Agricultural Outlook 2019 - PCCU · market • Global Warming – In ussia where annual...
Transcript of Agricultural Outlook 2019 - PCCU · market • Global Warming – In ussia where annual...
Agricultural Outlook 2019
1
WHAT IS DRIVING AGRICULTURAL MARKETS - 2019
2
Commodity Markets
3
Dow Industrials
End of 10 Year Cycle
4
US Manufacturing PMI
PMI - Purchasing Managers Index
5
Canadian Inflation Rate
6
TSX Composite
7
Canadian PMI
8
Debt To Disposable Income Yikes!!!!
9
Canadian Dollar
Where Oil Goes - Sooo Does Our Dollar $
We do see the CDN Dollar Rising to 78 – 80 cents as Oil Recovers to $70/barrel (WTI)
10
12
China - PMI
13
WTI
14
TRADE WAR
20
U.S. Soybean Exports
21
25
30
32
Chapter One
Factors Effecting Agriculture
33
Where You Are Depends On Where You Been
175
275
375
475
575
675
775
Aug
-98
May
-99
Feb-
00N
ov-0
0A
ug-0
1M
ay-0
2Fe
b-03
Nov
-03
Aug
-04
May
-05
Feb-
06N
ov-0
6A
ug-0
7M
ay-0
8Fe
b-09
Nov
-09
Aug
-10M
ay-11
Feb-
12N
ov-12
Aug
-13M
ay-14
Feb-
15N
ov-15
Aug
-16M
ay-17
Over Production US Subsidies
Increasing demand – China
Tight Global Stock
Canola Price by Month
Diminishing Demand
Large Global Stock
Source – Stats Canada 34
Farm Financial Analysis
175
275
375
475
575
675
775
Aug
-98
Jun-
99
Apr
-00
Feb-
01
Dec
-01
Oct
-02
Aug
-03
Jun-
04
Apr
-05
Feb-
06
Dec
-06
Oct
-07
Aug
-08
Jun-
09
Apr
-10
Feb-
11
Dec
-11
Oct
-12
Aug
-13
Jun-
14
Apr
-15
Feb-
16
Dec
-16
Very Good Working Capital
Very Good Debt to Worth
Purchases Diminishing Ratios
Working Capital Problems
Poor working Capital Poor Debt to worth
Consolidations Must Be Efficient!
Increasing Working Capital
Source – Stats Canada 35
Canola Price by Month
US Wheat Prices 1960 – 2019
$0.00
$1.00
$2.00
$3.00
$4.00
$5.00
$6.00
$7.00
$8.00
$9.00
36
Value of farm Capital
0
20,000,000
40,000,000
60,000,000
80,000,000
100,000,000
120,000,000
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Source – Stats Canada 37
Saskatchewan Land Values
14.90%
6.90% 5.70%
22.90%
19.70%
28.50%
18.70%
9.40% 7.50%
10.20%
6.40% 4.80%
2.10% 2.00%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
30.00%
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
40
• 70% of Your Balance Sheet - Will Land Values remain high? – Positive
• Granny Landlords • Rapidly Expansion of Existing farmers • Grain/Cattle Industry Profitability • Interest Rates • Accessibility of Credit - FCC
– Negative • Falling Farm Income – Number One reason for Land values
– Increase & Decrease • Trade Disputes
Land Values
41
Current Ratio
4.216
3.234 3.505 3.353
3.575
2.304 2.36 2.202
2.87
3.774
4.962
4.545
4.089 3.999
3.963
3.994
3.692 3.917
3.505 3.385
0
1
2
3
4
5
6
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Source – Stats Canada 44
= Total Current Farm Assets/Total Current Farm Liabilities
Current : Ability to Pay Obligations
Current Ratio = Total Current Assets (÷) Total Current Liabilities
Less than 1.00 – “Red Light” 1.00 to 1.50 – “Yellow Light” Above 1.50 – “Green Light”
Cuurent Ratios
45
• Working Capital = • Current Assets (-) Current Liabilities
• Size Matters – Eg $1, 295,000 - $725,500 = $569,500
– Divided by Acres
• $569,500 / 2,500 acres = $227.80 – Very Good
• $569,500 / 7,500 acres = $75.93 - Poor
Liquidity Ratios
46
Debt/Equity
17.64%
18.31%
18.56% 18.74%
18.06%
20.29%
20.88% 21.03%
21.39%
18.96% 17.84%
18.57%
17.29% 16.79%
15.71%
15.49%
15.13% 13.91%
15.09% 14.70%
0.00%
5.00%
10.00%
15.00%
20.00%
25.00%
1998 19992000 2001 20022003200420052006200720082009 2010 2011 2012 2013 2014 2015 2016 2017
47
Debt-to-equity (DE)= Total liabilities / (Total Assets- Total Liabilities)
Debt to Equity Ratio = Total Liabilities (÷) Total Equity
represents level of debt Rule of Thumb:
Above 66% - “Red Light” 42% to % - “Yellow Light” Less than 42% - “Green Light”
Solvency Ratios
48
Return on Assets
0.029 0.038 0.036
0.024 0.018
0.037 0.041 0.04
0.016
0.033
0.102
0.057
0.029
0.062
0.048
0.09
0.031
0.047 0.053
0.042
0
0.02
0.04
0.06
0.08
0.1
0.12
1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Source – Stats Canada 49
Farm Income & Expense
-2,000,000
0
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
14,000,000
16,000,000
Cash receipts, total Operating expenses after rebates
Net cash income Net income, totalSource – Stats Canada 50
Source – USDA 51
Projected Year
Ending
Actual for Year
Ending
Actual for Year
Ending
Actual for Year
Ending
Actual for Year
Ending
Actual for Year
Ending 5 year
Ave 31-Dec-19 2018 2017 2016 2015 2014
Total Farm Cash Income $332.79 $340.34 $267.78 $340.86 $340.84 $320.50 $322.06
Total Farm Cash Expenses $255.10 $257.32 $271.99 $263.31 $263.71 $253.06 $261.88
NET FARM CASH INCOME $77.69 $83.02 -$4.20 $77.55 $77.13 $67.44 $60.19
Living $13.63 $13.63 Plus Interest $13.91 $9.21 Plus: Off Farm Income $10.22 $10.22 Cash Income Before Debt $88.20 $65.99 Debt Payment 57.78 57.78 Residual $30.42 $8.21 DSR 1.53:1 1.14:1
Ability to Repay Debt – Long Term
52
53
3000 Acre Grain Farm % Deviation in Income Plus 10% Plus 15% Plus 20% Less 10% Less 15% Less 20% Less 25%
Total Income $110.89 $121.98 $127.52 $133.07 $99.80 $94.26 $88.71 $83.17
Farm Cash Rent $18.75 $18.75 $18.75 $18.75 $18.75 $18.75 $18.75 $18.75
Family Living $16.67 $16.67 $16.67 $16.67 $16.67 $16.67 $16.67 $16.67
Principal & Interest $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00 $75.00
Off - Farm Income $16.67 $16.67 $16.67 $16.67 $16.67 $16.67 $16.67 $16.67
Residual for Growth $17.14 $28.23 $33.77 $39.32 $6.05 $0.51 -$5.04 -$10.58
$51,420 $84,687 $101,320 $117,954 $18,153 $1,519 -$15,114 -$31,747
• Must Have a Strong Equity Position - because they will not get the profits – Must have:
• Marketing Management Expertise • Financial Management • Adaptable to Change • Low Machinery Cost • Low Overhead Cost & Low Family Living • Low Debt Load
Keys to Farm Survival in a Downturn
54
55
USMCA
56
USMCA
• Review clause: The USMCA includes a 16-year expiration date – Provision that requires a review of the deal every
six years, when it can be extended.
• Dispute settlement: NAFTA's dispute-settlement system, will remain the same, a key win for the Canadians. – The investor-state dispute-settlement system, will
be phased out for the US and Canada
58
Grains Outlook
80
0
100
200
300
400
500
600
700
198
9/90
199
0/91
199
1/92
199
2/93
199
3/94
199
4/95
199
5/96
199
6/97
199
7/98
199
8/99
199
9/00
200
0/01
200
1/02
200
2/03
200
3/04
200
4/05
200
5/06
200
6/07
200
7/08
200
8/09
200
9/10
201
0/11
201
1/12
201
2/13
201
3/14
201
4/15
201
5/16
201
6/17
201
7/18
201
8/19
Total Wheat and Coarse Grains: Supply and Demand
81
Wheat
82
US Wheat Associates 83
Global Wheat Production (MMT)
580.00
600.00
620.00
640.00
660.00
680.00
700.00
720.00
740.00
760.00
780.00
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Production (million metric tons) Domestic disappearance (million metric tons)
85
86
US Wheat Associates 87
31.8
51.3
19.5 17.0
132.5
137.6
99.7
15.0
25.5
70.0
25.0
https://www.uswheat.org/market-and-crop-information/supply-and-demand/ 88
US Wheat Associates 89
US Wheat Associates 90
91
92
The Rise of Russian Wheat Production
93
94
Russian Wheat Production
59.8 61.04
72.53
85
70
0
10
20
30
40
50
60
70
80
90
2014/15 2015/16 2016/17 2017/18 2018/19
96
97
Russian Wheat Exports
36.5 Million Tons
98
99
101
Russian Wheat Production
• In 80s the USSR was the largest grain and wheat importer (Soviet Russia was the largest consumer but it’s hard to separate its imports from other member of the Union). – In 1985 the country imported 46 mmt of grain
including 21 mmt of wheat
• In 2017, the country has harvested 85.8 mmt of wheat, which is a new all-time record.
