aeotab_6

22
ref2014.d102413a 2011 2012 2013 Report Annual Energy Outlo Scenario ref2014 Datekey d102413a Release Date April 201 6. Industrial Sector Key Indicators and Consumption Shipments, Prices, and Consumption 2011 2012 2013 Value of Shipments (billion 2005 dollars) Manufacturing 4,370 4,525 4,632 Agriculture, Mining, and Construction 1,556 1,623 1,711 Total 5,926 6,147 6,344 Energy Prices (2012 dollars per million Btu) Propane 22.63 21.09 20.11 Motor Gasoline 23.19 17.52 20.86 Distillate Fuel Oil 27.04 27.41 27.14 Residual Fuel Oil 19.17 20.90 20.23 Asphalt and Road Oil 10.13 10.11 9.80 Natural Gas Heat and Power 4.80 3.43 4.30 Natural Gas Feedstocks 5.41 4.16 4.92 Metallurgical Coal 7.13 7.25 7.43 Other Industrial Coal 3.31 3.24 3.32 Coal to Liquids - - - - - - Electricity 20.35 19.50 20.08 (nominal dollars per million Btu) Propane 22.24 21.09 20.41 Motor Gasoline 22.79 17.52 21.17 Distillate Fuel Oil 26.56 27.41 27.54 Residual Fuel Oil 18.84 20.90 20.53 Asphalt and Road Oil 9.95 10.11 9.95 Natural Gas Heat and Power 4.72 3.43 4.37 Natural Gas Feedstocks 5.32 4.16 5.00 Metallurgical Coal 7.01 7.25 7.54 Other Industrial Coal 3.25 3.24 3.36 Coal to Liquids - - - - - -

description

dddddddddddddddddddddd

Transcript of aeotab_6

Page 1: aeotab_6

ref2014.d102413a 2011 2012 2013 2014

Report Annual Energy Outlook 2014Scenario ref2014Datekey d102413aRelease Date April 2014

6. Industrial Sector Key Indicators and Consumption

Shipments, Prices, and Consumption 2011 2012 2013 2014

Value of Shipments

(billion 2005 dollars)

Manufacturing 4,370 4,525 4,632 4,770

Agriculture, Mining, and Construction 1,556 1,623 1,711 1,846

Total 5,926 6,147 6,344 6,616

Energy Prices

(2012 dollars per million Btu)

Propane 22.63 21.09 20.11 19.52

Motor Gasoline 23.19 17.52 20.86 23.19

Distillate Fuel Oil 27.04 27.41 27.14 25.62

Residual Fuel Oil 19.17 20.90 20.23 19.58

Asphalt and Road Oil 10.13 10.11 9.80 9.49

Natural Gas Heat and Power 4.80 3.43 4.30 4.53

Natural Gas Feedstocks 5.41 4.16 4.92 5.10

Metallurgical Coal 7.13 7.25 7.43 7.51

Other Industrial Coal 3.31 3.24 3.32 3.28

Coal to Liquids - - - - - - - -

Electricity 20.35 19.50 20.08 19.87

(nominal dollars per million Btu)

Propane 22.24 21.09 20.41 20.17

Motor Gasoline 22.79 17.52 21.17 23.96

Distillate Fuel Oil 26.56 27.41 27.54 26.47

Residual Fuel Oil 18.84 20.90 20.53 20.24

Asphalt and Road Oil 9.95 10.11 9.95 9.81

Natural Gas Heat and Power 4.72 3.43 4.37 4.68

Natural Gas Feedstocks 5.32 4.16 5.00 5.27

Metallurgical Coal 7.01 7.25 7.54 7.76

Other Industrial Coal 3.25 3.24 3.36 3.39

Coal to Liquids - - - - - - - -

Page 2: aeotab_6

Electricity 19.99 19.50 20.38 20.54

Energy Consumption 1/ (quadrillion Btu)

