ADJUSTED ESTIMATE OF CAPITAL EXPENDITURE - · PDF fileThe Adjusted Estimates of Capital...
-
Upload
truongliem -
Category
Documents
-
view
268 -
download
0
Transcript of ADJUSTED ESTIMATE OF CAPITAL EXPENDITURE - · PDF fileThe Adjusted Estimates of Capital...
ADJUSTED ESTIMATE OF CAPITAL EXPENDITURE
ADJUSTED ESTIMATE OF CAPITAL EXPENDITURE
Adjusted Estimates of Capital Expenditure | i
ADJUSTED ESTIMATES OF CAPITAL EXPENDITURE
ii | Adjusted Estimates of Capital Expenditure
The Adjusted Estimates of Capital Expenditure 2017 report is compiled using the available information from different sources. Some of this information is subject to revision.
To obtain additional copies of this document, please contact:The Head of TreasuryGauteng Provincial GovernmentPrivate Bag X091, Marshalltown, 2107
Tel: 011 227 9004
PR322/2017978-0-621-45896-1Title of Publication : Adjusted Estimates of Capital Expenditure 2017 - Gauteng Provincial Government
Adjusted Estimates of Capital Expenditure | iii
TABLE OF CONTENTS
Executive Summary v
1
VOTE 4: HEALTH
VOTE 5: EDUCATION 31
VOTE 6: SOCIAL DEVELOPMENT 63
VOTE 8: HUMAN SETTLEMENT 81
VOTE 9: ROADS AND TRANSPORT 121
VOTE 11: AGRICULTURE AND RURAL DEVELOPMENT 143
VOTE 12: SPORT, RECREATION, ARTS AND CULTURE 153
VOTE 15: INFRASTRUCTURE DEVELOPMENT 163
iv | Adjusted Estimates of Capital Expenditure
Adjusted Estimates of Capital Expenditure | v
EXECUTIVE SUMMARY
The process of funding allocations allows infrastructure departments to present infrastructure projects to Gauteng Provincial Treasury (GPT) for funding evaluation as they become ready in terms of the Standard for Infrastructure Procurement and Delivery Management (SIPDM) stage deliverables. GPT began to allocate infrastructure funding for 2017/18 on guiding principles which require the provision of Portfolio of Evidence (POE) before a budget may be recommended in the Estimates of Capital Expenditure (ECE).
Principles guiding the funding allocation for projects have been developed and institutionalised. The new process �������������� ������������ ������� �������������������������������� �� �������������������������������resources twice yearly. The allocation process aims to achieve value for money and boost the ailing provincial economy through increased output, employment and targeted socio economic gains. The continuous process of project funding evaluation is now much more extensive, in depth and employs a more rigorous approach than in the past.
�������������� ��� ����� ������������������� ��� !� �������� ������� ���� � ��������������"�� �!�since the Main Budget was tabled to the Legislature on the 7 March 2017. This is an opportunity for the Gauteng ������������������� � #���$� �� �����%� ��� ����� ��� ��������������%���� �� �� ������ � ��� "��� &��� ���'������ �� ���������� ���"������!��*����������+� �� ������;�� ��+<����� ����#+;+$�%����&�������%� ���total expenditure amounting to R10.909 billion as indicated in the table below.
Department
2017/18 Financial YearMain
Appropriation Adjusted Appropriation Decrease Increase
Health 1,601,777 2,089,159 - 487,382
Education 1,745,366 2,127,377 - 382,011
Social Development 79,967 207,055 - 127,088
Human Settlement 5,556,746 5,615,274 - 58,528
Roads and Transport 1,683,023 1,698,370 - 15,347
Agriculture and Rural Development 12,993 17,805 - 4,812
Sports, Arts, Culture and Recreation 153,125 183,733 - 30,608
Infrastructure Development 75,934 283,057 - 207,123
Total 10,908,931 12,221,830 - 1,312,899
Adjusting the appropriation for infrastructure departments by R1.313 billion has been necessitated by capital projects in progress which form part of the in-year allocation and roll-overs. The upward adjustment should not be seen as additional funds but as an allocation of resources that were taken away from client departments �������� ����������� ��� !� ��� � ����������� �����!*��������� �=�������>�������������������������"��projects (earmarked infrastructure projects) and Treasury has been continuously engaging affected departments ���������� ���� ����������������� ����������� �*�������"���� � ����?��"�������� ������������������� ��� ����&��� ���������� &��������� ������ ��&��������&!� �������������������������&���"���������� *
vi | Adjusted Estimates of Capital Expenditure
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 1
VOTE 4
DEPARTMENT OF HEALTH
IInfrastructure to be appropriated by Vote R 2 089 159 000Responsible MEC MEC for HealthAdministering department Department of HealthAccounting officer Head of Department
1. STRATEGIC OVERVIEW OF INFRASTRUCTURE PROGRAMME
The purpose of this programme of the Gauteng Department of Health (GDOH) is to facilitate the delivery of quality services to the citizens of Gauteng by constructing new service platforms, upgrading and improving the standard of existing facilities, and ensuring optimum and effective utilization of healthcare related facilities. The department also undertakes life cycle management of immovable assets through maintenance of all facilities.
Legislative Mandate
The infrastructure delivery programme complies with the requirements laid down in the Public Finance Management Act, No. 1 of 1999 (PFMA) and the Division of Revenue Act (DORA). Further legislation that is �����"���!������&��� �� ����������!������� ������������ ������� ��� ������������� ��������%��@
Architectural Profession Act, No. 44 of 2000; Built Environment Profession Act, No. 43 of 2000; Children’s Act, No. 38 of 2005; Construction Industry Development Board Act, No. 38 of 2000; Criminal Procedures Act, No. 51 of 1977; Engineering Profession Act, No. 46 of 2000; Government Immovable Asset Management Act, No. 19 of 2009, referred to as GIAMA; Intergovernmental Relations Framework Act, No. 13 of 2005; Landscape Architect Profession Act, No. 45 of 2000; National Building Regulations Standards Act, No. 30 of 1982; K��Q���" �W���� ������� Y�K�*��������ZZ�[ Occupational Health and Safety Act, No. 85 of 1993; Probation Service Act, No. 116 of 1991; Public Service Act, No. 111 of 1994; Prevention and Treatment of Drug Dependency Act, No. 20 of 1992; Project and Construction Management Act, No. 48 of 2000; Property Valuers profession Act, No. 47 of 2000; Quantity Surveyors Profession Act, No. 49 of 2000; Skills Development Act, No. 97 of 1998;
Vote4 - Health
2 | Adjusted Estimates of Capital Expenditure
2. FUNDING OF INFRASTRUCTURE
The main budget of R 1.6 billion has been adjusted upward to provide for continuation of maintenance, continuing projects and rollovers. In the main, the additional funds are within the maintenance and repairs investment category whilst reprioritisation within the other investment categories has also been affected.
Table 1: Summary of Infrastructure Allocation per investment category
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Asset 809 860 855 553 45 693
Renovations and Rehabilitation 184 400 133 400 - 51 000
Upgrades and Additions 251 210 342 679 91 469
Maintenance and repair 356 307 757 527 401 220
Total 1 601 777 2 089 159 - 51 000 538 382
The health infrastructure portfolio is funded from different sources of funding, R976.8 million is allocated from the Health Facility Revitalisation Grant (HFRG), R2 million from the Extended Public Works Programme (EPWP) and R 1.1 billion is allocated from the Provincial Equitable Share (PES). Major projects funded from the HFRG �������� ��������%��������� �@
Construction of the new Johannesburg FPS Mortuary; Construction of new Khutsong South Clinic; New Lillian Ngoyi Hospital; New Nurses residences for Thelle Mogoerane Regional Hospital; New Finetown Clinic; Demolition of existing Khayalami Hospital; Major Refurbishments to the Helen Joseph Nurses Residences; Conversion of the Discoverers Community Health Centre (CHC) to a District Hospital; Conversion of Hillbrow CHC to District Hospital; Construction of new Khutsong Clinic; Construction of new Dewagensdrift Clinic;
`������� �������� �������������� ����+{��������� ��������%��������� �@
Refurbishment of Psychiatric ward at Helen Joseph; Refurbishment of Psychiatric ward at Charlotte Maxeke Johannesburg Academic Hospital (CMJAH); Construction of new Greenspark clinic; Construction of new Mayibuye Clinic; Major extension to the Phillip Moyo CHC; Construction of new Sebokeng Zone 17 Extension; Construction of new Bophelong Clinic; Construction of new Evaton Clinic; Construction of new Boitumelo Clinic; Conversion and renovations of Staff accommodation and Neo-natal units at Chris Hani Baragwanath
Academic Hospital (CHBAH); Construction of new Dewagensdrift Clinic; Extensions to Mandisa Shiceka Clinic;
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 3
The Equitable Share was also used to fund the replacement and provision of new electro-mechanical equipment. This included upgrading and replacement of lifts and standby generators. A total of 36 lifts and 2 escalators were replaced at Medical Supply Depot, Charlotte Maxeke Johannesburg Academic Hospital (CMJAH), Helen Joseph, Carletonville, Pretoria West, Carletonville and Discoverers. 19 standby generators were installed in Mogale City, Tambo Memorial Hospital, Far East Rand Hospital, Pholosong Hospital, Tshwane District, TMI, Discoverers Community Health Centres (CHC), Dr Yusuf Dadoo Hospital, Rahima Moosa Hospital, Isabella de Villiers Clinic, Tsakane Clinic and Esangweni Clinic. Table 2 below provides a summary of infrastructure allocation per funding source.
Table 2: Summary of Infrastructure Allocation per Source of Funding
Funding Source
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 Conditional Grants 892 665 978 828 - 86 163
Health Facility Revitalisation Grant 890 665 976 828 86 163
EPWP 2 000 2 000 -
Provincial Allocation 709 112 1 110 331 - 401 219
Equitable Share 709 112 1 110 331 401 219
Total 1 601 777 2 089 159 - 487 382
FUNDING PER CORRIDOR
The health infrastructure budget is allocated towards various development corridors. The biggest share of the revised adjustment budget of R 2 billion is allocated to projects that are situated in the Central and Northern development corridors. The allocation to the Central corridor represents 42% of the total allocation and the Northern corridor 28%. The allocation to the Central corridor is necessary for the construction of the new Johannesburg Forensic Pathology Services (FPS), new Lillian Ngoyi Hospital as well as new Finetown Clinic and electro-mechanical installations at CMJAH. Projects contributing to the allocation in the Northern corridor are the construction of the new Boikhutsong CHC and Dewagensdrift Clinic, refurbishment of the Ga-Rankuwa Nursing College and increased maintenance allocation.
Table 3: Budget per Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 Central 685 522 870 893 185 371
Eastern 267 135 226 753 - 40 382
Northern 407 699 600 487 192 788
Southern 80 830 98 040 17 210
Western 141 591 210 709 69 118
Across Various Corridors 19 000 82 277 63 277
Total 1 601 777 2 089 159 - 40 382 527 763
3. REVIEW OF THE 2017/18 FINANCIAL YEAR
3.1 Success Highlights
Performance reporting by departments of actual deliverables presents a picture on the ground, which highlights ������ �� � � ������� ��� �������������� �������� �*�{����� ���&���������� ��������� �"������!��Y� ������� ��� ������� ������ ���������!�����Y�{�&���������� �@�;����� �������%���������������`�������Staff Residences. On the 31 August 2017, the department completed capital works at Sterkfontein Psychiatric Hospital.
������ �� ��� ������ ����� ��� �������� "������ !��� �������[� ���������� ������[� ���� =�������� � ����!Y�Dewagensdrift clinic, Kekana Gardens clinic, Finetown clinic, Tshwane District Hospital refurbishment and upgrade, Tshwane District Hospital Wet Services and Ga-Rankuwa Nursing College.
Vote4 - Health
4 | Adjusted Estimates of Capital Expenditure
���������%��������� ������������%� ������ ��� ����&� %���� ����������������{�� ��&�������@������� ����;�;Y�K�%�+��� ���� �;�����Y���������`�!��;�;@�`����>����&������ Y�`�����{������;�����Y������!��;�����Y�Mayibuye Clinic and Boitumelo Clinic. Tenders for the following projects have been advertised and are at various � �����������!������������ ����������@�������������@�>����&������ ���� �����!��� �������Y�;`���@�Renovations to Psychiatric ward and Helen Joseph Nurses Residences.
�������� ��� ������ ������ ���� �������������� �������� ��&������ ���������� ���"������!�������������� �����%�"������!������ ��!��������� ��������%��@��������K�!������� �Y������� �������������!��������� �Y���%� �%!�������� ��������������� �Y�+����������Y�>�"�%��������Y�>����� ����������Y�>���� ���CHC, Pretoria north CHC, Kokosi clinic, Kagiso CHC and conversion of Chiawelo clinic to CHC.
������ %���� ���!�� ��� ��� "���� ���� ��� ��� ���� ���� ��� %����� ��� ��� �����%��� ������ �@� ;���� � ������%�� ��������������� ��#;����$@������&������ �����������!�������Q� ��%���Y�{�&����������17 clinic, Evaton West clinic and Orange farm clinic. In light of inadequate performance levels of different infrastructure projects and programmes due to various reasons, the department is taking corrective actions that will assist to rescue the situation.
3.2 Mid-Year Performance of the Health Portfolio Per Corridor
Progress to date
Expenditure to end September 2017 is R511.8 million and with projects handed over for construction during the "�� �����������'�� ������� ���"������!��Y�� �����<��� ��� � ��<����� ���������������%������������������ �����������'�� ���*��������!����"������������!������������ ����������������� �������� �%� ���number of projects having to be retendered as a result of the expiry of the tender validity period.
Central Development Corridor:
��� ��������� �"������!��Y��&��� ����>������������%������ ��� �� ���;�� ������������� ���������������� &���� ���� ��� ��%���� �� >���� �������� ����!� ���� �� &��� � ��'������� �� ���� ��� �����%��� ������ �@�Johannesburg FPS, Finetown Clinic, New Lillian Ngoyi Hospital and electro-mechanical replacements at CMJAH. The biggest share of the allocation is towards New or Replaced infrastructure and maintenance.
Table 4: Central Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Asset 385 766 442 011 56 245
Renovations and Rehabilitation 151 400 52 200 - 99 200
Upgrades and Additions 20 265 64 200 43 935
Maintenance and repair 128 091 312 481 184 390
Total 685 522 870 893 - 99 200 284 571
Eastern Development Corridor:
� � ���&���������� ����"������!����&��� ����>������������%������ ��� �%���� ���+� �������������� �corridor and was adjusted downwards to R227 million. This was mainly due to the delay in the planned ������ ������� �����!��������� ��%��������� �������� ������� ��������� ���������%����� ��������� �"������year and Daveyton Hospital which had site challenges. The maintenance allocation was adjusted upwards to R96 million.
Table 5: Eastern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Asset 104 050 75 518 - 28 532
Renovations and Rehabilitation 500 3 000 2 500
Upgrades and Additions 109 000 52 102 - 56 898
Maintenance and repair 53 585 96 134 42 549
Total 267 135 226 753 - 85 430 45 049
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 5
Northern Development Corridor:
A budget of R408 million was allocated towards the Northern development corridor during the main appropriation and has been adjusted upwards to R600 million. In the main, the biggest share of the allocation is towards maintenance as well construction of the new Dewagensdrift clinic, Boikhutsong clinic and the refurbishment of the Nurses College at Ga-Rankuwa.
Table 6: Northern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Asset 174 744 176 815 2 071
Renovations and Rehabilitation 20 000 50 500 30 500
Upgrades and Additions 103 645 147 100 43 455
Maintenance and repair 109 310 226 072 116 762
Total 407 699 600 487 - 192 788
Western Development Corridor:
A budget of R142 million was allocated towards the Western development corridor and has been adjusted upwards to R214 million. The increase is mainly attributed to maintenance, New Kokosi and Randfontein clinics as well as the refurbishment of Sterkfontein Psychiatric Ward and Bona Lesedi Nursing College.
Table 7: Western Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 Maintenance and repair 36 591 82 424 45 833
New Infrastructure Asset 103 500 111 790 8 290
Refurbishment and Rehabilitation 1 500 12 700 11 200
Upgrades and Additions - 7 000 7 000
Total 141 591 213 914 72 323
Southern Development Corridor:
A budget of R81 million was allocated towards the Southern development corridor and has been adjusted upwards to R98 million with the maintenance allocation increasing from R28 million to R40 million. The capital projects which contributed mostly to the adjustment were the completion of works and provision of medical equipment at Sebokeng Hospital.
Table 8: Southern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Asset 41 800 35 624 - 6 176
Upgrades and Additions 10 300 22 000 11 700
Maintenance and repair 28 730 40 416 11 686
Total 80 830 98 040 - 6 176 23 386
Vote4 - Health
6 | Adjusted Estimates of Capital Expenditure
Projects Across Various Corridors:
In this section, the allocation was adjusted upwards from R19 million to R82 million to accommodate an Environmental Impact Analysis for the installation of boiler equipment at various facilities.
Table 18: Projects Across Various Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Asset - 17 000 17 000
Renovations and Rehabilitation 11 000 15 000 4 000
Upgrades and Additions 8 000 50 277 42 277
Maintenance and repair - -
Total 19 000 82 277 - 63 277
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 7
PICTURESGa-Rankuwa Nursing College upgrade
Dewagensdrift New Clinic
Khutsong South New Clinic
Vote4 - Health
8 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
1. New and Replacement Assets
1 Albertina Sisulu - New Clinic (Rietsfontein clinic) Construction of New Clinic Sedibeng Southern Project Initiation Infrastructure Development
2 Attridgeville CHC - New Construction of new CHC City of Tshwane Northern Project Initiation Infrastructure Development
3 Bertha Gxowa Hospital - Medical Equipment Procurment of Medical Equipment
Ekurhuleni Eastern Procurement Infrastructure Development
4 Bheki Mlangeni Hospital - Medical Equipment Procurment of Medical Equipment
City of Johannesburg Central Procurement Infrastructure Development
5Boikutsong CDC- Conversion of CHC into new Boikutsong CDC
Conversion of CHC into new Boikutsong CDC
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
6 Boitumelo Clinic- Construction of new Clinic-ID Construction of New Clinic Sedibeng Southern Construction 1% - 25% Infrastructure Development
7 Bophelong Construction of new CHC Construction of New CHC Sedibeng Southern Project Initiation Infrastructure Development
8Bronkhorstspruit FPS Mortuary - Construction of new Bronkhorstspruit FPS mortuary
Construction of new Bronkhorstspruit FPS mortuary
City of Tshwane Northern Feasibility Infrastructure Development
9 Bronkhorstspruit Hospital - Medical Equipment Procurment of Medical Equipment
City of Tshwane Northern Procurement Infrastructure Development
10 Capacity Building City of Johannesburg Central Infrastructure Development
11 Carletonville Hospital - Medical Equipment Procurment of Medical Equipment
West Rand Western Infrastructure Development
12 Chiawelo Clinic - Construction of a new CHC City of Johannesburg Central Feasibility Infrastructure Development
13 Daveyton District Hospital Construction of New District Hospital
Ekurhuleni Eastern Project Initiation Infrastructure Development
14 Dewagendrift New Clinic (NHI)-Construction of new clinic- ID Construction of new Clinic City of Tshwane Northern Construction 75% - 90% Infrastructure Development
15 Dewagensdrieft EMS Base - New Construction of new EMS base City of Tshwane Northern Design Infrastructure Development
16 Diepsloot District Hospital City of Johannesburg Central Project Initiation Infrastructure Development
17 Dr George Mukhari - Helipad, New Oncology - Construction Construction of new oncology unit and helipad
City of Tshwane Northern Pre - Feasibility Infrastructure Development
18 Dr Yusuf Dadoo Hospital - Hospital Revitalization New District Hospital West Rand Western Feasibility Infrastructure Development
19 Dr Yusuf Dadoo Hospital - Medical Equipment Procurment of Medical Equipment
West Rand Western Procurement Infrastructure Development
20 Ekurhuleni District Health - Medical EquipmentProcurment of Medical Equipment
Ekurhuleni Eastern Procurement Infrastructure Development
21 Eldorado Park CHC-Construction of new CHC City of Johannesburg Central Pre - Feasibility Infrastructure Development
22 Evaton West Clinic - Construction of new clinic Construction of New Clinic Sedibeng Southern Pre-Feasibility Infrastructure Development
23 Finetown Clinic -Construction of new Finetown Clinic-ID City of Johannesburg Central Construction 26% - 50% Infrastructure Development
24 Greenspark Clinic-Construction of new Clinic-ID* Construction of Protype Clinic West Rand Western Construction 1% - 25% Infrastructure Development
25 Greenspark Clinic-Construction of new Clinic-ID* Construction of Protype Clinic West Rand Western Construction 1% - 25% Infrastructure Development
26 Heidelberg Hospital - Medical EquipmentProcurment of Medical Equipment
Sedibeng Southern Procurement Infrastructure Development
27 Johannesburg District Health - Medical EquipmentProcurment of Medical Equipment
City of Johannesburg Central Procurement Infrastructure Development
28Johannesburg FPS Mortuary- Demolition of old building and construction of new Johannesburg FPS mortu
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
29 Jubilee Hospital - Medical EquipmentProcurment of Medical Equipment
City of Tshwane Northern Procurement Infrastructure Development
30 Jubilee Hospital - Revitilization of hospitalComplete revitalisation of entire Jubilee Hospital
City of Tshwane Northern Project Initiation Infrastructure Development
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 9
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
Not Yet available 13/08/2015 14/08/2015 Equitable ShareHealth Facility Management
Clinic 1 000 -
298 000 01/10/2015 30/11/2021 Equitable ShareHealth Facility Management
CHC 200 2 500
Not Yet available 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 750 3 750
Not Yet available 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 750 3 750
235 461 01/04/2015 30/04/2020Health Facility Revitalisation Grant
Health Facility Management
CHC 36 200 46 200
73 000 25/03/2013 16/11/2018 Equitable ShareHealth Facility Management
Clinic 12 000 12 000
Not Yet available 01/04/2012 06/08/2019 Equitable ShareHealth Facility Management
CHC 500 1 000
141 647 30/06/2012 28/03/2018Health Facility Revitalisation Grant
Health Facility Management
7 600 5 000
Not Yet available 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 750 3 750
Not Applicable Not Yet available 30/03/2020Health Facility Revitalisation Grant
Health Facility Management
23 600 23 600
Not Yet available 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 700 3 700
295 000 09/09/2015 30/09/2020 Equitable ShareHealth Facility Management
CHC 2 000 7 500
1 652 000 18/06/2015 01/06/2022Health Facility Revitalisation Grant
Health Facility Management
District Hospital 31 400 1 500
66 217 01/04/2012 29/07/2017Health Facility Revitalisation Grant
Health Facility Management
Clinic 31 000 31 000
46 020 01/04/2014 29/09/2019 Equitable ShareHealth Facility Management
1 000 2 500
Not Yet available 01/04/2014 2024-0109-10Health Facility Revitalisation Grant
Health Facility Management
District Hospital 2 000 500
29 500 30/01/2019 30/07/2020 Equitable ShareHealth Facility Management
250 1 500
2 242 000 01/07/2009 30/09/2024Health Facility Revitalisation Grant
Health Facility Management
District Hospital 10 000 2 500
Not Yet available 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 750 3 750
Not Yet available 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
6 500 6 500
Not Yet available 04/04/2014 2020-02-30 Equitable ShareHealth Facility Management
CHC 500 500
118 000 25/03/2013 30/09/2020 Equitable ShareHealth Facility Management
Clinic 9 000 1 000
42 157 31/05/2013 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
Clinic 44 000 44 000
Not Yet available 30/04/2015 30/09/2019 Equitable ShareHealth Facility Management
Clinic 12 000 -
Not Yet available 30/04/2015 30/09/2019Health Facility Revitalisation Grant
Health Facility Management
Clinic - 12 000
Not Yet available 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 700 3 700
9 440 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
8 000 8 000
608 106 30/06/2012 30/11/2020Health Facility Revitalisation Grant
Health Facility Management
88 600 100 000
Not Yet available 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 700 3 700
2 242 000 01/07/2009 24/09/2024Health Facility Revitalisation Grant
Health Facility Management
District Hospital 2 000 400
Vote4 - Health
10 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
31 Kagiso CHC Construction of new CHC Construction of New Kagiso CHC West Rand Western Concept Viablity Infrastructure Development
32 Kalafong Hospital - Nurses Res City of Tshwane Northern Project Initiation Infrastructure Development
33Kalafong Hospital - Revitilization-Complete revitalisation of entire Kalafong Hospital
Complete revitalisation of entire Kalafong Hospital
City of Tshwane Northern Project Initiation Infrastructure Development
34 Kekanastad Clinic Construction of new clinic Construction of New clinic City of Tshwane Northern Construction 26% - 50% Infrastructure Development
35Kgabo CHC Addition and Rehabilitation (NHI) P2 - Additions & Rehabilitation
Additions & Rehabilitation City of Tshwane Northern Infrastructure Development
36 Khayalami Hospital - Revitalization Construction of New Hospital Ekurhuleni Eastern Project Initiation Infrastructure Development
37 Khutsong South Ext2 Clinic-Construction of new Clinic-IDConstruction of New Prototype clinic
West Rand Western Construction 51% - 75% Infrastructure Development
38 Kokosi Clinic-Construction of new CHC-ID* Construction of New CHC West Rand Western Feasibility Infrastructure Development
39 Kokosi Clinic-Construction of new CHC-ID* Construction of New CHC West Rand Western Feasibility Infrastructure Development
40 Kopanong Hospital - Medical EquipmentProcurment of Medical Equipment
Sedibeng Southern Procurement Infrastructure Development
41 Kwa-Thema CHC-Construction of new CHC Construction of New CHC Ekurhuleni Eastern Project Initiation Infrastructure Development
42 Lehae CHC - New CHC - Construction* City of Johannesburg Central Feasibility Infrastructure Development
43 Lehae CHC - New CHC - Construction* City of Johannesburg Central Feasibility Infrastructure Development
44 Lenasia District Hospital Phase1 - Gateway Clinic City of Johannesburg Central Infrastructure Development
45 Lillian Ngoyi - Construction of new District Hospital City of Johannesburg Central Infrastructure Development
46 Magagula Clinic-Construction of new clinic Construction of New Clinic Ekurhuleni Eastern Project Initiation Infrastructure Development
47 Mayibuye Clinic New Prototype Clinic West Rand Western Construction started Infrastructure Development
48 New Kekana Gardens Clinic-Construction new Clinic-ID Construction of New Clinic City of Tshwane Northern Construction 76% - 99% Infrastructure Development
49 Odi Hospital - Medical EquipmentProcurment of Medical Equipment
City of Tshwane Northern Procurement Infrastructure Development
50 Pretoria West Hospital - Medical EquipmentProcurment of Medical Equipment
City of Tshwane Northern Procurement Infrastructure Development
51 Randfontein (Mohlakeng) CHC-Construction of new CHC-ID* Construction of New CHC West Rand Western Concept Design Infrastructure Development
52 Randfontein (Mohlakeng) CHC-Construction of new CHC-ID* Construction of New CHC West Rand Western Concept Design Infrastructure Development
53 Randgate Clinic Construction of new clinic Construction of New Clinic West Rand Western Final Completion Infrastructure Development
54 Sebokeng Hospital - Revitilization Construction of New Hospital Sedibeng Southern Project Initiation Infrastructure Development
55 Sebokeng Zone 17 Clinic Construction of New Clinic Sedibeng Southern Tender Infrastructure Development
56 Sedibeng District Health - Medical EquipmentProcurment of Medical Equipment
Sedibeng Southern Procurement Infrastructure Development
57 South Rand Hospital - Medical Equipment City of Johannesburg Central Infrastructure Development
58Tambo Memorial Hospital - Complete revitalisation of entire Tambo Memorial Hospital
Upgrading of the Hospital Ekurhuleni Eastern Pre-Feasibility Infrastructure Development
59 Tara Hospital - New Adoloscent ward City of Johannesburg Central Design Infrastructure Development
60 Tembisa - New Store Upgrading of the Hospital Ekurhuleni Eastern Pre-Feasibility Infrastructure Development
61Thelle Mogwerane Hospital (Natalspruit Hospital) - Staff residences
Construction of Staff Residences and Traininf Facilities
Ekurhuleni Eastern Practical Completion (100%)
Infrastructure Development
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 11
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
295 000 06/06/2012 30/09/2022 Equitable ShareHealth Facility Management
CHC 1 000 5 000
106 200 Not Yet available 30/11/2019 Equitable ShareHealth Facility Management
District Hospital 15 000 2 200
2 242 000 01/07/2009 19/08/2025Health Facility Revitalisation Grant
Health Facility Management
District Hospital 1 000 1 000
61 360 01/04/2012 30/09/2019 Equitable ShareHealth Facility Management
Clinic 19 500 5 000
259 600 Not Yet available 30/11/2019 Equitable ShareHealth Facility Management
CHC 1 000 1 500
1 888 000 01/11/2016 30/06/2025Health Facility Revitalisation Grant
Health Facility Management
District Hospital 30 000 -
76 918 12/06/2015 30/07/2018Health Facility Revitalisation Grant
Health Facility Management
Clinic 50 000 31 000
295 000 29/05/2015 30/09/2021 Equitable ShareHealth Facility Management
CHC 2 500 -
295 000 29/05/2015 30/09/2021Health Facility Revitalisation Grant
Health Facility Management
CHC - 10 000
Not Yet available 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 700 3 700
295 000 18/05/2015 30/03/2020 Equitable ShareHealth Facility Management
CHC 500 1 500
295 000 27/03/2015 30/09/2019 Equitable ShareHealth Facility Management
CHC 1 000 -
295 000 27/03/2015 30/09/2019Health Facility Revitalisation Grant
Health Facility Management
CHC - 11 000
106 200 Not Yet available 30/08/2019 Equitable ShareHealth Facility Management
District Hospital 9 000 9 000
2 006 000 Not Yet available 30/11/2022Health Facility Revitalisation Grant