103
Russian Wheat Production
• The collapse of the Soviet Union • Farmers became entrepreneurs
– The freedom to: • Produce what they want • To sell it to any buyer at any price
• Land Reforms – Long Term Lease & Land Ownership
• With Freedom, Russian Farmers have invested in Agri-Technologies
104
Russian Wheat Production
• Foreign trade liberalisation – Farmers have received the access to huge world
market • Global Warming
– In Russia where annual temperatures are increasing faster than average world ones it led to milder winters and expansion of area under higher yielding winter wheat.
– Since 2016 Russia is sowing more winter wheat than spring wheat. 20 years ago the spring wheat acreage was exceeding winter wheat one by 80-100 percent
105
Russian Wheat Production
• Rapid devaluation of ruble in 2014 • We believe that medium term we see a lot of
investments coming into grain exports infrastructure.
• In 2017 & 2018 terminal owners are likely to make a fortune - will definitely encourage investors to pour more money into the sector
106
US Wheat Associates 107
US Wheat Associates 108
US Dark Northern Spring – US $/Bus (Minneapolis )
3.40
3.45 3.53
4.45 4.19 4.13
4.63 5.37
10.75
7.95
5.84
8.13
9.71 9.48
8.50
7.19
5.99 6.02
7.23
6.73
0.00
2.00
4.00
6.00
8.00
10.00
12.00
115
116
117
118
119
Wheat January 25, 2019
2017-2018 2018-2019[f] 2019-2020[f] Area seeded (kha) 7,020 7,570 8,260
Area harvested (kha) 6,895 7,425 8,040 Yield 3.63 3.5 3.5 Production (kt) 25,022 26,024 28,100 Imports (b) 75 80 80 Total supply (kt) 30,125 30,800 32,180 Exports (kt) [c] 17,480 18,700 18,500
Food and Industrial Use (kt) [d] 3,119 3,180 3,250
Feed, Waste & Dockage (kt) 4,051 4,073 4,103
Total Domestic Use (kt) [e] 7,949 8,100 8,180 Carry-out Stocks (kt) 4,696 4,000 5,500 Average Price ($/t) [g] 240 235-265 230-260
Source: Statistics Canada (STC) and Agriculture and Agri-Food Canada (AAFC)
World Wheat
120
• World all wheat (including durum) production is forecast to increase by 12 Mt to 745 Mt due to a higher seeded area.
• Supply is projected to be unchanged at 1,013 Mt due to lower carry in stocks.
• Total use is expected to increase by 8 Mt to 753 Mt because of growing use for food.
• Carry out stocks are forecast to fall by 8 Mt to 260 Mt.
• Excluding China, world all wheat stocks are expected to fall by 11 Mt to 114 Mt.
Canadian Wheat
121
• For 2019-20, the area seeded to wheat in Canada is forecast to increase by 9% from 2017-18 as a 4% decrease for winter wheat is more than offset by a 10% increase for spring wheat.
• The spring wheat area is forecast to increase because of relatively good prices for wheat and a shift out of durum and winter wheat in Western Canada.
• Production is projected to rise by 8%. • Supply is forecast to increase by 5% due to lower carry-in
stocks. • Exports are forecast to fall slightly due to higher world
production. Carry-out stocks are forecast to increase by 37% to 5.5 Mt.
224.29
125
145
165
185
205
225
245
1/6/
2016
2/3/
2016
3/2/
2016
3/30
/201
64/
27/2
016
5/25
/201
66/
22/2
016
7/20
/201
68/
17/2
016
9/14
/201
610
/12/
2016
11/9
/201
612
/7/2
016
1/4/
2017
2/1/
2017
3/1/
2017
3/29
/201
74/
26/2
017
5/24
/201
76/
21/2
017
7/19
/201
78/
16/2
017
9/6/
2017
10/4
/201
711
/1/2
017
11/2
9/20
1712
/27/
2017
1/24
/201
82/
21/2
018
3/21
/201
84/
18/2
018
5/16
/201
86/
13/2
018
7/11
/201
88/
8/20
189/
5/20
1810
/3/2
018
10/3
1/20
1811
/28/
2018
12/2
6/20
18
Wheat 1 CPS Red
122
Minneapolis Hard Red Spring Wheat Futures – March Contract – Feb 13 , 2019
123
251.06
175
195
215
235
255
275
295
315
3351/
6/20
162/
17/2
016
3/30
/201
65/
11/2
016
6/22
/201
68/
3/20
169/
14/2
016
10/2
6/20
1612
/7/2
016
1/18
/201
73/
1/20
174/
12/2
017
5/24
/201
77/
5/20
178/
16/2
017
9/20
/201
711
/1/2
017
12/1
3/20
171/
24/2
018
3/7/
2018
4/18
/201
85/
30/2
018
7/11
/201
88/
22/2
018
10/3
/201
811
/14/
2018
12/2
6/20
18
Wheat 1 CWRS
124
Spring Spring Spring CPS CPS CPS Winter Winter WinterWheat Wheat Wheat Wheat Wheat Wheat Wheat Wheat Wheat
Plus 20% Neg 20% Plus 20% Neg 20% Plus 20% Neg 20% REVENUE PER ACRE Estimated Yield (bu./ac.,lb./ac.) (A) 50.0 68.0 60.0 Estimated On Farm Market Price/bu.,lb. (B) 6.50 7.80 5.20 4.40 5.28 3.52 4.45 5.34 3.56 Estimated Gross Revenue/ac 325.00 390.00 260.00 299.20 359.04 239.36 267.00 320.40 213.60
EXPENSES PER ACREVariable Expenses/acre Seed 23.44 32.11 27.00 Fertilizer - Nitrogen 40.82 52.29 27.98 - Phosphorus 16.45 21.16 14.10 - Sulphur and Other 0.00 0.00 0.00 Chemical - Herbicides 59.11 72.40 62.93 - Insecticides/Fungicides 38.66 38.66 10.05 - Seed Treatments/Inoculants 6.32 8.43 7.90 Machinery Operating - Fuel 21.51 22.75 21.50 - Repair 10.61 10.61 10.61 Custom Work and Hired Labour 19.75 19.75 19.75 Crop Insurance Premium 6.73 7.65 11.59 Utilities and Miscellaneous 4.97 4.97 4.97 Interest on Variable Expenses 6.21 7.27 12.28Total Variable Expenses 254.58 298.05 230.66
Other Expenses/acre Building Repair 0.84 0.84 0.84 Property Taxes 7.46 7.46 7.46 Business Overhead 3.37 3.37 3.37 Total Other Expenses (E) 11.67 11.67 11.67
Total Expenses 266.25 266.25 266.25 309.72 309.72 309.72 242.33 242.33 242.33
Farm Living 16.50 16.50 16.50Off Farm Income 15.00 15.00 15.00Farm Debt 75.00 75.00 75.00Total 76.50 76.50 76.50 76.50 76.50 76.50 76.50 76.50 76.50
Residual For Growth -17.75 47.25 -82.75 -87.02 -27.18 -146.86 -51.83 1.57 -105.23
Crops
BLACK SOIL ZONE CROP PRODUCTION COSTS ($/ACRE) 2018
125
Spring Spring Spring Durum Durum Durum CPS CPS CPS Winter Winter Winter Wheat Wheat Wheat Wheat Wheat Wheat Wheat Wheat Wheat Wheat Wheat Wheat
REVENUE PER ACRE Estimated Yield (bu./ac.,lb./ac.) (A) 45.0 55.0 64.0 57.0 Estimated On Farm Market Price/bu.,lb. (B) 6.50 7.80 5.20 6.75 8.10 5.40 4.40 5.28 3.52 4.45 5.34 3.56 Estimated Gross Revenue/ac (AxB)=(C) 292.50 351.00 234.00 371.25 445.50 297.00 281.60 337.92 225.28 253.65 304.38 202.92
EXPENSES PER ACREVariable Expenses/acre Seed 20.62 29.00 28.10 25.20 Fertilizer - Nitrogen 36.23 40.36 47.70 28.90 - Phosphorus 14.57 16.45 19.28 14.57 - Sulphur and Other 0.00 0.00 0.00 0.00 Chemical - Herbicides 59.11 44.96 72.40 62.93 - Insecticides/Fungicides 38.66 28.61 38.66 10.05 - Seed Treatments/Inoculants 5.56 6.79 7.37 7.37 Machinery Operating - Fuel 19.35 20.48 20.48 19.34 - Repair 9.38 9.38 9.38 9.38 Custom Work and Hired Labour 18.75 18.75 18.75 18.75 Crop Insurance Premium 5.40 8.07 5.62 7.57 Utilities and Miscellaneous 4.31 4.31 4.31 4.31 Interest on Variable Expenses 5.80 5.68 6.80 11.72Total Variable Expenses (D) 237.74 232.84 278.85 220.09
Other Expenses/acre Building Repair 0.62 0.62 0.62 0.62 Property Taxes 4.92 4.92 4.92 4.92 Business Overhead 2.87 2.87 2.87 2.87Total Other Expenses 8.41 8.41 8.41 8.41
Farm Living 16.50 16.50 16.50 16.50Off Farm Income 15.00 15.00 15.00 15.00Farm Debt 75.00 75.00 75.00 75.00Total 76.50 76.50 76.50 76.50
Total Expenses 322.65 322.65 322.65 317.75 317.75 317.75 363.76 363.76 363.76 305.00 305.00 305.00
Net Farm Income -30.15 28.35 -88.65 53.50 127.75 -20.75 -82.16 -25.84 -138.48 -51.35 -0.62 -102.08
Crops
DARK BROWN SOIL ZONE CROP PRODUCTION COSTS ($/ACRE) 2018
126
Global Durum Production (Million Bus)
129
130
131
https://www.nass.usda.gov/Charts_and_Maps/Field_Crops/dwyld.php 132
https://www.nass.usda.gov/Charts_and_Maps/Field_Crops/dwprod.php 133
Global Durum • World durum production increased by 1 Mt from 2017-18
to 38 Mt, according to the International Grains Council. • The largest increases in production were for Algeria,
Canada and the US, with smaller increases for Morocco and Tunisia.