Industrial Consumption Excluding Refining

Propane Heat and Power 0.13 0.08 0.12 0.12

Liquefied Petroleum Gas and Other Feedstocks 2/ 2.12 2.16 2.20 2.25

Motor Gasoline 0.26 0.26 0.26 0.27

Distillate Fuel Oil 1.24 1.19 1.23 1.28

Residual Fuel Oil 0.13 0.10 0.09 0.10

Petrochemical Feedstocks 0.88 0.75 0.75 0.80

Petroleum Coke 0.12 0.15 0.14 0.15

Asphalt and Road Oil 0.86 0.83 0.77 0.85

Miscellaneous Petroleum 3/ 0.45 0.56 0.59 0.49

Petroleum and Other Liquids Subtotal 6.18 6.09 6.15 6.31

Natural Gas Heat and Power 5.14 5.22 5.43 5.47

Natural Gas Feedstocks 0.53 0.58 0.59 0.60

Lease and Plant Fuel 4/ 1.35 1.45 1.44 1.44

Natural Gas Subtotal 7.03 7.25 7.45 7.51

Metallurgical Coal and Coke 5/ 0.58 0.55 0.55 0.57

Other Industrial Coal 0.95 0.93 0.90 0.91

Coal Subtotal 1.52 1.48 1.46 1.48

Renewables 6/ 1.49 1.48 1.47 1.51

Purchased Electricity 3.18 3.15 3.12 3.26

Delivered Energy 19.40 19.45 19.66 20.07

Electricity Related Losses 6.64 6.50 6.46 6.74

Total 26.04 25.95 26.12 26.81

Refining Consumption

Liquefied Petroleum Gas Heat and Power 2/ 0.00 0.01 0.01 0.01

Distillate Fuel Oil 0.00 0.00 0.00 0.00

Residual Fuel Oil 0.00 0.00 0.00 0.00

Petroleum Coke 0.53 0.54 0.54 0.54

Still Gas 1.40 1.41 1.41 1.41

Miscellaneous Petroleum 3/ 0.01 0.01 0.01 0.01

Petroleum and Other Liquids Subtotal 1.95 1.97 1.97 1.97

Natural Gas Heat and Power 1.09 1.19 1.19 1.16

Natural Gas Feedstocks 0.29 0.30 0.30 0.34

Natural-Gas-to-Liquids Heat and Power 0.00 0.00 0.00 0.00

Natural Gas Subtotal 1.38 1.50 1.50 1.50

Other Industrial Coal 0.00 0.00 0.00 0.00

Coal-to-Liquids Heat and Power 0.00 0.00 0.00 0.00

Coal Subtotal 0.00 0.00 0.00 0.00

Biofuels Heat and Coproducts 0.46 0.52 0.53 0.49

Page 3: aeotab_6

Purchased Electricity 0.20 0.20 0.20 0.20

Delivered Energy 4.00 4.18 4.19 4.15

Electricity Related Losses 0.42 0.40 0.41 0.41

Total 4.42 4.59 4.60 4.56

Total Industrial Sector Consumption

Liquefied Petroleum Gas Heat and Power 2/ 0.13 0.09 0.12 0.13

Liquefied Petroleum Gas and Other Feedstocks 2/ 2.12 2.16 2.20 2.25

Motor Gasoline 0.26 0.26 0.26 0.27

Distillate Fuel Oil 1.24 1.20 1.23 1.28

Residual Fuel Oil 0.13 0.10 0.09 0.10

Petrochemical Feedstocks 0.88 0.75 0.75 0.80

Petroleum Coke 0.65 0.69 0.68 0.69

Asphalt and Road Oil 0.86 0.83 0.77 0.85

Still Gas 1.40 1.41 1.41 1.41

Miscellaneous Petroleum 3/ 0.46 0.57 0.61 0.51

Petroleum and Other Liquids Subtotal 8.13 8.06 8.12 8.28

Natural Gas Heat and Power 6.24 6.41 6.63 6.63

Natural Gas Feedstocks 0.82 0.88 0.89 0.94

Natural-Gas-to-Liquids Heat and Power 0.00 0.00 0.00 0.00

Lease and Plant Fuel 4/ 1.35 1.45 1.44 1.44

Natural Gas Subtotal 8.41 8.75 8.95 9.01

Metallurgical Coal and Coke 5/ 0.58 0.55 0.55 0.57

Other Industrial Coal 0.95 0.93 0.90 0.91

Coal-to-Liquids Heat and Power 0.00 0.00 0.00 0.00

Coal Subtotal 1.53 1.48 1.46 1.48

Biofuels Heat and Coproducts 0.46 0.52 0.53 0.49

Renewables 6/ 1.49 1.48 1.47 1.51

Purchased Electricity 3.38 3.35 3.32 3.45

Delivered Energy 23.40 23.63 23.85 24.22

Electricity Related Losses 7.06 6.91 6.87 7.15

Total 30.46 30.54 30.72 31.37

Energy Consumption per dollar of Shipments 1/

(thousand Btu per 2005 dollar)

Liquefied Petroleum Gas Heat and Power 2/ 0.02 0.01 0.02 0.02

Liquefied Petroleum Gas and Other Feedstocks 2/ 0.36 0.35 0.35 0.34

Motor Gasoline 0.04 0.04 0.04 0.04

Distillate Fuel Oil 0.21 0.19 0.19 0.19

Residual Fuel Oil 0.02 0.02 0.01 0.02

Petrochemical Feedstocks 0.15 0.12 0.12 0.12

Petroleum Coke 0.11 0.11 0.11 0.10

Asphalt and Road Oil 0.15 0.13 0.12 0.13

Still Gas 0.24 0.23 0.22 0.21

Miscellaneous Petroleum 3/ 0.08 0.09 0.10 0.08

Page 4: aeotab_6

Petroleum and Other Liquids Subtotal 1.37 1.31 1.28 1.25

Natural Gas Heat and Power 1.10 1.09 1.09 1.05

Natural Gas Feedstock 0.09 0.09 0.09 0.09

Natural-Gas-to-Liquids Heat and Power 0.00 0.00 0.00 0.00

Lease and Plant Fuel 4/ 0.23 0.24 0.23 0.22

Natural Gas Subtotal 1.42 1.42 1.41 1.36

Metallurgical Coal and Coke 5/ 0.10 0.09 0.09 0.09

Other Industrial Coal 0.16 0.15 0.14 0.14

Coal-to-Liquids Heat and Power 0.00 0.00 0.00 0.00

Coal Subtotal 0.26 0.24 0.23 0.22

Biofuels Heat and Coproducts 0.08 0.08 0.08 0.07

Renewables 6/ 0.25 0.24 0.23 0.23

Purchased Electricity 0.57 0.54 0.52 0.52

Delivered Energy 3.95 3.84 3.76 3.66

Electricity Related Losses 1.19 1.12 1.08 1.08

Total 5.14 4.97 4.84 4.74

Total Industrial Combined Heat and Power 1/

Capacity (gigawatts) 25.51 26.95 27.55 28.03

Generation (billion kilowatthours) 140.20 143.79 146.70 149.02

1/ Includes combined heat and power plants that have a non-regulatory status, and small on-site generating systems.

