Administration $ 1,096,085 Human Resources $ 553,742 ...
Transcript of Administration $ 1,096,085 Human Resources $ 553,742 ...
STATE OF SOUTH CAROLINA )
) RESOLUTION NO. 01-2015 COUNTY OF CHARLESTON )
A Resolution to establish customer charges, raise revenues, make appropriations, adopt an operating budget, a capital budget and a 2-year capital improvements program for Mount Pleasant Waterworks for Fiscal Year ending June 30, 2016, and to amend the Mount Pleasant Waterworks’ Compensation Classification Program and related policies and programs.
WHEREAS, Titles 5 and 6 of the Code of Laws of South Carolina of Joint Acts and Resolutions of the General Assembly of the State of South Carolina provide the authority and responsibility for Mount Pleasant Waterworks to conduct its fiscal affairs within the July 1 - June 30 fiscal year, fix rates, collect fees for services, and dispose of these revenues for purposes germane to the functions of Mount Pleasant Waterworks.
NOW, THEREFORE, be it resolved by the Commissioners of Public Works of the Town of Mount Pleasant duly assembled, and by the authority of the same:
SECTION 1. That the following appropriations are hereby made and customer charges, rates and fees are hereby established to raise the estimated revenue to support these appropriations, as well as other supporting documents contained in the recommended current expense (operating) budget are hereby adopted:
Administration $ 1,096,085 Human Resources $ 553,742 Customer Communications $ 2,177,141 Water $ 6,732,271 Wastewater $ 10,564,124 Engineering $ 3,575,150 Financial Services $ 1,465,173 Productivity, Quality & Safety $ 1,510,547 Management Information Systems $ 1,478,011 Service Line Care $ 53,500
Grand Total Operating Budget $ 29,205,744
Resolution No. 01-2015 FY2016 Mount Pleasant Waterworks Page 1 of 9
SECTION 2. That the following Fiscal Year 2015 and Fiscal Year 2016 appropriations by capital funding category are hereby made, and the estimated revenue to support these appropriations, are hereby made a part hereof as fully as if incorporated herein:
FY15-16Appropriation
Capital Reserve Fund $ 1,880,296
Wastewater Extension & Expansion (E&E) $ 8,204,783
Water Extension & Expansion (E&E) $ 2,757,813
Renewal and Replacement (R&R) $ 34,532,897
Grand Total CIP $ 47,375,789
Resolution No. 01-2015 FY2016 Mount Pleasant Waterworks Page 2 of 9
SECTION 3. That the following customer charges, rates and fees to raise the estimated revenue to support the appropriations noted in Sections 1 and 2 and other programmed projects are hereby adopted to become effective on all bills rendered on or after July 1, 2015.
1. WATER RATES:A. Basic Facilities Charge (BFC)/REU
Monthly Charge Based on REU (Residential Equivalent Unit) $8.00B. Volumetric Rates/1,000 gallons
Regular:1st Tier (All gallons/REU/month) $4.07
Additional Excessive Use Charge2nd Tier (9,201-18,400 gallons/REU/month) $4.07
3rd Tier (18,401 – 27,600 gallons/REU/month) $8.14
4th Tier (27,601 gallons or more/REU/month) $12.212. WASTEWATER RATES:
IN TOWN RATES:A. Basic Facilities Charge (BFC)/REU
Monthly Charge Based on REU (Residential Equivalent Unit) $14.00B. Volumetric Rates
Single Family Residential (per 1,000 gallons)1st Tier (All gallons/REU/month) $4.90
Additional Excessive Use Charge (effective 1-1-2016)2nd Tier (9,201 - 18,400 gallons/REU/month) $4.90
All Other Customers (per 1,000 gallons)1st Tier (All gallons/REU/month) $5.76
Additional Excessive Use Charge (effective 1-1-2016)2nd Tier (9,201-18,400 gallons/REU/month) $5.76
3rd Tier (18,401 – 27,600 gallons/REU/month) $11.52
4th Tier (27,601 gallons or more/REU/month) $17.28
C. Wastewater Fee (No Meter)/Month $38.45
OUT OF TOWN:A. Basic Facilities Charge (BFC)/REU
Single Family Residential $15.40Additional Excessive Use Charge
All Other Customers $28.00Additional Excessive Use Charge
B. Volumetric Rates/1,000 gallonsSingle Family Residential (per 1,000 gallons)
1st Tier (All gallons/REU/month) $5.39Additional Excessive Use Charge (effective 1-1-2016)
2nd Tier (9,201 - 18,400 gallons/REU/month) $5.39
All Other Customers (per 1,000 gallons)1st Tier (All gallons/REU/month) $11.52
Additional Excessive Use Charge2nd Tier (9,201-18,400 gallons/REU/month) $11.52
3rd Tier (18,401 – 27,600 gallons/REU/month) $23.04
4th Tier (27,601 gallons or more/REU/month) $34.56
C. Wastewater Fee (No Meter)/Month $42.29
FY2016 RATES AND CHARGES
Resolution No. 01-2015 FY2016 Mount Pleasant Waterworks Page 3 of 9
HIGH STRENGTH WASTEWATER CHARGES:A. BOD per pound $0.38B. TSS per pound $0.42
Charges applied to non-domestic discharges per pound in excess of the domestic discharge concentrations as set by MPW.