Health Facility Management
District Hospital 126 000 50 000
Not Yet available 01/04/2014 30/06/2021 Equitable ShareHealth Facility Management
Clinic 600 1 000
63 123 29/05/2015 30/07/2018 Equitable ShareHealth Facility Management
Clinic 12 000 7 500
66 080 01/04/2012 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
Clinic 24 000 35 000
7 400 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 700 3 700
4 366 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 700 3 700
346 920 29/05/2015 30/01/2020 Equitable ShareHealth Facility Management
CHC 1 500 -
346 920 29/05/2015 30/01/2020Health Facility Revitalisation Grant
Health Facility Management
CHC - 16 000
48 380 07/05/2013 20/02/2017Health Facility Revitalisation Grant
Health Facility Management
Clinic 5 100 5 100
2 242 000 01/07/2009 30/07/2024Health Facility Revitalisation Grant
Health Facility Management
District Hospital 1 000 1 000
69 620 25/03/2014 30/09/2018 Equitable ShareHealth Facility Management
Clinic 8 000 4 000
4 366 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
2 000 2 000
Not Yet available Not Yet available 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 700 3 700
2 478 000 01/07/2009 30/05/2026Health Facility Revitalisation Grant
Health Facility Management
District Hospital 9 400 1 000
70 800 01/04/2016 30/08/2019 Equitable ShareHealth Facility Management
District Hospital 1 000 2 198
141 600 Not Yet available 30/04/2022 Equitable ShareHealth Facility Management
500 2 861
273 642 03/12/2012 30/11/2017Health Facility Revitalisation Grant
Health Facility Management
District Hospital 14 900 30 000
Vote4 - Health
12 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
62 Tshwane District Health - Medical Equipment City of Tshwane Northern Infrastructure Development
63 Tshwane District Hospital - Medical Equipment City of Tshwane Northern Infrastructure Development
64 West Rand District Health - Medical Equipment West Rand Western Infrastructure Development
65 Zola Clinic Replace prefab structures City of Johannesburg Central Design Infrastructure Development
66 Built Environment Consultants* City of Johannesburg Central Infrastructure Development
67 Built Environment Consultants* City of Johannesburg Central Infrastructure Development
68 Tambo Hospital - Medical Equipment Ekurhuleni Eastern Infrastructure Development
69 Mamelodi Hospital - Medical Equipment City of Tshwane Northern Infrastructure Development
70 Far East Rand Hospital - Medical Equip Ekurhuleni Eastern Infrastructure Development
71 Sebokeng Hospital - Medical Equipment Sedibeng Southern Infrastructure Development
72 Rahima Moosa Hospital - Medidal Equipment City of Johannesburg Central Infrastructure Development
73 Tara Hospital - Medical Equipment City of Johannesburg Central Infrastructure Development
74 Sterkfontein Hospital - Medical Equipment West Rand Western Infrastructure Development
75 Sizwe Hospital - Medical Equipment City of Johannesburg Central Infrastructure Development
76 Edenvale Hospital - Medical Equipment City of Johannesburg Central Infrastructure Development
77 Braamfischerville CHCDesign and Construction of Community Health Center
City of Johannesburg Central Feasibility Infrastructure Development
78 Wildebeesfontein ClinicDesign and construction of new clinic
City of Johannesburg Central Inception/SDMP 3/PEP V2b
Infrastructure Development
79 Bheki Mlangeni Hospital Staff AccommodationDesign and construction of New Staff Accomodation
City of Johannesburg Central Inception/SDMP 3/PEP V2b
Infrastructure Development
80 Tshepiso Ext 6 Clinic Construction of new clinic Sedibeng Southern Inception/SDMP 3/PEP V2b
Infrastructure Development
81 New Inner City CHCDesign and construction of new CHC
City of Tshwane Northern Inception/SDMP 3/PEP V2b
Infrastructure Development
82 Daveyton Main ClinicDesign and construction of new clinic
Ekurhuleni Eastern Inception/SDMP 3/PEP V2b
Infrastructure Development
83 Site Acquisition Acquision of sites GautengAcross Various Corridors
identified Infrastructure Development
84 Llian Ngoyi Hospital - Staff ResidenceDesign and construction of new clinic
City of Johannesburg Central Inception/SDMP 3/PEP V2b
Infrastructure Development
85 Pholosong Hospital - Medical EquipmentProcurment of Medical Equipment
Ekurhuleni Eastern Infrastructure Development
86 Weskoppies Hospital - Medical equipmentProcurment of Medical Equipment
City of Tshwane Northern Infrastructure Development
87 Leratong Hospital - Medical EquipProcurment of Medical Equipment
West Rand Western Infrastructure Development
88 Central Office Test EquipmentProcurment of Medical Equipment
City of Johannesburg Central Infrastructure Development
89EIA for the installed boiler diesel tanks at various institutions - Electro
GautengAcross Various Corridors
Construction 90% Infrastructure Development
90 Hospitals Master Plan GautengAcross Various Corridors
Infrastructure Development
91 Charlotte Maxeke Academic Hospital - Electro Electro-Machanical City of Johannesburg Central Construction 75% Infrastructure Development
92 Chris Hani Bara Hospital - Electro Electro-Machanical City of Johannesburg Central Construction 1% - 25% Infrastructure Development
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 13
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
8 260 01/04/2017 01/04/2017Health Facility Revitalisation Grant
Health Facility Management
7 000 7 000
4 366 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 3 700 3 700
1 416 01/04/2017 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
1 200 1 200
295 000 27/05/2015 30/09/2020 Equitable ShareHealth Facility Management
Clinic 1 000 2 500
58 056 Not Yet available 30/03/2018 Equitable ShareHealth Facility Management
49 200 -
58 056 Not Yet available 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
- 49 200
11 800 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 6 000
Not Yet available 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 8 740
10 006 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 2 200
11 800 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 6 000
9 440 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 7 720
8 260 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 900
10 620 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 3 440
9 440 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 790
11 800 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 8 400
Not Yet available 01/04/2012 30/04/2020 Equitable ShareHealth Facility Management
CHC - 2 000
70 800 01/04/2016 31/03/2023 Equitable ShareHealth Facility Management
Clinic - 1 000
295 000 05/05/2016 11/09/2021Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 5 000
70 800 09/12/2015 30/07/2021 Equitable ShareHealth Facility Management
Clinic - 1 000
295 000 01/04/2012 30/11/2020 Equitable ShareHealth Facility Management
CHC - 1 000
118 000 29/06/2015 30/09/2020 Equitable ShareHealth Facility Management
Clinic 1 000
Not Yet available Not Yet available Not Yet available Equitable ShareHealth Facility Management
1 000
Not Yet available 29/06/2016 31/10/2021 Equitable ShareHealth Facility Management
District Hospital - 2 000
10 000 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 8 800
9 054 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 739
10 200 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 3 510
Not Yet available 01/04/2016 30/03/2018Health Facility Revitalisation Grant
Health Facility Management
- 3 910
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
16 000
Not Yet available Not Yet available Not Yet availableHealth Facility Revitalisation Grant
Health Facility Management
District Hospital - -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 8 100 78 060
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 4 816 -
Vote4 - Health
14 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
93 Dr. George Mukhari Hospital - Electro Electro-Machanical City of Tshwane Northern Construction 90% Infrastructure Development
94 Dunswart Laundry - Electro Electro-Machanical Ekurhuleni Eastern SCM Infrastructure Development
95 Edenvale Hospital - Electro Electro-Machanical City of Johannesburg Central Construction 1% - 25% Infrastructure Development
96 Helen Joseph Hospital - Electro Electro-Machanical City of Johannesburg Central Construction 90% Infrastructure Development
97 Johannesburg Laundry - Electro Electro-Machanical City of Johannesburg Central SCM Infrastructure Development
98 Masakhane Laundry - Electro Electro-Machanical City of Tshwane Northern SCM Infrastructure Development
99 Medical Supply Depot -Electro Electro-Machanical City of Johannesburg Central Construction 90% Infrastructure Development
100 Odi Hospital - Electro Electro-Machanical City of Tshwane Northern Construction 1% - 25% Infrastructure Development
101 Pholosong Hospital - Electro Electro-Machanical Ekurhuleni Eastern Construction 90% Infrastructure Development
102 Pretoria West Hospital - Electro Electro-Machanical City of Tshwane Northern Construction 90% Infrastructure Development
103 Rahima Moosa Hospital - Electro Electro-Machanical City of Johannesburg Central Construction 90% Infrastructure Development
104 Sebokeng Hospital - Electro Electro-Machanical sedibeng Southern Construction 1% - 25% Infrastructure Development
105 SG Lourens Nursing College - Electro Electro-Machanical City of Tshwane Northern Infrastructure Development
106 South Rand Hospital - Electro Electro-Machanical City of Johannesburg Central Construction 90% Infrastructure Development
107 Sterkfontein Hospital - Electro Electro-Machanical West Rand Western Construction 1% - 25% Infrastructure Development
108 Steve Biko Academic Hospital - Electro Electro-Machanical City of Tshwane Northern Construction 1% - 25% Infrastructure Development
109 Tambo Memorial Hospital - Electro Electro-Machanical Ekurhuleni Eastern Construction 90% Infrastructure Development
110 Thelle Mogoerane - Electro Electro-Machanical Ekurhuleni Eastern Construction 90% Infrastructure Development
111 Tshwane Medico Legal- Electro Electro-Machanical City of Tshwane Northern Project Initiation Infrastructure Development
112 Tshwane Rehab Centre - Electro Electro-Machanical City of Tshwane Northern Construction 1% - 25% Infrastructure Development
113 Weskoppies Hospital - Electro Electro-Machanical City of Tshwane Northern Construction 1% - 25% Infrastructure Development
114 CHBAHL - Electro Electro-Machanical City of Johannesburg Central Construction 1% - 25% Infrastructure Development
115 Edenvale Laundry - Electro Electro-Machanical City of Johannesburg Central SCM Infrastructure Development
116 Far East Rand Hospital - Electro Electro-Machanical ekurhuleni Eastern Construction 90% Infrastructure Development
117 Tshwane District Hospital - Electro Electro-Machanical city of tshwane Northern Construction 90% Infrastructure Development
118 TMI(Laundry &Boiler) - Electro Electro-Machanical City of Johannesburg Central Construction 90% Infrastructure Development
119 Discoveres CHC (to Dunswart) - Electro Electro-Machanical City of Johannesburg Central Construction 90% Infrastructure Development
120 Dr Yusuf Dadoo 1 - Electro Electro-Machanical West Rand Western Construction 90% Infrastructure Development
121 Isabella devillers Clinic - Electro Electro-Machanical ekurhuleni Eastern Construction 90% Infrastructure Development
122 Tsakane clinic - Electro Electro-Machanical ekurhuleni Eastern Construction 90% Infrastructure Development
123 Esangweni Clinic - Electro Electro-Machanical ekurhuleni Eastern Construction 90% Infrastructure Development
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 15
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
Not Yet available 01/04/2016 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 2 000 1 249
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
3 000 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 3 000 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 2 000 4 408
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 000 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
2 500 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
2 000 4 594
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 750 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 750 4 140
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 750 394
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 750 3 236
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 900 -
Not Yet available Not Yet available 31/03/2018 Equitable ShareHealth Facility Management
750 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 750 598
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 750 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 750 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 750 2 654
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
2 000 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 500 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
694 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 750 -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
- -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
- -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital - 2 004
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital - 5 343
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
- 685
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
CHC - 1 275
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
- 1 369
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
Clinic - 104
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
Clinic - 225
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
Clinic - 280
Vote4 - Health
16 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
124 Carletonville Hospital - Electro Electro-Machanical West Rand Western Construction 90% Infrastructure Development
125 Discoverers - Electro Electro-Machanical City of Johannesburg Central Construction 90% Infrastructure Development
126 Mogale City Clinic - Electro Electro-Machanical West Rand Western Construction 1% - 25% Infrastructure Development
127 Leratong Hospital - Electro Electro-Machanical West Rand Western Construction 1% - 25% Infrastructure Development
128 Kopanong Hospital - Electro Electro-Machanical sedibeng Southern Construction 1% - 25% Infrastructure Development
129 Betha Gxowa - Electro Electro-Machanical ekurhuleni Eastern Planned Infrastructure Development
130 Carletonville - Compressed natural gas infrastructure - Electro Rented Infrastructure West Rand Western Construction 90% Infrastructure Development
131 Sterkfontein - Compressed natural gas infrastructure - Electro Rented Infrastructure West Rand Western Construction 90% Infrastructure Development
132 ODI - Compressed natural gas infrastructure - Electro Rented Infrastructure city of tshwane Northern Construction 90% Infrastructure Development
133Johan Heyns - Compressed natural gas infrastructure - - Electro
Rented Infrastructure sedibeng Southern Construction 90% Infrastructure Development
134 Tambo Memorial - Compressed natural gas infrastructure - Electro
Rented Infrastructure ekurhuleni Eastern Construction 90% Infrastructure Development
135 Heidelberg - Compressed natural gas infrastructure - Electro Rented Infrastructure sedibeng Southern Construction 90% Infrastructure Development
136 TMI - Piped natural gas infrastructure - ElectroRented Infrastructure and Boiler Conversion
City of Johannesburg Central Construction 90% Infrastructure Development
137South rand hospital -Piped natural gas infrastructure - Electro
Rented Infrastructure and Boiler Conversion
City of Johannesburg Central Construction 90% Infrastructure Development
138 Rahima Moosa - Piped natural gas infrastructure - ElectroRented Infrastructure and Boiler Conversion
City of Johannesburg Central Construction 90% Infrastructure Development
139 Helen Joseph - Piped natural gas infrastructure - ElectroRented Infrastructure and Boiler Conversion
City of Johannesburg Central Construction 90% Infrastructure Development
140 Edenvale - Piped natural gas infrastructure - ElectroRented Infrastructure and Boiler Conversion
ekurhuleni Eastern Construction 90% Infrastructure Development
141 Kalafong - LPG gas infrastructure - Electro New Infrastructure Asset city of tshwane Northern Construction 90% Infrastructure Development
142 Jubilee - LPG gas infrastructure - Electro New Infrastructure Asset city of tshwane Northern Construction 90% Infrastructure Development
143 Dunswart - Compressed natural gas infrastruture - ElectroRented Infrastructure and Boiler Conversion
ekurhuleni Eastern Construction 90% Infrastructure Development
144Dr George Nukhari - Compressed natural gas infrastruture - Electro
Rented Infrastructure and Boiler Conversion
city of tshwane Northern Construction 90% Infrastructure Development
145 Steve Biko - Compressed natural gas infrastruture - ElectroRented Infrastructure and Boiler Conversion
city of tshwane Northern Construction 90% Infrastructure Development
146 Pholosing - Compressed natural gas infrastruture - ElectroRented Infrastructure and Boiler Conversion
ekurhuleni Eastern Construction 90% Infrastructure Development
147 Far Eastrand - Compressed natural gas infrastruture - ElectroRented Infrastructure and Boiler Conversion
Ekurhuleni Eastern Construction 90% Infrastructure Development
148 Pretoria West - Compressed natural gas infrastruture - ElectroRented Infrastructure and Boiler Conversion
city of tshwane Northern Construction 90% Infrastructure Development
149 Heidelberg Hospital - Electro sedibeng Southern
Total for New and Replacement Assets 2. Upgrades and Additions
150 Bertha Gxowa Hospital - Additional Works Upgrading of the Hospital Ekurhuleni Eastern Pre-Feasibility Infrastructure Development
151Charlotte Maxeke Nurses and Doctors Residence Block A,D &E-Upgrade of Nurses and doctors residence
Upgrading of Nurses and Doctors Residence Block A,D &E
City of Johannesburg Central Construction 76% - 99% Infrastructure Development
152 Diepkloof FPS Remedial of structural defects Remedial of structural defects City of Johannesburg Central Pre - Feasibility Infrastructure Development
153 Discoverers District Hospital Construction of new district Hospital
City of Johannesburg Central Concept Infrastructure Development
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 17
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital - 899
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
- 1 989
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
Clinic - 822
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital - 795
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital - 224
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
- -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital -
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
-
Not Yet available Not Yet available Not Yet available Equitable ShareHealth Facility Management
District Hospital
809 860 855 553
23 600 Not Yet available 30/09/2020 Equitable ShareHealth Facility Management
District Hospital 500 2 500
142 254 06/10/2011 30/09/2020Health Facility Revitalisation Grant
Health Facility Management
9 237 17 000
106 200 28/04/2015 30/09/2020 Equitable ShareHealth Facility Management
500 1 000
1 416 000 30/06/2012 30/09/2020Health Facility Revitalisation Grant
Health Facility Management
District Hospital 8 028 14 000
Vote4 - Health
18 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
154 Edenvale Hospital - Upgrade Upgrade Edenvale Hospital City of Johannesburg Central Feasibility Infrastructure Development
155 Ga-Rankuwa Nursing College - Upgrading and Renovations Upgrading and Renovations Nursing College
City of Tshwane Northern Construction 76% - 99% Infrastructure Development
156 J Dumani CHC-Extensions of pharmacy store room Extension of pharmacy store room
ekurhuleni Eastern Infrastructure Development
157 Khayalami Hospital - Demolish Phase Demolishen of old Hospital Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
158Lebone College -Upgrade of facility as per Health council specifications
Upgrade of facility as per Health City of Tshwane Northern Design Infrastructure Development
159 Mandisa Shiceka Clinic - Convert to CDC (NHI) P3* Conversion of Clinic to CDC City of Tshwane Northern Construction 1% - 25% Infrastructure Development
160 Mandisa Shiceka Clinic - Convert to CDC (NHI) P3* Conversion of Clinic to CDC City of Tshwane Northern Construction 1% - 25% Infrastructure Development
161 Moroka Clinic -Construction of new clinic Construction of new clinic City of Johannesburg Central Project Initiation Infrastructure Development
162 New Eersterust Clinic Minor extension of recently built clinic Extensiion of recently built clinic City of Tshwane Northern Construction 1% - 25% Infrastructure Development
163 Nizamiye New Midrand Clinic - Upgrade of Clinic Clinic Upgrade City of Johannesburg Central Infrastructure Development
164 Park Homes* GautengAcross Various Corridors
Infrastructure Development
165 Park Homes* GautengAcross Various Corridors
Infrastructure Development
166Phillip Moyo CHC-Extension and refurbishment of maternity unit*
Extension and refurbishment of maternity unit
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
167Phillip Moyo CHC-Extension and refurbishment of maternity unit*
Extension and refurbishment of maternity unit
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
168 Pretoria North Clinic - Additional consulting rooms* Additional consulting rooms City of Tshwane Northern Design Infrastructure Development
169 Pretoria North Clinic - Additional consulting rooms* Additional consulting rooms City of Tshwane Northern Design Infrastructure Development
170 Refilwe Clinic - extension to CHC* Extention to CHC City of Tshwane Northern Infrastructure Development
171 Refilwe Clinic - extension to CHC* Extention to CHC City of Tshwane Northern Infrastructure Development
172 Sebokeng Hospital - Completion of works Upgrading of Sebokeng hospital Sedibeng Southern Practical Completion (100%)
Infrastructure Development
173 SG Lourens Nursing College - New Training Facility Construction of new training facility
City of Tshwane Northern Design Infrastructure Development
174Tshwane Rehabilitation Centre - Renovations and upgrading of facility*
Renovation and upgrading of facility
City of Tshwane Northern Design Infrastructure Development
175Tshwane Rehabilitation Centre - Renovations and upgrading of facility*
Renovation and upgrading of facility
City of Tshwane Northern Design Infrastructure Development
176 Northmead ClinicDesign and construction of new clinic
Ekurhuleni Eastern Inception/SDMP 3/PEP V2b
Infrastructure Development
177 South Rand Hospital Maternity HomesConversion of existing houses into maternity homes
City of Johannesburg Central Inception/SDMP 3/PEP V2b
Infrastructure Development
178 Lillian Ngoyi Hospital Staff AccommodationDesign of New Staff Accomodation
City of Johannesburg Central Concept Design/SDMP 4a/PEP V3a
Infrastructure Development
179 South Rand Hospital Vacuum Pumps Renovations toward City of Johannesburg Central Close out/SDMP 9/PEP V7
Infrastructure Development
180 Orange Farm ClinicDesign and construction of new clinic
City of Johannesburg Central Tender/SDMP 6/PEP V4c Infrastructure Development
181 OR Tambo ClinicUpgrading and renovation of existing clinic by means of MOU
City of Johannesburg Central Inception/SDMP 3/PEP V2b
Infrastructure Development
182 Far East Rand Hospital Renovations of ward 4 & 8 Ekurhuleni Eastern Construction/SDMP 7/PEP V5
Infrastructure Development
183 Bonalesedi Nursing CollegeUpgrades and Additions to existing nursing college
West Rand Western Handover/SDMP 8/PEP V6
Infrastructure Development
184 Tembisa Hospital Pysch Ward Renovations to Psychiatric ward Ekurhuleni Eastern Handover/SDMP 8/PEP V6
Infrastructure Development
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 19
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
361 080 06/02/2015 30/09/2020 Equitable ShareHealth Facility Management
District Hospital 1 000 10 800
92 040 25/01/2013 30/09/2020Health Facility Revitalisation Grant
Health Facility Management
54 400 54 000
59 000 Not Yet available 30/09/2020 Equitable ShareHealth Facility Management
CHC 5 000 2 000
149 860 15/10/2017 01/05/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital 90 000 12 300
97 763 24/10/2014 30/09/2020 Equitable ShareHealth Facility Management
1 000 3 500
134 511 01/04/2012 30/09/2020 Equitable ShareHealth Facility Management
Clinic 19 000 -
134 511 01/04/2012 30/09/2020Health Facility Revitalisation Grant
Health Facility Management
Clinic - 20 000
70 800 01/04/2014 30/09/2020 Equitable ShareHealth Facility Management
Clinic 500 1 500
Not Yet available 01/04/2012 30/09/2020 Equitable ShareHealth Facility Management
Clinic 14 745 10 000
82 600 Not Yet available 30/09/2020 Equitable ShareHealth Facility Management
Clinic 1 000 1 000
Not Yet available Not Yet available 30/09/2020 Equitable ShareHealth Facility Management
8 000 -
Not Yet available Not Yet available 30/09/2020Health Facility Revitalisation Grant
Health Facility Management
- 50 277
66 694 Not Yet available 30/09/2020 Equitable ShareHealth Facility Management
CHC 13 500 -
66 694 Not Yet available 30/09/2020Health Facility Revitalisation Grant
Health Facility Management
CHC - 13 802
81 420 02/04/2012 30/09/2020 Equitable ShareHealth Facility Management
Clinic 9 000 -
81 420 02/04/2012 30/09/2020Health Facility Revitalisation Grant
Health Facility Management
Clinic - 4 000
295 000 Not Yet available 30/09/2020 Equitable ShareHealth Facility Management
CHC 2 500 -
295 000 Not Yet available 30/09/2020Health Facility Revitalisation Grant
Health Facility Management
CHC - 11 500
106 200 20/04/2011 30/09/2020Health Facility Revitalisation Grant
Health Facility Management
District Hospital 10 300 14 000
135 000 01/04/2016 30/09/2020 Equitable ShareHealth Facility Management
1 000 3 000
982 155 23/09/2011 30/09/2020 Equitable ShareHealth Facility Management
2 000 -
982 155 23/09/2011 30/09/2020Health Facility Revitalisation Grant
Health Facility Management
- 29 000
90 232 29/06/2015 29/06/2023 Equitable ShareHealth Facility Management
Clinic - 5 000
23 600 02/06/2017 02/06/2019 Equitable ShareHealth Facility Management
District Hospital - 200
295 000 01/11/2016 11/09/2021Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 10 000
4 700 01/04/2016 31/03/2017 Equitable ShareHealth Facility Management
District Hospital - 500
70 800 25/03/2014 25/03/2020Health Facility Revitalisation Grant
Health Facility Management
Clinic - 1 000
70 800 01/11/2016 11/09/2021 Equitable ShareHealth Facility Management
Clinic - 1 000
2 596 03/02/2012 31/03/2019Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 5 000
40 120 04/09/2014 31/03/2017 Equitable ShareHealth Facility Management
- 7 000
16 325 01/08/2014 31/03/2016Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 2 000
Vote4 - Health
20 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
185 Tembisa Hospital Blood BankDesign and construction of new blood bank
Ekurhuleni Eastern Handover/SDMP 8/PEP V6
Infrastructure Development
186 Pretoria West Hospital Upgrade to Chiller Plants Ugrades and Additions City of Tshwane Northern Handover/SDMP 8/PEP V6
Infrastructure Development
187 Kopanong Hospital TB Beds Renovations to TB ward Sedibeng Southern Handover/SDMP 8/PEP V6
Infrastructure Development
188 Pholosong TB Wards Upgrades and Additions Ekurhuleni Eastern Handover/SDMP 8/PEP V6
Infrastructure Development
189 New Cosmo City CHC - Community Health Centre*Design and construction of new CHC
City of Johannesburg Central Inception/SDMP 3/PEP V2b
Infrastructure Development
190Chris Hani Baragwanath Hospital – Renovations to Psychiatric ward
Renovations to Psychiatric ward City of Johannesburg Central Handover/SDMP 8/PEP V6
Infrastructure Development
191 Ramoste Clinic (Medium Clinic Prototype)Design and construction of new CHC
City of Tshwane Northern Concept Design/SDMP 4a/PEP V3a
Infrastructure Development
192 Ekangala CHCAdditions and rehabilitation of existing community health centre
City of Tshwane Northern Concept Design/SDMP 4a/PEP V3a
Infrastructure Development
193 Temba CHCAdditions and rehabilitation of existing community health centre
City of Tshwane Northern Concept Design/SDMP 4a/PEP V3a
Infrastructure Development
194 Tembisa Hospital – Maternity Additions and rehabilitation to maternity ward of existing hospital
Ekurhuleni Eastern Concept Design/SDMP 4a/PEP V3a
Infrastructure Development
195 Pholosong Stepdown WardConversion of wards into Stepdown facility
Ekurhuleni Eastern Concept Design /SDMP 4/PEP V3a
Infrastructure Development
196 KT Motubatse ClinicAdditions and rehabilitation of existing community health centre
City of Tshwane Northern Inception/SDMP 3/PEP V2b
Infrastructure Development
197 Winnie Mandela CHCAdditions and rehabilitation of existing community health centre
Ekurhuleni Eastern Inception/SDMP 3/PEP V2b
Infrastructure Development
198 Sebokeng Hospital - Medical gas linesReplacement and upgrade of the entire medical gas system
Sedibeng Southern Inception Infrastructure Development
Total for Upgrades and Additions
3. Rehabilitation, Renovations and Refurbishments
199Carletonville Hospital - refurbishment of wards to accommodate TB beds
New TB wards West Rand Western Feasibility Infrastructure Development
200 Charlotte Maxeke - Restorative repairs of Sewer reticulation City of Johannesburg Central Infrastructure Development
201Charlotte Maxeke Johannesburg Academic Hospital: Refurb to Psychiatric Unit
City of Johannesburg Central Construction 51% - 75% Infrastructure Development
202 Chris Hani Bara Hospital - Emergency Refurbishment City of Johannesburg Central Infrastructure Development
203 Dark City CHC Additions and Rehabilitation to existing CHCAdditions and Rehabilitation to existing CHC
City of Tshwane Northern Feasibility Infrastructure Development
204 Dilopye Clinic - Additions & Rehabilitation* Additions & Rehabilitation City of Tshwane Northern Construction 1% - 25% Infrastructure Development
205 Dilopye Clinic - Additions & Rehabilitation* Additions & Rehabilitation City of Tshwane Northern Construction 1% - 25% Infrastructure Development
206 Helen Joseph Hospital - Renovations to Psychiatric ward City of Johannesburg Central Construction 76% - 99% Infrastructure Development
207Helen Joseph Hospital - upgrading and renovation of nursing residence
City of Johannesburg Central Tender Infrastructure Development
208 Hillbrow District Hospital- new district hospital City of Johannesburg Central Infrastructure Development
209 Leratong Nurses Residence Upgrade of Nurses Residence West Rand Western Pre - Feasibility Infrastructure Development