2/ Includes ethane, natural gasoline, and refinery olefins.

3/ Includes lubricants and miscellaneous petroleum products.

4/ Represents natural gas used in well, field, and lease operations, in natural gas processing plant machinery, and for liquefaction

in export facilities.

5/ Includes net coal coke imports.

6/ Includes consumption of energy produced from hydroelectric, wood and wood waste, municipal waste, and other biomass sources.

Btu = British thermal unit.

- - = Not applicable.

Note: Includes estimated consumption for petroleum and other liquids. Totals may not equal sum of components due to independent rounding.

Data for 2011 and 2012 are model results and may differ from official EIA data reports.

Sources: 2011 and 2012 prices for motor gasoline and distillate fuel oil

are based on: U.S. Energy Information Administration (EIA), Petroleum Marketing Monthly, DOE/EIA-0380(2013/08) (Washington, DC, August 2013).

2011 and 2012 petrochemical feedstock and asphalt and road oil prices are based on: EIA,

State Energy Data System 2011, DOE/EIA-0214(2011) (Washington, DC, June 2013).

2011 and 2012 coal prices are based on: EIA, Quarterly Coal Report,

October-December 2012, DOE/EIA-0121(2012/4Q) (Washington, DC, March 2013) and EIA, AEO2014 National Energy Modeling System run ref2014.d102413a.

2011 and 2012 electricity prices: Monthly Energy Review, DOE/EIA-0035(2013/09) (Washington, DC, September 2013).

2011 natural gas prices: EIA, Natural Gas Annual, DOE/EIA-01312011, DOE/EIA-0131(2011) (Washington, DC, January 2013) and EIA, Office of Energy

Analysis. 2012 natural gas prices: EIA, Natural Gas Monthly, DOE/EIA-0130(2013/06) (Washington, DC, June 2013) and EIA, Office of Energy Analysis.

2011 refining consumption values are based on: Petroleum Supply Annual

2011, DOE/EIA-0340(2011)/1 (Washington, DC, August 2012).

2012 refining consumption based on: Petroleum Supply Annual

2012, DOE/EIA-0340(2012)/1 (Washington, DC, September 2013).

Other 2011 and 2012 consumption values are based on: EIA, Monthly Energy Review,

Page 5: aeotab_6

DOE/EIA-0035(2013/09) (Washington, DC, September 2013). 2011 and 2012 shipments: IHS Global Insight,

Global Insight Industry model, May 2013.

Projections: EIA, AEO2014 National Energy Modeling System run ref2014.d102413a.