• This was partly offset by decreases for the EU, Mexico, Australia, Turkey and Syria.
• Supply rose by only 0.8 Mt to 47.8 Mt because of lower carry-in stocks.
• Use is expected to increase by 0.2 Mt to 37.5 Mt as higher food use is partly offset by lower feed use.
• Carry-out stocks are forecast to increase by 0.5 Mt to 10.3 Mt.
134
Canadian Durum Wheat
• For 2018-19, Canadian durum production increased by 16% from 2017-18 to 5.745 million tonnes (Mt), according to Statistics Canada (STC), as a 19% increase in seeded area was partly offset by lower yields.
• The final production estimate was 0.39 Mt higher than the previous estimate.
• Saskatchewan accounted for 80% of the total production, Alberta for 19.7%, and Manitoba for 0.3%.
• Total supply increased by 6%, as the higher production was partly offset by lower carry-in stocks.
135
Canadian Durum Wheat
• Exports are forecast to decrease by 4%. • Slower than expected exports for the first four months
of the crop year and expectations that the low prices will result in higher producer carry-out stocks and significantly lower seeded area for 2019-20.
• Total domestic use is forecast to increase by 10% as the low prices will encourage more use of durum for feed.
• Carry-out stocks are forecast to rise by 35% to 2 Mt, 41% higher than the past five year average of 1.42 Mt.
136
Durum 2016-2017 2017-2018 2018-2019[f]
Area seeded (kha) 2,469 2,106 2,503 Area harvested (kha) 2,333 2,088 2,456
Yield (t/ha) 3.33 2.38 2.34
Production (kt) 7,762 4,962 5,745 Imports (kt) [b] 11 8 10
Total supply (kt) 8,873 6,798 7,232 Exports (kt) [c] 4,534 4,387 4,200 Food and Industrial Use (kt) [d] 174 193 200
Feed, Waste & Dockage (kt) 2,133 500 649
Total Domestic Use (kt) [e] 2,511 934 1,032
Carry-out Stocks (kt) 1,828 1,477 2,000 Average Price ($/t) [g] 275 265 215-245 f: forecasts by AAFC. For 2018-19, area, yield and production are from the STC survey but imports and dispositions are forecast by AAFC.
Source: Statistics Canada (STC) and Agriculture and Agri-Food Canada (AAFC) 137
223.45
175
195
215
235
255
275
295
315
335
1/6/
2016
2/17
/201
63/
30/2
016
5/11
/201
66/
22/2
016
8/3/
2016
9/14
/201
610
/26/
2016
12/7
/201
61/
18/2
017
3/1/
2017
4/12
/201
75/
24/2
017
7/5/
2017
8/16
/201
79/
20/2
017
11/1
/201
712
/13/
2017
1/24
/201
83/
7/20
184/
18/2
018
5/30
/201
87/
11/2
018
8/22
/201
810
/3/2
018
11/1
4/20
1812
/26/
2018
Wheat 1 CWAD
138
139
BARLEY
140
141,984
149,775
147,055
144,013
140,724
136000
138000
140000
142000
144000
146000
148000
150000
152000
2014/15 2015/16 2016/17 2017/18 2018/19Dec
World Barley Production (TMT)
141
142,505
147,672
150,346
147,776
142,581
138000
140000
142000
144000
146000
148000
150000
152000
2014/15 2015/16 2016/17 2017/18 2018/19Dec
World Barley Consumption
142
Global Barley Production
ICG Grains 143
World Barley: Situation & Outlook
• World barley stocks are historically low as nearly all of the world major producers and exporters had smaller crops and, in many cases, quality was also lower than normal.
• To-date for this crop year, the average price for feed barley has been at a US$75/tonne (t) premium to the world average FOB corn price, the highest in the last 10 years.
• Lower world supplies of malting barley, and especially quality malt, is also pushing these prices higher.
144
Canadian Barley
145
• For 2019-20, seeded area is forecast to be higher than 2018-19 due to high barley prices and low carry-in stocks.
• Production is forecast to increase by 6% to 8.9 Mt due to the higher area and an average total yield.
• Despite the lower carry-in stocks, total supply is forecast to increase by 3% to 10.0 Mt.
• Total domestic use is forecast to increase by 2% due to slightly higher feed use in cattle and hog production.
• Exports are forecast to increase slightly due to higher domestic supplies and a return to normal trade patterns.
• With a higher supply, barley carry-out stocks are forecast to increase by 10% to 1.3 Mt but it's still below the previous five-year averages.
• The Lethbridge cash feed barley price is forecast to decrease by 12% from 2018-19.
146
Barley January 25, 2019
2017-2018 2018-2019[f] 2019-2020[f] Area seeded (kha) 2,334 2,628 2,800 Area harvested (kha) 2,114 2,395 2,482 Yield (t/ha) 3.73 3.5 3.59 Production (kt) 7,891 8,380 8,899 Imports (kt) [b] 59 65 75 Total supply (kt) 10,072 9,701 9,974 Exports (kt) [c] 2,824 2,450 2,500 Food and Industrial Use (kt) [d] 49 86 86 Feed, Waste & Dockage (kt) 5,715 5,940 5,912 Total Domestic Use (kt) [e] 5,992 6,251 6,224 Carry-out Stocks (kt) 1,256 1,000 1,250 Average Price ($/t) [g] 227 240-270 220-250
Source: Statistics Canada
#1 CW Barley
4.42
2.00
2.50
3.00
3.50
4.00
4.50
5.00Ja
n-17
Feb-
17M
ar-1
7Ap
r-17
May
-17
Jun-
17Ju
l-17
Aug-
17Se
p-17
Oct
-17
Nov
-17
Dec
-17
2017
Jan-
18Fe
b-18
Mar
-18
Apr-
18M
ay-1
8Ju
n-18
Jul-1
8Au
g-18
Sep-
18O
ct-1
8N
ov-1
8D
ec-1
8
147
Saskatchewan Feed Barley Price
50
100
150
200
250
300
Dec-
09Ap
r-10
Aug-
10De
c-10
Apr-
11Au
g-11
Dec-
11Ap
r-12
Aug-
12De
c-12
Apr-
13Au
g-13
Dec-
13Ap
r-14
Aug-
14De
c-14
Apr-
15Au
g-15
Dec-
15Ap
r-16
Aug-
16De
c-16
Apr-
17Au
g-17
Dec-
17Ap
r-18
Aug-
18
149
BLACK SOIL ZONE CROP PRODUCTION COSTS ($/ACRE) 2019 Malt Malt Malt Feed Feed Feed Barley Barley Barley Barley Barley Barley REVENUE PER ACRE Estimated Yield (bu./ac.,lb./ac.) (A) 66.0 Plus 20% Neg 20% 77.0 Plus 20% Neg 20% Estimated On Farm Market Price/bu.,lb. (B) 4.68 5.62 3.74 4.00 4.80 3.20 Estimated Gross Revenue/ac (AxB)=(C) 308.88 370.66 247.10 308.00 369.60 246.40 EXPENSES PER ACRE Variable Expenses/acre Seed 28.91 18.92 Fertilizer - Nitrogen 28.44 34.86 - Phosphorus 12.69 15.51 - Sulphur and Other 0.00 0.00 Chemical - Herbicides 72.40 28.99 - Insecticides/Fungicides 36.02 36.02 - Seed Treatments/Inoculants 7.73 6.44 Machinery Operating - Fuel 21.45 22.53 - Repair 10.61 10.61 Custom Work and Hired Labour 17.75 17.75 Crop Insurance Premium 5.10 5.10 Utilities and Miscellaneous 4.97 4.97 Interest on Variable Expenses 6.15 5.04 Total Variable Expenses (D) 252.22 252.22 252.22 206.74 206.74 206.74 Other Expenses/acre Building Repair 0.84 0.84 Property Taxes 7.46 7.46 Business Overhead 3.37 3.37 Total Other Expenses (E) 11.67 11.67 Farm Living 16.50 16.50 Off Farm Income 15.00 15.00 Farm Debt 75.00 75.00 Total 76.50 76.50 76.50 76.50 76.50 76.50 Total Expenses 340.39 340.39 340.39 294.91 294.91 294.91 Residual For Growth -31.51 30.27 -93.29 13.09 74.69 -48.51 150
Malt Malt Malt Feed Feed FeedBarley Barley Barley Barley Barley Barley