210 Life Esidimeni - Renovations of various GautengAcross Various Corridors
Construction 1% - 25% Infrastructure Development
211Phedisong 4 CHC Additions & Rehabilitation (NHI) P2-Additions & Rehabilitation
Additions & Rehabilitation City of Tshwane Northern Design Infrastructure Development
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 21
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
770 082 12/09/2013 30/11/2015 Equitable ShareHealth Facility Management
District Hospital - 500
6 659 01/04/2016 31/03/2017 Equitable ShareHealth Facility Management
District Hospital - 100
13 452 01/07/2011 17/03/2016Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 1 000
29 500 01/04/2018 31/03/2019Health Facility Revitalisation Grant
Health Facility Management
- 1 000
295 000 01/04/2015 31/03/2024Health Facility Revitalisation Grant
Health Facility Management
CHC - 5 000
9 794 31/05/2011 31/03/2018 Equitable ShareHealth Facility Management
District Hospital - 1 200
234 820 16/11/2017 16/09/2019 Equitable ShareHealth Facility Management
Clinic - 5 000
148 000 01/11/2017 01/11/2019 Equitable ShareHealth Facility Management
CHC - 3 000
Not Yet available 11/01/2020 11/01/2022 Equitable ShareHealth Facility Management
CHC - 3 000
236 000 01/03/2019 30/04/2022 Equitable ShareHealth Facility Management
District Hospital - 2 000
55 460 01/04/2017 31/03/2018Health Facility Revitalisation Grant
Health Facility Management
- 5 000
118 000 01/04/2012 26/10/2019 Equitable ShareHealth Facility Management
Clinic - 1 000
295 000 09/12/2015 30/07/2021 Equitable ShareHealth Facility Management
CHC - 1 000
7 080 15/03/2017 30/06/2018 Equitable ShareHealth Facility Management
District Hospital - 7 000
251 210 342 679
47 200 10/03/2015 30/10/2020 Equitable ShareHealth Facility Management
District Hospital 1 000 5 000
70 800 10/03/2015 30/07/2019 Equitable ShareHealth Facility Management
500 500
34 220 01/02/2008 30/09/2020 Equitable ShareHealth Facility Management
District Hospital 2 000 7 500
297 360 Not Yet available 31/03/2019 Equitable ShareHealth Facility Management
District Hospital 22 000 10 000
302 255 02/04/2012 TBC Equitable ShareHealth Facility Management
CHC 500 3 000
64 410 01/04/2012 05/03/2018 Equitable ShareHealth Facility Management
Clinic 12 000 -
64 410 01/04/2012 05/03/2018Health Facility Revitalisation Grant
Health Facility Management
Clinic - 12 000
24 780 31/05/2011 16/04/2018 Equitable ShareHealth Facility Management
District Hospital 14 100 8 000
377 600 Not Yet available 16/04/2020Health Facility Revitalisation Grant
Health Facility Management
District Hospital 78 000 10 000
1 222 480 Not Yet available 30/05/2021Health Facility Revitalisation Grant
Health Facility Management
District Hospital 33 600 15 000
118 000 15/12/2015 01/08/2019 Equitable ShareHealth Facility Management
500 1 500
76 700 01/11/2016 Various Equitable ShareHealth Facility Management
11 000 15 000
96 760 01/04/2012 28/02/2019 Equitable ShareHealth Facility Management
CHC 3 000 1 500
Vote4 - Health
22 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
212 Refentse Clinic Additions & Rehabilition* Additions & Rehabilitation City of Tshwane Northern Design Infrastructure Development
213 Refentse Clinic Additions & Rehabilition* Additions & Rehabilitation City of Tshwane Northern Design Infrastructure Development
214South Rand Hospital - Conversion and renovation of old compound/pharmacy
City of Johannesburg Central Design Infrastructure Development
215 Stanza Bopape Clinic - Additions and rehabilitation Additions & Rehabilitation City of Tshwane Northern Design Infrastructure Development
216 Tshwane District Hospital - Wet Service Refurbishment of External wet services contract
City of Tshwane Northern Infrastructure Development
217 Tshwane District Hospital - Wet Service Refurbishment of External wet services contract
City of Tshwane Northern Infrastructure Development
218 Tshwane District Hospital - Refurb Contract 4A Refurbishment contracts 4A on wards
City of Tshwane Northern Infrastructure Development
219 Sterkfontein Hospital - Refurbishment West Rand Western Infrastructure Development
220 Thelle Mogwerane Additional Works Upgrading of the Hospital Ekurhuleni Eastern Pre-Feasibility Infrastructure Development
221 Weskoppies Hospital Refurbishment of Heritage Buildings Refurbishment of Heritage Buildings
City of Tshwane Northern Infrastructure Development
Total for Rehabilitation, Renovations and Refurbishments
4. Maintenance and Repairs
222Ann Latsky Nursing College Maintenance - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
223Aucklandpark Medical Supply Depot - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
224Bank of Lisbon Building Maintenance -Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
225Bertha Gxowa Hospital - Statutotry Planned & Preventative Maintenance
Planned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
226Bheki Mlangeni Hospital-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
227Bona Lesedi Nursing College Maintenance -Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
West Rand Western Construction 1% - 25% Infrastructure Development
228 Bronkhorspruit Hospital - MaintenancePlanned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
229Bronkhorstspruit Forensic Mortuary-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
230 Carletonville hospital MaintenancePlanned, statutory and preventative maintenance
West Rand Western Construction 1% - 25% Infrastructure Development
231Charlotte Maxeke EMS - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
232 Charlotte Maxeke Hospital MaintenancePlanned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
233Chris Hani Baragwanath Hospital Maintenance - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
234Chris Hani Laundry Maintenance -Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
235Chris Hani Nursing College Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
236 Cullinan Care Rehab MaintenancePlanned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
237Cullinan EMS - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
238 Diepkloof Forensic Mortuary - MaintenancePlanned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
239 Dr George Mukhari Hospital MaintenancePlanned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
240 Dr Yusuf Dadoo Hospital MaintenancePlanned, statutory and preventative maintenance
West Rand Western Construction 1% - 25% Infrastructure Development
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 23
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
295 000 02/04/2012 31/03/2020 Equitable ShareHealth Facility Management
Clinic 2 000 -
295 000 02/04/2012 31/03/2020Health Facility Revitalisation Grant
Health Facility Management
Clinic - 2 000
118 000 09/05/2012 11/07/2019 Equitable ShareHealth Facility Management
District Hospital 1 200 1 200
177 000 02/04/2012 TBC Equitable ShareHealth Facility Management
Clinic 500 1 500
14 418 Not Yet available 26/09/2017 Equitable ShareHealth Facility Management
District Hospital - -
14 418 Not Yet available 26/09/2017Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 3 000
61 795 Not Yet available 28/02/2018Health Facility Revitalisation Grant
Health Facility Management
District Hospital - 22 500
Not Yet available Not Yet available 30/09/2020 Equitable ShareHealth Facility Management
District Hospital - 6 200
Not Yet available 29/07/2015 30/09/2020 Equitable ShareHealth Facility Management
500 3 000
640 740 20/09/2012 30/09/2020 Equitable ShareHealth Facility Management
District Hospital 2 000 5 000
184 400 133 400
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 118 1 371
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
3 897 7 682
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
3 087 7 241
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 3 293 7 567
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 3 509 7 173
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 557 2 094
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 2 522 4 180
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
561 943
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 5 933 8 990
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
631 931
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 20 282 41 595
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 17 787 57 276
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
2 806 3 620
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 852 2 389
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 377 11 865
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
315 524
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
561 2 367
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 12 360 37 571
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 7 212 13 744
Vote4 - Health
24 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
241Dunswart Provincial Laundry Maintenance -Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
242 Edenvale Hospital MaintenancePlanned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
243 Ekurhuleni District CHCs MaintenancePlanned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
244 Ekurhuleni District Clinics MaintenancePlanned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
245Ekurhuleni District Office (inc Pharmacies & EMS)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
246 Emergency Repairs MaintenancePlanned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
247 EPWPPlanned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
248 Far East Rand Hospital MaintenancePlanned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
249 Fochville EMS maintenancePlanned, statutory and preventative maintenance
West Rand Western Construction 1% - 25% Infrastructure Development
250 Garankuwa Forensic Mortuary (Maintenance)Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
251Garankuwa Nursing College - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
252Germiston Forensic Mortuary- Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
253Heidelberg Forensic Mortuary (Maintenance) -Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
sedibeng Southern Construction 1% - 25% Infrastructure Development
254Heidelberg Hospital Maintenance - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
sedibeng Southern Construction 1% - 25% Infrastructure Development
255Helen Joseph Hospital Maintenance 2015/2016 Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
256Johannesburg District CHCs Maintenance Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
257Johannesburg District Clinics Maintenance Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
258Johannesburg District Pharmacies Maintenance- Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
259Johannesburg Forensic Mortuary- Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
260Johannesburg Provincial Laundry Maintenance - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
261Jubilee Hospital Maintenance-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
262Kalafong Hospital Maintenance Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
263Kopanong Hospital Maintenance (GDID)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
sedibeng Southern Construction 1% - 25% Infrastructure Development
264Lebone College of Emergency Care Maintenance-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
265 Lebone EMS College MaintenancePlanned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
266Leratong Hospital Maintenance (GDID)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
West Rand Western Construction 1% - 25% Infrastructure Development
267Masakhane Cookfreeze Maintenance (GDID)-Planned statutory and preventetive maintanace
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
268Masakhane Laundry-Planned,statutory and preventative maintanance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
269MEDUNSA Oral Health Centre Hospital Maintenance (GDID)-Planned, statutory and preventative maintenan
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
270 New Mamelodi Hospital MaintenancePlanned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
271Nicolhouse -Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 25
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
5 518 4 231
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 5 678 10 181
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
CHC 6 269 10 118
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
Clinic 7 056 10 028
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
946 601
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
4 270 80 411
Not Yet available 01/04/2017 31/03/2018 EPWPHealth Facility Management
2 000 2 000
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 7 131 11 175
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
315 524
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
561 1 491
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 334 814
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
735 2 860
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
561 829
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 5 612 7 000
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 7 102 10 335
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
CHC 7 504 10 478
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
Clinic 6 645 9 920
Not Yet available Not Yet available Not Yet available Equitable ShareHealth Facility Management
1 377 1 777
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
561 3 131
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
4 209 2 697
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 6 735 11 941
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 5 446 10 619
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 4 869 6 704
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 628 1 364
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 684 891
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 6 349 21 772
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
4 265 1 087
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
4 308 8 031
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 1 684 2 048
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 4 434 7 679
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
2 525 2 471
Vote4 - Health
26 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
272 Odi Hospital Maintenance (GDID)Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
273Old Germiston Hospital Maintenance (GDID)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
274Old Mamelodi Hospital Maintenance (GDID)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
275Pholosong Hospital Maintenance (GDID)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
276Pretoria Forensic Mortuary (Maintenance)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
277Pretoria West Hospital Maintenance (GDID)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
278Radio Communication System (DID Maintenance)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
279Rahima Moosa Mother and Child Hospital Maintenance 2015/2016 (GDID)-Planned, statutory and preventat
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
280Rahima Moosa Nursing College Maintenance - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
281Roodepoort Forensic Mortuary (Maintenance)- Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
282S G Lourens Nursing College Maintenance (GDID)- Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
283Sebokeng EMS - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
sedibeng Southern Construction 1% - 25% Infrastructure Development
284 Sebokeng Forensic Mortuary - MaintenancePlanned, statutory and preventative maintenance
sedibeng Southern Construction 1% - 25% Infrastructure Development
285Sebokeng Hospital Maintenance (GDID)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
sedibeng Southern Construction 1% - 25% Infrastructure Development
286 Sedibeng District CHCs MaintenancePlanned, statutory and preventative maintenance
sedibeng Southern Construction 1% - 25% Infrastructure Development
287Sedibeng District Clinics Maintenance - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
sedibeng Southern Construction 1% - 25% Infrastructure Development
288Sedibeng District Office( Inc EMS & Pharmacies)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
sedibeng Southern Construction 1% - 25% Infrastructure Development
289 Sizwe Tropical Diseases Hospital MaintenancePlanned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
290 South Rand Hospital MaintenancePlanned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
291 Special ProjectsPlanned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
292Springs Forensic Mortuary- Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
293Sterkfontein Hospital Maintenance (GDID)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
West Rand Western Construction 1% - 25% Infrastructure Development
294 Steve Biko Academic Hospital MaintenancePlanned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
295 Tambo Memorial Hospital MaintenancePlanned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
296 Tara H Moross Hospital MaintenancePlanned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
297 Tembisa Hospital MaintenancePlanned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
298 Thelle Mogwerane MaintenancePlanned, statutory and preventative maintenance
Ekurhuleni Eastern Construction 1% - 25% Infrastructure Development
299 TMI boilerhouse MaintenancePlanned, statutory and preventative maintenance
City of Johannesburg Central Construction 1% - 25% Infrastructure Development
300Tshwane District CHCs Maintenance (GDID) - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
301 Tshwane District Clinics MaintenancePlanned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
302Tshwane District Hospital Maintenance (GDID)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 27
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 5 500 4 689
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 561 841
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 4 377 15 582
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 4 995 7 729
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
561 7 964
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 5 515 5 122
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
3 437 2 346
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 4 393 9 307
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 895 1 982
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
561 1 133
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
3 579 1 798
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
631 931
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
561 769
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 4 262 9 482
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
CHC 4 454 7 452
Not Yet available 01/04/2017 24/03/2018 Equitable ShareHealth Facility Management
Clinic 5 954 5 862
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 826 1 387
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 4 770 9 360
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 5 332 8 463
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
3 153 3 698
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
561 1 356
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 6 272 10 103
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 14 156 30 314
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 5 223 10 159
Not Yet available 30/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 3 501 6 442
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 5 543 14 359
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
5 754 15 110
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
3 648 4 706
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
CHC 5 491 4 427
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
Clinic 5 552 18 505
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 4 385 4 561
Vote4 - Health
28 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
303Tshwane District Office (Pharmacies & EMS) Maintenance (GDID)
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
304 Tshwane Rehabilitation Centre MaintenancePlanned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
305Weskoppies Hospital Maintenance (DID)-Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
City of Tshwane Northern Construction 1% - 25% Infrastructure Development
306West Rand District CHCs Maintenance (GDID) - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
West Rand Western Construction 1% - 25% Infrastructure Development
307West Rand District Clinics Maintenance (GDID) - Planned, statutory and preventative maintenance
Planned, statutory and preventative maintenance
West Rand Western Construction 1% - 25% Infrastructure Development
308West Rand District Office (Pharmacies & EMS) Maintenance GDID
Planned, statutory and preventative maintenance
West Rand Western Construction 1% - 25% Infrastructure Development
309 Bronkhorstspruit EMS Planned, statutory and preventative maintenance
city of tshwane Northern Construction 1% - 25% Infrastructure Development
310 Carletonville FPSPlanned, statutory and preventative maintenance
West Rand Western Construction 1% - 25% Infrastructure Development
311 Condition AssessmentPlanned, statutory and preventative maintenance
GautengAcross Various Corridors
Construction 1% - 25% Infrastructure Development
Total for Maintenance and Repairs
Total for New and Replacement Assets Total for Upgrades and Additions
Total for Rehabilitation, Renovations and Refurbishments
Total for Maintenance and Repairs
Total for the Gauteng Department of Health
* Indicates projects which are both funded from the Provincial Equitable Share and Conditional Grants or the source of funding has been moved from the Provincial Equitable Share to Conditional Grants
Vote 4 - Health
Adjusted Estimates of Capital Expenditure | 29
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
2 456 3 743
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
4 070 3 378
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
District Hospital 4 454 23 241
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
CHC 3 816 4 438
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
Clinic 3 803 11 148
Not Yet available 01/04/2017 31/03/2018 Equitable ShareHealth Facility Management
1 334 7 910
Not Yet available Not Yet available Not Yet available Equitable ShareHealth Facility Management
- 1 701
Not Yet available Not Yet available Not Yet available Equitable ShareHealth Facility Management
- 1 701
Not Yet available Not Yet available Not Yet available Equitable ShareHealth Facility Management
-
356 307 757 527
809 860 855 553 251 210 342 679
184 400 133 400
356 307 757 527
1 601 777 2 089 159
Vote4 - Health
30 | Adjusted Estimates of Capital Expenditure
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 31
VOTE 5
DEPARTMENT OF EDUCATION
Infrastructure to be appropriated by Vote R 2 127 377 000Responsible MEC MEC for EducationAdministering department Department of EducationAccounting officer Head of Department
1. STRATEGIC OVERVIEW OF INFRASTRUCTURE PROGRAMME
The purpose of the programme is to provide and maintain education infrastructure to support the teaching and learning process in all public schools in the province.
National Priorities
Nationally, the provision of Education Inftrastructure is primarily focused on the the implementation of the Regulations relating to the Minimum Uniform Norms and Standards for Public School Infrastructure (Government Gazette No 37081, 2013) together with other key provincial infrastructure priorities.
The Objectives of the Regulations are:a. To provide minimum uniform norms and standards for public schools infrastructure.b. To ensure that there is compliance with the minimum uniform norms and standards in the design and
construction of new schools and additions, alterations and improvements to schools which exist when the these regulations were published and
c. To provide for timeframes within which school infrastructure backlogs must be eradicated.
The Gauteng Department of Educations’ (GDE) 2017/18 adjustment endeavours to address National priorities aligned to the implementation of the regulations as well as making provision for provincial and departmental priorities that are not fully accommodated in the main appropriation.
�� ������������������������� ������"�������������� Y� ���������� ��������� ������� ����� ���+��� �������������� �������� &����� �������� �� �����!� � � ����� ���� �������� ��� �<����� � ��� !� ��� ��� "������resources related to the provision of education infrastructure. The provision of infrastructure for the Provincial ��� � � ����������&������������������ �� ����������������"����� �%���������� �����&���?����� ���������������*�
Provincial Priorities
The Department’s plan is underpinned by the Ten Provincial Pillars, with the key focus on Pillar 3: Accelerated social transformation and a supporting role in all the other pillars. The Pillars are:
Pillar 1: Radical economic transformation.Pillar 2: Decisive spatial transformation.Pillar 3: Accelerated social transformation.Pillar 4: Transformation of the state and governance.Pillar 5: Modernisation of the public service.Pillar 6: Modernisation of the economy. Pillar 7: Modernisation of human settlements and urban development.Pillar 8: Modernisation of public transport infrastructure.
Vote 5 - Education
32 | Adjusted Estimates of Capital Expenditure
Pillar 9: Re-industrialisation of Gauteng province.Pillar 10: Taking the lead in Africa’s new industrial revolution.
Gauteng Provincial Government has committed itself to improving the quality of education through, inter alia, the delivery of adequate infrastructure to our schools. This has been a mammoth task as there were many disparities ��� ��� &!� ��� �� � �!� ��*� {���"�� � �������� ��� &���� ���Y� %����� �������� ��������� � ��� ������ ���structures and building of completely new schools.
���������� � ���
The key provincial goals and associated pillars that are set for 2014-2019 planning cycle, including the 2017/18 Medium Term Expenditure Framework (MTEF) are:
Goal 1: Improve Learner Performance by delivering Quality education, in innovative learning environments • Pillar 1: Curriculum and Assessment Development. • Pillar 2: Teacher Provision and Support. • Pillar 3: Leadership and Management.
�����@��;�� ����"�� ���������� ���������� � ���Y��������������� ������������������� �����������and classroom • Pillar 4: Infrastructure Development and maintenance. • �������@�������Y�"�����������������*� • Pillar 6: ICT in Education.
Goal 3: Transform public schooling by addressing barriers to access, equity and redress • Pillar 7: Social Cohesion. • Pillar 8: School functionality including community Involvement.
Goal 4: Increase access to quality pre- and post-schooling educational opportunities • Pillar 9: Skills Development. • Pillar 10: Access to quality Early Child Development (ECD).
The GDE infrastructure programme supports pillars 1, 4, 6 and 10 more directly through the delivery of new schools, upgrading and refurbishing of existing schools, conversion of existing classrooms into Information Communications Technology (ICT) classrooms as well as the maintenance of schools.
GDE Intervention
The provision of education infrastructure in the province is geared towards the following:
• New schools infrastructure to address overcrowding and growth in the sector. • The replacement of schools entirely built from asbestos with brick and mortar structures as well as schools
built using alternative construction technologies (ACTs). • Additions and upgrades programme, to deal with existing overcrowded schools (existing schools where
there is available land for additional classrooms and other educational spaces). • Rehabilitation and refurbishment programme, to address delapilated schools and preserving the
condition of the asset portfolio in a functional state. • GDE has also placed emphasis on the provision of Grade- R classrooms for primary schools that don’t
have these facilities. A substantial allocation has also been set aside for the Maintenance programme for �����������"������!��*
Key strategic interventions have been put in place to respond to the provincial needs and the following � �! ��������� ������&�������� �"��� ����������� ������������� � ���&�����< ����������*
• Accelerated implementation of the Grade 11 ICT Classrooms Programme with access to computers and broadband internet.
• Accelerated Alternative Construction Technology (ACT) programme focused on ordinary classrooms, Grade R facilities and Ablution facilities.
• Upgrades and additions to existing schools.
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 33
These interventions are critical at a macro-level to manage the sustained transformation of the education ��� �������� ��*����������� �������������� ������� ��������� ���� ����������� �������"�������� ��� ����������and milestones which mean that the projects listed constitute the formal programme for implementation in the ��������"������!��*
Legislative mandate
There are key legislative prescripts that underpin the implementation of the department’s infrastructure programme, these include; • South African Schools Act No. 84 of 1996 • Regulations Relating to Minimum Uniform Norms and Standards for Public School Infrastructure; • Public Finance Management Act No. 1 of 1999 • Occupational Health and Safety Act No. 85 of 1993 • National Building Regulations; • Construction Industry Development Board Act No.38 of 2000 • Government Immovable Asset Management Act No. 19 of 2007; And • All acts relating to built environment councils and all other relevant legislation.
Key to all these prescripts is the timelines linked to the regulations relating to Minimum Uniform Norms and Standards For Public School Infrastructutre as they stipulate all aspects of infrastructure to be delivered in relation to schools infrastructure.
2. FUNDING OF INFRASTRUCTURE
The initial allocation of R1.745 billion for the Education Infrastructure Programme for 2017/18 was adjusted to R2.127 billion during the adjustment budget. This upward adjustment is meant to cater for commitments in ��������� �"������!��*�{��� ������������&� %���������� ��������������%������� ��&���� ��������� ��������� ����� ����������%� �������� ����� ����&������������� ������������������ ���"������!��� ��� ����%������������ ������������������ ��������������� ���"������!��*��&��������%������%������� ��� ����R382 million in the baseline budget as well as shifts per investment category.