3. IRRIGATION RATESA. Basic Facilities Charge (BFC) / REU
Monthly Charge Based on Meter SizeIrrigation/Water Meter:
5/8 and ¾ inch $8.001 inch $13.001-1/2 inch $27.002 inch $43.003 inch $80.004 inch $133.006 inch $265.008 inch $423.00
B. Volumetric Rates Regular:
1st Tier (All gallons/REU) $6.26Additional Excessive Use Charge
2nd Tier (9,201-18,400 gallons/REU) $1.88
3rd Tier (18,401 – 27,600 gallons/REU) $5.95
4th Tier (27,601 gallons or more/REU) $10.024. IRRIGATION METER IMPACT FEES
5/8 and 3/4 inch $2,070.001 inch $3,519.001-1/2 inch $6,831.002 inch $10,971.003 inch $20,700.004 inch $34,569.006 inch $68,931.008 inch $110,331.00
*Customers who have paid a Water Impact Fee will not be charged an Irrigation Meter Impact Fee for 5/8" or 3/4" services only. All other customers must pay applicable irrigation Impact Fees
5. NEW SERVICE REQUEST FEESA. Security Deposit (Per REU)
Residential and CommercialB. New Account Fee:
Water Only $30.00Wastewater Only $30.00Water and Wastewater $60.00
C. Service Transfer Fee $25.006. MISCELLANEOUS CUSTOMER CHARGES
A. Service Call $60.00 (Not MPW’s responsibility)
After Hours Service Call $75.00B. Private Fire Hydrant Maintenance Fee (Per Hydrant Per Year) $25.00C. Grinder Pump Maintenance Fee (per month) :
Residential $25.00Commercial $75.00
D. Septage Tipping Fee (per 100 gallons) E. Bacteriological Testing for Water Samples
Test Fee $60.00
FY2016 RATES AND CHARGES
$100.00/REU
Resolution No. 01-2015 FY2016 Mount Pleasant Waterworks Page 4 of 9
F. Private Fire Line Fee (per month) :2 inch line $6.923 inch line $12.674 inch line $21.836 inch line $43.678 inch line $70.17
G. Cross-Connection ServicesBackflow Assembly Testing/Inspection (per device, per year) $50.00
H. Irrigation Deactivation $75.00I. Service Line Care
Water and Wastewater (per month) $4.00Water Only or Wastewater Only (per month) $3.00Preferred Site Restoration (per month) $1.95Emergency Repair $90.00Shallow Clean Out Installation $200.00Deep Clean Out Installation $500.00
7. HYDRANT METER(Due at time meter is applied for)5/8" METER
7-Day (5/8”) $155.0090 Day (5/8”) $310.0090-Day Extension (per month up to 3 months) 5/8” $100.00Relocation Fee (5/8”) $50.00
2" METER7-Day (2”) $310.0090-Day (2”) $565.0090-Day Extension (per month up to 3 months) 2” $260.00Relocation Fee (2”) $110.00
TANKERTanker <3,000 gallons (annual fee) $1,250.00Tanker >3,000 gallons (annual fee) $1,800.00
NON-PAYMENT CHARGESA. Late Charge $20.00B. Non-Payment Charge $55.00C. Returned Check Fee or ACH Transaction Fee (Per Check or ACH Transaction) $30.00
(After 3 checks or ACH transactions returned, only cash, cashier's check, or money order.)NEW DEVELOPMENT / CONSTRUCTION FEES
Project Administration Fee:Minimum Fee $750.00Commercial/Multi-Family $85/ REUGIS Conversion Cost $250.00Single Family Residential 2.5%Pump Station Review $5,000.00
* Based upon actual construction and engineering costsImpact Fees:
Water per REU $2,070.00Wastewater per REU $4,658.00
* Impact Fees are indexed at 3.5% annuallyDevelopment Impact Fees
Belle Hall Development Impact Fee (per REU) $207.75Longpoint Road Development Impact Fee (per acre) $9,397.66Commercial SUSA Development Impact Fee (per acre) $8,333.76Broadway Street Development Impact Fee (per acre) $15,730.93Carolina Park Out Parcel Development Impact Fee (per acre) $722.72Gregorie Ferry Development Impact Fee (per acre) $563.84Highway 17 Commercial Wastewater Extension (per acre) $12,969.50Hungry Neck (per acre) $9,254.10