REVENUE PER ACRE 60.0 Plus 20% Neg 20% 64.0 Plus 20% Neg 20% Estimated Yield (bu./ac.,lb./ac.) (A) 4.68 5.62 3.74 4.00 4.80 3.20 Estimated On Farm Market Price/bu.,lb. (B) 280.80 336.96 224.64 256.00 307.20 204.80 Estimated Gross Revenue/ac (AxB)=(C)EXPENSES PER ACREVariable Expenses/acre Seed 25.40 16.68 Fertilizer - Nitrogen 26.14 31.65 - Phosphorus 11.75 14.10 - Sulphur and Other 0.00 0.00 Chemical - Herbicides 72.40 28.99 - Insecticides/Fungicides 36.02 0.00 - Seed Treatments/Inoculants 6.79 5.68 Machinery Operating - Fuel 19.30 20.27 - Repair 9.38 9.38 Custom Work and Hired Labour 17.75 17.75 Crop Insurance Premium 6.12 6.12 Utilities and Miscellaneous 4.31 4.31 Interest on Variable Expenses 5.88 3.87Total Variable Expenses (D) 241.24 241.24 241.24 158.80 158.80 158.80Other Expenses/acre Building Repair 0.62 0.62 Property Taxes 4.92 4.92 Business Overhead 2.87 2.87 Total Other Expenses (E) 8.41 8.41 8.41 8.41 8.41 8.41Farm Living 16.50 16.50Off Farm Income 15.00 15.00Farm Debt 75.00 75.00Total 76.50 76.50 76.50 76.50 76.50 76.50Total Expenses 326.15 326.15 326.15 243.71 243.71 243.71Residual For Growth -45.35 10.81 -101.51 12.29 63.49 -38.91
Dark Brown
151
Oats
164
Major Oat Producers By Country (MMT)
2014/15 2015/16 2016/17 2017/18 2018/19Dec Production
United States 1019 1300 940 717 815
Australia 1198 1300 2266 1120 900
Canada 2977 3425 3231 3733 3450
Russia 5267 4527 4750 5441 4800
European Union 7821 7524 8044 8072 8050
165
Major Oat Consumers (MMT)
2014/15 2015/16 2016/17 2017/18 2018/19Dec
Australia 950 1025 1500 850 700
Brazil 305 345 775 675 725
Canada 1682 1620 1854 2035 1900
United States 2447 2702 2539 2358 2493
Russia 5200 4600 4800 5400 4800
European Union 7730 7400 7950 7900 7850
166
Major Oat Producing Country – Ending Stocks (MMT)
2014/15 2015/16 2016/17 2017/18 2018/19Dec
Brazil 10 16 68 23 63
Kazakhstan 33 27 75 75 75
Australia 93 143 419 139 89
Argentina 65 65 89 51 96
Russia 289 199 147 163 158
United States 780 824 731 595 525
European Union 770 690 637 629 684
Canada 693 947 703 784 744
167
Canadian Oats: Situation & Outlook
• For 2018-19, Canadian oat production decreased by 8% from 2017-18 to 3.4 Mt, due to lower harvested area and lower average yield.
• Production in Western Canada averaged 3.18 Mt – 53% was in Saskatchewan, – 22% in Manitoba, – 22% in Alberta – 2% in BC. – Production in Eastern Canada averaged 0.27 Mt
• 63% was in Quebec, • 25% in Ontario • 12% in the Maritimes.
168
Canadian Oats: Situation & Outlook
• Due to lower production, total supply decreased by 5% to 4.2 Mt despite higher carry-in stocks.
• Total domestic use is forecast to decrease by 17% due to significantly lower feed use.
• Oat grain and product exports are forecast to increase by 6%. Carry-out stocks are forecast to decrease by 17% to 0.7 Mt and remain largely below the previous three and five-year averages.
169
Canadian Oats: Situation & Outlook • For 2019-20, seeded area is forecast to increase by 5% from
2018-19 due to good US oat futures price levels. • Based on the 5 year average for abandonment and yield,
Canadian oat production is forecast to increase slightly to 3.5 Mt but, due to lower carry-in stocks, supply is expected to decrease marginally.
• Total domestic use is forecast to decrease slightly due to lower feed, waste and dockage as food and industrial use remains flat.
• Exports of oat grain and products are forecast to be slightly lower than 2018-19 due to lower supplies.
• Carry-out stocks are forecast to remain unchanged from 2018-19, at 0.7 Mt, remaining below the previous three and five-year averages.
• The Canadian oat price is forecast to increase due to higher coarse grain prices in the US and the weak Canadian dollar. 170
171
Oats [a]: January 25, 2019
2017-2018 2018-2019[f] 2019-2020[f] Area seeded (kha) 1,295 1,235 1,300 Area harvested (kha) 1,052 1,005 1,039 Yield (t/ha) 3.55 3.42 3.41 Production (kt) 3,733 3,436 3,546 Imports (kt) [b] 14 20 20 Total supply (kt) 4,451 4,241 4,216 Exports (kt) [c] 2,351 2,500 2,475 Food and Industrial Use (kt) [d] 109 125 125 Feed, Waste & Dockage (kt) 1,103 860 860 Total Domestic Use (kt) [e] 1,315 1,091 1,091 Carry-out Stocks (kt) 784 650 650 Average Price ($/t) [g] 218 225-255 230-260 Source: Statistics Canada
Oat Futures – Feb 13, 2019
172
Feed Oats
200.64
75
95
115
135
155
175
195
215
1/6/
2016
2/24
/201
64/
13/2
016
6/1/
2016
7/20
/201
69/
7/20
1610
/26/
2016
12/1
4/20
162/
1/20
173/
22/2
017
5/10
/201
76/
28/2
017
8/16
/201
79/
27/2
017
11/1
5/20
171/
3/20
182/
21/2
018
4/11
/201
85/
30/2
018
7/18
/201
89/
5/20
1810
/24/
2018
12/1
2/20
18
173
Oats
REVENUE PER ACRE Estimated Yield (bu./ac.,lb./ac.) (A) 105.0 Plus 20% Neg 20% Estimated On Farm Market Price/bu.,lb. (B) 3.00 3.60 2.40 Estimated Gross Revenue/ac (AxB)=(C) 315.00 378.00 252.00
EXPENSES PER ACREVariable Expenses/acre Seed 28.12 Fertilizer - Nitrogen 35.77 - Phosphorus 15.04 - Sulphur and Other 0.00 Chemical - Herbicides 22.95 - Insecticides/Fungicides 10.05 - Seed Treatments/Inoculants 3.95 Machinery Operating - Fuel 22.27 - Repair 10.61 Custom Work and Hired Labour 17.75 Crop Insurance Premium 8.98 Utilities and Miscellaneous 4.97 Interest on Variable Expenses 4.51Total Variable Expenses (D) 184.97 184.97 184.97
Other Expenses/acre Building Repair 0.84 Property Taxes 7.46 Business Overhead 3.37 Total Other Expenses (E) 11.67 11.67 11.67Farm Living 16.50Off Farm Income 15.00Farm Debt 75.00Total 76.50 76.50 76.50Total Expenses 273.14 273.14 273.14
Residual For Growth 41.86 104.86 -21.14
Black
174
Oats
REVENUE PER ACRE Estimated Yield (bu./ac.,lb./ac.) (A) 100.0 Plus 20% Neg 20% Estimated On Farm Market Price/bu.,lb. (B) 3.00 3.60 2.40 Estimated Gross Revenue/ac (AxB)=(C) 300.00 360.00 240.00
EXPENSES PER ACREVariable Expenses/acre Seed 23.43 Fertilizer - Nitrogen 27.06 - Phosphorus 11.28 - Sulphur and Other 0.00 Chemical - Herbicides 22.95 - Insecticides/Fungicides 0.00 - Seed Treatments/Inoculants 3.29 Machinery Operating - Fuel 20.05 - Repair 9.38 Custom Work and Hired Labour 17.75 Crop Insurance Premium 8.43 Utilities and Miscellaneous 4.31 Interest on Variable Expenses 3.70Total Variable Expenses (D) 151.63 151.63 151.63
Other Expenses/acre Building Repair 0.62 Property Taxes 4.92 Business Overhead 2.87 Total Other Expenses (E) 8.41 8.41 8.41Farm Living 16.50Off Farm Income 15.00Farm Debt 75.00Total 76.50 76.50 76.50Total Expenses 236.54 236.54 236.54
Residual For Growth 63.46 123.46 3.46
Dark Brown
175
Soybeans
177
Projected U.S. 2019/20 Crop Margins
178
184
186
Canadian Soybeans
• For 2018-19, soybean production is estimated at 7.3 Mt, a drop of 0.45 Mt from last year, based on a harvested area of 2.54 mln ha and yields of 2.86 t/ha.