Table 1: Summary of Infrastructure Allocation per Investment Category
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New and replacement assets 802 614 692 495 - 110 119
Rehabilitation, Renovations and Refurbishments 195 195 415 350 220 155
Upgrades and Additions 458 450 628 307 169 857
Maintenance and repairs 215 383 307 858 92 475
Non-Infrastructure items 73 724 83 367 9 643
Total 1 745 366 2 127 377 - 110 119 492 130
Gauteng Department of Education (GDE) infrastructure programme is funded from different sources, a budget of R1.5 billion is funded from Conditional Grants (CG) and has not been adjusted. The R275 million funded from the Provincial Equitable Share (PES) has however been adjusted upwards to R657 million.
Table 2: Summary of Infrastructure Allocation per Source of Funding
Source of Funding
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 Conditional Grants 1 470 683 1 470 683 - - Education Infrastructure Grant 1 299 812 1 299 812
Education Infrastructure Grant - EPWP 2 537 2 537
Education Infrastructure Grant-Incentive Grant 168 334 168 334
Provincial Allocation 274 683 656 694 - 382 011 Equitable Share 274 683 656 694 382 011
Total 1 745 366 2 127 377 - 382 011
Vote 5 - Education
34 | Adjusted Estimates of Capital Expenditure
Economic development corridors are integrated networks of infrastructure within a geographical area designed to stimulate economic development within Gauteng City Region (GCR). The budget of R2.1 billion allocated to the department is distributed all corridors as shown in Table 3 below. Within the respective development corridors, the Central development corridor received the largest share of the adjusted budget, standing at of R600 million and the Western development corridor received the smallest share of R66 million.
A minor downward adjustment was effected within the Central corridor due to delays in the implementation of the new school programme whilst a total upward adjustment of R409 million was effected within the Eastern, Northern, Southern and Western corridors due to provisions that have been made for projects that were � ���� ��� ��&�������� ������ ������������"������!���&� ������������Q����� �� ��������� �"������!��*�
Table 3: Budget per Development Corridor
Corridor 2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase R’000
Central Development 638 503 631 194 - 7 309
Eastern Development 235 357 522 416 287 059
Northern Development 215 032 276 313 61 281
Southern Development 95 500 106 019 10 519
Western Development 60 324 66 126 5 802
Across various corridors 500 650 525 310 24 660
Total 1 745 366 2 127 377 - 7 309 389 321
3. REVIEW OF THE 2017/18 FINANCIAL YEAR
3.1 Progress to date
Despite challenges that affected the Education infrastructure programme performance, but there are pojects � �������������"�� ��������������������� ���&���%*�{������� ��������� ��������� ������������%�@�
New and Replacement infrastructure
• Nokuthula Learners Special Education Needs (LSEN) school • Olievenhoutbosch Secondary
Additions and Upgrades Projects
• Mohlodi Primary School • Con Amore School (LSEN) • Lyndhurst Primary • Alexandra Secondary
Rehabilitation, renovations and refurbishments
• Molefe Mooke Primary School • Itereleng LSEN Schools • Randfontein High School
��� ����� � ������� ��� �������� �"��� �������������� !����������&� ���� �����������������!Y���%�����it has now undergone a Human Resource (HR) capacitation in relation to infrastructure provision. Considerable �����������&����������� ���������%����&!�������� ���������������&����"����� ��� �*�
Some of the changes facing the department relates to adverse weather conditions as a result of climate change which had an impact on school infrastructure. A number of schools have been affected by storms and there has been an increase in the number of incidences of storm damaged schools in the province. This has an adverse impact on teaching and learning as the infrastructure as an integral component for the administration of curriculum in this regard. Schools in Gauteng are more than centres for learning and teaching, situated in
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 35
under-developed townships. These schools therefore become multi-purpose facilities as they act as communal halls, places of worship, community centres, polling stations and social event venues, which places an increased ������������ ��� ���������� ������ ��'������� �� ����� � ����� ������ "������ ���������� ��� ��'������ ��address such.
In order to overcome some of the above mentioned challenges, GDE has embarked on vigorous process of ������ ��� ��������� ��� ����&��� ����������� ��������� �����"��������������� ����������� ������������monitoring capacity. The department has placed emphasis on aligning budgeting and infrastructure planning towards addressing unforeseen disasters as a result adverse weather conditions in the province.
3.2 Mid-Year performance of the portfolio
In Gauteng, new and replacement schools are a vital part of the provincial schools building programme as they address challenges related to overcrowded schools and growth as a result of massive migration patterns into the province. The secondary purpose of this program is to address replacement schools where there are schools that have been built out of inappropriate materials, mobiles that have become dysfunctional as well as dilapidated schools that have gone past their useful life They also carry the biggest investment value in relation to the number of projects and thus the department’s expenditure is dependent on the performance of this programme.
Among some of the challenges experienced in the rollout of the program were • The anticipated 10 Alternative Construction Technology (ACT) new schools have been delayed due to land
related challenges, approval of drawings and budgtery requirements • Slower than expected contract performance mainly due to community unrest
The main appropriation for the upgrading and additions program has been adjusted upwards mainly due to the additional budgetary requirements of ACT ordinary classrooms and grade R classrooms as well as toilet blocks. The secondary premis of the allocation in the upgrades and additions programme is for completion of the conversion of existing schools into smart schools as well as the conversion of grade 11 and 12 classrooms at existing schools into smart classrooms. In the main, the upgrading and additions category consists of: • Major additions to existing schools • The conversion of existing schools into smart schools • The provision of grade R classrooms • The installation of new fencing
Within the rehabilitation and refurbishment programme, an upward budget adjustment of R217 million has been effected to accommodate the difference between preliminary total project costs at planning stage and the contract award project costs. These projects are mostly in the construction phase with some few emergency ������ ������� �� ������ ������� ������������� ��������� �"������!��*���������������<����� ���� � ����������Q2 within this programme has far exceeded the projected expenditure and it is foreseen that additional funds will be required. The inclusion of projects that were not on the initial Esimates of Capital Expenditure (ECE) is ������� ��&� ��� �� ����<����� ����� ���������� ���� ����������� �����������"�������� ���� ��� ������� ������������"������!��.
������+�������� ����������������������������Z���"������������������;�� ���� �%���� ������"���� ���� ���������������������� �����������*����������� ����!����� ��������� ��� ������"���� ���� ������� ������������ � � ���'�� ����� ���� � � ���������������� ������"���� �!� ��������� ��!����� ���&�� ��� �����*��Furthermore, the school environment should be in an acceptable condition to attract and retain good teachers, and to create a conductive learning environment for learners. Improved school maintenance is essential to attain this objective. Routine maintenance of school facilities in our country is generally unacceptable, resulting in further deterioration over time. The on-going neglect exposes learners to danger, de-motivates educators and cost the state more and more over time as buildings collapse.
� ������� ��������� � � ������� ��� ������'��� ���������� ���� &����� ������Q'���"������ ����&�����������urgent/emergency building, plumbing, electrical, horticultural and maintenance equipment, mechanical repairs and renovations at schools across the Gauteng Province. The envisaged school maintenance activities will contribute to: • Prevention of current deterioration of schools which results in learners under trees and expensive infrastructure
backlogs
Vote 5 - Education
36 | Adjusted Estimates of Capital Expenditure
• Lower long term life-cycle asset costs • Sustainable job creation • Improve learning outcomes, by improving morale and concentration • Community ownership and care of their schools • Learning through doing within schools and communities • ���������"������������
The strength of the maintenance strategy is that it’s a legislated process, and systems and processes should be put in place to ensure compliance. Every community has some maintenance capacity and can and should be involved in keeping these assets to in a good condition. The nature of the maintenance needs is of critical importance in executing the lifespan of the school infrastructure.
Furthermore, the recent experience on storm damages in the province affected various schools and these schools require urgent intervention over the next few months to be habitable for the learning operations. In line with the Education sector norms and standards, the province has been under pressure to upgrade basic services infrastructure in line with the requirements of the regulations and sanitation programme.
3.3 Performance per corridor
Central Development Corridor
��� �����������"������!��Y��&��� ����>��Z���������%������ ��� �%���� ���;�� ������������� ����������and has been adjusted downwards to R631 million due to inter-alia delays in procurement prozesses, delays in planning processes related to town planning schemes before democracy and slower than anticipated progress on the new and replacement schools category.
Table 4: Central Development Corridor
Category
2017/18 Financial year Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New and replacement assets 457 343 339 569 - 117 774
Rehabilitation, Renovations and Refurbishments 96 667 179 950 83 283
Upgrades and Additions 84 493 111 174 26 681
Maintenance and repairs - 500 500
Total 638 503 631 194 - 117 774 110 464
Eastern Development Corridor
A budget of R235 million was allocated towards the Eastern development corridor and has been adjusted upwards to R522 million to accommodate ACT ordinary classrooms, Grade R classrooms, ablutionsand schools to deal with additional spaces that are required as a result of a constant migration of learners into the province and additional projects in the planning and design stages of the delivery chain.
Table 5: Eastern Development Corridor
Category 2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase R’000
New and replacement assets 154 364 148 160 - 6 204
Rehabilitation, Renovations and Refurbishments 26 425 72 544 46 119
Upgrades and Additions 54 568 301 712 247 144
Total 235 357 522 416 - 6 204 293 263
Northern Development Corridor
In the Northern development corridor, a budget of R215 million was allocated and has been adjusted upwards to R276 million. The reason is to accommodate ACT ordinary classrooms and Grade R classrooms units and schools to deal with additional spaces that are required as a result of a constant migration of learners into the province and additional projects in the planning and design stages of the delivery chain.
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 37
Table 6: Northern Development Corridor
Category 2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase R’000
New and replacement assets 79 583 126 863 47 280
Rehabilitation, Renovations and Refurbishments 54 603 93 443 38 840
Upgrades and Additions 80 846 56 007 - 24 839
Total 215 032 276 313 - 24 839 86 120
Western Development Corridor
�����������"������!��Y��&��� ����>�����������%������ ��� �%���� ������ �������������� ��������������has been adjusted upwards to R66 million to accommodate ACT ordinary classrooms and Grade R classrooms units and schools to deal with additional spaces that are required as a result of a contant migration of learners into the province.
Table 7: Western Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New and replacement assets 15 824 10 439 - 5 385 -
Rehabilitation, Renovations and Refurbishments 17 500 25 326 - 7 826
Upgrades and Additions 27 000 30 361 - 3 361
Total 60 324 66 126 - 5 385 11 187
Southern Development Corridor
A budget of R96 million was allocated towards the Southern development corridor and has been adjusted upwards to R106 million to accommodate ACT ordinary classrooms and Grade R classrooms units and schools to deal with additional spaces that are required as a result of a contant migration of learners into the province
Table 8: Southern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New and replacement assets 95 500 67 465 - 28 035 -
Rehabilitation, Renovations and Refurbishments - 19 086 - 19 086
Upgrades and Additions - 18 468 - 18 468
Maintenance and repairs - 1 000 - 1 000
Total 95 500 106 019 - 28 035 38 554
Projects Across Various Development Corridors
����������"������!�������������� ���Y��&��� ����>������������%������ ��� �%���������� ���������across various corridors and has been adjusted upwards to R529 million. The reason for the increase is due to ��� �����&��� �!���'������� �� ����������"���������� ���Y������������`�� ��������� �������� ������infrastructure and higher than normal wear and tear.
Table 9: Projects Across Various Development Corridors
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 Rehabilitation, Renovations and Refurbishments - 25 000 - 25 000
Upgrades and Additions 211 543 110 585 - 100 958 -
Maintenance and repairs 215 383 306 358 - 90 975
Non-Infrastructure items 73 724 83 367 - 9 643
Total 500 650 525 310 - 100 958 125 618
Vote 5 - Education
38 | Adjusted Estimates of Capital Expenditure
PICTURES/ VISUAL IMAGES OF INFRASTRUCTURE PROJECTS
Nokuthula LSEN
Olivenhoutbosch Secondary School
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 39
Vote 5 - Education
40 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
1. New and Replacement Assets
1 Barcelona Primary School Construction of a New SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
2 Bophelong Secondary SchoolConstruction of a new Brick and Mortar Secondary School
Sedibeng District Municipality Southern Development Final Account GDID
3 Bramfischerville Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Design GDID
4 Bramfischerville Primary School No 2Construction of a new Brick and Mortar Primary School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
5 Centurion Primary School - ACTConstruction of a new Primary School through ACT
City of Tshwane Metropolitan Municipality Northern Development Construction
6 Chief Luthuli A Primary School No. 2 Construction of a New School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
7 Cosmo City Primary School No 2 - ACTConstruction of a new Primary School through ACT
City of Johannesburg Metropolitan Municipality
Central Development Feasibility
8 Dr Mathole Motshekga Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility
9 DR W.K Du Plessis LSENConstruction of a Brick and Mortar Replacement Special School
City of Johannesburg Metropolitan Municipality
Central Development Design GDID
10 Dulcie September Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility
11 Durban Deep Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility GDID
12 Ekurhuleni South District New office Construction of a new District Office Ekurhuleni Metropolitan Municipality Eastern Development Feasibility GDID
13 Everest Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
14 EW Hobbs Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Design GDID
15 Fred Magardie Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Tshwane Metropolitan Municipality Northern Development Feasibility
16 Ga Rankuwa Primary SchoolConstruction of a Brick and New Primary School
City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
17 Golden Gardens Primary schoolConstruction of a new Primary School through ACT
Sedibeng District Municipality Southern Development Construction
18 Hammanskraal West Primary SchoolConstruction of a new Primary School through ACT
City of Tshwane Metropolitan Municipality Northern Development Construction
19Itireleng School for Severly Mentally Handicapped
Rehabilitation of a Special School West Rand District Municipality Western Development Feasibility
20 Julius Sebolai Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
21 Kaalfontein PrimaryConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility
21 Kaalfontein PrimaryConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility
22 Kaalfontein Primary Nr 2Construction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility GDID
23 Kliptown Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility GDID
24Kwena Molapo Comprehensive Farm School
Construction of a Brick and Mortar Replacement Secondary School
City of Johannesburg Metropolitan Municipality
Central Development Canceled
25 Magaliesburg Boarding Facility Boarding Facility West Rand District Municipality Western Development Final Account GDID
26Magaliesburg Boarding Facility (Completion Contract)
Construction of a new Boarding Facility West Rand District Municipality Western Development Final Account GDID
27Masakhane/Zandspruit Secondary School - ACT
Construction of a new Secondary School through ACT
City of Johannesburg Metropolitan Municipality
Central Development Feasibility
28 Mayfield Primary School - ACTConstruction of a new Primary School through ACT
Ekurhuleni Metropolitan Municipality Eastern Development Construction
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 41
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
3 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 3 000
85 921 14/08/2015 16/09/2016 Education Infrastructure Grant Programme 6 3 000 3 799
41 181 15/01/2016 N/AEducation Infrastructure Grant-Incentive Grant
Programme 6 46 445 6 462
92 364 26/01/2015 21/07/2016 Education Infrastructure Grant Programme 6 8 000 12 428
59 010 24/04/2016 15/02/2018 Education Infrastructure Grant Programme 6 37 500 33 774
109 339 Not Yet Available 11/03/2016 Equitable Share Programme 6 - 2 800
56 562 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 41 500 5 000
50 000 01/04/2020 01/11/2022 Education Infrastructure Grant Programme 6 - 2 000
191 888 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 10 000 17 000
8 100 01/04/2017 30/06/2019 Equitable Share Programme 6 - 572
88 655 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 10 000 3 000
60 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 4 750 -
107 471 26/03/2015 28/02/2018Education Infrastructure Grant-Incentive Grant
Programme 6 50 709 38 407
78 455 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 10 000 10 000
69 500 01/04/2018 30/01/2020 Equitable Share Programme 6 - 800
108 238 11/03/2015 30/09/2017 Education Infrastructure Grant Programme 6 1 582 2 782
56 562 01/04/2016 09/10/2017 Equitable Share Programme 6 28 937
64 911 01/04/2016 Not Yet Available Education Infrastructure Grant Programme 6 - 32 947
70 001 24/11/2015 30/06/2017 Equitable Share Programme 6 - 1 000
77 830 04/09/2015 31/03/2018 Education Infrastructure Grant Programme 6 32 167 25 000
90 000 30/04/2017 31/08/2018 Education Infrastructure Grant Programme 6 5 000
90 000 30/04/2017 31/08/2018 Education Infrastructure Grant Programme 6 1 000
65 135 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 1 000
70 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 5 000 3 500
36 000 01/04/2018 30/01/2020 Equitable Share Programme 6 - 1 999
19 600 Not Yet Available 31/10/2014 Equitable Share Programme 6 - 100
1 339 Not Yet Available 31/10/2014 Equitable Share Programme 6 - 1 339
55 291 Not Yet Available Not Yet AvailableEducation Infrastructure Grant-Incentive Grant
Programme 6 41 500 5 000
34 000 24/04/2016 30/03/2020 Education Infrastructure Grant Programme 6 18 000 28 175
Vote 5 - Education
42 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
29 Mayibuye Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
30 Mdelwa Hlongwane Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Design GDID
31 Menzi Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
Ekurhuleni Metropolitan Municipality Eastern Development Construction GDID
32 Moses Kotane Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
33 Nancefield Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Tender GDID
34 Naturena Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
35 Nellmapius Secondary No 1Construction of a Brick and New Secondary School
City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
36 New Birch Acres Primary School - ACTConstruction of a new Primary School through ACT
Ekurhuleni Metropolitan Municipality Eastern Development Construction
37 Newclare Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility GDID
38 Nkone Maruping Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
39 Nokuthula Special SchoolConstruction of a Brick and Mortar Replacement Special School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
40 Noordgesig Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Tender GDID
41 Noordgesig Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
42Obed Mosiane /Doornkop Primary/Lufhereng
Construction of a New SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
43 Olievenhoutbosch Secondary No.2Construction of a Brick and New Secondary School
City of Tshwane Metropolitan Municipality Northern Development Construction GDID
44 Oosrand Secondary SchoolConstruction of a Brick and Mortar Replacement Secondary School
Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
45 Palmridge Primary School -ACTConstruction of a new Primary School through ACT
Ekurhuleni Metropolitan Municipality Eastern Development Construction
46 Panorama Primary SchoolConstruction of a new Primary School through ACT
City of Johannesburg Metropolitan Municipality
Central Development Tender
47 Phomolong Secondary SchoolConstruction of a Brick and Mortar Replacement Secondary School
Ekurhuleni Metropolitan Municipality Eastern Development Feasibility GDID
48 Protea Glen Secondary School no. 2 - ACTConstruction of a new Secondary School through ACT
City of Johannesburg Metropolitan Municipality
Central Development Construction
48 Protea Glen Secondary School no. 2 - ACTConstruction of a new Secondary School through ACT
City of Johannesburg Metropolitan Municipality
Central Development Construction
49 Refilwe Manor Primary School - ACTConstruction of a new Primary School through ACT
City of Tshwane Metropolitan Municipality Northern Development Construction
50 Rethabiseng Primary No. 2Construction of a Brick and New Secondary School
City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
51 Rondebult Primary SchoolConstruction of a new Brick and Mortar Primary School
Ekurhuleni Metropolitan Municipality Eastern Development Final Account
52 Roodekop Primary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Design GDID
53 Rotara School Rehabilitation of a Secondary School West Rand District Municipality Western Development Tender GDID
54 Rust -Ter- Vaal SecondaryConstruction of a Brick and Mortar Replacement Secondary School
Emfuleni Local Municipality Southern Development Tender GDID
55 Savanna City Prim No. 1Construction of a new Brick and Mortar Primary School
Sedibeng District Municipality Southern Development Strategic Brief GDID
56 Simunye Secondary SchoolConstruction of a new Brick and Mortar Secondary School
West Rand District Municipality Western Development Strategic Brief GDID
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 43
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
88 823 12/05/2017 11/05/2018 Education Infrastructure Grant Programme 6 15 000 40 000
82 486 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 10 000 10 000
104 591 18/02/2015 30/06/2018 Equitable Share Programme 6 36 000 23 000
110 661 24/03/2015 17/05/2017 Education Infrastructure Grant Programme 6 11 447 6 645
82 065 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 10 000 10 000
76 282 Not Yet Available 18/10/2014 Equitable Share Programme 6 - 8 500
104 130 13/03/2015 16/09/2016 Education Infrastructure Grant Programme 6 1 000 7 022
30 306 24/10/2016 30/03/2019 Education Infrastructure Grant Programme 6 22 000 18 183
34 000 Not Yet Available Not Yet AvailableEducation Infrastructure Grant-Incentive Grant
Programme 6 17 837
105 631 18/05/2015 18/01/2016 Education Infrastructure Grant Programme 6 22 000 10 783
342 592 05/03/2015 30/09/2017 Education Infrastructure Grant Programme 6 30 689 29 000
53 155 Not Yet Available Not Yet Available Equitable Share Programme 6 44 837 7 000
118 284 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 000
58 250 Not Yet Available 07/03/2015 Equitable Share Programme 6 - 1 051
113 184 24/08/2015 30/12/2016 Education Infrastructure Grant Programme 6 1 000 7 000
115 622 02/09/2013 31/03/2018 Education Infrastructure Grant Programme 6 5 000 2 434
61 136 24/10/2016 30/03/2020 Equitable Share Programme 6 17 000 36 682
2 226 24/10/2016 30/06/2017 Education Infrastructure Grant Programme 6 2 226 2 226
64 730 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 1 079 1 079
60 882 24/10/2016 30/06/2017 Education Infrastructure Grant Programme 6 22 756
60 882 24/10/2016 30/06/2017Education Infrastructure Grant-Incentive Grant
Programme 6 - 36 529
45 901 24/04/2016 15/02/2018 Education Infrastructure Grant Programme 6 37 500 27 541
122 048 18/02/2015 09/12/2016 Education Infrastructure Grant Programme 6 1 001 10 497
60 000 01/04/2017 15/03/2021 Equitable Share Programme 6 - 1 000
7 072 Not Yet Available Not Yet Available Equitable Share Programme 6 - 500
216 808 Not Yet Available Not Yet Available Equitable Share Programme 6 - 6 000
77 239 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 10 000 5 128
58 600 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 2 500 2 500
1 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 5 824 1 000
Vote 5 - Education
44 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
57 Sizuzile Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Johannesburg Metropolitan Municipality
Central Development Design GDID
58 Slovoville Primary SchoolConstruction of a Brick and New Primary School
City of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
59 Soshanguve East Primary SchoolConstruction of a Brick and New Primary School
City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
60 Soshanguve East Secondary SchoolConstruction of a new Brick and Mortar Primary School
City of Tshwane Metropolitan Municipality Northern Development Final Account
61 Tinasonke Primary SchoolConstruction of a Brick and Mortar Replacement Primary School
Ekurhuleni Metropolitan Municipality Eastern Development Construction GDID
62 Tsakane Ext.22 Primary School - ACTConstruction of a new Primary School through ACT
Ekurhuleni Metropolitan Municipality Eastern Development Construction
63 Tshepiso - Primary School - ACTConstruction of a new Primary School through ACT
Sedibeng District Municipality Southern Development Feasibility
64 Tshepong Primary School - ACTConstruction of a new Primary School through ACT
Sedibeng District Municipality Southern Development Construction
65 Westonaria Borwa Primary SchoolConstruction of a new Brick and Mortar Primary School
West Rand District Municipality Western Development Design GDID
66 Zithobeni Secondary SchoolConstruction of a Brick and Mortar Replacement Primary School
City of Tshwane Metropolitan Municipality Northern Development Feasibility
Total for New and Replacement Assets
2. Upgrades and Additions
67 ACT Classroom and Toilets BlocksAdditional ACT classrooms and toilet blocks at various schools
Ekurhuleni Metropolitan Municipality Eastern Development Construction
68 Alexandra secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
69 Bafeti Special SchoolUpgrading existing Special Schools for Autism
City of Tshwane Metropolitan Municipality Northern Development Feasibility
70 Bakgomana Primary School (CLOSED) Conversion to Finishing schoolCity of Johannesburg Metropolitan Municipality
Central Development Feasibility
71 Boitumelong Secondary School, Conversion of an ordinary Secondary School into a Full ICT School
Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
72 Bokgoni Technical Secondary SchoolMajor additions to an existing Technical School
City of Tshwane Metropolitan Municipality Northern Development Feasibility
73 Boschkop Primary SchoolAdditional Grade R Brick and Mortar facilities to an existing Primary School
City of Tshwane Metropolitan Municipality Northern Development Design GDID
74 Bovet Primary SchoolConversion of an ordinary Primary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
75 Bulamadiboho (CLOSED) Conversion to Finishing school Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
76 Chivirikani Primary SchoolAdditional Grade R Brick and Mortar facilities to an existing Primary School
Ekurhuleni Metropolitan Municipality Eastern Development Design GDID
77 Chokoe Primary SchoolAdditional Grade R Brick and Mortar facilities to an existing Primary School
City of Tshwane Metropolitan Municipality Northern Development Design GDID
78 Clapham High SchoolAdditions and upgrades to existing full service schools
City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
79 Con Amore School (LSEN)Additional Grade R Brick and Mortar facilities to an existing Primary School
Ekurhuleni Metropolitan Municipality Eastern Development Complete GDID
80 Cultura High SchoolConversion of an ordinary Secondary School into a Full ICT School
City of Tshwane Metropolitan Municipality Northern Development Feasibility
81 Daleview Primary (Dalview)Conversion of an ordinary Secondary School into a Full ICT School
Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
82 Dalpark Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 45
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
95 680 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 10 230 8 204
66 604 Not Yet Available 03/10/2013 Equitable Share Programme 6 - 2 929
103 158 Not Yet Available 11/03/2016 Equitable Share Programme 6 - 2 000
103 954 01/02/2013 Not Yet Available Equitable Share Programme 6 - 2 000
50 314 30/06/2016 Not Yet Available Equitable Share Programme 6 35 535 10 000
50 511 24/04/2016 Not Yet Available Education Infrastructure Grant Programme 6 15 000 30 307
64 911 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 40 000 5 000
50 167 01/04/2016 Not Yet Available Education Infrastructure Grant Programme 6 40 000 30 100
86 459 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 10 000 1 000
72 000 01/04/2017 09/07/2020 Equitable Share Programme 6 - 500
802 614 676 161
1 152 432 01/04/2016 30/03/2017 Education Infrastructure Grant Programme 6 34 782 267 432
68 973 02/06/2015 07/11/2016 Education Infrastructure Grant Programme 6 2 000 2 654
32 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 1 000
3 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 1 000
12 000 Not Yet Available Not Yet Available Equitable Share Programme 6 210
3 000 01/04/2017 15/02/2018 Equitable Share Programme 6 - 1 000
1 179 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
