Africa’s Greatest Life Style Estate SANTA MALONGANE RIVIERA MOZAMBIQUE

Phase 1

FEASEY DEVELOPMENT INCORPORATEDPresents

HISTORY ALWAYS LEAVES A TRACE

SANTA MALONGANE RIVIERA MOZAMBIQUE

• SANTA MALONGANE 16KM FROM RSA BORDER POST KOSI BAY• On Route Off Proposed New Tollgate Road From Kosi Bay to Maputo• Casino Complex• Proposed Offshore Banking• Residential Estate• Tourist Centre• Pristine Beaches• Deep-sea Fishing• Diving• F1 Grand Prix Track• Professional 18 Hole Golf course,• All Water sport and Harbour Facilities.

R 34 880 642 730

AERIAL PLAN

Map Aerial Satellite Map

GREEN HOUSE PARK

R 3 854 008 730

SHOPPING FACILITIES

R 3 588 000 000

RETIREMENT VILLAGE

R 1 425 000 000

COTTAGE HOUSING

R 62 400 000

OFFICE PARK

R 570 000 000

OFFICE PARK 2

R 24 000 000

RESTAURANTS ON STREETS

R 175 000 000

BANKING OFF SHORE

R 150 500 000

ENTERTAINMENT CENTRE

R 56 000 000

POLICE STATION AND SECURITY OFFICES

R 12 600 000

CRE’CHES

R 46 500 000

JUNIOR PRIMARY SCHOOL

R 46 500 000

DOLPHIN AQUARIUM

R 137 500 000

AQUARIUM

R 130 000 000

CONFERENCE CENTRE

R 104 500 000

GYM HEALTH CENTRE

R 297 000 000

WATER WORLD

R 765 000 000

TRAFFIC DEPARTMENT

R 5 250 000

GREEN GIANT WATERFRONT UNITS

R 1191 360 000

Green Giant 1 R 595 680 000

Green Giant 2 R 595 680 000

DEEP-SEA FISHING CHARTERS

R 21 000 000

GRAND PRIX RACING

R 11 353 800 000

YACHT CLUBS

R 176 900 000

Yacht Club 1R 94 400 000

Yacht 2R 82 500 000

MARINA LOCKUP FACILITIES

R 4 620 000 000

MARINE HOUSING AND SHOWROOM

R 176 400 000

SKI BOATING, SKIING, ACROBATICS AND RAMP JUMPING

R 159 000 000

BOATING MARINES

R 58 800 000

MOORING FACILITIES

R 14 700 000

FISHING HARBOUR

R 1 610 000 000

FISH PLANT

R 850 000 000

FAMILY WATERFRONT HOUSING

R 1 170 000 000

MEDICAL CENTRE

R 512 857 200

SWIMMING POOLS

R 30 000 000

CARAVAN PARK AND CHALET FACILITIES

R 297 800 000

PETROL PUMP STATION

R 72 000 000

AIRPORT AND AVIATION SCHOOL

R 318 556 800

NIGHT CLUBS

R 92 000 000

GOLF DRIVING RANGE

R 24 000 000

18 HOLE CHAMPIONSHIP GOLF COURSE

R 198 000 000

HARBOUR ENTRANCE AND LIGHT HOUSE

R 40 000 000

SEA RESCUE

R 44 000 000

TENNIS COURTS

R 42 840 000

DIVING SCHOOL

R 29 250 000

POLO CLUB

R 52 500 000

BOWLING GREEN

R 16 000 000

FIRE STATION

R 225 000 000

BEAUTY SALONS

R 13 000 000

MAIN 5 STAR HOTEL AND CASINO

R 787 500 000

WATERFRONT HOTELS A;B;C AND BOATING MARINA

R 658 000 000

WaterfrontHotel A

R 238 000 000

WaterfrontHotel B

R 210 000 000

WaterfrontHotel C

R 210 000 000

250 ROOMS EACH

MOTEL

R 17 500 000

BUSINESS HOTEL AND CONFERENCE CENTRE

R 196 500 000

HARBOUR HOTEL

R 84 000 000

DREDGER BOAT

R 42 000 000

FORMULA 1 SEA RACING BOAT

R 14 000 000

JET SKI

R 9 000 000

INGRESS AND EGRESS ROADS

R 184 000 000

CIVIL TOWNSHIP

R 312 000 000

WATERWAYS AND FOUNTAINS

R 600 000 000

WATERWAYS AND FOUNTAINS

EARTH WORKS / WATERWAYS

R 900 000 000

CANAL SLIDES AND RIDES

R 94 000 000

WATER PUMPS

R 18 000 000

LANDSCAPING

R 120 000 000

AGRITECH / ENGINEERING

R 600 000 000

SUMMARY

• Estimated Final Building Costs - R34 880 642 730• Gross Income Before Taxation 1st Year - R2 369 331 612• Gross Income Before Taxation 2nd Year - R2 947 797 307• Gross Income Before Taxation 3rd Year - R3 564 866 517• Gross Income Before Taxation 4th Year - R4 223 627 522• Gross Income Before Taxation 5th Year - R4 927 415 666

R 34 880 642 730

2D Plan 2D Color Plan

3D Color Plan

Final Product

CLOSING