• In Western Canada, the province of Manitoba is the second largest soybean producing province, at 1.6 Mt, down sharply from the 2.2 Mt grown last year, while in Saskatchewan soybean output is estimated at 0.2 Mt.
187
March Soybean Futures as of Feb 13, 2019
191
REVENUE PER ACRE Estimated Yield (bu./ac.,lb./ac.) (A) 26.0 Plus 20% Neg 20% Estimated On Farm Market Price/bu.,lb. (B) 11.48 13.78 9.18 Estimated Gross Revenue/ac (AxB)=(C) 298.48 358.18 238.78
EXPENSES PER ACREVariable Expenses/acre Seed 82.39 Fertilizer - Nitrogen 2.34 - Phosphorus 11.28 - Sulphur and Other 0.00 Chemical - Herbicides 55.59 - Insecticides/Fungicides 0.00 - Seed Treatments/Inoculants 14.00 Machinery Operating - Fuel 18.55 - Repair 10.61 Custom Work and Hired Labour 19.75 Crop Insurance Premium 7.67 Utilities and Miscellaneous 4.97 Interest on Variable Expenses 5.68Total Variable Expenses (D) 232.83 232.83 232.83
*Other Expenses/acre Building Repair 0.84 Property Taxes 7.46 Business Overhead 3.37 Total Other Expenses (E) 11.67 11.67 11.67Total Expenses (D+E+F)=(G) Farm Living Off Farm Income 16.50Farm Debt 15.00Total 75.00
76.50 76.50 76.50Total Expenses 321.00 321.00 321.00Residual For Growth -22.52 37.18 -82.22
Black Soybean
192
Canola
193
0
1
2
3
4
5
6
7
8
9
60
62
64
66
68
70
72
74
76
2012/13 2013/14 2014/15 2015/16 2016/17 2017/18 2018/19
Production Ending Stocks
World Canola Production Vs Ending Stocks (MMT)
194
0
10000
20000
30000
40000
50000
60000
70000
80000
2016/17 2017/18 2018/19
Meal Rapeseed Oil Rapeseed Oilseed Rapeseed
World Canola Production
195
World Canola Imports
5,886 6,121 6,125
4,391 4,499 4,765
15,528 15,151 16,731
0
2000
4000
6000
8000
10000
12000
14000
16000
18000
2016/17 2017/18 2018/19
Meal Rapeseed Oil Rapeseed Oilseed Rapeseed
196
World Canola Exports (TMT)
6,031 6,340 6,162
4,522 4,620 4,826
15,800 16,355 17,052
0
2000
4000
6000
8000
10000
12000
14000
16000
18000
2016/17 2017/18 2018/19
Meal Rapeseed Oil Rapeseed Oilseed Rapeseed
197
World Canola Consumption (TMT)
38,685.00 39,244.00 38,996.00
28,898.00 28,652.00 27,825.00
70,336.00 71,085.00 70,652.00
0
10000
20000
30000
40000
50000
60000
70000
80000
2016/17 2017/18 2018/19
Meal Rapeseed Oil Rapeseed Oilseed Rapeseed
198
World Canola Ending Stocks (TMT)
1,030 611 636
4,152.00
3,239.00 3,060.00
$4,989.00
$6,728.00 $5,972.00
0
1000
2000
3000
4000
5000
6000
7000
8000
2016/17 2017/18 2018/19
Meal Rapeseed Oil Rapeseed Oilseed Rapeseed
199
World Canola: Situation & Outlook
202
• World canola-rapeseed production is estimated at 63.0 Mt by Oil World compared to 65.5 Mt in 2017-18 and the 63.2 Mt in 2016-17.
• Canada is the world's largest grower of canola at 20.3 Mt followed by the European Union at 19.6 Mt.
• India is a distant third, growing 6.3 Mt of canola-rapeseed, followed by China at 4.8 Mt.
• Australian rapeseed production fell by almost 40%, to 2.2 Mt due to drought.
• Ukrainian and Russian production are estimated at 3.0 Mt and 2.1 Mt, respectively.
• Production in other countries was 3.1 Mt up from slightly under 3.1 Mt.
World Canola: Situation & Outlook
203
• World exports of canola-rapeseed is estimated at 16.6 Mt up slightly from the 16.2 Mt shipped around the world in 2017-18 but down from the 17.1 Mt exported in 2016-17.
• Canada is the world's largest exporter, accounting for slightly over two-thirds of the world trade in canola.
• Australia is forecast to export 1.6 Mt of canola, versus the 2.4 Mt shipped in 2017-18 and 3.5 Mt exported in 2016-17.
• Ukraine is forecast to export 2.3 Mt of rapeseed, similar to 2017-18.
• Exports from other countries are estimated at 1.4 Mt, vs 1.1 Mt for 2017-18 and 0.7 Mt in 2016-17.
Canadian Canola: Situation & Outlook
204
• For 2019-20, seeded area in Canada is forecast to increase by 1% to 9.4 million hectares (Mha), on a shift out of soybeans and lentils across Western Canada, expected steady yields and a projected slight strengthening of prices.
• The gains in area will be limited by competition from burdensome world soybean and palm oil supplies and continued large carry-out stocks.
• Harvested area is forecast at 9.3 Mha while yields are projected at 2.2 tonnes per hectare (t/ha).
• Production is forecast to rise to 20.5 Mt, versus the 20.3 Mt grown in 2018-19.
• Total supply is forecast marginally down to 22.9 Mt, as a lower carry-in stocks offsets the rise in output.
Canadian Canola: Situation & Outlook
205
• Exports are forecast up by 2% to 11.2 Mt on support by the slow but steady growth in world consumption of vegetable oils and high oil content oilseeds, with the rate of growth constrained by stiff competition from burdensome world supplies of oilseeds and oilseed co-products.
• Domestic crush is forecast to fall slightly to 9.1 Mt, due to competition from large world supplies of competing soybean oil and palm oil.
• Carry-out stocks are forecast unchanged at 2.3 Mt for a stocks-to-use ratio of 11% while canola prices are expected to rise slightly in the range of $510-550/t.
206
Canola : January 25, 2019
2017-2018 2018-2019[f] 2019-2020[f]
Area seeded (kha) 9,313 9,232 9,350 Area harvested (kha) 9,273 9,120 9,258 Yield (t/ha) 2.3 2.23 2.21 Production (kt) 21,328 20,343 20,500 Imports (kt) [b] 108 100 100 Total supply (kt) 22,777 22,948 22,900 Exports (kt) [c] 10,723 11,000 11,200 Food and Industrial Use (kt) [d] 9,269 9,200 9,100
Feed, Waste & Dockage (kt) 212 397 249 Total Domestic Use (kt) [e] 9,548 9,648 9,400 Carry-out Stocks (kt) 2,506 2,300 2,300 Average Price ($/t) [g] 539 495-535 510-550
Source: Statistics Canada (STC) and Agriculture and Agri-Food Canada (AAFC)
457.96
400
420
440
460
480
500
5201/
3/20
181/
17/2
018
1/31
/201
82/
14/2
018
2/28
/201
83/
14/2
018
3/28
/201
84/
11/2
018
4/25
/201
85/
9/20
185/
23/2
018
6/6/
2018
6/20
/201
87/
4/20
187/
18/2
018
8/1/
2018
8/15
/201
88/
29/2
018
9/12
/201
89/
26/2
018
10/1
0/20
1810
/24/
2018
11/7
/201
811
/21/
2018
12/5
/201
812
/19/
2018
1/2/
2019
1/9/
2019
Canola 1 Canada – Cash
208
March Soybean Futures as of Feb 4, 2019
209
March Canola Futures – Feb 13, 2019
210
March Canola Futures – Jan 28, 2019
211
REVENUE PER ACRE Estimated Yield (bu./ac.,lb./ac.) (A) 40.0 Plus 20% Neg 20% Estimated On Farm Market Price/bu.,lb. (B) 10.75 12.90 8.60 Estimated Gross Revenue/ac (AxB)=(C) 430.00 516.00 344.00
EXPENSES PER ACREVariable Expenses/acre Seed 62.60 Fertilizer - Nitrogen 41.28 - Phosphorus 22.57 - Sulphur and Other 5.64 Chemical - Herbicides 46.18 - Insecticides/Fungicides 20.82 - Seed Treatments/Inoculants 0.00 Machinery Operating - Fuel 20.43 - Repair 10.61 Custom Work and Hired Labour 17.75 Crop Insurance Premium 13.10 Utilities and Miscellaneous 4.97 Interest on Variable Expenses 6.65Total Variable Expenses (D) 272.60 272.60 272.60
Other Expenses/acre Building Repair 0.84 Property Taxes 7.46 Business Overhead 3.37 Total Other Expenses (E) 11.67 11.67 11.67Total Expenses (D+E+F)=(G) Farm Living 16.50Off Farm Income 15.00Farm Debt 75.00Total 76.50 76.50 76.50Total Expenses 360.77 360.77 360.77Residual For Growth 69.23 155.23 -16.77
Black Canola
212
REVENUE PER ACRE Estimated Yield (bu./ac.,lb./ac.) (A) 40.0 Plus 20% Neg 20% Estimated On Farm Market Price/bu.,lb. (B) 10.75 12.90 8.60 Estimated Gross Revenue/ac (AxB)=(C) 430.00 516.00 344.00
EXPENSES PER ACREVariable Expenses/acre Seed 62.60 Fertilizer - Nitrogen 40.36 - Phosphorus 22.57 - Sulphur and Other 5.43 Chemical - Herbicides 46.18 - Insecticides/Fungicides 20.82 - Seed Treatments/Inoculants 0.00 Machinery Operating - Fuel 18.39 - Repair 9.38 Custom Work and Hired Labour 17.75 Crop Insurance Premium 13.14 Utilities and Miscellaneous 4.31 Interest on Variable Expenses 6.52Total Variable Expenses (D) 267.45 267.45 267.45
Other Expenses/acre Building Repair 0.62 Property Taxes 4.92 Business Overhead 2.87 Total Other Expenses (E) 8.41 8.41 8.41Total Expenses (D+E+F)=(G) 275.86Farm Living 16.50Off Farm Income 15.00Farm Debt 75.00Total 76.50 76.50 76.50Total Expenses 352.36 352.36 352.36Residual For Growth 77.64 163.64 -8.36
Dark Brown Canola
213
Flax
215
Canadian Flax: Situation & Outlook 2019
• For 2018-19, flaxseed production is estimated at 0.49 Mt on a harvested area of 0.34 million hectares (mln ha) and yields of 1.4 t/ha.