Page 6: aeotab_6

2015 2016 2017 2018 2019 2020 2021 2022 2023

Reference case

2015 2016 2017 2018 2019 2020 2021 2022 2023

5,003 5,218 5,378 5,497 5,605 5,735 5,882 6,029 6,180

2,011 2,122 2,163 2,187 2,210 2,226 2,229 2,241 2,260

7,014 7,341 7,541 7,683 7,814 7,960 8,112 8,271 8,440

18.87 18.91 19.59 20.11 20.43 20.64 20.99 21.28 21.49

26.38 25.50 25.13 25.08 25.20 25.56 25.93 26.33 26.75

21.42 21.01 20.98 21.23 21.78 22.22 22.72 23.26 23.65

14.90 14.42 14.17 14.27 14.53 14.88 15.25 15.71 16.06

10.56 10.25 10.18 10.30 10.58 10.85 11.11 11.46 11.75

4.71 4.92 5.21 5.63 5.74 5.59 5.73 5.75 5.85

5.19 5.40 5.66 6.08 6.17 6.01 6.16 6.18 6.28

7.76 7.95 8.05 8.19 8.30 8.43 8.53 8.63 8.74

3.38 3.44 3.46 3.52 3.56 3.59 3.61 3.64 3.67

- - - - - - - - - - - - - - - - - -

20.11 20.11 20.29 20.59 20.86 20.77 20.75 20.65 20.66

19.80 20.15 21.18 22.08 22.77 23.38 24.17 24.91 25.58

27.68 27.18 27.17 27.53 28.09 28.95 29.85 30.82 31.85

22.48 22.39 22.69 23.31 24.28 25.17 26.16 27.23 28.16

15.64 15.37 15.32 15.66 16.19 16.85 17.56 18.39 19.11

11.08 10.93 11.01 11.31 11.79 12.29 12.79 13.41 13.99

4.95 5.25 5.63 6.19 6.40 6.33 6.59 6.73 6.96

5.45 5.75 6.12 6.67 6.88 6.81 7.09 7.23 7.47

8.14 8.47 8.70 8.99 9.25 9.55 9.82 10.10 10.40

3.54 3.66 3.74 3.86 3.97 4.07 4.16 4.26 4.36

- - - - - - - - - - - - - - - - - -

Page 7: aeotab_6

21.10 21.43 21.93 22.61 23.25 23.52 23.89 24.17 24.60

0.12 0.13 0.14 0.14 0.14 0.15 0.15 0.15 0.15

2.37 2.48 2.56 2.63 2.70 2.75 2.77 2.82 2.86

0.28 0.29 0.29 0.30 0.30 0.30 0.30 0.30 0.30

1.34 1.38 1.39 1.39 1.39 1.40 1.39 1.40 1.40

0.11 0.12 0.13 0.14 0.14 0.14 0.14 0.14 0.14

0.84 0.90 1.00 1.11 1.20 1.27 1.34 1.38 1.42

0.16 0.16 0.17 0.16 0.16 0.16 0.16 0.16 0.16

0.96 1.04 1.09 1.12 1.13 1.13 1.13 1.13 1.14

0.49 0.48 0.47 0.45 0.46 0.47 0.47 0.48 0.49

6.68 6.99 7.24 7.45 7.62 7.76 7.87 7.96 8.06

5.53 5.63 5.68 5.68 5.72 5.79 5.84 5.91 5.96

0.61 0.63 0.65 0.66 0.67 0.68 0.69 0.70 0.70

1.43 1.47 1.54 1.62 1.71 1.77 1.82 1.85 1.91

7.58 7.73 7.86 7.96 8.10 8.25 8.36 8.45 8.57

0.58 0.59 0.60 0.59 0.58 0.58 0.58 0.58 0.58

0.95 0.97 0.98 0.98 0.98 0.99 0.99 0.99 1.00

1.53 1.56 1.58 1.58 1.57 1.57 1.57 1.57 1.57

1.58 1.63 1.66 1.68 1.71 1.74 1.77 1.80 1.83

3.42 3.57 3.70 3.79 3.82 3.87 3.92 3.98 4.03

20.79 21.48 22.04 22.45 22.82 23.18 23.49 23.77 24.06

7.02 7.20 7.41 7.58 7.64 7.71 7.80 7.87 7.94

27.81 28.68 29.45 30.03 30.46 30.90 31.29 31.64 32.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.48 0.46 0.46 0.46 0.45 0.45 0.44 0.43 0.42

1.40 1.39 1.38 1.37 1.36 1.35 1.35 1.33 1.31

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.88 1.85 1.84 1.83 1.81 1.80 1.78 1.76 1.74

1.36 1.39 1.40 1.41 1.41 1.43 1.44 1.46 1.47

0.36 0.36 0.36 0.36 0.36 0.36 0.37 0.37 0.36

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.72 1.74 1.76 1.77 1.78 1.79 1.81 1.83 1.83

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.71 0.72 0.73 0.74 0.75 0.76 0.77 0.78 0.79

Page 8: aeotab_6

0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17

4.48 4.48 4.50 4.51 4.51 4.52 4.54 4.54 4.53

0.35 0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.33

4.83 4.82 4.84 4.85 4.85 4.86 4.88 4.87 4.86

0.12 0.13 0.14 0.14 0.14 0.15 0.15 0.15 0.15

2.37 2.48 2.56 2.63 2.70 2.75 2.77 2.82 2.86

0.28 0.29 0.29 0.30 0.30 0.30 0.30 0.30 0.30

1.34 1.38 1.39 1.39 1.39 1.40 1.39 1.40 1.40

0.11 0.12 0.13 0.14 0.14 0.14 0.14 0.14 0.14

0.84 0.90 1.00 1.11 1.20 1.27 1.34 1.38 1.42

0.64 0.63 0.63 0.62 0.62 0.61 0.60 0.59 0.58

0.96 1.04 1.09 1.12 1.13 1.13 1.13 1.13 1.14

1.40 1.39 1.38 1.37 1.36 1.35 1.35 1.33 1.31

0.49 0.48 0.47 0.45 0.46 0.47 0.47 0.48 0.49

8.56 8.84 9.08 9.28 9.44 9.56 9.65 9.72 9.80

6.89 7.02 7.08 7.08 7.14 7.23 7.29 7.36 7.43

0.97 0.99 1.01 1.02 1.03 1.04 1.06 1.07 1.07

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.43 1.47 1.54 1.62 1.71 1.77 1.82 1.85 1.91

9.30 9.47 9.62 9.73 9.87 10.04 10.17 10.28 10.41

0.58 0.59 0.60 0.59 0.58 0.58 0.58 0.58 0.58

0.95 0.97 0.98 0.98 0.98 0.99 0.99 0.99 1.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.53 1.56 1.58 1.58 1.57 1.57 1.57 1.57 1.57