FY2016 RATES AND CHARGES
Resolution No. 01-2015 FY2016 Mount Pleasant Waterworks Page 5 of 9
Pump StationsStandby Emergency Generator Fee for New Pump Stations $5,000.00
24 Month Maintenance Bond
10% of Actual Construction Costs and Engineering Cost of Water and Wastewater System (If Bond is more than $20,000; cash must be posted for first $20,000 and a Letter of Credit may be posted for the balance.)
Metering Tampering and Damage Charge1st Offense
Metering Tampering Charge $200.00Administrative Fee $500.00
Repeat OffensesMetering Tampering Charge $200.00Administrative Fee $500.00Escalation Fee (for each repeat offense) $500.00
* Unaccounted or damaged meters may also be subject to a Meter Drop In Connection Charge or a Meter Installation Charge depending upon loss and/or damage to meter/meter box.
Clean Out Damage Fee (shallow) $200.00Clean Out Damage Fee (deep) $500.00Hydrant Tampering Fees
Hydrant Tampering Fees $500.00
Water Meter Fees:
Drop In Meter5/8 inch $255.003/4 inch $320.001 inch $405.001-1/2 inch $1,470.002 inch $1,675.00Over 2 inch Actual Cost
Meter Installation: (Base Meter Set)5/8 inch $600.003/4 inch $675.001 inch $910.00Over 1 inch
Tap & Meter (Same Side)5/8 inch $900.003/4 inch $960.001 inch $1,200.00Over 1 inch Actual Cost
Tap & Meter (Opposite Side)5/8 inch $1,125.003/4 inch $1,195.001 inch $1,445.00Over 1 inch Actual Cost
Wastewater Tap Fees:Same Side Tap 6 and 8 inch $500.00Opposite Side Tap 6 and 8 inch $2,000.00Opposite Side Tap 6 and 8 inch - Double Lot (per lot) $1,250.00
Inspection Fees:Wastewater Tap Inspection Fee $75.00
FOG ProgramNew Service Fee $400.00Annual Renewal Fee $200.00
Grease TrapInspection Fee (per inspection) $80.00Reinspection (per inspection) $40.00
FY2016 RATES AND CHARGES
Resolution No. 01-2015 FY2016 Mount Pleasant Waterworks Page 6 of 9
SECTION 4. Modification to Position Classification and Compensation Plan
The following 124 positions are hereby approved for FY 2016:
Administration: General Manager Executive Assistant Total: 2 Human Resources: Human Resources Manager Employee Development Coordinator Benefits & Payroll Administrator Total: 3 Customer Communications: Customer Communications Manager Records Management Coordinator Communications Coordinator Administrative Assistant Account Management Supervisor Account Management Specialists (2) Customer Communications Supervisor Customer Service Specialists (3) Customer Service Specialist – PT Billing Coordinator Billing Specialists (2) Total: 15 Finance: Chief Financial Officer Accounting Supervisor Accountant Financial Specialists (2) Budget & Procurement Supervisor Inventory Technicians (2) Total: 8 Engineering: Engineering Manager Project Manager Engineers (2) Development Program Department Head Inspectors (3) Development Services/Permit Coordinator GIS Analyst Capital Program Administrator Capital Program Specialist Total: 12 Management Information Systems: MIS Manager Programmer/Analysts (3) IT Specialist Process Control Systems Foreman Senior Process Control Systems Specialist Process Control Systems Specialists (2) Total: 9