• Total supplies of flaxseed are forecast to fall by slightly over 20%, to 0.63 Mt, as a decline in carry-in stocks supplements the drop in production.
• Exports are forecast at 0.40 Mt while total domestic use falls to 0.13 Mt on a drop in feed, waste and dockage.
• Carry-out stocks are forecast to fall to 0.10 Mt for a stocks-to-use ratio of 19%.
• The average flaxseed price is expected to rise to $485-505/t.
216
Flaxseed 2016-2017 2017-2018 2018-2019[f] Area seeded (kha) 381 421 347
Area harvested (kha) 342 419 342
Yield (t/ha) 1.73 1.33 1.44 Production (kt) 591 555 493 Imports (kt) [b] 17 7 10 Total supply (kt) 887 802 631 Exports (kt) [c] 500 515 400 Food and Industrial Use (kt) [d] 0 0 0
Feed, Waste & Dockage (kt) 128 143 115
Total Domestic Use (kt) [e] 147 159 131
Carry-out Stocks (kt) 240 128 100 Average Price ($/t) [g] 458 463 485-505 f: forecasts by AAFC. For 2018-19, area, yield and production are from the STC survey but imports and dispositions are forecast by AAFC.
Source: Statistics Canada 217
Flax
498.49
350
370
390
410
430
450
470
490
510
1/6/
2016
2/17
/201
63/
30/2
016
5/11
/201
66/
22/2
016
8/3/
2016
9/14
/201
610
/26/
2016
12/7
/201
61/
18/2
017
3/1/
2017
4/12
/201
75/
24/2
017
7/5/
2017
8/16
/201
79/
20/2
017
11/1
/201
712
/13/
2017
1/24
/201
83/
7/20
184/
18/2
018
5/30
/201
87/
11/2
018
8/22
/201
810
/3/2
018
11/1
4/20
1812
/26/
2018
218
REVENUE PER ACRE Estimated Yield (bu./ac.,lb./ac.) (A) 26.0 Plus 20% Neg 20% Estimated On Farm Market Price/bu.,lb. (B) 12.50 15.00 10.00 Estimated Gross Revenue/ac (AxB)=(C) 325.00 390.00 260.00
EXPENSES PER ACREVariable Expenses/acre Seed 16.03 Fertilizer - Nitrogen 29.35 - Phosphorus 8.93 - Sulphur and Other 0.00 Chemical - Herbicides 55.10 - Insecticides/Fungicides 27.60 - Seed Treatments/Inoculants 1.86 Machinery Operating - Fuel 19.50 - Repair 10.61 Custom Work and Hired Labour 17.75 Crop Insurance Premium 10.93 Utilities and Miscellaneous 4.97 Interest on Variable Expenses 5.07Total Variable Expenses (D) 207.70 207.70 207.70
Other Expenses/acre Building Repair 0.84 Property Taxes 7.46 Business Overhead 3.37 Total Other Expenses (E) 11.67 11.67 11.67Farm Living 16.50Off Farm Income 15.00Farm Debt 75.00Total 76.50 76.50 76.50Total Expenses 295.87 295.87 295.87Residual For Growth 29.13 94.13 -35.87
Black Flax
219
REVENUE PER ACRE Estimated Yield (bu./ac.,lb./ac.) (A) 24.0 Plus 20% Neg 20% Estimated On Farm Market Price/bu.,lb. (B) 12.50 15.00 10.00 Estimated Gross Revenue/ac (AxB)=(C) 300.00 360.00 240.00
EXPENSES PER ACREVariable Expenses/acre Seed 15.21 Fertilizer - Nitrogen 30.27 - Phosphorus 9.40 - Sulphur and Other 0.00 Chemical - Herbicides 55.10 - Insecticides/Fungicides 27.60 - Seed Treatments/Inoculants 1.76 Machinery Operating - Fuel 17.55 - Repair 9.38 Custom Work and Hired Labour 17.75 Crop Insurance Premium 8.76 Utilities and Miscellaneous 4.31 Interest on Variable Expenses 4.93Total Variable Expenses (D) 202.02 202.02 202.02
Other Expenses/acre Building Repair 0.62 Property Taxes 4.92 Business Overhead 2.87 Total Other Expenses (E) 8.41 8.41 8.41Farm Living 16.50Off Farm Income 15.00Farm Debt 75.00Total 76.50 76.50 76.50Total Expenses 286.93 286.93 286.93Residual For Growth 13.07 73.07 -46.93
Dark Brown Flax
220
Peas
222
Peas: Situation & Outlook 2019 • For 2018-19, production decreased by 13% to 3.6 million tonnes
(Mt) due to lower harvested area, particularly in Saskatchewan and Alberta. Yields were similar to the previous year.
• Yellow and green pea types are expected to account for about 3.0 Mt and 0.4 Mt, respectively, with the remainder spread across other varieties.
• Supply has decreased by only marginally, to 4.2 Mt, due to higher carry-in stocks.
• Exports are forecast at 2.6 Mt, largely due to lower imports by India.
• This is expected to be partly offset by record exports to China. • Carry-out stocks are forecast to increase due to lower export
forecast. • The average price is expected to be similar to 2017-18, with lower
yellow pea prices offset by higher green pea prices. • There are expectations for an increase in carry-out stocks in 2018-
19. 223
Peas: Situation & Outlook 2019 • For 2019-20, seeded area is forecast to be relatively
unchanged from 2018-19 at 1.46 Mha, because of good returns relative to other crops.
• Dry peas continue to be recognised as a beneficial part of a crop rotation plan.
• Production is expected to rise marginally to 3.6 Mt, with an expectation of trend yields.
• Supply is forecast to rise marginally to 4.3 Mt due to similar carry-in stocks.
• Despite the tariff in India, exports to other countries are expected to rise from 2018-19 and carry-out stocks are expected to fall.
• The average price is expected to be marginally lower than 2018-19, due to lower green pea prices and ample world supply. 224
225
Dry Peas January 25, 2019
2017-2018 2018-
2019[f] 2019-
2020[f] Area seeded (kha) 1,656 1,463 1,460 Area harvested (kha) 1,642 1,431 1,435 Yield (t/ha) 2.5 2.5 2.51 Production (kt) 4,112 3,581 3,600 Imports (kt) [b] 12 20 15 Total supply (kt) 4,424 4,251 4,265 Exports (b) 3,083 2,700 2,800 Total Domestic Use (c) 691 901 935 Carry-out Stocks (kt) 650 650 530 Stocks-to-Use Ratio 17 18 14 Average Price (d) 265 255-285 245-275
Source: Statistics Canada (STC) and Agriculture and Agri-Food Canada (AAFC)
10.5
6
6.5
7
7.5
8
8.5
9
9.5
10
10.5
111/
4/20
172/
1/20
173/
1/20
173/
29/2
017
4/26
/201
75/
24/2
017
6/21
/201
77/
19/2
017
8/16
/201
79/
13/2
017
10/1
1/20
1711
/8/2
017
12/6
/201
71/
3/20
181/
31/2
018
2/28
/201
83/
28/2
018
4/25
/201
85/
23/2
018
6/20
/201
87/
18/2
018
8/15
/201
89/
12/2
018
10/1
0/20
1811
/7/2
018
12/5
/201
81/
2/20
19
Field Peas Green (dollars/bu)
226
7.37
5
5.5
6
6.5
7
7.5
8
8.5
9
9.5
10
1/4/
2017
2/1/
2017
3/1/
2017
3/29
/201
74/
26/2
017
5/24
/201
76/
21/2
017
7/19
/201
78/
16/2
017
9/13
/201
710
/11/
2017
11/8
/201
712
/6/2
017
1/3/
2018
1/31
/201
82/
28/2
018
3/28
/201
84/
25/2
018
5/23
/201
86/
20/2
018
7/18
/201
88/
15/2
018
9/12
/201
810
/10/
2018
11/7
/201
812
/5/2
018
1/2/
2019
Field Peas Yellow (dollars/bu)
227
4.59
3.5
4
4.5
5
5.5
6
6.5
71/
4/20
172/
1/20
173/
1/20
173/
29/2
017
4/26
/201
75/
24/2
017
6/21
/201
77/
19/2
017
8/16
/201
79/
13/2
017
10/1
1/20
1711
/8/2
017
12/6
/201
71/
3/20
181/
31/2
018
2/28
/201
83/
28/2
018
4/25
/201
85/
23/2
018
6/20
/201
87/
18/2
018
8/15
/201
89/
12/2
018
10/1
0/20
1811
/7/2
018
12/5
/201
81/
2/20
19
Field Peas Feed (dollars/bu)
228
229
Lentils: Situation & Outlook
• For 2018-19, production decreased by 18% to 2.1 Mt due to lower harvested area and yields.