0.71 0.72 0.73 0.74 0.75 0.76 0.77 0.78 0.79

1.58 1.63 1.66 1.68 1.71 1.74 1.77 1.80 1.83

3.59 3.74 3.87 3.96 3.99 4.04 4.09 4.15 4.20

25.27 25.96 26.54 26.96 27.33 27.71 28.03 28.30 28.58

7.37 7.54 7.75 7.92 7.98 8.05 8.14 8.21 8.27

32.64 33.50 34.30 34.88 35.31 35.76 36.16 36.51 36.86

0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02

0.34 0.34 0.34 0.34 0.35 0.35 0.34 0.34 0.34

0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04

0.19 0.19 0.18 0.18 0.18 0.18 0.17 0.17 0.17

0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02

0.12 0.12 0.13 0.14 0.15 0.16 0.17 0.17 0.17

0.09 0.09 0.08 0.08 0.08 0.08 0.07 0.07 0.07

0.14 0.14 0.14 0.15 0.14 0.14 0.14 0.14 0.13

0.20 0.19 0.18 0.18 0.17 0.17 0.17 0.16 0.16

0.07 0.07 0.06 0.06 0.06 0.06 0.06 0.06 0.06

Page 9: aeotab_6

1.22 1.20 1.20 1.21 1.21 1.20 1.19 1.18 1.16

1.03 1.00 0.99 0.97 0.96 0.95 0.94 0.93 0.92

0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.08 0.08

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.20 0.20 0.20 0.21 0.22 0.22 0.22 0.22 0.23

1.33 1.29 1.28 1.27 1.26 1.26 1.25 1.24 1.23

0.08 0.08 0.08 0.08 0.07 0.07 0.07 0.07 0.07

0.14 0.13 0.13 0.13 0.13 0.12 0.12 0.12 0.12

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.22 0.21 0.21 0.21 0.20 0.20 0.19 0.19 0.19

0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.09 0.09

0.23 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22

0.51 0.51 0.51 0.51 0.51 0.51 0.50 0.50 0.50

3.60 3.54 3.52 3.51 3.50 3.48 3.45 3.42 3.39

1.05 1.03 1.03 1.03 1.02 1.01 1.00 0.99 0.98

4.65 4.56 4.55 4.54 4.52 4.49 4.46 4.41 4.37

28.71 29.31 29.73 30.13 30.58 31.11 31.70 32.28 32.88

157.59 160.54 162.61 164.56 166.85 169.54 172.54 175.49 178.56

4/ Represents natural gas used in well, field, and lease operations, in natural gas processing plant machinery, and for liquefaction

6/ Includes consumption of energy produced from hydroelectric, wood and wood waste, municipal waste, and other biomass sources.

Note: Includes estimated consumption for petroleum and other liquids. Totals may not equal sum of components due to independent rounding.

are based on: U.S. Energy Information Administration (EIA), Petroleum Marketing Monthly, DOE/EIA-0380(2013/08) (Washington, DC, August 2013).

October-December 2012, DOE/EIA-0121(2012/4Q) (Washington, DC, March 2013) and EIA, AEO2014 National Energy Modeling System run ref2014.d102413a.

2011 natural gas prices: EIA, Natural Gas Annual, DOE/EIA-01312011, DOE/EIA-0131(2011) (Washington, DC, January 2013) and EIA, Office of Energy

Analysis. 2012 natural gas prices: EIA, Natural Gas Monthly, DOE/EIA-0130(2013/06) (Washington, DC, June 2013) and EIA, Office of Energy Analysis.