58 574 18/02/2015 29/01/2018 Equitable Share Programme 6 21 732 20 682
3 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 1 000
16 016 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
4 571 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
6 397 21/09/2015 30/08/2016 Equitable Share Programme 6 199 2 000
2 854 31/03/2015 30/11/2015 Education Infrastructure Grant Programme 6 801 472
12 100 01/04/2017 30/06/2019 Equitable Share Programme 6 - 1 000
13 000 01/04/2017 30/06/2019 Equitable Share Programme 6 - 1 000
42 938 29/10/2015 29 0ctober 2016 Education Infrastructure Grant Programme 6 100 1 541
Vote 5 - Education
46 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
83 Dominican LSEN School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Design GDID
84 DR Harry Gwala Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
Ekurhuleni Metropolitan Municipality Eastern Development Construction GDID
85 Ebomini Primary SchoolMajor additions to an existing Primary School
City of Johannesburg Metropolitan Municipality
Central Development Design
86Emangweni Pimary School (EMMANGWENI PRIMARY SCHOOL)
Major additions to an existing Primary School
Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
87 Endicott -grade RAdditional Grade R Brick and Mortar facilities to an existing Primary School
Ekurhuleni Metropolitan Municipality Eastern Development Feasibility GDID
88 Felicitas LSEN SchoolAdditional Grade R Brick and Mortar facilities to an existing Primary School
Ekurhuleni Metropolitan Municipality Eastern Development Design GDID
89 Fred HabediPrimaryAdditional Grade R Brick and Mortar facilities to an existing Primary School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility GDID
90 Grade R ACTAdditional Grade R ACT classrooms to an existing Primary School
All Across various corridors Construction GDE
91 Hammanskraal Secondary SchoolMajor additions to an existing Secondary School
City of Tshwane Metropolitan Municipality Northern Development Feasibility
92 Itumeleng Madiba Primary SchoolAdditional Grade R Brick and Mortar facilities to an existing Primary School
West Rand District Municipality Western Development Design GDID
93 Ivory Park Primary SchoolAdditional Grade R Brick and Mortar facilities to an existing Primary School
Ekurhuleni Metropolitan Municipality Eastern Development Construction GDID
94 Jafta Mahlangu Secondary SchoolMajor additions to an existing Secondary School
City of Tshwane Metropolitan Municipality Northern Development Feasibility
95 Johannesburg Hospital SchoolUpgrading existing Special Schools for Autism
City of Johannesburg Metropolitan Municipality
Central Development Design GDID
96 Jordan Secodary SchoolConversion of an ordinary Secondary School into a Full ICT School
Emfuleni Local Municipality Southern Development Feasibility
97 Kagiso Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
West Rand District Municipality Western Development Construction GDID
98 Kenilworth Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility
99 Khuthalani Primary School (CLOSED) Conversion to Finishing school City of Tshwane Metropolitan Municipality Northern Development Feasibility
100 Klipdrift Primary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Tender GDID
101 Laerskool Danie TheronAdditional Grade R Brick and Mortar facilities to an existing Primary School
City of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
102 Laerskool Frikkie Meyer Fencing of a Primary School Sedibeng District Municipality Southern Development Design GDID
103 LG Holele Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
City of Tshwane Metropolitan Municipality Northern Development Construction GDID
104 Lyndhurst Primary SchoolConversion of an ordinary Primary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
105 Magasela Primary School Fencing of a Primary School Sedibeng District Municipality Southern Development Tender GDID
106Mamelodi East Pre-Vocational School For Learners With Special Education Needs (former Khuthalani Secondary School)
Upgrading existing Special Schools for Autism
City of Tshwane Metropolitan Municipality Northern Development Tender GDID
107Marekhutsane Secondary School (CLOSED)
Conversion to Finishing school City of Tshwane Metropolitan Municipality Northern Development Feasibility
108 Marotola Primary SchoolMajor additions to an existing Primary School
City of Tshwane Metropolitan Municipality Northern Development Construction GDID
109 Modiri Technical SchoolMajor additions to an existing Technical School
City of Tshwane Metropolitan Municipality Northern Development Feasibility
110 Mogobeng Primary SchoolConversion of an ordinary Primary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
111 Mohlodi Primary SchoolAdditional Grade R Brick and Mortar facilities to an existing Primary School
Ekurhuleni Metropolitan Municipality Eastern Development Complete GDID
112 Mokonyama Primary School Additional Grade R Brick and Mortar facilities to an existing Primary School
City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 47
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation 21 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 2 000
55 163 17/08/2017 30/03/2018 Education Infrastructure Grant Programme 6 11 000 20 859
11 500 01/04/2017 15/03/2019 Equitable Share Programme 6 - 3 000
4 000 01/04/2017 15/03/2019 Equitable Share Programme 6 - 1 000
15 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 1 000 -
5 261 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
30 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 3 000 -
275 000 01/02/2017 14/12/2017 Education Infrastructure Grant Programme 6 211 543 90 000
3 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 1 000
7 679 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
6 282 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 600
3 000 01/04/2017 15/02/2021 Equitable Share Programme 6 - 1 000
108 990 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 3 000
14 520 01/04/2017 15/03/2020 Education Infrastructure Grant Programme 6 - 500
72 799 11/05/2016 30/10/2017 Equitable Share Programme 6 20 000 17 361
4 000 01/04/2017 15/03/2019 Education Infrastructure Grant Programme 6 - 1 000
3 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 1 000
1 550 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
1 723 Not Yet Available 23/08/2016 Equitable Share Programme 6 - 200
14 640 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
27 216 08/12/2015 07/12/2016 Education Infrastructure Grant Programme 6 12 200 6 000
30 446 23/04/2015 04/10/2017 Education Infrastructure Grant Programme 6 4 598 390
2 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 200
13 934 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 6 713 3 000
3 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 1 000
28 178 05/05/2016 07/08/2017 Education Infrastructure Grant Programme 6 24 264 17 500
3 000 01/04/2017 15/02/2019 Equitable Share Programme 6 - 1 000
44 123 06/06/2017 31/03/2018 Education Infrastructure Grant Programme 6 12 000 6 000
4 410 31/03/2015 30/11/2015 Education Infrastructure Grant Programme 6 1 000 692
1 923 Not Yet Available 29/04/2014 Equitable Share Programme 6 - 7
Vote 5 - Education
48 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
113 Nigel Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
114 Nonediba Primary SchoolReplacement of dilapidated classrooms with ACT
Emfuleni Local Municipality Southern Development Feasibility
115 Olievenhoutbosch Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
City of Tshwane Metropolitan Municipality Northern Development Feasibility
116 Ponelopele Oracle Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
117 Prestigious Aurete Secondary SchoolMajor additions to an existing Secondary School
Sedibeng District Municipality Southern Development Feasibility
118 Prudens Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility
119 Ramolele Combined School Major additions to combined school Emfuleni Local Municipality Southern Development Feasibility
120 Ramosukula Primary SchoolAdditional Grade R Brick and Mortar facilities to an existing Primary School
Sedibeng District Municipality Southern Development Design GDID
121 Rant en Dal KliniekskoolUpgrading existing Special Schools for Autism
West Rand District Municipality Western Development Design GDID
122 Raymond Mhlaba Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Feasibility
123 Refihlilepele PrimaryAdditions to an existing Phase One School
City of Tshwane Metropolitan Municipality Northern Development Feasibility GDID
124 Ribane-Laka Secondary SchoolMajor additions to an existing Secondary School
City of Tshwane Metropolitan Municipality Northern Development Strategic Brief GDID
125 Rietvallei Extension 1 Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
Mogale City Local Municipality Western Development Design
126 Roshnee Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
Sedibeng District Municipality Southern Development Feasibility
127 Rust-Ter-Vaal Primary School Rehabilitation of a Secondary School Sedibeng District Municipality Southern Development Design GDID
128 Semphato Junior Secondary SchoolAdditions to an existing Phase One School
City of Tshwane Metropolitan Municipality Northern DevelopmentInception Report/PEP v2b
GDID
129 Setlabotjha Primary SchoolMajor additions to an existing Primary School
Sedibeng District Municipality Southern Development Design GDID
130 SMART CLASSROOM (IDT) EOUAConversion of grade 11 and 12 classrooms - ICT
All Across various corridors Construction IDT
131 Springs Secondary schoolConversion of an ordinary Secondary School into a Full ICT School
Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
132 Sunward Park High SchoolConversion of an ordinary Secondary School into a Full ICT School
Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
133 The Vaal High School Fencing of a Secondary School Sedibeng District Municipality Southern Development Tender GDID
134 Thulasizwe Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
135 Thulasizwe Special SchoolUpgrading existing Special Schools for Autism
City of Johannesburg Metropolitan Municipality
Central Development Design
136 Thuto Pele Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
West Rand District Municipality Western Development Construction GDID
137 Tiyani Secondary School Fencing of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Canceled
138 Tlamatlama Primary SchoolConversion of an ordinary Primary School into a Full ICT School
Ekurhuleni Metropolitan Municipality Eastern Development Construction GDID
139 Tshepisa Primary SchoolConversion of an ordinary Primary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
140 Tshepo Primary School (CLOSED) Conversion to Finishing school City of Tshwane Metropolitan Municipality Northern Development Feasibility
141UJ Metropolitan Academy (Raucall Secondary School )
Conversion of an ordinary Secondary School into a School of Specialisation
City of Johannesburg Metropolitan Municipality
Central Development Feasibility
142 Westbury Secondary SchoolConversion of an ordinary Secondary School into a Full ICT School
City of Johannesburg Metropolitan Municipality
Central Development Construction GDID
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 49
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
98 654 14/12/2015 31/10/2017 Equitable Share Programme 6 20 000 43 000
33 640 01/04/2017 15/03/2018 Equitable Share Programme 6 - 3 640
3 000 04/04/2017 15/02/2019 Equitable Share Programme 6 - 2 000
19 233 30/10/2015 15/12/2016 Equitable Share Programme 6 1 000 6 105
3 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 000
28 243 01/04/2017 15/02/2018 Education Infrastructure Grant Programme 6 - 1 000
3 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 1 000
89 125 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
30 459 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 1 000
17 141 01/04/2017 27/03/2018 Education Infrastructure Grant Programme 6 - 1 000
54 200 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 10 000 2 000
54 300 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 17 470 5 000
45 000 01/04/2017 Not Yet Available Equitable Share Programme 6 - 5 000
1 000 01/04/2017 15/03/2018 Education Infrastructure Grant Programme 6 - 1 000
60 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 928
87 320 Not Yet Available Not Yet AvailableEducation Infrastructure Grant-Incentive Grant
Programme 6 10 000 5 000
99 993 Not Yet Available Not Yet Available Equitable Share Programme 6 - 5 000
25 000 01/04/2016 30/11/2017 Equitable Share Programme 6 - 25 000
9 026 30/06/2017 Not Yet Available Education Infrastructure Grant Programme 6 - 500
22 397 11/12/2014 Not Yet Available Education Infrastructure Grant Programme 6 100 1 405
2 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 200
29 982 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
21 000 01/06/2017 Not Yet Available Equitable Share Programme 6 - 5 000
29 747 02/11/2015 Not Yet Available Education Infrastructure Grant Programme 6 7 000 5 000
5 000 01/07/2017 Not Yet Available Education Infrastructure Grant Programme 6 - 500
28 159 18/11/2014 Not Yet Available Education Infrastructure Grant Programme 6 5 785 2 002
21 615 26/03/2015 Not Yet Available Education Infrastructure Grant Programme 6 1 000 14 480
3 000 01/04/2017 Not Yet Available Equitable Share Programme 6 - 1 000
50 000 01/04/2017 Not Yet Available Education Infrastructure Grant Programme 6 - 500
44 944 09/08/2016 31/03/2018 Equitable Share Programme 6 19 163 14 163
Vote 5 - Education
50 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
Total for Upgrades and Additions
3. Rehabilitation, Renovations and Refurbishments
143 Abram Hlophe Primary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Tender GDID
144 Aha Thuto Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
145 Ahanang Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Construction GDID
146 Akanyang Primary School (Cancelled) Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Feasibility GDID
147 Alberton High School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
148 Alra Park Primary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
149 Amos Maphanga Secondary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Tender GDID
150 Are thabeng Primary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
151 Aston Manor Primary Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Tender GDID
152 Athlone Girls High School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Tender GDID
153 Aurora Girls High School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Tender GDID
154 Bafikile Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Construction GDID
155 Bafokeng Primary School Rehabilitation of a Secondary School West Rand District Municipality Western Development Construction GDID
156 Barnato Park High School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
157 Bedfordview High School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Construction GDID
158 Bedfordview Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design
159 Blairgowrie Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
160 Boiteko School(LSEN) Rehabilitation of a Special School West Rand District Municipality Western Development Final Account GDID
161 Boksburg High School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
162 Bramley Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
163 Bree Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design
164 Carleton Jones Primary Rehabilitation of a Secondary School West Rand District Municipality Western Development Final Account GDID
165 Chris J Botha Secondary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account
166 Coronation Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Construction GDID
167 Cosmo City No.1 Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
168 Cosmo City Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
169 Daliwonga Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
170 Dan Kutumela Secondary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
171 Daspoort Secondary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
172 Delta Park LSEN Rehabilitation of a Special SchoolCity of Johannesburg Metropolitan Municipality
Central Development Construction GDID
173 Diepsloot Secondary School No. 2 Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design
174 Dikgabane Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Tender GDID
175 Ditau Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
176 Edenpark Primary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 51
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation 458 450 645 722
59 672 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
26 778 Not Yet Available Not Yet Available Equitable Share Programme 6 - 500
17 755 02/09/2016 17/05/2017 Equitable Share Programme 6 13 000 9 000
15 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 5 000 -
28 715 02/10/2012 20/03/2017 Education Infrastructure Grant Programme 6 3 616 1 082
6 591 21/04/2015 02/05/2017 Education Infrastructure Grant Programme 6 1 727 1 727
3 444 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 200
1 225 Not Yet Available Not Yet Available Equitable Share Programme 6 - 311
34 500 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
58 100 Not Yet Available Not Yet Available Equitable Share Programme 6 - 3 000
6 372 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 200
19 063 30/05/2017 30/05/2018 Equitable Share Programme 6 - 7 066
20 750 24/02/2016 30/12/2017 Equitable Share Programme 6 - 7 684
26 032 22/02/2013 29/03/2017 Education Infrastructure Grant Programme 6 1 000 4 470
16 527 11/03/2015 Not Yet Available Equitable Share Programme 6 1 910 8 436
15 000 01/04/2017 30/09/2019 Equitable Share Programme 6 - 5 000
12 232 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 300
10 317 15/02/2014 01/09/2017 Education Infrastructure Grant Programme 6 3 500 760
22 700 Not Yet Available 11/12/2015 Equitable Share Programme 6 - 3 500
758 Not Yet Available 19/06/2016 Equitable Share Programme 6 - 500
40 000 01/04/2017 30/06/2019 Equitable Share Programme 6 - 5 000
2 288 25/03/2015 31/07/2015 Equitable Share Programme 6 - 60
10 069 08/12/2014 15/03/2018 Equitable Share Programme 6 - 4 141
14 931 26/07/2017 30/10/2017 Education Infrastructure Grant Programme 6 12 000 9 000
16 725 Not Yet Available Not Yet Available Equitable Share Programme 6 - 500
2 097 Not Yet Available 08/09/2016 Education Infrastructure Grant Programme 6 - 500
20 020 Not Yet Available 31/08/2015 Equitable Share Programme 6 - 1 290
440 10/11/2015 02/02/2016 Equitable Share Programme 6 - 100
19 952 30/03/2016 30/06/2016 Education Infrastructure Grant Programme 6 1 021 2 000
47 292 07/03/2016 27/07/2017 Education Infrastructure Grant Programme 6 20 000 18 094
20 000 01/04/2017 30/06/2019 Equitable Share Programme 6 - 5 000
2 971 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 034
34 068 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
5 004 22/08/2013 31/03/2017 Equitable Share Programme 6 500 1 701
Vote 5 - Education
52 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
177 Edleen Primary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
178 Eldorado Park Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
179 Eldridge Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Construction GDID
180 Ema Primary School Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
181 Endicott Primary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Feasibility GDID
182 Entandweni Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
183 Eureka High School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
184 Evaton Primary School Rehabilitation of a Secondary School Sedibeng District Municipality Southern Development Tender GDID
185 Ezibeleni LSEN (geotech) / Zimeleni Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Design GDID
186 Filadelfia LSEN Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Design GDID
187 Filadelfia LSEN Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
188 Fumana Secondary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Feasibility GDID
189 George Mbilase Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Terminated GDID
190 Graceland Combined School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
191 Gresswold LSEN Rehabilitation of a Special SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
192 Hillcrest Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Tender GDID
193 Hlompanang Secondary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Tender GDID
194 Hoerskool Birchleigh Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Tender GDID
195 Hoerskool Centurion Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Construction GDID
196 Hoerskool Jan Viljoen Rehabilitation of a Secondary School West Rand District Municipality Western Development Final Account GDID
197 Hoerskool President Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Construction GDID
198 HTS Springs Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
199Hugenoot Primary School (New name - CROSBY ACADEMIC PRIMARY SCHOOL)
Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Construction
200 Ikusasa Secondary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Design GDID
201 Inkululeko Ye Sizwe Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Tender GDID
202Inxiweni Primary School (Completion Contract)
Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Tender GDID
203Itereleng School for Severely Mentally Handicapped
Rehabilitation of a Special School West Rand District Municipality Western Development Final Account GDID
204 Itireleng Primary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Design GDID
205Itumeleng School for Severely Mentally Handicapped
Rehabilitation of a Special School West Rand District Municipality Western Development Feasibility GDID
206 Jabulani Technical Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
207 Jeppe Preparatory Girls Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
208 Johannesburg Girls’ Preparatory School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
209 Jules High School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
210 Kamohelo Primary School Rehabilitation of a Secondary School West Rand District Municipality Western Development Construction GDID
211 Katorus College Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Design GDID
212 Kgokare Secondary School Rehabilitation of a Secondary School Emfuleni Local Municipality Southern Development Feasibility
213 Kgolagano Primary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
214 Khanya Lesedi Secondary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
215 Kholwani Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 53
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation 2 355 02/09/2015 31/03/2016 Education Infrastructure Grant Programme 6 172 700
21 353 Not Yet Available 27/08/2015 Equitable Share Programme 6 - 1 866
9 287 25/11/2016 25/11/2017 Equitable Share Programme 6 - 3 000
5 057 12/06/2015 30/12/2016 Education Infrastructure Grant Programme 6 62 1 500
30 000 Not Yet Available Not Yet Available Equitable Share Programme 6 13 000 -
1 876 Not Yet Available 15/03/2015 Equitable Share Programme 6 - 23
28 617 01/06/2013 15/03/2018 Equitable Share Programme 6 - 1 000
3 151 Not Yet Available Not Yet Available Equitable Share Programme 6 - 3 151
36 838 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
2 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
18 882 Not Yet Available 13/08/2015 Education Infrastructure Grant Programme 6 - 699
1 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 500 -
10 206 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 472 472
53 845 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
28 919 17/11/2011 26/04/2016 Education Infrastructure Grant Programme 6 8 752 1 000
14 262 Not Yet Available Not Yet Available Equitable Share Programme 6 - 4 000
2 851 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
5 288 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 200
2 680 25/04/2017 05/12/2017 Equitable Share Programme 6 - 2 680
1 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 500 -
15 447 21/07/2016 30/01/2018 Education Infrastructure Grant Programme 6 10 000 8 582
18 192 Not Yet Available Not Yet Available Equitable Share Programme 6 - 500
10 146 20/03/2015 01/06/2018 Equitable Share Programme 6 - 1 196
68 303 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
92 335 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 000
8 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
6 659 24/11/2015 30/08/2016 Education Infrastructure Grant Programme 6 2 000 1 391
3 588 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 17 000 388
991 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 500 1 000
40 577 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 600
1 994 Not Yet Available 23/12/2015 Equitable Share Programme 6 - 33
Not Yet available Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 100
21 045 09/12/2014 14/08/2015 Equitable Share Programme 6 - 5 000
16 252 30/09/2017 25/09/2018 Equitable Share Programme 6 - 3 000
62 501 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 800
4 000 01/04/2017 15/03/2019 Equitable Share Programme 6 - 1 000
3 000 01/04/2017 15/03/2019 Equitable Share Programme 6 - 1 000
13 859 05/02/2015 07/09/2015 Equitable Share Programme 6 - 1 000
15 579 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 460
Vote 5 - Education
54 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
216 Khululekani Primary School Rehabilitation of a Primary School West Rand District Municipality Western Development Design GDID
217 King Goodwill Zwelithini Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Feasibility
218 Klipspruit-Wes Secondary Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Construction GDID
219 Kondelelani Primary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Tender GDID
220 Krugerlaan LSEN School Rehabilitation of a Secondary School Sedibeng District Municipality Southern Development Design GDID
221 Kwadedangendlale Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Tender GDID
222 Laerskool AG Visser Rehabilitation of a Primary School Lesedi Local Municipality Southern Development Final Account GDID
223 Laerskool Danie Theron Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
224 Laerskool Generaal Nicolaas Smit Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
225 Laerskool Kameelfontein Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Tender GDID
226 Laerskool Louis Leipoldt Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Design GDID
227 Laerskool Noordhoek Rehabilitation of a Primary School Sedibeng District Municipality Southern Development Design GDID
228 Laerskool Vaalrivier Rehabilitation of a Primary School Sedibeng District Municipality Southern Development Design GDID
229 Laerskool Venterspost Rehabilitation of a Secondary School West Rand District Municipality Western Development Design GDID
230 Laerskool Verkeneer Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Tender GDID
231 Laerskool Werda Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Tender GDID
232 Laerskools Drie Riviere Rehabilitation of a Primary School Sedibeng District Municipality Southern Development Design GDID
233 Lakeside Estate Primary School Rehabilitation of a Primary School Midvaal Local Municipality Southern Development Design
234 Lakeside Estate Primary School Rehabilitation of a Secondary School Sedibeng District Municipality Southern Development Tender GDID
235 Lakeside Primary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Design GDID
236 Landulwazi Comprehensive School Rehabilitation of a High School Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
237 Lebogang Primary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Tender GDID
238 Lenasia South Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
239 Lethabong Secondary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Design GDID
240 Lyttelton Manor High Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
241 Lyttelton Primary Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Design GDID
242 Madibane Comprehensive School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design
243 Makgake Primary School Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Construction GDID
244 Makhosini Combined Secondary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Feasibility
245 Malvern Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Tender GDID
246 Mamellong Comprehensive School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
247 Mapenane Secondary Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Design GDID
248 Marokolong Primary Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Feasibility
249 Matshediso Primary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Construction GDID
250 Mayibuye Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Construction GDID
251 Meetseng Primary Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
252 Mezodo LSEN School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Construction GDID
253 Mmabana Primary School Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Tender GDID
254 Modiselle Primary School Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
255 Molefe-Mooke Primary Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Construction GDID
256 Mondeor Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
257 Motsweding Primary School Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
258 Mthimkulu Primary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Tender GDID
259 Nkumbulo Secondary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Tender GDID
260 Northcliff Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
261 Norwood Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 55
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation 69 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 124
1 000 01/04/2017 15/03/2019 Equitable Share Programme 6 - 1 000
13 695 30/05/2017 30/05/2018 Equitable Share Programme 6 - 3 500
2 684 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
39 879 Not Yet Available Not Yet Available Equitable Share Programme 6 - 3 000
22 420 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
1 500 01/02/2013 15/03/2018 Equitable Share Programme 6 - 1 500
7 507 Not Yet Available 15/12/2015 Equitable Share Programme 6 - 826
14 009 24/08/2012 24/11/2013 Education Infrastructure Grant Programme 6 874 3 500
4 931 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
8 485 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 000
11 827 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
4 510 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 900
23 076 Not Yet Available Not Yet Available Equitable Share Programme 6 - 3 000
17 737 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 200
2 500 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
16 208 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
8 000 03/04/2016 15/03/2019 Equitable Share Programme 6 - 2 000
3 225 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
47 944 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 500
1 000 01/04/2017 15/03/2019 Equitable Share Programme 6 - 1 000
2 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 500
15 675 18/04/2013 07/05/2015Education Infrastructure Grant-Incentive Grant
Programme 6 1 843 762
34 651 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