Water Operations: Water Manager Water Plant Operators (4) Total: 5 Water Distribution: Water Distribution Department Head Water Distribution Foreman Water Distribution Mechanics (6) Water Quality Foreman Water Quality Operators (4) Site Restoration Foreman Site Restoration Mechanics (3) Meter Reading Foreman Meter Reading Technicians (3) Total: 21 Wastewater Operations: Wastewater Manager Wastewater Operations Manager Wastewater Operations Supervisor Wastewater Operations Foreman Wastewater Plant Operators (5) Total: 9 Wastewater Maintenance: Wastewater Collection Department Head Wastewater Lines Foreman Wastewater Lines Mechanics (4) Wastewater Pumps Foremen (2) Wastewater Pumps Mechanics (8) Wastewater Inflow & Infiltration Foreman Wastewater Inflow and Infiltration Mechanics (6) Total: 23 Electrical: Electrical Supervisor Electrical Foreman Electricians (3) Total: 5 Productivity Quality and Safety: Productivity Quality and Safety Manager Laboratory Director Laboratory Technicians (3) Safety Director CMMS Supervisor Dispatch Foreman Dispatch Assistant Administrative Assistant Facility Services Technician Custodian Total: 12
Grand Total: 124 Approved Positions
Resolution No. 01-2015 FY2016 Mount Pleasant Waterworks Page 7 of 9
The grade and salary structure for Fiscal Year 2016, as per the comprehensive compensation study, is approved (copy attached). The salary for the Commissioners shall be $411.42 per month. The on-call pay amounts for Fiscal Year 2016 shall be increased by 2.4% to: $18.66 per day for on-call without vehicle, $11.94 per day for on-call with vehicle and $11.94 per occurrence for support on-call without vehicle. SECTION 5. The local meal allowance is $25.00. The in-state meal allowance is $75.00. The out-of-state meal allowance is $100.00. SECTION 6. That the estimated expenditure figures for Fiscal Year 2015 totaling $26,277,466 for the operating budget and $47,375,789 for the capital budget as reflected in budget projections, be hereby adopted as the revised budget appropriations for Fiscal Year 2015. SECTION 7. If for any reason, any sentence, clause or provision of this resolution shall be declared invalid, such shall not affect the remaining provisions thereof. SECTION 8. Effective date. This resolution shall become effective on July 1, 2015.
COMMISSIONERS OF PUBLIC WORKS OF THE TOWN OF MOUNT PLEASANT _____________________________________ Rick M. Crosby, Chairman
____________________________________ Diane D. Lauritsen, Ph.D., Vice-Chair
____________________________________ Susan I. Mellichamp, Secretary-Treasurer
____________________________________ John Burn, Commissioner ___________________________________ H. Mac Jenkinson, Commissioner ____________________________________ Linda Page, Mayor Town of Mount Pleasant
ATTEST: ______________________________________ Mark Smith, Chairman
_________________________________ Water Supply Committee H. Clay Duffie, General Manager Town of Mount Pleasant
_________________________________ Date
Resolution No. 01-2015 FY2016 Mount Pleasant Waterworks Page 8 of 9
Grade Minimum Maximum
1 18,530$ 25,016$
2 19,457$ 26,267$
3 20,430$ 27,580$
4 21,504$ 30,106$
5 23,117$ 32,365$
6 25,429$ 35,600$
7 27,401$ 39,731$
8 28,959$ 44,886$
9 31,855$ 49,375$
10 35,040$ 54,313$
11 39,421$ 61,102$
12 44,348$ 68,739$
13 49,891$ 77,331$
14 56,127$ 86,998$
15 64,547$ 100,048$
16 72,801$ 116,483$
17 83,722$ 133,956$
18 97,117$ 155,388$
19 112,436$ 185,520$
20 132,675$ 218,914$
FY 2016 Grades/Pay Ranges
Resolution No. 01-2015 FY2016 Mount Pleasant Waterworks Page 9 of 9