8/18/2019 agri science sba nsample

1/2

PROJECTED INCOME AN

EXPENDITUREPROJECTED EXPENDITURE

PROJECTED INCOME

Projected Proft = Projected Income – Projected Expenditure

  = !"#$$$ % &'$$

  = 14,600

PROJECTED EXPENDITURE

 

ITEM (UANTIT) UNIT CO*T +, TOTA- +,

 

C.ic/0 "$$ "1$

2eed +*t3rter, 4 5360 14$$ +/6, "$#'$$

2eed+7ro8er,

9 5360 1"$$ +/6, :1#9$$

-35our " per0on +& 8ee/, 1$$ 8ee/ :$$$

Deter6ent " 0m3;; 5ott;e :$$ :$$

 Tr3n0port3tion

' trip0 1$$EI7?T +-@*,

CO*T +, PER -@+-IE,

 TOTA-+,

 

C.ic/en

$x1 "!$ !"$$$

8/18/2019 agri science sba nsample

2/2

ACTUA- EXPENDITUREACTUA- EXPENDITURE

 (UANTIT) ITEM* UNIT CO*T+, TOTA-

 

"$$ C.ic/0 "1$ "1$$$

4 2eed +*t3rter, 14$$EI7?

CO*T+, PER -@ +-IE, TOTA- +,

 

C.ic/en0

:x1B$4

='&9

"$ !!#9:$