1 944 28/04/2017 21/07/2017 Equitable Share Programme 6 - 1 523
3 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
15 000 01/04/2017 30/03/2020 Equitable Share Programme 6 - 5 000
20 028 15/08/2015 30/03/2018 Equitable Share Programme 6 - 8 090
10 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 1 000
17 368 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
10 140 Not Yet Available 19/05/2015 Equitable Share Programme 6 - 1 961
32 060 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
10 000 01/05/2017 30/09/2019 Equitable Share Programme 6 - 1 000
21 366 10/08/2016 29/04/2018 Equitable Share Programme 6 - 13 464
5 403 22/03/2015 31/10/2016 Education Infrastructure Grant Programme 6 500 4 000
892 Not Yet Available 24/02/2014 Equitable Share Programme 6 - 93
15 406 15/05/2017 22/12/2017 Equitable Share Programme 6 - 4 197
7 888 22/09/2015 05/04/2016 Education Infrastructure Grant Programme 6 2 870 2 870
5 939 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 1 769 1 988
16 347 06/09/2016 05/06/2017 Equitable Share Programme 6 10 360 2 746
3 886 Not Yet Available 22/08/2015 Equitable Share Programme 6 - 160
Not Yet available Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 205
12 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
47 714 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
8 500 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
9 020 14/01/2016 24/08/2016 Education Infrastructure Grant Programme 6 500 1 091
Vote 5 - Education
56 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
262 Office Repairs and Renonations Rehabilitation of a Primary School All Across various corridors Feasibility
263 Parktown Girls’ High School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Feasibility
264 Parkview Senior School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
265 Payneville Primary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
266 Phalesane Primary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
267 Phelindaba Secondary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
268 Pitseng Primary School Rehabilitation of a Secondary School Sedibeng District Municipality Southern Development Design GDID
269 Pretoria Technical High School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
270 Prinshof LSEN School Rehabilitation of a Special School City of Tshwane Metropolitan Municipality Northern Development Construction GDID
271 Pumla LSEN Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
272 Qoqa Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
273 Ramabele Primary School Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
274 Randfontein High School Rehabilitation of a Secondary School West Rand District Municipality Western Development Construction GDID
274 Randfontein High School Rehabilitation of a Secondary School West Rand District Municipality Western Development Construction GDID
275 Refithlile Primary School Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Design
276 Reiger Park No. 2 Secondary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
277 Reitumetse Secondary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
278 Rethomile Primary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
279 Rev. A. Mapheto Primary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
280 Rodney Mokoena Preparatory School Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Design GDID
281 Rondebult Secondary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Final Account GDID
282 Roodepoort Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Feasibility
283 Roseneath Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Tender GDID
284 Sandown High School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
285 Sekampaneng Primary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Tender GDID
286 Seotloana Primary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Design GDID
287 Shalimar Ridge Primary School Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
288 Siphiwe Primary School Rehabilitation of a Primary School City of Tshwane Metropolitan Municipality Northern Development Final Account GDID
289 Sizwile School for the deaf Rehabilitation of a Special SchoolCity of Johannesburg Metropolitan Municipality
Central DevelopmentPractical Completion
290 Soshanguve South Primary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Tender GDID
291 Soshanguve South Secondary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Tender
292 Springs Secondary school Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Design GDID
293 St Asngers Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
294 Storm Damaged Projects EorrRehabilitation of storm damaged schools
All Across various corridors Feasibility
295 Tembisa Secondary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
296 Thabaneng Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
297 Thembelihle Primary School Rehabilitation of a Primary School Ekurhuleni Metropolitan Municipality Eastern Development Feasibility
298 Thembinkosi LSEN Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Tender GDID
299 Thubelihle Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Tender GDID
300 Thuthukani Tswelopele Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 57
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation 20 000 Not Yet Available Not Yet Available Equitable Share Programme 6 20 000
11 000 01/04/2017 15/02/2018 Equitable Share Programme 6 - 1 000
29 963 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 - 500
1 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 1 000
11 786 Not Yet Available 18/03/2015 Equitable Share Programme 6 - 1 310
1 257 Not Yet Available Not Yet Available Equitable Share Programme 6 - 92
10 029 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 535
2 207 Not Yet Available 12/07/2016 Equitable Share Programme 6 - 439
61 051 24/11/2014 27/04/2016 Equitable Share Programme 6 20 447 20 447
14 387 Not Yet Available 06/07/2015 Equitable Share Programme 6 - 604
8 486 10/04/2015 25/11/2015 Education Infrastructure Grant Programme 6 600 1 665
8 988 09/02/2015 01/08/2016 Education Infrastructure Grant Programme 6 200 210
43 252 16/11/2015 29/11/2016 Education Infrastructure Grant Programme 6 11 000 -
43 252 16/11/2015 29/11/2016Education Infrastructure Grant-Incentive Grant
Programme 6 3 808
7 000 20/04/2015 31/03/2019 Equitable Share Programme 6 - 3 500
63 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 3 000
130 Not Yet Available 24/02/2014 Equitable Share Programme 6 - 68
2 341 Not Yet Available 24/02/2014 Equitable Share Programme 6 - 120
63 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 3 000
8 000 Not Yet Available Not Yet AvailableEducation Infrastructure Grant-Incentive Grant
Programme 6 - 500
20 748 Not Yet Available 04/04/2014 Equitable Share Programme 6 - 1 305
13 000 20/04/2015 2019/04/31 Equitable Share Programme 6 - 5 000
24 141 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
Not Yet available Not Yet Available Not Yet AvailableEducation Infrastructure Grant-Incentive Grant
Programme 6 - 1 327
3 323 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
18 705 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 000
5 766 Not Yet Available 05/10/2015Education Infrastructure Grant-Incentive Grant
Programme 6 - 411
7 897 Not Yet Available 31/08/2015 Equitable Share Programme 6 - 153
2 500 01/04/2016 15/03/2018 Equitable Share Programme 6 - 2 500
2 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
2 050 20/04/2015 Not Yet Available Equitable Share Programme 6 - 2 000
9 494 Not Yet Available Not Yet AvailableEducation Infrastructure Grant-Incentive Grant
Programme 6 - 500
40 045 Not Yet Available Not Yet AvailableEducation Infrastructure Grant-Incentive Grant
Programme 6 - 500
120 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 5 000
1 000 01/04/2017 Not Yet Available Equitable Share Programme 6 - 1 000
22 034 Not Yet Available 02/07/2016 Equitable Share Programme 6 - 1 500
4 000 01/04/2020 Not Yet Available Equitable Share Programme 6 - 1 000
55 512 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 000
1 873 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 000
9 250 Not Yet Available 31/08/2015 Equitable Share Programme 6 - 547
Vote 5 - Education
58 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
301 Thuto-Ke-Maatla Comprehensive School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Tender
302 Tiisetsong Secondary School Rehabilitation of a Secondary School Ekurhuleni Metropolitan Municipality Eastern Development Design GDID
303 Tiyimiseni Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Construction
304 Tlhokomelo Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Tender
305 Transoranje LSEN (Completion contract) Rehabilitation of a Special School City of Tshwane Metropolitan Municipality Northern Development Terminated GDID
306 Transoranje-Skool vir Dowes Rehabilitation of a Special School City of Tshwane Metropolitan Municipality Northern Development Terminated
307 Transvaliaskool-School Rehabilitation of a Special School City of Tshwane Metropolitan Municipality Northern Development Feasibility
308 Tsako Thaba Secondary School Rehabilitation of a Secondary School City of Tshwane Metropolitan Municipality Northern Development Design GDID
309 Tshepisong Primary School Rehabilitation of a Primary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
310UJ Metropolitan Academy (Raucall Secondary School )
Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design
311 Umqhele Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Feasibility GDID
311 Umqhele Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Feasibility GDID
312 Uvuyo Primary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
313 Venterspost Rehabilitation of a Secondary School West Rand District Municipality Western Development Tender GDID
314 Vereeniging Gymnasium Rehabilitation of a Secondary School Sedibeng District Municipality Southern Development Design GDID
315 Westbury Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
316 Westonaria Primary School Rehabilitation of a Secondary School West Rand District Municipality Western Development Construction GDID
317 Willow Crescent Secondary School Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Design GDID
318Winnie Madikizela Mandela Training Centre
Rehabilitation of a Secondary SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
319 Zojazem Secondary School Rehabilitation of a Special SchoolCity of Johannesburg Metropolitan Municipality
Central Development Final Account GDID
Total for Rehabilitation, Renovations and Refurbishments
4. Maintenance and Repairs
324General services (Vacant Site Maint, Water supply, Sanitation)
General maintenance of vacant land, water supply and sanitation
Various Municipalities Across various corridors Construction
325 Kibler Park Secondary School Generator maintenanceCity of Johannesburg Metropolitan Municipality
Central Development Feasibility
326 Maintenance Offices Maintenance of GDE offices Various Municipalities Across various corridors Construction
327Modishi Lekashu Secondary School (CLOSED)
Conversion to Finishing school Sedibeng District Municipality Southern Development Feasibility
328 Unplanned Maintenance (LSEN)Day to day maintenance of special schools
Various Municipalities Across various corridors Construction
328 Unplanned Maintenance (LSEN)Day to day maintenance of special schools
Various Municipalities Across various corridors Construction
329Unplanned Maintenance Schools - EPWP (Expanded Publica Works Programme)
Maintenance through the EPWP grant Various Municipalities Across various corridors Construction
330 Unplanned Maintenance Schools (Roster)Day to day maintenance of ordinary public schools
Various Municipalities Across various corridors Construction
Total for Maintenance and Repairs
5. Non-Infrastructure
320 Capacity BuildingRecruitment and appointment of Built Environment personnel
Various Municipalities Across various corridors Non Infrast
320 Organisational SupportSourcing of Infrastructure Reporting Systems
Various Municipalities Across various corridors Non Infrast
321 Provision for land costAcquisition of land for Education Infrastructure
Various Municipalities Across various corridors Non Infrast
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 59
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation 16 000 01/04/2018 Not Yet Available Equitable Share Programme 6 - 3 000
30 921 Not Yet Available Not Yet Available Equitable Share Programme 6 - 500
714 01/04/2016 Not Yet AvailableEducation Infrastructure Grant-Incentive Grant
Programme 6 - 714
7 000 02/06/2015 Not Yet Available Equitable Share Programme 6 - 7 000
76 006 Not Yet Available Not Yet Available Equitable Share Programme 6 - 3 000
11 000 02/06/2015 Not Yet Available Equitable Share Programme 6 - 10 000
1 000 Not Yet Available Not Yet AvailableEducation Infrastructure Grant-Incentive Grant
Programme 6 - 1 000
17 091 Not Yet Available Not Yet Available Equitable Share Programme 6 - 2 000
11 500 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 500
40 000 01/04/2017 Not Yet Available Equitable Share Programme 6 - 3 000
1 000 Not Yet Available Not Yet Available Education Infrastructure Grant Programme 6 28 000
1 000 Not Yet Available Not Yet Available Equitable Share Programme 6 1 500
13 701 Not Yet Available 02/07/2016 Equitable Share Programme 6 - 2 177
7 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 500
131 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 1 000
10 460 Not Yet Available 30/06/2015 Equitable Share Programme 6 - 206
8 419 30/09/2017 Not Yet Available Equitable Share Programme 6 - 3 000
33 000 Not Yet Available Not Yet Available Equitable Share Programme 6 - 500
14 634 Not Yet Available 19/08/2015 Equitable Share Programme 6 - 435
109 544 Not Yet Available 26/07/2016 Equitable Share Programme 6 - 11 500
195 195 414 269
122 953 01/04/2017 01/03/2018 Education Infrastructure Grant Programme 6 7 000 7 000
500 01/04/2016 30/01/2021 Equitable Share Programme 6 - 500
81 203 01/04/2017 01/03/2018 Education Infrastructure Grant Programme 6 2 000 2 000
3 000 01/04/2017 15/03/2018 Equitable Share Programme 6 - 1 000
27 000 01/04/2017 Not Yet Available Education Infrastructure Grant Programme 6 12 000
27 000 01/04/2017 Not Yet Available Equitable Share Programme 6 35 478
10 037 01/04/2017 Not Yet AvailableEducation Infrastructure Grant EPWP
Programme 6 2 537 2 537
1 706 184 01/04/2017 Not Yet Available Education Infrastructure Grant Programme 6 191 846 259 343
215 383 307 858
149 468 01/04/2017 30/03/2017 Education Infrastructure Grant Programme 6 37 367 37 367
23 959 01/04/2017 31/01/2019 Education Infrastructure Grant Programme 6 8 959 -
83 180 01/04/2015 30/03/2019Education Infrastructure Grant-Incentive Grant
Programme 6 36 000
Vote 5 - Education
60 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status Implementing Department
322 Provision for land costAcquisition of land for Education Infrastructure
Various Municipalities Across various corridors Non Infrast
323 Site feasibility studySourcing of Proffesional Services for site assessments
Various Municipalities Across various corridors Non Infrast
Total for Non-Infrastructure
Total for New and Replacement Assets
Total for Upgrades and Additions
Total for Rehabilitation, Renovations and Refurbishments
Total for Maintenance and Repairs
Total for Non-Infrastructure
Total for Gauteng Department of Education
Vote 5 - Education
Adjusted Estimates of Capital Expenditure | 61
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
83 180 01/04/2015 30/03/2019 Education Infrastructure Grant Programme 6 22 398
20 218 30/04/2014 09/04/2018 Education Infrastructure Grant Programme 6 5 000 10 000
73 724 83 367
802 614 676 161
458 450 645 722
195 195 414 269
215 383 307 858
73 724 83 367
1 745 366 2 127 377
Vote 5 - Education
62 | Adjusted Estimates of Capital Expenditure
Vote 6 - Social Development
Adjusted Estimates of Capital Expenditure | 63
VOTE 6
DEPARTMENT OF SOCIAL DEVELOPMENT
Infrastructure to be appropriated by Vote R 207 055 000Responsible MEC MEC for Social Development Administering department Department of Social Development Accounting officer Head of Department
1. STRATEGIC OVERVIEW OF INFRASTRUCTURE PROGRAMME
The capital infrastructure in the Gauteng Province has suffered from huge backlogs and in particular the social infrastructure roll out over the past decade has simply not been adequate to meet the rising demand. There are also inadequate linkages between infrastructure planning and economic dynamics of the province. Very little infrastructure is provided to allow for the spatial distribution of economic activities in this tiny province. With high rates of urbanization on an already dense population, the department of social development therefore needs to prioritize its plans and channel resources carefully. An integrated common approach in planning, alignment with provincial strategies and priorities can assist in improving service delivery and management the facilities ����� ����!������"���� �!*
The department aims to transform the society by building conscious and capable citizens through the provision of integrated social development services in response to the accelerated Social Transformation and Modernization of Human Settlements and Urban Development pillars. The objective of the programme is to attain the Departmental strategic goals through planning and provision of capital infrastructure. The provisioning of the infrastructure will allow universal access to service delivery by all Gauteng communities and through the implementation of appropriate maintenance, rehabilitation, upgrading of facilities plans.
In the last decade, Management Services Directorate has been in the forefront of managing and coordinating the departmental facilities. The introduction of 20 Prioritized Townships Programme in 2006 enabled infrastructure programme to expand and commence with the new leaf by being actively involved in the construction of �����"����������� �*
Implementation of the programme is conducted in partnership with the Department of Infrastructure Development, and a selection of Municipal Authorities, with whom the department is concluding service agreements. In the ������ �"������!��Y���%������ ��� ���������� ������&������� � ������ ���+��������������%���>�����Y�%� ��a two year delivery timeframe, in accord with the Department’s long term infrastructure objectives.
The department is in a process to establish a built environment component on its structure, and therefore all works of this nature are conducted through the agency of the provincial Department of Infrastructure Development, and the Municipal Authorities that are in a process of concluding long standing capital agreement. It is anticipated that whilst the Department of Infrastructure Development remains the main Provincial delivery agent, the relationships established at the Local level will continue to add value to the Department’s programme such as mobilisation and provision of land if required.
W���� ����� � �����"������!���Y� �������� ��� ������������������������ ��������������������������� ���Y�upgrading & rehabilitation of existing social facilities. The social infrastructure portfolio includes early childhood development centres, community facility for older persons, child and youth care centres, inpatient and outpatient substance rehabilitation centres and secure care centres to enable the department to achieve its � � �����&��� ����*���� ��������� �"������!��Y� ���������������������� ������������� ����������� ��� ����
Vote 6 - Social Development
64 | Adjusted Estimates of Capital Expenditure
Programme Management plan (IPMP), a Construction Procurement Strategy (CPS), and the recommendation for approval of the Infrastructure Programme Implementation plans (IPIP) submitted by implementing agencies.
Legislative mandate
The Department of Social Development is subject, amongst others, to the following Legislative and Policy mandates: ����;��� � � ������� ���>���&�������{�� ���������ZZ��Q��� ���������ZZ�[ W��������������� Y���������� �����������[ ���� ����` ������������ ��� ��ZZ�Y�K�*��������Z��[ ���& ����{��������� Y�K�*���������ZZ�[ ��������%���������� ��� Y�K�*���������ZZ�[ ��&����{��������� ��ZZ�Y��� ���*���������ZZ�[ ��&����=������`����� ��� ��ZZZY�K��������ZZZ[ ������ ���������� ��� �����������������!��� Y�K�*��������ZZ�[ K��Q���" �W���� ���?���� Y��ZZ�[ ��� �����������{������������#�ZZ�$[ ��� ��������������� ���������!�����{�� ��������#�ZZ�$[ ������ �������;��& ������;����� ��� ��� ������ Y�K�*�����������[ ;�������?���� Y�K�*�����������[ ;�������������������� �K�*��������Z��[ �� ���������� ��>�� �����=���%������ Y�K������������$[ W���� �������� �����{�� !� �������� ��������ZZ�[ ��������� ������&������� ��`����� ��� [
Legislation that regulates the department’s infrastructure activities include the following: {���������������� ��� Y�Z������ZZ�[ W���� �������� �����{�� !��� Y���������ZZ�[ { �������� Y��Z�����ZZ���������� ������ �������� ���K �������������>��� ����[ ����� �� ����������������� Y�����������[ ;��� ��� ��������� �!����������� �����Y�����������[ +���������������������� Y�����������[ ������������� �� ����������������� Y�����������[ ������ ����;��� ��� ����`����� ��������������� Y�����������[ ������ !��������������������� Y�����������[��� ��� � !�{����!����������������� Y��Z��������*
2. FUNDING OF INFRASTRUCTURE
�����������"������!��Y��&��� ����>�Z*Z����������%������ ��Y����� ������� �����%���� ��>���*��million due to the number of projects that are currently at construction stage following the demonstration of readiness by the department to absorb additional allocations. In the main, the adjustment within the infrastructure categories was adjusted upwards whilst the conditional grants remain within the same brackets. This upward adjustment is as a result of the portfolio of evidence submitted and paying special attention to projects that �������������&�!���� ��� ���������%������� ����*������� �������� ���� �����%������ ��� ��� ������� ��� ��reprioritisation of the budget to projects that are ahead of schedule and have fully utilised their budget allocation ��� ���"�� � %��'�� ������� ���"������!��*��
Table 1: Summary of Infrastructure Allocation Per Investment Category
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New infrastructure assets 68 100 110 675 - 42 575
Rehabilitation and Refurbishment - 14 393 - 14 393
Upgrades and additions - 24 630 - 24 630
Maintenance and Repairs 5 567 50 800 - 45 233
Non Infrastructure 6 300 6 557 - 257
Total 79 967 207 055 - 127 088
Vote 6 - Social Development
Adjusted Estimates of Capital Expenditure | 65
�����������"������!��Y��&��� ����>�*����������������� �������� �������� ������� �����>���*����������������� �������� �������������+'�� &���{���*
Table 2: Summary of Infrastructure Allocation per Source of Funding
Source of Funding
2017/18 Financial yearMain
Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000Conditional Grants 5 567 5 567 - -ECD Maintenance Grant 3 567 3 567 - -
EPWP Incentive Grant 2 000 2 000 - -
Provincial Allocation 74 400 201 488 - 127 088Equitable Share 74 400 201 488 - 127 088
Total 79 967 207 055 - 127 088
�����������"������!��Y��&��� ����>�����������%������ ��� �� �������������������*�����K�� ����������������� �������� ��������� ������� ����%� ��>����������*
������%�������� ��� � ��>������������������� ��������� ���&����������������������������!���� �������as well as for projects that are at construction stage which did not receive an adequate budget allocation in the &���������� �����������"������!��*
Table 3: Budget per Development Corridor
Development Corridor
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
Central - 12 987 - 12 987
Eastern - 22 556 - 22 556
Northern 52 000 107 190 - 55 190
Southern 16 100 27 394 - 11 294
Western - 12 453 - 12 453
Across Various corridors 11 867 24 475 - 12 608
Total 79 967 207 055 - 127 088
3. REVIEW OF THE 2017/18 FINANCIAL YEAR
3.1 Success Highlights
�������� ��� �������`�!�`�����!�W�"����������� ���� ��������%�������� ���������� ��������� ������� ��� ����������������� ��W�"����������� ���� ���� ����K�� ��%�������� ������{�� ��&�������*��������� ��� ���������������%� �� ������� ��� ��������%����������+��!�;������������������� �;�� ������ ���� ���� ��������� ����� ����� ���"�� �'�� ����������*
������� �����&� � �����������%� �������� �� ����� ��� ����� �Y� ������� ��� ����������"�� ����������%� ������� �������� ��������� ��������������� ��� �������������Z�"������!������� �����!����� �������������������'���� ���Y� ����%�������� ���� �������� ��������&��Y�{�&���������{�%� ����Q� ��� ���&� ����&�������&��� ��������� ���*������ � �� ��������������Q�<����� ���Y� ������� ��� ��������� ����� ���&��� ����� ���� �������� �� � �%�������������������*�{���"�� ������������&������������%� �� ��������%���`�������� ����in terms of processes for land acquisition. Lesedi Municipality has approved a council resolution to donate the ���� ���������������� �>��� ��Y�`���������+����������`�������� !������������������%� �� ���������������������� �"� ���*
Vote 6 - Social Development
66 | Adjusted Estimates of Capital Expenditure
3.2 Mid-year Performance of the Portfolio
The department implements its infrastructure construction projects through DID and the Municipalities as implementing agents and these relationships are expected to continue in accordance with the updated service ������ �*��������� ��� ���� ��������"������!���&��� ����� �����%���� �������� ������ ����������� �of current projects progress and status of planned project commencement. The internal capacity building for infrastructure delivery management system (IDMS) were subjected to a downward adjustment following a review of the implementation dates and progress made at the end of the second quarter.
������� ��%�������������������� ���������"�� ������������ �����������"������!���%� ������&������������ �� � ���������� �!� ����� ��� ����� ����������[����� ���{������� �� ���=���� !Y����������{������� �� ���=���� !Y�+� ���+��!�;������������������� �;�� ������W�"����������� ���*���� ������� �{������� �� ���=���� !Y�̀ &�����{������� �� ���=���� !Y���������%�>��&��%��W�"����������� ���*�
�������� ��� ��������������� ��� ����������� ��&������ ���������� ���"�� �'�� ������������Z�"������!���#���� ���{����� �� �� ��Y����������{����� �� �� ���=���� !Y�+� ���+��!�;������������������� �;�� ������W�"����������� ���Y���� ������� �{������� �� ���=���� !Y�`&�����{������� �� ���=���� !Y��%����������+��!�;������������������� �;�� ��Y�`�!�`�����!�W�"����������� ���Y����������� ��W�"����������� ������������%�>��&��%��W�"����������� ���$*
3.2.1 Performance per Corridor
Central Development Corridor
��&��� ����>������������������ ��� �� ���;�� ������������� �������������� ���� ������� ��� ��������*��������� ����%� ���� ��������������������!��������&!� ������������� ���{�%� ����� ��� �>��&��� ����;�� ������the demolition of the existing and construction of the new Walter Sisulu Administration block that is not safe for ���*�����>�������������� ������������������!�%���������� ��� ���� � � �������� ���%� ���� ���������������invoices that need to be paid.
Table 4: Central Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New infrastructure assets - 7 135 - 7 135
Rehabilitation and Refurbishment - 778 - 778
Upgrades and additions - 1 994 - 1 994
Maintenance and Repairs - 3 080 - 3 080
Total - 12 987 - 12 987
Eastern Development Corridor
+� �������������� �������������������>��*������������� �������� ��� �&��� �����������!��������&!���� �����������������������Y� ����������������&������ ��� �>��&��� ����;�� ��Y����� ���"�������� �����̀ �!�`�����!���"���������� ����%����������� ����������&��� ����� ���� � ���&���������� ���"������!��*�
Table 5: Eastern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New infrastructure assets - 3 600 - 3 600
Rehabilitation and Refurbishment - 1 091 - 1 091
Upgrades and additions - 4 293 - 4 293
Maintenance and Repairs - 13 572 - 13 572
Total - 22 556 - 22 556
Vote 6 - Social Development
Adjusted Estimates of Capital Expenditure | 67
Northern Development Corridor
�����������"������!�������������� ���Y��&��� ����>�����������%������ ��� �%���� ���K�� ���������������� ������������� �������&�������� �����%���� ��>�����������*�������%�������� ��� �%� ���� ����corridor is mainly driven by the construction of three social Integrated facilities at (Hammanskraal, Wintersveldt and Mabopane). These facilities received additional funding during budget adjustment due to satisfactory ������������� �*�����������>Z*������������%�������� ��� �������� ������%����������� ��&�������� ��� �institutions located within the corridor and invoices that need to be paid. Table 6: Northern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New infrastructure assets 52 000 78 170 - 26 170
Rehabilitation and Refurbishment - 1 529 - 1 529
Upgrades and additions - 17 843 - 17 843
Maintenance and Repairs - 9 648 - 9 648
Total 52 000 107 190 - 55 190
Projects Spanning Across Various Corridors
�����������"������!�������&��� Y����� �������>��*Z���������%���������&��� �%���� ��������� �������������������������������� �������������� �������&�������� �����%���� ��>��*���������*��� ���� ������������ �������������������������� � ���� ��&� �� �� �����%�������� ��� �%�������� ���+<��������&����������#+���$����+��!�;������������������� �;�� ���#+;�$���� ����+������!�`�� �����*�����above mentioned programmes impact on various areas in and around Gauteng.
Table 7: Projects Across Various Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
Maintenance and Repairs 5 567 17 918 - 12 351
Non Infrastructure 6 300 6 557 - 257
Total 11 867 24 475 - 12 608
Western Development Corridor
��&��� ����>��*�������������&�����������&��� �%���� ������ �������������� ���������*�������%�������� ��� �%� ���� ��������������������!��������&!� ����������������������Y���� ���������� �����{������� �� ���=���� ���*�����������>�*������������%�������� ��� ��������&��� ������������&������ �%���� ��be conducted at Mohlakeng Old Age Home in order to renovate the facility and have it ready for use for the community in Mohlakeng and surrounding areas.
Table 8: Western Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New infrastructure assets - 4 170 - 4 170
Rehabilitation and Refurbishment - 4 500 - 4 500
Upgrades and additions - - - -
Maintenance and Repairs - 3 783 - 3 783
Total - 12 453 - 12 453
Vote 6 - Social Development
68 | Adjusted Estimates of Capital Expenditure
Southern Development Corridor
�����������"������!�������������� ���Y��&��� ����>��*����������%������ ��� �%���� ���{�� ��������������� ���������[� �������&�������� �����%���� ��>��*���������*�������%�������� ��� �%� ���� ��������������������!��������&!� �������������{�&�����>��&�;�� ������> ���{��� ��� � ���&���������� ���"������!��*��������������%�������� ��� ��������&��� ������������&������ �%���� � ������� ��&��conducted at J.W. Luckhoff due to the sewer leakage that is causing an environmental impact concern at the nearby dam. The municipality had made an assessment of the environmental impact of the sewer leakage and highlighted that if this is not addressed urgently the facility runs a risk of closure.
Table 9: Southern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New infrastructure assets 16 100 17 600 1 500
Rehabilitation and Refurbishment - 6 495 6 495
Upgrades and additions - 500 500
Maintenance and Repairs - 2 799 2 799
Total 16 100 27 394 - 11 294
Vote 6 - Social Development
Adjusted Estimates of Capital Expenditure | 69
PICTURES/ VISUAL IMAGES OF INFRASTRUCTURE PROJECTS
���������{������� �� ���=���� !