• Large green lentil production is estimated to have risen from last year to 0.6 Mt and red lentil production fell to about 1.2 Mt.
• Production of the other remaining lentil types is estimated to have risen to 0.3 Mt.
• Supply, however, increased marginally due to large carry-in stocks.
• Exports are forecast to increase to 1.8 Mt.
230
Lentils: Situation & Outlook
• To-date Mexico, United Arab Emirates and India are the top export markets.
• Imports are expected to be lower than the previous year due to the above average grade distribution.
• Carry-out stocks are expected to fall due to the increase in exports.
• The overall average price is forecast to fall below the levels achieved in 2017-18 due to weaker world demand, larger domestic carry-out stocks and an above average proportion of grade distribution at the No.1 or 2 grade.
231
Lentils: Situation & Outlook • For 2019-20, area seeded in Canada is expected to fall
11% to 1.35 Mha, due to weak prices for the No.1 grades the previous year.
• Production is forecast to fall by 4% to 2.0 Mt. With lower carry-in stocks, supply is expected to fall to 2.8 Mt, the lowest since 2014-15.
• Exports are forecast to rise from 2018-19 to 1.8 Mt with a lower exportable supply.
• Carry-out stocks are expected to fall sharply. • With the assumption of an average grade distribution
and grade discounts, the overall lentil price is forecast to rise from 2018-19.
232
234
Lentils [a]: January 25, 2019
2017-2018 2018-2019[f] 2019-2020[f]
Area seeded (kha) 1,783 1,525 1,350 Area harvested (kha) 1,774 1,499 1,335 Yield (t/ha) 1.44 1.4 1.5 Production (kt) 2,559 2,092 2,000 Imports (kt) [b] 35 15 20 Total supply (kt) 2,908 2,984 2,820 Exports (b) 1,537 1,700 1,800 Total Domestic Use (c) 495 484 485 Carry-out Stocks (kt) 876 800 535 Stocks-to-Use Ratio 43 37 23 Average Price (d)
475 375-405 390-420
Source: Statistics Canada (STC) and Agriculture and Agri-Food Canada (AAFC)
235
236
22.43
0
10
20
30
40
50
60
701/
4/20
172/
1/20
173/
1/20
173/
29/2
017
4/26
/201
75/
24/2
017
6/21
/201
77/
19/2
017
8/16
/201
79/
13/2
017
10/1
1/20
1711
/8/2
017
12/6
/201
71/
3/20
181/
31/2
018
2/28
/201
83/
28/2
018
4/25
/201
85/
23/2
018
6/20
/201
87/
18/2
018
8/15
/201
89/
12/2
018
10/1
0/20
1811
/7/2
018
12/5
/201
81/
2/20
19
Lentils Large Green
237
18.86
0
10
20
30
40
50
601/
4/20
172/
1/20
173/
1/20
173/
29/2
017
4/26
/201
75/
24/2
017
6/21
/201
77/
19/2
017
8/16
/201
79/
13/2
017
10/1
1/20
1711
/8/2
017
12/6
/201
71/
3/20
181/
31/2
018
2/28
/201
83/
28/2
018
4/25
/201
85/
23/2
018
6/20
/201
87/
18/2
018
8/15
/201
89/
12/2
018
10/1
0/20
1811
/7/2
018
12/5
/201
81/
2/20
19
Lentils Medium Green
238
18.5
0
10
20
30
40
50
60
701/
4/20
172/
8/20
173/
15/2
017
4/19
/201
75/
24/2
017
6/28
/201
78/
2/20
179/
6/20
1710
/11/
2017
11/1
5/20
1712
/20/
2017
1/24
/201
82/
28/2
018
4/4/
2018
5/9/
2018
6/13
/201
87/
18/2
018
8/22
/201
89/
26/2
018
10/3
1/20
1812
/5/2
018
1/9/
2019
Lentils Small Green
239
19.5
0
10
20
30
40
50
601/
4/20
172/
1/20
173/
1/20
173/
29/2
017
4/26
/201
75/
24/2
017
6/21
/201
77/
19/2
017
8/16
/201
79/
13/2
017
10/1
1/20
1711
/8/2
017
12/6
/201
71/
3/20
181/
31/2
018
2/28
/201
83/
28/2
018
4/25
/201
85/
23/2
018
6/20
/201
87/
18/2
018
8/15
/201
89/
12/2
018
10/1
0/20
1811
/7/2
018
12/5
/201
81/
2/20
19
Lentils French Green
240
18.34
10
12
14
16
18
20
22
24
26
28
30
1/4/
2017
2/1/
2017
3/1/
2017
3/29
/201
74/
26/2
017
5/24
/201
76/
21/2
017
7/19
/201
78/
16/2
017
9/13
/201
710
/11/
2017
11/8
/201
712
/6/2
017
1/3/
2018
1/31
/201
82/
28/2
018
3/28
/201
84/
25/2
018
5/23
/201
86/
20/2
018
7/18
/201
88/
15/2
018
9/12
/201
810
/10/
2018
11/7
/201
812
/5/2
018
1/2/
2019
Lentils Red
241
Mustard
242
Mustard • For 2018-19, production rose sharply to 173 kt, due to
higher area and yields. Production of yellow and brown types of mustard increased and oriental types fell.
• Supply, however, increased by only 8% due to lower carry-in stocks.
• Exports are expected to be higher than last year at 115 kt. • Due to larger supply, carry-out stocks are forecast to
increase. • The US and the EU are expected to remain the main export
markets for Canadian mustard seed. • The average price is forecast to fall due to higher Canadian
and world carry-out stocks.
243
Mustard
• For 2019-20, the area seeded is expected to remain unchanged due to improved yields from the previous year.
• Production, however, is forecast to 180 kt due to similar expected yields.
• Supply is expected to be higher due to larger carry-in stocks and production.
• Exports are expected to be higher at 120 kt and carry-out stocks are forecast to increase and pressure prices.
• The average price is forecast to fall when compared to 2018-19.
244
30.63
20
25
30
35
40
45
501/
4/20
172/
1/20
173/
1/20
173/
29/2
017
4/26
/201
75/
24/2
017
6/21
/201
77/
19/2
017
8/16
/201
79/
13/2
017
10/1
1/20
1711
/8/2
017
12/6
/201
71/
3/20
181/
31/2
018
2/28
/201
83/
28/2
018
4/25
/201
85/
23/2
018
6/20
/201
87/
18/2
018
8/15
/201
89/
12/2
018
10/1
0/20
1811
/7/2
018
12/5
/201
81/
2/20
19
Mustard Brown
245
34.15
20
25
30
35
40
45
1/4/
2017
2/1/
2017
3/1/
2017
3/29
/201
74/
26/2
017
5/24
/201
76/
21/2
017
7/19
/201
78/
16/2
017
9/13
/201
710
/11/
2017
11/8
/201
712
/6/2
017
1/3/
2018
1/31
/201
82/
28/2
018
3/28
/201
84/
25/2
018
5/23
/201
86/
20/2
018
7/18
/201
88/
15/2
018
9/12
/201
810
/10/
2018
11/7
/201
812
/5/2
018
1/2/
2019
Yellow Mustard
246
24.7
20
22
24
26
28
30
32
34
36
1/4/
2017
2/1/
2017
3/1/
2017
3/29
/201
74/
26/2
017
5/24
/201
76/
21/2
017
7/19
/201
78/
16/2
017
9/13
/201
710
/11/
2017
11/8
/201
712
/6/2
017
1/3/
2018
1/31
/201
82/
28/2
018
3/28
/201
84/
25/2
018
5/23
/201
86/
20/2
018
7/18
/201
88/
15/2
018
9/12
/201
810
/10/
2018
11/7
/201
812
/5/2
018
1/2/
2019
Mustard Oriental
247
248
Mustard Seed [a]: January 25, 2019
2017-2018 2018-2019[f]
2019-2020[f]
Area seeded (kha) 156 204 205 Area harvested (kha) 153 197 200 Yield (t/ha) 0.8 0.88 0.9 Production (kt) 122 173 180 Imports (kt) [b] 9 5 5 Total supply (kt) 211 228 255 Exports (b) 112 112 120 Total Domestic Use (c) 49 46 45 Carry-out Stocks (kt) 50 70 90 Stocks-to-Use Ratio 31 44 55 Average Price (d) 770 670-700 650-680
Source: Statistics Canada (STC) and Agriculture and Agri-Food Canada (AAFC)
Canary
249
Canary Seed
• For 2018-19, production fell sharply to 118 kt due to lower area and yields.