Page 10: aeotab_6

2024 2025 2026 2027 2028 2029 2030 2031 2032

2024 2025 2026 2027 2028 2029 2030 2031 2032

6,319 6,467 6,620 6,763 6,897 7,020 7,148 7,277 7,392

2,281 2,311 2,335 2,350 2,355 2,368 2,389 2,403 2,403

8,600 8,778 8,955 9,113 9,252 9,389 9,537 9,679 9,795

21.75 22.06 22.33 22.59 22.80 23.04 23.27 23.50 23.76

27.10 27.34 27.55 27.90 27.99 28.25 28.51 28.81 29.14

24.02 24.45 24.79 25.22 25.47 25.81 26.11 26.46 26.83

16.36 16.65 17.01 17.42 17.66 18.04 18.29 18.59 18.91

11.99 12.26 12.45 12.75 12.90 13.16 13.38 13.63 13.88

6.02 6.11 6.14 6.22 6.32 6.53 6.79 6.91 7.03

6.45 6.55 6.59 6.66 6.76 6.96 7.21 7.32 7.44

8.85 8.95 9.04 9.15 9.27 9.38 9.51 9.59 9.67

3.70 3.73 3.76 3.78 3.82 3.85 3.88 3.92 3.94

- - - - - - - - - - - - - - - - - -

20.95 21.08 21.24 21.46 21.59 21.74 21.99 22.24 22.34

26.34 27.18 27.98 28.80 29.58 30.44 31.32 32.26 33.27

32.81 33.68 34.52 35.58 36.33 37.34 38.37 39.55 40.81

29.09 30.12 31.07 32.16 33.06 34.11 35.15 36.32 37.58

19.82 20.51 21.32 22.21 22.92 23.84 24.62 25.53 26.48

14.52 15.10 15.60 16.26 16.74 17.38 18.02 18.72 19.44

7.29 7.53 7.70 7.93 8.20 8.63 9.14 9.49 9.85

7.81 8.07 8.25 8.49 8.77 9.19 9.70 10.05 10.41

10.71 11.03 11.33 11.67 12.02 12.39 12.81 13.17 13.55

4.48 4.59 4.71 4.83 4.95 5.08 5.23 5.38 5.52

- - - - - - - - - - - - - - - - - -

Page 11: aeotab_6

25.37 25.96 26.61 27.36 28.01 28.72 29.60 30.53 31.29

0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16

2.88 2.89 2.89 2.89 2.91 2.90 2.89 2.88 2.87

0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30

1.40 1.41 1.41 1.41 1.41 1.41 1.41 1.41 1.41

0.14 0.14 0.14 0.14 0.14 0.14 0.15 0.15 0.15

1.47 1.52 1.55 1.60 1.62 1.62 1.62 1.62 1.63

0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16

1.15 1.16 1.18 1.19 1.19 1.20 1.21 1.22 1.22

0.50 0.51 0.51 0.52 0.53 0.53 0.54 0.54 0.54

8.16 8.25 8.30 8.37 8.42 8.42 8.43 8.43 8.43

6.00 6.05 6.09 6.13 6.17 6.18 6.18 6.20 6.22

0.70 0.71 0.71 0.71 0.71 0.71 0.70 0.70 0.70

1.96 1.99 2.02 2.06 2.10 2.13 2.16 2.18 2.21

8.66 8.74 8.83 8.91 8.98 9.01 9.04 9.08 9.13

0.57 0.57 0.57 0.56 0.55 0.53 0.52 0.51 0.50

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.99

1.57 1.57 1.57 1.56 1.55 1.53 1.52 1.51 1.49

1.85 1.88 1.91 1.94 1.96 1.98 2.01 2.03 2.05

4.07 4.11 4.14 4.16 4.17 4.17 4.17 4.17 4.16

24.31 24.56 24.75 24.93 25.07 25.12 25.17 25.22 25.26

7.99 8.06 8.07 8.08 8.07 8.04 8.02 7.98 7.93

32.31 32.61 32.82 33.01 33.14 33.16 33.19 33.20 33.19

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.42 0.41 0.41 0.40 0.40 0.40 0.40 0.40 0.40

1.30 1.29 1.28 1.28 1.27 1.27 1.28 1.28 1.28

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.72 1.70 1.69 1.68 1.67 1.67 1.67 1.67 1.68

1.48 1.48 1.47 1.48 1.48 1.47 1.47 1.47 1.47

0.36 0.36 0.36 0.36 0.36 0.35 0.36 0.36 0.36

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.84 1.84 1.83 1.84 1.83 1.82 1.83 1.83 1.83

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79

Page 12: aeotab_6

0.17 0.17 0.16 0.16 0.16 0.16 0.16 0.16 0.16

4.51 4.49 4.47 4.47 4.46 4.44 4.45 4.45 4.46

0.33 0.32 0.32 0.32 0.31 0.31 0.31 0.31 0.31

4.84 4.82 4.79 4.79 4.77 4.75 4.76 4.76 4.76

0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16

2.88 2.89 2.89 2.89 2.91 2.90 2.89 2.88 2.87

0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30 0.30

1.40 1.41 1.41 1.41 1.41 1.41 1.41 1.41 1.41

0.14 0.14 0.14 0.14 0.14 0.14 0.15 0.15 0.15

1.47 1.52 1.55 1.60 1.62 1.62 1.62 1.62 1.63

0.58 0.57 0.57 0.56 0.56 0.56 0.56 0.56 0.56

1.15 1.16 1.18 1.19 1.19 1.20 1.21 1.22 1.22

1.30 1.29 1.28 1.28 1.27 1.27 1.28 1.28 1.28

0.50 0.51 0.51 0.52 0.53 0.53 0.54 0.54 0.54

9.87 9.95 9.99 10.05 10.09 10.09 10.10 10.11 10.11

7.48 7.52 7.57 7.61 7.64 7.64 7.65 7.67 7.69

1.07 1.07 1.07 1.07 1.07 1.06 1.06 1.06 1.06

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.96 1.99 2.02 2.06 2.10 2.13 2.16 2.18 2.21

10.51 10.58 10.66 10.75 10.81 10.83 10.87 10.91 10.96

0.57 0.57 0.57 0.56 0.55 0.53 0.52 0.51 0.50

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.99

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

1.57 1.57 1.57 1.56 1.55 1.53 1.52 1.51 1.49

0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79

1.85 1.88 1.91 1.94 1.96 1.98 2.01 2.03 2.05

4.24 4.27 4.30 4.32 4.34 4.34 4.33 4.33 4.32

28.83 29.05 29.22 29.40 29.53 29.55 29.62 29.67 29.71

8.32 8.38 8.39 8.39 8.38 8.35 8.33 8.29 8.24

37.15 37.43 37.61 37.80 37.91 37.90 37.94 37.96 37.95

0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02

0.34 0.33 0.32 0.32 0.31 0.31 0.30 0.30 0.29

0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03

0.16 0.16 0.16 0.15 0.15 0.15 0.15 0.15 0.14

0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01

0.17 0.17 0.17 0.18 0.18 0.17 0.17 0.17 0.17

0.07 0.07 0.06 0.06 0.06 0.06 0.06 0.06 0.06

0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.12

0.15 0.15 0.14 0.14 0.14 0.14 0.13 0.13 0.13

0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06

Page 13: aeotab_6

1.15 1.13 1.12 1.10 1.09 1.07 1.06 1.04 1.03

0.91 0.90 0.88 0.87 0.86 0.85 0.84 0.83 0.82

0.08 0.08 0.08 0.08 0.08 0.08 0.07 0.07 0.07

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.22 0.23

1.22 1.21 1.19 1.18 1.17 1.15 1.14 1.13 1.12

0.07 0.07 0.06 0.06 0.06 0.06 0.05 0.05 0.05

0.12 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.10

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.18 0.18 0.18 0.17 0.17 0.16 0.16 0.16 0.15