���������� ��W�"����������� ����
Vote 6 - Social Development
70 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
1. New and Replacement Assets
1 Soweto Rehab Centre Drug Rehabilitation Centre (Construction of Inpatient Rehabilitation Centre)
City of Johannesburg Central Pre-Feasibility GDID
2 Hammanskraal Social Integrated facility
Multi Purpose Centre (Construction of Early Childhood, Community Facility for Older Persons, and Regional Offices)
City of Tshwane Northern Construction City of Tshwane
3 Winterveld Social Integrated facility Multi Purpose Centre (Construction of Early Childhood, Community Facility for Older Persons, and Regional Offices)
City of Tshwane Northern Construction City of Tshwane
4 Mabopane Social Integrated facility Multi Purpose Centre (Construction of Early Childhood, Community Facility for Older Persons, and Regional Offices)
City of Tshwane Northern Construction City of Tshwane
5 Bantubonke Early Childhood Centre Day Care Centre (Construction of Early Childhood Centre)
City of Tshwane Northern Tender GDID
6 Tembisa Rehab Centre Drug Rehabilitation Centre (Construction of Inpatient Rehabilitation Centre)
Ekurhuleni Eastern Feasibility GDID
7 Boipatong Social Integrated facility Multi Purpose Centre (Construction of Early Childhood, Community Facility for Older Persons, and Regional Offices)
Emfuleni Southern Construction Emfuleni Local Municipality
8 Devon Early Childhood Centre Day Care Centre (Construction of Early Childhood Centre)
Lesedi Southern Tender GDID
9 Evaton ECD and Office Accommodation
Multi Purpose Centre (Construction of Early Childhood Development Centre and Office Accommodation)
Emfuleni Southern Construction Emfuleni Local Municipality
10 Kwasokhulumi Early Childhood Centre Day Care Centre (Construction of Early Childhood Centre)
City of Tshwane Northern Construction GDID
11 Westonaria Social Integrated Facility Multi Purpose Centre (Construction of Early Childhood, Community Facility for Older Persons, and Regional Offices)
Rand West District Municipality Western Design GDID
12 Bekkarsdal Social Integrated Facility Multi Purpose Centre (Construction of Early Childhood, Community Facility for Older Persons, and Regional Offices)
Rand West District Municipality Western Tender GDID
13 Sebokeng Rehab Centre Drug Rehabilitation Centre (Construction of Inpatient Rehabilitation Centre)
Sedibeng Southern Design GDID
14 Ratanda Shelter Construction of Shelter of Vulnerable Lesedi Southern Design GDID
15 Deipsloot Office Accommodation Construction of Regional Offices City of Johannesburg Central Design GDID
16 Khutsong Social Integrated Facility Multi Purpose Centre (Construction of Early Childhood, Community Facility for Older Persons, and Regional Offices)
Rand West District Municipality Western Design GDID
17 Soshanguve Inpatient Rehab centre Drug Rehabilitation Centre (Construction of Inpatient Rehabilitation Centre)
City of Tshwane Northern Project Initiation GDID
Total for New and Replacement Assets
2. Upgrades and Additions
18 Garankuwa CYCC Office Facility Child Justice Centre (Upgrading of Garankewa CYCC office Facility)
City of Tshwane Northern Construction GDID
19 Desmond Tutu CYCC Office Facility Child Justice Centre (Upgrading of Desmond Tutu CYCC Office Facility)
City of Tshwane Northern Practical Completion GDID
20 Mary Moodley CYCC Office Facility Child Justice Centre (Upgrading of Marry Moodley CYCC Office Facility)
Ekurhuleni Eastern Practical Completion GDID
21 Head Office (OHS) Upgrading of Office accommodation City of Johannesburg Central Project Initiation GDID
22 Walter Sisulu CYCC (OHS) Upgrading of Institution to a safe environment City of Johannesburg Central Project Initiation GDID
23 Itireleng Protected Workshop Upgrading of Institution to a safe environment City of Tshwane Northern Project Initiation GDID
Vote 6 - Social Development
Adjusted Estimates of Capital Expenditure | 71
Total Project Costs
Project Start Date
Projected Completion
Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation
Not Yet Available 16/06/2018 31/03/2020 Equitable Share Restorative Services Substance abuse prevention, treatment and rehabilitation services
- 7 100
55 000 16/02/2016 30/06/2018 Equitable Share Children and Families Early Childhood Development and Partial Care
12 000 22 000
49 000 13/02/2016 30/06/2018 Equitable Share Children and Families Early Childhood Development and Partial Care
12 000 22 000
52 000 13/02/2016 30/06/2018 Equitable Share Children and Families Early Childhood Development and Partial Care
10 000 20 000
Not Yet Available 31/08/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 1 170
Not Yet Available 01/04/2018 31/03/2020 Equitable Share Restorative Services Substance abuse prevention, treatment and rehabilitation services
- 3 600
29 000 20/10/2015 31/05/2018 Equitable Share Children and Families Early Childhood Development and Partial Care
8 000 5 000
Not Yet Available 2018/04/31 31/03/2020 Equitable Share Children and Families Early Childhood Development and Partial Care
- 1 500
18 000 01/07/2015 28/02/2018 Equitable Share Children and Families Early Childhood Development and Partial Care
8 100 8 100
07/04/2017 15/05/2018 Equitable Share Children and Families Early Childhood Development and Partial Care
18 000 13 000
Not Yet Available 01/09/2017 31/03/2020 Equitable Share Children and Families Early Childhood Development and Partial Care
- 1 500
Not Yet Available 31/07/2017 31/03/2020 Equitable Share Children and Families Early Childhood Development and Partial Care
- 1 170
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Restorative Services Substance abuse prevention, treatment and rehabilitation services
- 1 500
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Restorative Services Victim Empowerment - 1 500
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 35
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 1 500
Not Yet Available 01/10/2018 31/03/2021 Equitable Share Restorative Services Substance abuse prevention, treatment and rehabilitation services
- -
68 100 110 675
25 308 01/04/2014 30/03/2018 Equitable Share Children and Families Early Childhood Development and Partial Care
- 11 000
19 229 01/04/2014 31/10/2017 Equitable Share Children and Families Early Childhood Development and Partial Care
- 6 388
23 000 01/04/2014 31/10/2017 Equitable Share Children and Families Early Childhood Development and Partial Care
- 3 300
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
-
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Social Welfare Services Services to Persons with Disabilities - -
Vote 6 - Social Development
72 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
24 Desmond Tutu OHSA Upgrading of Institution to a safe environment City of Tshwane Northern Project Initiation GDID
25 Don Mattera OHSA Upgrading of Institution to a safe environment Ekurhuleni Eastern Final Completion GDID
26 Dr Ribeiro OHSA Upgrading of Institution to a safe environment City of Tshwane Northern Final Completion GDID
27 Fr Mkhatshwa OHSA Upgrading of Institution to a safe environment City of Tshwane Northern Project Initiation GDID
28 Garankuwa Rearabilwe CYCC OHS Upgrading of Institution to a safe environment City of Tshwane Northern Project Initiation GDID
29 Igugulethu OHSA Upgrading of Institution to a safe environment Ekurhuleni Eastern Final Completion GDID
30 Itireleng OHSA Upgrading of Institution to a safe environment City of Tshwane Northern Project Initiation GDID
31 Mary Moodley OHSA Upgrading of Institution to a safe environment Ekurhuleni Eastern Project Initiation GDID
32 Walter Sisulu OHSA Upgrading of Institution to a safe environment City of Johannesburg Central Project Initiation GDID
33 Zanele Mbeki Home OHSA and a Lift Upgrading of Institution to a safe environment Ekurhuleni Eastern Project Initiation GDID
34 Perm Building and Thusanong OHSA Upgrading of Office accommodation City of Johannesburg Central Project Initiation GDID
35 City of JohannesburgRegion OHSA Upgrading of Office accommodation City of Johannesburg Central Final Completion GDID
36 West Rand Region OHSA Upgrading of Office accommodation Rand West District Municipality Western Project Initiation GDID
37 Ekurhuleni Region OHSA Upgrading of Office accommodation Ekurhuleni Eastern Project Initiation GDID
38 Sedibeng Region OHSA Upgrading of Office accommodation Sedibeng Southern Final Completion GDID
39 Tshwane Region OHSA Upgrading of Office accommodation City of Tshwane Northern Project Initiation GDID
40 Walter Sisulu CYCC (Demolition) Demolition of Office Accommodation and Construction of a new office accommodation
City of Johannesburg Central Design GDID
41 Soshanguve Secure Care Upgrading of Institution to a safe environment City of Tshwane Northern Project Initiation GDID
Total for Upgrades and Additions
3. Rehabilitation, Renovations and Refurbishments
42 Don Mattera CYCC Rehabilitation of Institution to a safe environment
Ekurhuleni Eastern Final Completion GDID
43 Zanele Mbeki Home Renovations & Lift refurbishment
Rehabilitation of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
44 Garankuwa Zone 5 Offices Rehabilitation of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
45 Desmond Tutu Rehabilitation of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
46 Dr Ribeiro Rehabilitation of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
47 Fr Mkhatshwa Rehabilitation of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
48 Garankuwa Rearabilwe Rehabilitation of Institution to a safe environment
City of Tshwane Northern Final Completion GDID
49 Igugulethu Rehabilitation of Institution to a safe environment
Ekurhuleni Eastern Final Completion GDID
50 Itireleng Rehabilitation of Institution to a safe environment
City of Tshwane Northern Final Completion GDID
51 Mary Moodley Rehabilitation of Institution to a safe environment
Ekurhuleni Eastern Construction GDID
Vote 6 - Social Development
Adjusted Estimates of Capital Expenditure | 73
Total Project Costs
Project Start Date
Projected Completion
Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
495 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 495
455 31/07/2017 31/03/2021 Equitable Share Restorative Services Substance abuse prevention, treatment and rehabilitation services
- 455
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
498 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 498
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Social Welfare Services Services to Persons with Disabilities - -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Social Welfare Services Care and services to older persons - -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
494 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 494
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
500 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 500
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2016 31/03/2019 Equitable Share Children and Families Early Childhood Development and Partial Care
- 1 500
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
- 24 630
268 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 268
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Social Welfare Services Care and services to older persons - -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
632 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 632
425 31/07/2017 31/03/2021 Equitable Share Social Welfare Services Care and services to older persons - 425
897 31/07/2017 31/03/2021 Equitable Share Social Welfare Services Services to Persons with Disabilities - 897
398 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 398
Vote 6 - Social Development
74 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
52 Walter Sisulu Rehabilitation of Institution to a safe environment
City of Johannesburg Central Project Initiation GDID
53 Perm Building and Thusanong 7th Floor Renovation
Rehabilitation of Office accommodation City of Johannesburg Central Construction GDID
54 Perm Building and Thusanong Ground Floor Revamp
Rehabilitation of Office accommodation City of Johannesburg Central Construction GDID
55 J.W. Luckhoff Institution to a safe environment ( Sewer leaking to the nearest dam)
Sedibeng Southern Project Initiation GDID
56 Emmasdal Institution to a safe environment Sedibeng Southern Final Completion GDID
57 City of Johannesburg South Region Rehabilitation of Office accommodation City of Johannesburg Central Project Initiation GDID
58 Ekurhuleni Region Rehabilitation of Office accommodation Ekurhuleni Eastern Project Initiation GDID
59 Tshwane Region Rehabilitation of Office accommodation City of Tshwane Northern Project Initiation GDID
60 Sedibeng Region Rehabilitation of Office accommodation Sedibeng Southern Project Initiation GDID
61 West Rand Region Rehabilitation of Office accommodation Rand West District Municipality Western Project Initiation GDID
62 Mohlakeng Old Age Home Institution to a safe environment Rand West District Municipality Western Practical Completion GDID
Total for Rehabilitation, Renovations and Refurbishments
4. Maintenance and Repairs
63 Ekurhuleni Region Maintenance of Office accommodation Ekurhuleni Eastern Project Initiation GDID
64 Tshwane Region Maintenance of Office accommodation City of Tshwane Northern Project Initiation GDID
65 Sedibeng Region Maintenance of Office accommodation Sedibeng Southern Project Initiation GDID
66 West Rand Region Maintenance of Office accommodation Rand West District Municipality Western Project Initiation GDID
67 City of Johannesburg Region Maintenance of Office accommodation City of Johannesburg Central Project Initiation GDID
68 H/O Perm Building and Thusanong Maintenance of Office accommodation City of Johannesburg Central Project Initiation GDID
69 Walter Sisulu CYCC Maintenance of Institution to a safe environment
City of Johannesburg Central Project Initiation GDID
70 Mary Moodley CYCC Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
71 Igugulethu CYCC Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
72 Don Mattera CYCC Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
73 Desmond Tutu CYCC Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
74 Fr. Mkhatshwa CYCC Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
75 Ga Rankuwa Rearabilwe CYCC Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
76 Itireleng Protected Workshop Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
77 Dr Ribeiro Center Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
78 Zanele Mbeki Home Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
79 Emmasdal CYCC Maintenance of Institution to a safe environment
Sedibeng Southern Project Initiation GDID
Vote 6 - Social Development
Adjusted Estimates of Capital Expenditure | 75
Total Project Costs
Project Start Date
Projected Completion
Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
228 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 228
550 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 550
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 5 000
1 495 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- 1 495
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable Share Children and Families Early Childhood Development and Partial Care
- -
31/07/2017 31/03/2021 Equitable Share Social Welfare Services Care and services to older persons - 4 500
- 14 393
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 5 394
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 1 218
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 1 251
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 52
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 892
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 538
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 1 032
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 646
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 1 508
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 572
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 611
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 2 040
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 1 934
Not Yet Available 31/07/2017 31/03/2021 Equitable share Social Welfare Services Services to Persons with Disabilities - 1 088
Not Yet Available 31/07/2017 31/03/2021 Equitable share Restorative Services Substance abuse prevention, treatment and rehabilitation services
- 781
Not Yet Available 31/07/2017 31/03/2021 Equitable share Social Welfare Services Care and services to older persons - 857
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 319
Vote 6 - Social Development
76 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
80 Tsakane ECD/David Bopape ECD and Aged Day Care
Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
81 Sharpeville ECD and Aged Day Care Maintenance of Institution to a safe environment
Rand West District Municipality Western Project Initiation GDID
82 Ratanda Tswelopele Intergrated Facility Maintenance of Institution to a safe environment
Lesedi Southern Project Initiation GDID
83 Tembisa/ Zodwa Mofokeng ECD and Community Facility For Older Persons
Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
84 Tembisa Residential Facility Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
85 Etwatwa/Dephney Masuku ECD Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
86 Daveyton/Rose May Dabula ECD and Community Facility For Older Persons
Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
87 Katlehong Early Learning Resource Unit Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
88 Kwathema / Eyethu Sonke ECD Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
89 Protea Glen / Joe Gqabi Integrated Centre
Maintenance of Institution to a safe environment
City of Johannesburg Central Project Initiation GDID
90 Ga-Rankuwa / Korwe Multi-Purpose Centre
Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
91 Fr Mkhatshwa / Rethakgetse ECD and Community Facility For Older Persons
Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
92 Fr Mkhatshwa Secure Care Centre Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
93 Refilwe ECD and Admin Block Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
94 Refilwe Substance Abuse Centre Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
95 Rethabiseng Intergated Faciliity Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
96 Munsieville ECD Maintenance of Institution to a safe environment
Rand West District Municipality Western Project Initiation GDID
97 Munsieville Integrated Facility Maintenance of Institution to a safe environment
Rand West District Municipality Western Project Initiation GDID
98 Kagiso Integrated Facility Maintenance of Institution to a safe environment
Rand West District Municipality Western Project Initiation GDID
99 Mamelodi / Matimba Intergrated Facility
Maintenance of Institution to a safe environment
City of Tshwane Northern Project Initiation GDID
100 Dududza / Tshwaranang ECD & Community Facility For Older Persons
Maintenance of Institution to a safe environment
Ekurhuleni Eastern Project Initiation GDID
101 Kagiso ECD Maintenance of Institution to a safe environment
Rand West District Municipality Western Project Initiation GDID
102 Mohlakeng ECD Maintenance of Institution to a safe environment
Rand West District Municipality Western Project Initiation GDID
103 Mohlakeng Residential Facility Maintenance of Institution to a safe environment
Rand West District Municipality Western Project Initiation GDID
104 Luckhoff CYCC Maintenance of Institution to a safe environment
Lesedi Southern Project Initiation GDID
105 Bophelong Social Integrated facility Maintenance of Institution to a safe environment
Sedibeng Southern Project Initiation GDID
106 Expanded Public Works Programme Maintenance of Institution to a safe environment
Various Across Various corridors Design GDID
107 Maintenance of Early Childhood Development Centre
Maintenance of Institution to a safe environment
Various Across Various corridors Design GDID
108 Emergency Maintenance Maintenance of Institution in cases of ermegencies
Various Across Various corridors Other Packaged ongoing Projects
GDID
Vote 6 - Social Development
Adjusted Estimates of Capital Expenditure | 77
Total Project Costs
Project Start Date
Projected Completion
Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 769
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 436
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 432
Not Yet Available 31/07/2017 31/03/2021 Equitable share Social Welfare Services Care and services to older persons - 1 080
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 440
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 400
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 388
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 666
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 618
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 635
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 430
Not Yet Available 31/07/2017 31/03/2021 Equitable share Restorative Services Substance abuse prevention, treatment and rehabilitation services
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 911
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 384
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 436
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 420
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 372
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 777
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 1 762
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- 793
Not Yet Available 31/07/2017 31/03/2021 Equitable share Children and Families Early Childhood Development and Partial Care
- -
Not Yet Available 31/07/2017 31/03/2021 EPWP Integrated Grant
Children and Families Early Childhood Development and Partial Care
2 000 2 000
Not Yet Available 31/07/2017 31/03/2021 ECD Maintenance Grant
Children and Families Early Childhood Development and Partial Care
3 567 3 567
Not Yet Available 31/07/2017 31/03/2018 Equitable Share Children and Families Early Childhood Development and Partial Care
- 12 351
Vote 6 - Social Development
78 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
Total for Maintenance and Repairs
5. Non-Infrastructure
109 Internal capacity Capacity Building of the Infrastructure Unit Various Across Various corridors Other Packaged ongoing Projects
GDSD
110 Architectural service (compliance and registration )
Child Justice Centre (AS drawings for institutions in order to comply with children act)
Various Across Various corridors Other Packaged ongoing Projects
GDID
Total for Non-Infrastructure
Total for New and Replacement Assets
Total for Upgrades and Additions
Total for Rehabilitation, Renovations and Refurbishments
Total for Maintenance and Repairs
Total for Non-Infrastructure
Total for the Department of Social Development
Vote 6 - Social Development
Adjusted Estimates of Capital Expenditure | 79
Total Project Costs
Project Start Date
Projected Completion
Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation
5 567 50 800
Not Applicable 01/04/2017 31/03/2018 Equitable Share Children and Families Early Childhood Development and Partial Care
6 300 2 357
Not Yet Available 31/08/2016 31/03/2018 Equitable Share Children and Families Early Childhood Development and Partial Care
- 4 200
6 300 6 557
68 100 110 675
- 24 630
- 14 393
5 567 50 800
6 300 6 557
79 967 207 055
Vote 6 - Social Development
80 | Adjusted Estimates of Capital Expenditure
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 81
VOTE 8
DEPARTMENT OF HUMAN SETTLEMENT
Infrastructure to be appropriated by Vote R5 615�274 000Responsible MEC MEC for Human SettlementAdministering department Department of Human SettlementAccounting officer Head of Department
1. STRATEGIC OVERVIEW OF INFRASTRUCTURE PROGRAMME
Strategic overview
The Gauteng Department of Human Settlements (GDHS) continues to deliver on its mandate through various programmes that aim to provide a holistic approach to service delivery in human settlements. The work remains guided by Outcome 8: “Sustainable human settlements and improved quality of household life” and the ten-pillar programme of Transformation, Modernisation and Re-industrialisation (TMR) which focuses on decisive spatial transformation, modernisation of human settlements and urban development, as well as modernisation of the public service. The department has the responsibility to contribute towards the realisation of the other pillars such as the radical economic transformation, accelerated social transformation, and transformation of the state and governance.
����"�� � %������������ ��������� ������� �!� �� ������������������ ��� �������������� ���� ���������������� ��impact on the capital budget of the department. Linked to infrastructure development are the issues of poverty reduction, equality, job creation, training and skills development which are mainly aimed at empowering designated groups: women, youth, child-headed households and people with disabilities. Therefore, the department is engaged in the development of infrastructure in the province with a view to ensuring that the Gauteng citizens have access to basic services.
As part of achieving the National Development Plan (NDP): Vision 2030, the department endeavours to develop human settlements closer to places of work and economic opportunities. Housing developments such as Fleurhof which is boasting various housing typologies, for example attest to the approach of transforming apartheid geography. Through the development of mega human settlements, the department will continue creating new cities which should also be resilient economically, with an ability to create employment opportunities, especially for surrounding communities.
Savanna City and Syferfontein in Sedibeng are some of the housing developments that do not only intend delivering on human settlements but also to promote local economy revitalisation through re-industrialisation that will potentially bring about job creation. The department’s strategic operations are based on the following areas:
Service Delivery and Development Targets: Accelerating programmes to address historical backlogs in both housing and related infrastructure as well as increase access to services remain priorities of the department. The department will continue to utilise the housing programmes to fast-track the delivery of sustainable human settlements in an integrated manner.
Monitoring, Reporting and Evaluation: Key elements of accountable government include building the capacity to monitor and report on performance, evaluate results obtained through the department’s programmes and communicate the successes and challenges in a manner that demonstrates accountability and builds credibility among citizens and stakeholders.
Vote 8 - Human Settlements
82 | Adjusted Estimates of Capital Expenditure
Joint Integrated Planning for Human Settlements and Infrastructure Development: The department �������� �!��� ����"���� ������� ���������� ������ �� ��������������������� ����� ���������� ��� ����development jointly with other spheres of government, especially local government. The local government sphere is pivotal to human settlements and infrastructure development by virtue of these developments taking place in their jurisdictions where communities reside. To this end, critical milestones have been achieved to the extent � � ���`� ����%��������� ����!������"���� �!�� ������ �������&��{� ����� ������������ ���� ���������� ���� ���Human Settlements Development Grant – a development that will see accelerated delivery of sustainable human �� ����� ���������� ��� ������� ��������� �"������!������&�!���*�
There is an urgent need for a delivery model that will ensure all sector plans are aligned such that infrastructure ������ �������� ���&��� ������������������Y���� ��&��� !��������� �������� ����� ���&���" �������{�� ��African citizens to address the challenges of fragmented development. Adoption of a coherent approach will increase the probability of achieving strategic objectives of “well located, sustainable, integrated human settlements that provide security of tenure”,through the successful implementation of national human settlements programmes and sub-programmes namely Finance Linked Individual Subsidy Programme (FLISP), Intergrated Residential Development Programme (IRDP), Social Housing and Rental Programme, Priority Projects, Legacy and Mega Human Settlements/New Towns projects and acquisition of suitable and well-located land for human settlements.
Legislative mandate
The infrastructure delivery programme complies with the requirements laid down in the Public Finance Management �� Y� K�*� �� ��� �ZZZ� #�=`�$� ��� ��� ��������� ��� >������� �� � #�W>�$*� =�� ���� ����� ���� � � ��� �����"���!�applicable to the delivery and maintenance of Human Settlements infrastructure includes the following: • The Constitution of the Republic of South Africa Act (Act No. 108 of 1996); • Municipal Finance Management Act (Act No. 56 of 2003); • Gauteng Planning and Development Act (Act No. 3 of 2003); • Local Government Municipal Demarcation Act (Act No. 27 of 1998); • Water Service Act (Act No. 108 of 1997); • Land Administration Act (Act No. 11 of 1996); • Local Government Transition Act (Act No. 209 of 1993); • Black Communities Development Act (Act No. 4 of 1984); • Public Resort Ordinances of 1969; • Removal of Graves and Dead Bodies Ordinance of 1925; • Agricultural Holding Registration Act (Act No.22 of 1919); • Local Authorities Roads Ordinance of 1904; • Housing Act (Act No. 107 of 1997); And • National Housing Code, 2009.
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 83
2. FUNDING OF INFRASTRUCTURE
In the 2017/18 main appropriation a budget of R5.56 billion was allocated, and now is adjusted upward to R5.62 billion following an approval of a roll-over amounting to R58.5 million. Of the approved rollover, R14.8 million is funded from Provincial Equitable Share (PES) for the completion of the Syferfontein Phase II detailed planning and R43.705 million is funded from the Human Settlements Development Grant (HSDG) towards the �!��� ����������������� �� � �������������� ������������"������!���*�
Of the R5.62 billion, new infrastructure assets received the biggest share of R4.8 billion [86%] while maintenance and repairs has the lowest allocation amounting to R71.5 million [1%]. The maintenance and repairs is mainly for the vacant land and the assets owned by the state whilst maintenance of all other properties is the responsibilitiy ��� ���&���"������*��
Table 1: Summary of Infrastructure Allocation Per Investment Category
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New or Replaced Infrastructure 5 042 158 4 833 429 (208 729) -
Existing Infrastructure 238 185 505 015 - 266 830
Renovations and Rehabilitation 100 000 177 969 - 77 969
Upgrading and Additions 73 305 255 530 - 182 225
Maintenance and Repairs 64 880 71 516 - 6 636
Non Infrastructure 276 403 276 830 - 427
Total 5 556 746 5 615 274 (208 729) 267 257
Out of the overall budget of the department, R5.57 billion is funded from the HSDG which is 99 per cent of the allocation whilst R29.4 million is funded from the PES (Syferfontein and Inner City Renewal) and the remaining R14.1 million allocated to the Expanded Public Works Programme (EPWP). PES and EPWP only account for one per cent of the adjusted budget.
Table 2: Summary of Infrastructure Allocation per Source of Funding
Source of Funding
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000
Conditional Grants 5 542 105 5 585 810 - 43 705
Human Settlements Development Grant 5 528 050 5 571 755 - 43 705
EPWP Incentive Grant 14 055 14 055 - -
Provincial Allocation 14 641 29 464 - 14 823
Equitable Share 14 641 29 464 - 14 823
Total 5 556 746 5 615 274 - 58 528
Vote 8 - Human Settlements
84 | Adjusted Estimates of Capital Expenditure
The adjusted budget of R5.62 billion is allocated within the various development corridors across the province. The biggest share of R1.1 billion of the adjusted budget is allocated to the Eastern development corridor and the Western development corridor receives the lowest share of R 819.7 million. The reprioritisation of budget &� %���� �������������%�� ������ ���������%���'������� ��������������������� ������ ��������������������� ���"������!��*
Table 3: Budget per Development Corridor
Development Corridor
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
Central Development 967 678 1 001 425 - 33 747
Eastern Development 924 039 1 059 899 - 135 860
Northern Development 1 051 546 875 979 (175 567) -
Southern Development 920 775 898 307 (22 468) -
Western Development 1 036 099 819 742 (216 357) -
Across Various Corridors 656 609 959 922 - 303 313
Total 5 556 746 5 615 274 (414 392) 472 920
3. REVIEW OF THE 2017/18 FINANCIAL YEAR
3.1 Success Highlights
����{��������������������������������Z���� ����� � ��� �� ������������ ���"�� �����������'�� ��[� ���>�������������������!�������������� � ��� �� ����������� ���"�� � %��'�� ���������������� ���annual target of 200 houses.
3.2 Mid-Year performance of the portfolio
The department has an annual target of 19 799 stands and 35 112 housing units. As at the end of the second quarter, the department serviced 1 982 stands and completed 8 654 housing units, representing an achievement of 10% and 25% respectively, as per table 4 below.