• Exports are expected to be lower than last year.
• The EU and Mexico are forecast to remain the main export markets, followed by Brazil and the US.
• The average price is forecast to be higher than the 2017-18 level.
250
Canary Seed
• For 2019-20, the area seeded is forecast to be higher than the previous year due to good potential returns compared to other crops.
• Production is expected to rise slightly as higher area seeded is partly offset by slightly lower yields; supply is also forecast to decrease.
• Exports are expected to be lower than in 2018-19 and carry-out stocks are expected to remain tight.
• The average price is forecast to be lower than the previous year.
251
252
Canary Seed [a]: January 25, 2019
2017-2018 2018-2019[f] 2019-2020[f] Area seeded (kha) 103 86 95 Area harvested (kha) 103 85 94 Yield (t/ha) 1.41 1.39 1.33 Production (kt) 145 118 125 Imports (kt) [b] 0 0 0 Total supply (kt) 165 133 130 Exports (b) 147 125 120 Total Domestic Use (c) 3 3 5 Carry-out Stocks (kt) 15 5 5 Stocks-to-Use Ratio 10 4 4 Average Price (d) 465 480-510 470-500
Source: Statistics Canada (STC) and Agriculture and Agri-Food Canada (AAFC)
10
12
14
16
18
20
22
24
26
1/4/
2017
2/1/
2017
3/1/
2017
3/29
/201
74/
26/2
017
5/24
/201
76/
21/2
017
7/19
/201
78/
16/2
017
9/13
/201
710
/11/
2017
11/8
/201
712
/6/2
017
1/3/
2018
1/31
/201
82/
28/2
018
3/28
/201
84/
25/2
018
5/23
/201
86/
20/2
018
7/18
/201
88/
15/2
018
9/12
/201
810
/10/
2018
11/7
/201
812
/5/2
018
1/2/
2019
Canary Seed
253
254
255
Cattle
262
0.7564
0.6
0.65
0.7
0.75
0.8
0.85
0.9
0.95
11/
1/20
143/
19/2
014
6/4/
2014
8/20
/201
411
/5/2
014
1/21
/201
54/
8/20
156/
24/2
015
9/9/
2015
11/2
5/20
152/
10/2
016
4/27
/201
67/
13/2
016
9/28
/201
612
/14/
2016
3/1/
2017
5/17
/201
78/
2/20
1710
/18/
2017
1/3/
2018
3/21
/201
86/
6/20
188/
22/2
018
11/7
/201
8
Canadian Dollar – US
263
264
1.5% increase in US Beef Cows in 2019 = 475,845 head
265
266
267
U.S. Cattle on Feed • Cattle and calves on feed for the slaughter market in the United States for
feedlots with capacity of 1,000 or more head totaled 11.7 million head on December 1, 2018.
• The inventory was 2 percent above December 1, 2017. Placements in feedlots during November totaled 2.00 million head, 5 percent below 2017.
• Net placements were 1.92 million head. • During November, placements of cattle and calves weighing less than 600
pounds were 550,000 head, 600-699 pounds were 495,000 head, 700-799 pounds were 416,000 head, 800-899 pounds were 315,000 head, 900-999 pounds were 115,000 head, and 1,000 pounds and greater were 105,000 head.
• Marketings of fed cattle during November totaled 1.87 million head, 1 percent above 2017.
• Marketings were the highest for November since the series began in 1996.
268
269
270
271
272
273
274
275
276
March Futures as of Jan 29, 2019
277
278
Live Cattle Futures April 2019
279
280
Total cattle inventories, July 1, 2017 & 2018, Proj 2019 Jan 1 thousands of head
2018 inventories 2017 inventories 2019 Proj
Canada 12,435.00 12,535.00 12,505
Alberta 5,060.00 5,135.00 5,105
Saskatchewan 2,600.00 2,630.00 2,613
Ontario 1,613.80 1,622.50 1,610
Quebec 1,140.00 1,135.00 1,145
Manitoba 1,120.00 1,135.00 1,125
British Columbia 680 660 682
Atlantic provinces 221.2 217.5 225
281
282
283
211.75
205
210
215
220
225
230
235
2401/
3/20
181/
17/2
018
1/31
/201
82/
14/2
018
2/28
/201
83/
14/2
018
3/28
/201
84/
11/2
018
4/25
/201
85/
9/20
185/
23/2
018
6/6/
2018
6/20
/201
87/
4/20
187/
18/2
018
8/1/
2018
8/15
/201
88/
29/2
018
9/12
/201
89/
26/2
018
10/1
0/20
1810
/24/
2018
11/7
/201
811
/21/
2018
12/5
/201
8
500-600 Feeder Steers
284
285
286
188.17
0
50
100
150
200
250
3001/
6/20
105/
12/2
010
9/15
/201
01/
19/2
011
5/25
/201
19/
28/2
011
2/1/
2012
6/6/
2012
10/1
0/20
122/
13/2
013
6/19
/201
310
/23/
2013
2/26
/201
47/
2/20
1411
/5/2
014
3/11
/201
57/
15/2
015
11/1
8/20
153/
23/2
016
7/27
/201
611
/30/
2016
4/5/
2017
8/9/
2017
12/1
3/20
174/
18/2
018
8/22
/201
812
/26/
2018
700-800 Feeder Steers
287
188.17
160
170
180
190
200
210
2201/
3/20
181/
17/2
018
1/31
/201
82/
14/2
018
2/28
/201
83/
14/2
018
3/28
/201
84/
11/2
018
4/25
/201
85/
9/20
185/
23/2
018
6/6/
2018
6/20
/201
87/
4/20
187/
18/2
018
8/1/
2018
8/15
/201
88/
29/2
018
9/12
/201
89/
26/2
018
10/1
0/20
1810
/24/
2018
11/7
/201
811
/21/
2018
12/5
/201
812
/19/
2018
700-800 Feeder Steers
288
289
290
Yesterday Week Ago Year Ago A Steers Alberta $159.81 $160.34 $163.35
Ontario $141.99 $137.90 $136.55 Nebraska ($ U.S.) $122.49 $123.05
D1/D2 Cows Saskatchewan $80.00 $79.00 $85.50 Alberta $83.50 $82.00 $88.00
Ontario $59.81 $50.78 $61.73 South Dakota ($
U.S.) $50.50 $47.75 $56.75
700-800 lb. Feeder Steers Saskatchewan $192.33 $192.90 $185.33
Alberta $194.95 $195.56 $185.27 Ontario $187.36 $197.82 $193.45
500-600 lb. Feeder Steers Saskatchewan $222.50 $215.50 $225.08
Alberta $224.15 $219.09 $223.14 Ontario $216.44 $211.12 $220.31
Friday, January 25, 2019
291
122.76
75
95
115
135
155
175
195
215
Hogs - Index 100 Saskatchewan
292
293
Cow-Calf Production Costs - September, 2018 Based on a 150 Cow Herd A. Revenue Revenue/Cow 1. Estimated Sale Weight 625 1.01 Estimated Price 1.90 Total Income 1,188 178,125 A. Operating Costs Cost/Cow Total Cost
1. Feed Costs 1.01 Grain and Concentrates $25.61 $3,842 1.02 Forages $355.10 $53,265 1.03 Salt & Minerals $37.55 $5,633 1.04 Extended Grazing Forages $29.36 $4,405 Total Feed Cost $447.62 $67,145 2. Other Operating Costs 2.01 Straw $40.00 $6,000 2.02 Veterinary Medicine & Supplies $19.17 $2,876 2.03 Breeding Costs $37.58 $5,637 2.04 Fuel, Maintenance & Repairs $37.55 $5,632 2.05 Utilities $10.84 $1,626 2.06 Marketing & Transportation $37.14 $5,570 2.07 Death Loss $19.69 $2,953 2.08 Manure Removal $7.23 $1,084 2.09 Insurance $12.91 $1,937 2.10 Herd Replacement $94.50 $14,175 2.11 Pasture Rental $60.13 $9,020 2.12 Miscellaneous $6.67 $1,001 Subtotal Operating Costs $831.02 $124,656 2.13 Operating Interest $23.89 $3,584 Total Operating Costs $854.91 $128,240 Income $333 $49,885 Off Farm Income $233 34950 Living Costs 300 45000 Dent Payment Per Cow 200 30000 Residual For Growth $66 $9,835
Brad Magnusson 1-204-792-4095
294