0.09 0.09 0.09 0.09 0.09 0.08 0.08 0.08 0.08

0.22 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21

0.49 0.49 0.48 0.47 0.47 0.46 0.45 0.45 0.44

3.35 3.31 3.26 3.23 3.19 3.15 3.11 3.07 3.03

0.97 0.95 0.94 0.92 0.91 0.89 0.87 0.86 0.84

4.32 4.26 4.20 4.15 4.10 4.04 3.98 3.92 3.87

33.51 34.21 34.99 35.78 36.62 37.52 38.48 39.45 40.39

181.85 185.50 189.55 193.72 198.12 202.80 207.81 212.92 217.93

Page 14: aeotab_6

2033 2034 2035 2036 2037 2038 2039 2040

2033 2034 2035 2036 2037 2038 2039 2040 2012-2040

7,511 7,646 7,784 7,925 8,066 8,203 8,325 8,443 2.3%

2,413 2,436 2,457 2,477 2,498 2,513 2,529 2,551 1.6%

9,924 10,082 10,241 10,402 10,564 10,716 10,855 10,994 2.1%

24.05 24.50 24.73 24.98 25.16 25.33 25.56 25.84 0.7%

29.48 30.09 30.36 30.74 31.09 31.45 32.01 32.62 2.2%

27.20 27.72 27.97 28.29 28.57 28.87 29.36 29.92 0.3%

19.22 19.56 19.79 20.06 20.33 20.60 21.02 21.48 0.1%

14.14 14.40 14.60 14.79 14.96 15.16 15.43 15.80 1.6%

7.23 7.39 7.58 7.87 7.93 7.96 8.17 8.43 3.3%

7.63 7.78 7.96 8.24 8.28 8.32 8.53 8.78 2.7%

9.76 9.84 9.93 10.01 10.10 10.11 10.14 10.20 1.2%

3.98 4.00 4.03 4.06 4.09 4.12 4.15 4.19 0.9%

- - - - - - - - - - - - - - - - - -

22.44 22.65 22.91 23.19 23.41 23.52 23.76 24.05 0.8%

34.37 35.74 36.84 38.00 39.10 40.21 41.47 42.83 2.6%

42.13 43.90 45.22 46.77 48.32 49.92 51.93 54.08 4.1%

38.88 40.44 41.66 43.04 44.40 45.83 47.64 49.61 2.1%

27.47 28.53 29.47 30.51 31.59 32.71 34.10 35.61 1.9%

20.21 21.00 21.75 22.50 23.26 24.07 25.04 26.20 3.5%

10.34 10.78 11.29 11.98 12.32 12.64 13.26 13.98 5.1%

10.90 11.35 11.86 12.53 12.88 13.21 13.83 14.56 4.6%

13.95 14.35 14.80 15.23 15.70 16.05 16.44 16.91 3.1%

5.68 5.84 6.00 6.18 6.36 6.54 6.73 6.95 2.8%

- - - - - - - - - - - - - - - - - -

Page 15: aeotab_6

32.07 33.05 34.13 35.28 36.38 37.34 38.55 39.88 2.6%

0.16 0.16 0.15 0.15 0.15 0.15 0.15 0.15 2.2%

2.86 2.82 2.81 2.79 2.80 2.79 2.77 2.75 0.9%

0.30 0.30 0.29 0.29 0.29 0.29 0.29 0.29 0.4%

1.40 1.41 1.41 1.41 1.41 1.41 1.41 1.42 0.6%

0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 1.5%

1.62 1.64 1.62 1.62 1.62 1.63 1.62 1.59 2.7%

0.16 0.16 0.15 0.16 0.16 0.16 0.16 0.16 0.1%

1.23 1.24 1.26 1.27 1.28 1.30 1.31 1.32 1.7%

0.55 0.55 0.55 0.55 0.56 0.56 0.57 0.57 0.0%

8.42 8.41 8.41 8.40 8.43 8.45 8.43 8.41 1.2%

6.23 6.25 6.26 6.27 6.31 6.33 6.34 6.35 0.7%

0.70 0.69 0.69 0.68 0.68 0.68 0.68 0.68 0.5%

2.24 2.26 2.29 2.32 2.35 2.37 2.39 2.41 1.8%

9.17 9.20 9.24 9.28 9.34 9.39 9.42 9.43 0.9%

0.48 0.47 0.46 0.45 0.43 0.43 0.43 0.42 -0.9%

0.99 0.99 1.00 1.00 1.00 1.01 1.01 1.01 0.3%

1.48 1.47 1.45 1.44 1.44 1.44 1.44 1.44 -0.1%

2.07 2.10 2.13 2.16 2.19 2.22 2.25 2.28 1.6%

4.16 4.16 4.16 4.16 4.17 4.17 4.18 4.18 1.0%

25.29 25.34 25.39 25.44 25.56 25.67 25.71 25.73 1.0%

7.90 7.88 7.86 7.84 7.83 7.82 7.81 7.80 0.7%

33.18 33.22 33.25 33.28 33.39 33.49 33.52 33.53 0.9%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

0.39 0.39 0.39 0.39 0.39 0.40 0.40 0.40 -1.1%

1.28 1.28 1.28 1.28 1.29 1.29 1.30 1.30 -0.3%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

1.67 1.67 1.67 1.68 1.68 1.69 1.69 1.69 -0.5%

1.47 1.47 1.47 1.47 1.47 1.47 1.48 1.48 0.8%

0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.6%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

1.83 1.83 1.83 1.83 1.83 1.83 1.84 1.85 0.8%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

0.79 0.79 0.79 0.78 0.78 0.78 0.79 0.79 1.5%

Page 16: aeotab_6

0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.16 -0.7%

4.45 4.45 4.45 4.45 4.45 4.47 4.48 4.49 0.3%

0.31 0.30 0.30 0.30 0.30 0.30 0.30 0.30 -1.0%

4.76 4.75 4.76 4.75 4.76 4.77 4.79 4.79 0.2%

0.16 0.16 0.15 0.15 0.15 0.15 0.15 0.15 1.9%

2.86 2.82 2.81 2.79 2.80 2.79 2.77 2.75 0.9%

0.30 0.30 0.29 0.29 0.29 0.29 0.29 0.29 0.4%

1.40 1.41 1.41 1.41 1.41 1.41 1.41 1.42 0.6%

0.15 0.15 0.15 0.15 0.15 0.15 0.15 0.15 1.4%

1.62 1.64 1.62 1.62 1.62 1.63 1.62 1.59 2.7%

0.55 0.55 0.55 0.55 0.55 0.55 0.56 0.56 -0.8%

1.23 1.24 1.26 1.27 1.28 1.30 1.31 1.32 1.7%

1.28 1.28 1.28 1.28 1.29 1.29 1.30 1.30 -0.3%

0.55 0.55 0.55 0.55 0.56 0.56 0.57 0.57 0.0%

10.09 10.08 10.08 10.08 10.11 10.14 10.12 10.10 0.8%

7.70 7.72 7.74 7.74 7.78 7.81 7.82 7.83 0.7%

1.06 1.05 1.05 1.04 1.04 1.04 1.04 1.04 0.6%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

2.24 2.26 2.29 2.32 2.35 2.37 2.39 2.41 1.8%

10.99 11.03 11.07 11.11 11.17 11.22 11.26 11.28 0.9%

0.48 0.47 0.46 0.45 0.43 0.43 0.43 0.42 -0.9%

0.99 0.99 1.00 1.00 1.00 1.01 1.01 1.01 0.3%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

1.48 1.47 1.45 1.44 1.44 1.44 1.44 1.44 -0.1%

0.79 0.79 0.79 0.78 0.78 0.78 0.79 0.79 1.5%

2.07 2.10 2.13 2.16 2.19 2.22 2.25 2.28 1.6%

4.32 4.32 4.32 4.32 4.33 4.34 4.34 4.34 0.9%

29.74 29.79 29.84 29.90 30.01 30.14 30.20 30.22 0.9%

8.20 8.19 8.16 8.14 8.13 8.13 8.12 8.10 0.6%

37.94 37.97 38.00 38.04 38.14 38.26 38.31 38.33 0.8%

0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 -0.2%

0.29 0.28 0.27 0.27 0.27 0.26 0.26 0.25 -1.2%

0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 -1.6%

0.14 0.14 0.14 0.14 0.13 0.13 0.13 0.13 -1.5%

0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -0.7%

0.16 0.16 0.16 0.16 0.15 0.15 0.15 0.15 0.6%

0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.05 -2.8%

0.12 0.12 0.12 0.12 0.12 0.12 0.12 0.12 -0.4%

0.13 0.13 0.13 0.12 0.12 0.12 0.12 0.12 -2.3%

0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 -2.1%

Page 17: aeotab_6

1.02 1.00 0.98 0.97 0.96 0.95 0.93 0.92 -1.3%

0.81 0.80 0.79 0.78 0.77 0.76 0.75 0.75 -1.4%

0.07 0.07 0.07 0.07 0.06 0.06 0.06 0.06 -1.5%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

0.23 0.22 0.22 0.22 0.22 0.22 0.22 0.22 -0.3%

1.11 1.09 1.08 1.07 1.06 1.05 1.04 1.03 -1.2%

0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04 -3.0%

0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.09 -1.8%

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - -

0.15 0.15 0.14 0.14 0.14 0.13 0.13 0.13 -2.2%

0.08 0.08 0.08 0.08 0.07 0.07 0.07 0.07 -0.6%

0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 -0.5%

0.43 0.43 0.42 0.42 0.41 0.40 0.40 0.40 -1.1%

3.00 2.95 2.91 2.87 2.84 2.81 2.78 2.75 -1.2%

0.83 0.81 0.80 0.78 0.77 0.76 0.75 0.74 -1.5%

3.82 3.77 3.71 3.66 3.61 3.57 3.53 3.49 -1.3%

41.37 42.33 43.27 44.10 44.81 45.38 45.84 46.16 1.9%

223.11 228.25 233.21 237.71 241.58 244.78 247.35 249.22 2.0%