Table 4: Delivery Outputs per Corridor
Development Corridor
Annual Target Delivery to date Delivery YTD %
Stands Housing Units Stands Housing Units Stands Housing Units
Central 3 178 4 655 0 1 386 0% 30%
Eastern 3 192 7 705 827 1 904 26% 25%
Northern 4 330 7 884 0 2 924 0% 37%
Southern 3 949 5 901 465 659 12% 11%
Western 5 150 5 535 690 1 321 13% 24%
Head Office - 3 432 - 460 - 13%
Total 19 799 35 112 1 982 8 654 10% 25%
The department is currently implementing several capacity interventions to improve service delivery performance. W������ ������� ����� �����%�� ����� &������� ����������� �̀ ����� �W�"���#�`W$Y�%�������������������� � �����"�� ������� ��� ?����� �*����� �������!������� ������ ����&������%������� ����%� �� ����������picture presenting the following challenges; • Some projects were not necessarily ready for implementation and the department is implementing controls
to validate co-ordination through the project readiness matrix before approval of projects for 2017/18 and beyond e.g. lack of bulk infrastructure;
• ���������Q����� ����&� %���� �����&��{� ����� ����������� ���� ���{������� ��������{� ����� ����������� ���� ���{��������� ������������� � ����Z��������� ��&� ����� �&�������"�������� ����!�
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 85
complete due to lack of services (water and/or electricity); • Poor performance by contractors including over-commitment by some contractors resulting in a negative
effect on delivery e.g. slow project delivery; • Community unrests; • Delays in approval of building plans;
The department is optimistic that the PMO approach with four key elements: long-term planning, proper ������������������� �Y������������� ������������������ Y������"���� ���� �� ������� �%��������been established will overcome most of the challenges mentioned above. An appropriate project integration control mechanism is considered as a solution to the current problems e.g. approval of the proposed project-by-project budget and scope reprioritisation requires authorisation.
3.2.1 Performance per Corridor
Central Development Corridor:
The main appropriation for this corridor was R967.7 million and this budget has been adjusted upwards by R33.7 million to R1 billion towards the performing projects and the completion of the hostel upgrade projects which were previously kept in abeyance owing to a National Department of Human Settlements (NDHS) policy directive on the hostel upgrade programme.
Table 5: Central Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New or Replaced Infrastructure 967 678 844 885 (122 793) -
Renovations and Rehabilitation - - - -
Upgrading and Additions - 156 540 - 156 540
Maintenance and Repairs - - - -
Non Infrastructure - - - -
Total 967 678 1 001 425 (122 793) 156 540
Eastern Development Corridor:
This corridor was originally allocated a budget of R924 million and this has been adjusted upwards by R135.9 million to R 1.1 billion. The upward adjustment is to cater for projects that are progressing well on the ground and completion of hostel upgrade projects.
Table 6: Eastern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New or Replaced Infrastructure 918 039 1 033 899 - 115 860
Renovations and Rehabilitation - - - -
Upgrading and Additions 6 000 26 000 - 20 000
Maintenance and Repairs - - - -
Non Infrastructure - - - -
Total 924 039 1 059 899 - 135 860
Vote 8 - Human Settlements
86 | Adjusted Estimates of Capital Expenditure
Northern Development Corridor:
�����������"������!��Y��&��� ����>�*� billion was allocated towards the Northern development corridor, this has been adjusted downwards to R876 million. The downward adjustment of R175.6 million was due to shifting of funds from non-performing and projects that were not ready for implementation. Table 7: Northern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New or Replaced Infrastructure 1 048 773 867 679 (181 094) -
Renovations and Rehabilitation - - - -
Upgrading and Additions 2 773 8 300 - 5 527
Maintenance and Repairs - - - -
Non Infrastructure - - - -
Total 1 051 546 875 979 (181 094) 5 527
Southern Development Corridor:
As part of the main budget, R920.8 million was allocated towards the Southern development corridor, this has been adjusted downwards to R898.3 million. The downward adjustment of R22.5 million was due to shifting of funds from non-performing projects.
Table 8: Southern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New or Replaced Infrastructure 870 311 833 964 (36 347) -
Renovations and Rehabilitation - - - -
Upgrading and Additions 50 464 64 343 - 13 879
Maintenance and Repairs - - - -
Non Infrastructure - - - -
Total- 920 775 898 307 (36 347) 13 879
Western Development Corridor:
�����������"������ !��Y��&��� ����>��&�������%������ ��� �%���� ������ �������������� ���������Y�this has been adjusted downwards to R819.7 million. The downward adjustment of R216.4 million was due to shifting of funds from non-performing projects and projects not ready for implementation.
Table 9: Western Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New or Replaced Infrastructure 1 022 031 745 177 (276 854) -
Renovations and Rehabilitation - 74 218 - 74 218
Upgrading and Additions 14 068 347 (13 721) -
Maintenance and Repairs - - - -
Non Infrastructure - - - -
Total 1 036 099 819 742 (290 575) 74 218
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 87
Projects Across Various Corridor:
�����������"������!��Y��&��� ����>����*����������%������ ��� �%���������� �� � �����������������various development corridors, this has been adjusted upwards to R959.9 million. The upward adjustment of R303.3 million is due to the rollover for the implementation of Finance Linked Individual Subsidy Programme (FLISP), maintenance of provincial assets and the Operational Capital Budget Progamme (OPSCAP).
Table 10: Projects Across Various Development Corridors
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000
New or Replaced Infrastructure 215 326 507 825 - 292 499
Renovations and Rehabilitation 100 000 103 751 - 3 751
Upgrading and Additions - - - -
Maintenance and Repairs 64 880 71 516 - 6 636
Non Infrastructure 276 403 276 830 - 427
Total 656 609 959 922 - 303 313
Vote 8 - Human Settlements
88 | Adjusted Estimates of Capital Expenditure
PICTURES/ VISUAL IMAGES OF INFRASTRUCTURE PROJECTS
Danville
Jabulani Hostel
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 89
Clayville
Westonaria Borwa
Vote 8 - Human Settlements
90 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
1. New and Replacement Assets
1 (Thorntree View) Soshanguve South Ext 7 Extension of time and increase in scope of work to 2109 Houses, Construction of Top structures
City of Tshwane Northern Construction GDHS
2 Accruals (2016/2017 FY) Payment of Oustanding claims City of Tshwane Northern Construction GDHS
3 Boekenhoutskloof Project in Planning Phase City of Tshwane Northern Design GDHS
4 Boikhutsong/ Orange Farm (Planning work) Project in Planning Phase City of Tshwane Northern Project initiation GDHS
5 Cullinan Project in Planning Phase City of Tshwane Northern Project initiation GDHS
6 Cullinan Ext 2 -Mega Project Project in Planning Phase City of Tshwane Northern Construction GDHS
7 Cullinan Ext 2 Mega Housing Development FLISP) Project in Planning Services City of Tshwane Northern Project initiation GDHS
8 Danville Infill Site (Mega - Tshwane Central Project in Planning Phase City of Tshwane Northern Project initiation GDHS
9 Danville Phase 2 (Mega - Tshwane Central) Construction of Top structures City of Tshwane Northern Design GDHS
10 Eersterus (Nantes) Ntirhisano project (Planning) Pre-planning City of Tshwane Northern Pre - Feasibility GDHS
11 Erf 708 & 709 Sunnyside (COT) (Top-up funding for 10 Units)
Pre-planning for the construction of units City of Tshwane Northern Tender COT
12 Fort west Ext. 4 & 5 Construction of 300 houses City of Tshwane Northern Construction GDHS
13 Fort west Ext. 4 & 5 (Walkups) Project in planning stage City of Tshwane Northern Project initiation COT
14 Hammanskraal Ext 10 Pre-planning City of Tshwane Northern Pre - Feasibility GDHS
15 Hammanskraal Ext 4, 10 (Ext 3 Senkapaneng) Pre-planning City of Tshwane Northern Pre - Feasibility GDHS
16 Hammanskraal West Ext 2 (Mega - Tshwane North Development)
Re-Assignment of contractual obligations from Atteridgeville to Hammanskraal West Ext 2 for the construction of 800 top structures
City of Tshwane Northern Construction GDHS
17 Heatherly East (Nellmapius Ext 22) (Infrastructure Services) (Mega - Tshwane East)(Road,Storm and Electricity Reticulation)
Extension of time and payment of VAT for the construction of roads, stormwater reticulation and construction of 1 232 low cost houses
City of Tshwane Northern Construction GDHS
18 Heatherly East (Nellmapius Ext 22)( Mega - Tshwane East)
Construction of 1880 Top structures City of Tshwane Northern Construction GDHS
19 Heatherly East (Nellmapius Ext 22)(Military Vetarans)
Constrution of 98 military veteran houses City of Tshwane Northern Construction GDHS
20 Heatherly East Nellmapius Ext 22 Construction of 550 rental units City of Tshwane Northern Construction GDHS
21 Kameeldrift (Plot174 of Prtn 2) Project in planning stage City of Tshwane Northern Construction GDHS
22 Kudube 1 Project in planning stage City of Tshwane Northern Construction GDHS
23 Kudube Unit 9 Constrution of 300 Houses City of Tshwane Northern Construction GDHS
24 Lady Selborn Phase 3 - 8 (Mega - Tshwane West Capital)
Pre-planning City of Tshwane Northern Pre - Feasibility GDHS
25 Lady Selbourne Phase 2 (Mega - Tshwane West Capital)
Construction 300 units City of Tshwane Northern Construction GDHS
26 Louwsbaken 476 JR/Refilwe Ext.8 Project in planning stage City of Tshwane Northern Feasibility GDHS
27 Mamelodi Backyard Rental (COMPLETION) Construction of 86 backyard rentals, 22 wall plates and 19 completions
City of Tshwane Northern Construction GDHS
28 Mamelodi Erf 29355 (Mamelodi Ext 5) Construction of 72 units City of Tshwane Northern Construction COT
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 91
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation
179 830 08/11/2011 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095 11 888
22 338 Not Yet Available Not Yet Available Human Settlements Development Grant
Housing Development Incremental Housing Programmes
22 338 14 919
Not Yet Available 01/06/2007 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 500
Not Yet Available 03/02/2006 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 100 1 000
Not Yet Available 01/04/2016 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
43 491 -
Not Yet Available 01/04/2016 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
65 439 2 675
Not Yet Available Not Yet Available 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
4 785 -
Not Yet Available 01/06/2006 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 -
Not Yet Available 01/06/2002 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095 500
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 553
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 1 109 -
Not Yet Available 01/04/2015 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 500
Not Yet Available 01/05/2009 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
42 203 58 616
Not Yet Available 06/06/2017 01/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 35 961
Not Yet Available 06/06/2017 01/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 000 500
Not Yet Available 06/06/2005 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
42 604 39 275
Not Yet Available 01/09/2012 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 000 10 000
Not Yet Available 01/09/2012 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
55 474 66 568
Not Yet Available 01/09/2012 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 547 5 547
Not Yet Available 01/09/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
19 539 13 092
Not Yet Available 01/03/2007 Complete Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 172 -
Not Yet Available 02/03/2009 Complete Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 3 321
Not Yet Available 15/09/2011 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
7 766 -
Not Yet Available 08/02/2013 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 227 -
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
22 189 -
Not Yet Available 08/09/2011 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 -
Not Yet Available 01/06/1994 31/03/2019 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
5 547 555
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
14 068 14 076
Vote 8 - Human Settlements
92 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
29 Mamelodi Ext 10 Construction of 100 houses City of Tshwane Northern Construction GDHS
30 Mooiplaats Project in planning stage City of Tshwane Northern Project initiation GDHS
31 Nellmapius/The Willows Project in planning stage City of Tshwane Northern Project initiation GDHS
32 New Eersterus Ext.2 - 8(Stink Water) Project in planning stage City of Tshwane Northern Construction GDHS
33 Olievenhoutbosch Ext 27 Installation of 15000 stands in Olievenhoutbosch Ext.27
City of Tshwane Northern Construction GDHS
34 Olievenhoutbosch Ext 27 (Internal Services) Installation of Bulk services City of Tshwane Northern Construction GDHS
35 Olievenhoutbosch Ext 27 (Millitary Veterans) The re-appointment for the construction of 520 top structures at Olievenhoutbosch Ext. 27
City of Tshwane Northern Construction GDHS
36 Olievenhoutbosch Ext 36 Construction of 300 units City of Tshwane Northern Construction GDHS
37 Olievenhoutbosch Ext 60 Constrution of 429 Houses City of Tshwane Northern Construction GDHS
38 Orchards 59 Pre-planning City of Tshwane Northern On Hold GDHS
39 Orchards 60 Pre-planning City of Tshwane Northern On Hold GDHS
40 Park City Project in planning stage City of Tshwane Northern Tender GDHS
41 Park City Mega Flisp Project in planning stage City of Tshwane Northern Project initiation GDHS
42 Park City- Mega Project Project in planning stage City of Tshwane Northern Tender GDHS
43 PHP Benevolence Payment of Oustanding claims City of Tshwane Northern Terminated GDHS
44 PHP Benevolence Payment of Oustanding claims City of Tshwane Northern Terminated GDHS
45 Pienaarspoort -Mega Project Project in planning stage City of Tshwane Northern Project initiation GDHS
46 Pretoria North (475) Project in planning stage City of Tshwane Northern Construction GDHS
47 Rama City Project in planning stage City of Tshwane Northern Project initiation COT
48 Ramotse Township Pre-planning City of Tshwane Northern Pre - Feasibility GDHS
49 Refilwe Ext 10/ Boekenhoutkloof Project in planning stage City of Tshwane Northern Design GDHS
50 Refilwe Ext 7/Doornkraal Project in planning stage City of Tshwane Northern Feasibility GDHS
51 Refilwe Manor Constrution of 452 Houses City of Tshwane Northern Construction COT
52 Rethabiseng Ext. 5 Constrution of 543 Houses City of Tshwane Northern Construction GDHS
53 Slovoville( New) Constrution of 618 Houses City of Tshwane Northern Construction GDHS
54 Sokhulumi Rural development Constrution of 500 Houses City of Tshwane Northern Construction GDHS
55 Soshanguve Ext 19 Phase 1 Construction of 1070 Top Structures (construction of 425 top structures in 2017/2018)
City of Tshwane Northern Construction GDHS
56 Soshanguve Ext 19 Phase 2 Installation of Bulk Services City of Tshwane Northern Construction GDHS
57 Soshanguve Ext 19 Phase 2 construction 50 houses City of Tshwane Northern Construction GDHS
58 Soshanguve Ext 19 Phase 2 (Millitary Veterans) construction of 50 houses City of Tshwane Northern Construction GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 93
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 01/01/2000 31/03/2020 Human Settlements
Development Grant Housing Development Incremental Housing
Programmes 5 547 5 587
Not Yet Available 01/04/2017 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 4 663
Not Yet Available 01/09/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
9 292 -
Not Yet Available 01/09/2008 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095 500
Not Yet Available 26/06/2004 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
27 737 59 232
Not Yet Available 02/10/2002 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 16 883
Not Yet Available 01/08/2011 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 5 547
Not Yet Available 26/02/2009 31/03/2017 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
19 539 48 846
Not Yet Available 01/07/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
6 657 -
Not Yet Available 21/03/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 -
Not Yet Available 21/03/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 -
Not Yet Available Not Yet Available 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
55 474 -
Not Yet Available Not Yet Available 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
4 350 -
Not Yet Available Not Yet Available 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
43 626 -
Not Yet Available 01/04/2015 Complete Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 2 440
Not Yet Available Not Yet Available Not Yet Available Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 2 440
Not Yet Available 01/12/2011 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 4 363
Not Yet Available 15/11/2005 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095 -
Not Yet Available 14/06/2004 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 19 194
Not Yet Available 01/02/2014 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 000 -
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
500 -
Not Yet Available 02/05/2011 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
500 -
Not Yet Available 21/03/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
7 766 -
Not Yet Available 05/11/2008 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
33 728 18 853
Not Yet Available 01/06/2008 31/03/2019 Human Settlements Development Grant
Housing Development PRIORITY PROJECTS 11 095 27 737
Not Yet Available 07/12/2013 31/03/2020 Human Settlements Development Grant
Housing Development Rural Housing 11 095 34 394
Not Yet Available 25/07/2007 01/04/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
22 189 23 185
Not Yet Available 01/10/2012 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
31 542 -
Not Yet Available 01/04/2006 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
22 189 10 735
Not Yet Available 01/10/2012 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 5 867
Vote 8 - Human Settlements
94 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
59 Soshanguve M Ext 1 Construction of 320 houses City of Tshwane Northern Construction GDHS
60 Soshanguve SS Ext 1 Construction of 261 houses City of Tshwane Northern Construction GDHS
61 Soshanguve BB, FF & GG Construction of 50 houses City of Tshwane Northern Construction GDHS
62 Soshanguve Block 1 A & NN (Industrial) Re-appointment for the construction of 48 top structures /Contracted for 850 Top Structures Project Size-2888 Top Structures
City of Tshwane Northern Other - Packaged Ongoing Project
GDHS
63 Soshanguve Block X Ext 1 Construction of 513 Top Structures City of Tshwane Northern Construction GDHS
64 Soshanguve Ext 1,2 & 3 Shifting of contractual obligations from Soshanguve Block L Ext 1 to Soshanguve 1,2 &3 for the construction of 200 houses
City of Tshwane Northern Construction GDHS
65 Soshanguve Ext 4 & 5 Rectification of the subsidy amount for the construction of 200 top structures
City of Tshwane Northern Construction GDHS
66 Soshanguve Ext HH,JJ R & S (INCUBATOR) Re-appointment for the construction of 50 Top Structures
City of Tshwane Northern Construction GDHS
67 Soshanguve Ext KK Project in planning stage City of Tshwane Northern Feasibility GDHS
68 Soshanguve MM Contract for 100 Top Structures . Project Size 1000 Top Structures
City of Tshwane Northern Construction GDHS
69 Soshanguve Plot 67 Construction of 300 top structures City of Tshwane Northern Construction GDHS
70 Soshanguve Precinct Development/ Project in planning stage City of Tshwane Northern Design GDHS
71 Soshanguve School Sites(HH,JJ & R&S) Construction of 462 Houses City of Tshwane Northern Construction GDHS
72 Soshanguve TT Construction of 200 Houses
City of Tshwane Northern Construction GDHS
73 Soshanguve V Ext 1 Construction of 1070 houses City of Tshwane Northern Construction GDHS
74 Soutpan - Tswaiing Project in planning stage City of Tshwane Northern Construction GDHS
75 Steve bikoville Phase 2 Project in planning stage City of Tshwane Northern Construction GDHS
76 Sunnyside Project in planning stage City of Tshwane Northern Construction COT
77 Thorntree View (CoT) Construction of 235 houses City of Tshwane Northern Construction COT
78 Thorntreeview Construction of 200 houses City of Tshwane Northern Feasibility COT
79 Townlands 473 GPF Social Housing Project in planning stage City of Tshwane Northern Feasibility COT
80 Tswaing Soutpan- (Mega - Tshwane North Capital) Project in planning stage City of Tshwane Northern Tender GDHS
81 Tswaing/Soutpan Mega Housing Development Project in planning stage City of Tshwane Northern Tender GDHS
82 Lady Selbourne Phase 2 Construction of Top Structures City of Tshwane Northern Construction GDHS
83 Tswaing/Soutpan Mega Housing development (FLISP Project in planning stage City of Tshwane Northern Tender GDHS
84 Wintervelt 2 (Urban Renewal Programme) Project in planning stage City of Tshwane Northern Other - Packaged Ongoing Project
GDHS
85 Wintervelt 3 Phase 1 (Mega - Tshwane North Development)
Construction of 870 Units City of Tshwane Northern Construction GDHS
86 Wintervelt 3 Phase 2 (Mega - Tshwane North Development)
Construction of 79 houses City of Tshwane Northern Construction GDHS
87 Zandfontein Project in planning stage City of Tshwane Northern Feasibility GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 95
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 01/01/2014 31/03/2018 Human Settlements
Development Grant Housing Development Incremental Housing
Programmes 22 189 22 189
Not Yet Available 24/07/2008 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
16 642 5 867
Not Yet Available 03/05/2011 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 547 8 765
Not Yet Available 02/06/2006 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
16 642 16 910
Not Yet Available 21/03/1994 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
22 189 11 967
Not Yet Available 26/02/2009 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095 11 095
179 539 01/09/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095 5 547
31 834 17/11/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 547 6 203
Not Yet Available 09/02/2004 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 -
Not Yet Available 02/05/2006 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
22 189 22 904
Not Yet Available 24/06/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095 11 095
Not Yet Available 13/12/2011 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 243
Not Yet Available 31/03/2003 01/11/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095 11 614
Not Yet Available 16/03/2003 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
22 189 26 627
Not Yet Available 01/06/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095 16 712
Not Yet Available 03/03/2009 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
33 284 -
Not Yet Available 01/02/2008 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 034 500
Not Yet Available 03/12/2007 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 547 -
Not Yet Available 21/03/2006 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 26 073
Not Yet Available 14/12/2005 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 22 189
Not Yet Available 01/06/2015 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 5 547 -
Not Yet Available 01/04/2015 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 -
Not Yet Available 01/04/2015 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
21 813 -
Not Yet Available 01/04/2015 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 15 000
Not Yet Available 01/02/2011 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
4 350 -
Not Yet Available 01/04/2013 31/05/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 9 000
Not Yet Available 01/05/2008 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 6 324
Not Yet Available 31/03/2003 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095 8 765
Not Yet Available 31/03/2003 31/05/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 300
Vote 8 - Human Settlements
96 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
88 Zithobeni 8 & 9 (COT) Construction of 800 Houses City of Tshwane Northern Construction COT
89 Savannah City (Vaal Triange Mega) - FLISP Installation of Services Midvaal Southern Construction GDHS
90 Leeuwkuil (5000)(Evaton Mega) Installation of Services Emfuleni Southern Project Initiation GDHS
91 Golf Park Installation of Services Midvaal Southern Feasibility GDHS
92 Tshepiso North Ext. 4(Vereeniging Mega) Installation of Services Emfuleni Southern Feasibility GDHS
93 Tshephong Proper, Phase 3 (Tshepong Ext.1)(Evaton Mega)
Installation of Services and Construction of Top structure
Emfuleni Southern Construction GDHS
94 Golden Gardens(Rietkuil)(5000)(Golden Highway Mega)
Construction of Top Structures Emfuleni Southern Construction GDHS
95 Golden Gardens Phase 2(Rietkuil)(5000)(Golden Highway Mega)
Construction of Top Structures Emfuleni Southern Feasibility GDHS
96 Johandeo Phase II (Golden Highway Mega) Construction of Top Structures Emfuleni Southern Feasibility GDHS
97 Quaggasfontein-Rem Farm Portion 548IQ (Lethabong) (3500) (Boiketlong Mega)
Installation of Services Emfuleni Southern Feasibility GDHS
98 Sebokeng Ext. 28 (Boiketlong Mega) Installation of Services Emfuleni Southern Construction GDHS
99 Quaggasfontei-Houtkop/Sebokeng Ext. 30 (16000)(Boiketlong Mega)
Installation of Services Emfuleni Southern Feasibility GDHS
100 Evaton West - land is privately owned Installation of Services Emfuleni Southern Construction GDHS
101 Unitas Park Installation of Services Emfuleni Southern Feasibility GDHS
102 Vereeniging Old Hospital Installation of Services Emfuleni Southern Feasibility GDHS
103 Kwazenzele BNG Mega Mega Project in patnership with private developers
Lesedi Southern Construction GDHS
104 Rust ter Vaal (3500) (Not part of the Meg) Under planning (Township establishment) Emfuleni Southern Feasibility GDHS
105 Lakeside Ext. 4 Rectification Emfuleni Southern Construction GDHS
106 Westside Park (Golden Highway Mega) Construction of Top Structures Emfuleni Southern Construction GDHS
107 Sonderwater Phase 2 (480) (Golden Highway Mega)
Installation of Services Emfuleni Southern Feasibility GDHS
108 Bophelong Chris Hani(LA) (Not part of the Mega) Installation of Services Emfuleni Southern Feasibility GDHS
109 Sicelo Shiceka Ext. 5(R59 Corridor Mega) Construction of Top Structures Midvaal Southern Design GDHS
110 New Village (Project 56) (Not part of the Mega) Installation of Services Emfuleni Southern Design GDHS
111 New Village (Project 56) (Not part of the Mega) Construction of Top Structures Emfuleni Southern Construction GDHS
112 Palm Springs (Not part of the Mega) Installation of Services Emfuleni Southern Site Handed - Over to Contractor
GDHS
113 Evaton Housing Upgrade Installation of Services Midvaal Southern Project Initiation GDHS
114 Obed Mthombeni Nkosi Phase I (Mose) (Ratanda Prencit Mega) MV
Construction of Top Structures Lesedi Southern Construction GDHS
115 Savannah City (Vaal Triangle Mega)MV Construction of Top Structures Midvaal Southern Construction GDHS
116 Tshephong Proper, Phase 3 (Tshepong Ext.1) (Evaton Mega) MV
Planning and Installation of Services Emfuleni Southern Construction GDHS
117 Kwazenzele Phase 2 BNG Mega Mega Project in patnership with private developers
Lesedi Southern Feasibility GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 97
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 01/12/2013 01/03/2019 Human Settlements
Development Grant Housing Development Incremental Housing
Programmes 11 095 -
Not Yet Available 26/06/2013 31/03/2019 Human Settlements Development Grant
Housing Development Financial Intervention - 4 200
Not Yet Available 17/07/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 065 -
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 000 -
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 -
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
38 957 15 007
Not Yet Available 01/10/2008 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
21 406 19 377
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 500 228
Not Yet Available 01/09/2003 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 -
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
9 147 38 994
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
7 774 39 293
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
14 397 21 466
Not Yet Available 01/04/2015 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
13 437 99
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 623 1 000
Not Yet Available 01/12/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
500 263
Not Yet Available 01/04/2008 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 2 062
Not Yet Available 31/12/2013 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 113
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 2 600
Not Yet Available 27/10/2004 31/03/2015 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
48 371 2 828
Not Yet Available 08/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 626
Not Yet Available 22/02/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 87
Not Yet Available 03/04/2014 31/02/2017 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
24 500 9 868
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
13 310 452
Not Yet Available 31/12/2012 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 9 204
Not Yet Available 01/04/2014 31/03/2015 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 600 -
Not Yet Available 01/04/2014 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 6 980
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
52 079 67 422
Not Yet Available 22/07/2012 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
277 726 212 266
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 399 35 863
Not Yet Available 01/07/2015 31/05/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
22 641 -
Vote 8 - Human Settlements
98 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
118 Tshepiso North Ext3(EPWP) Roads and Stormwater construction Emfuleni Southern Construction GDHS
119 Sonderwater Phase 1 (935) (Golden Highway Mega) MV
Construction of Top Structures Emfuleni Southern Construction GDHS
120 Sebokeng Ext. 24 (354) (Not part of the Mega)MV Construction of Top Structures Emfuleni Southern Construction GDHS
121 Ratanda Ext. 1,3,5,6,7&8 (Ratanda Precint Mega) Construction of Top Structures Lesedi Southern Construction GDHS
122 Impumelelo Ext. 3 (2000)(Rural Corridor Mega) Construction of Top Structures Lesedi Southern Feasibility GDHS
123 Sebokeng Ext. 20 (1138) (Not part of the Mega) Construction of Top Structures Emfuleni Southern Construction GDHS
124 Sebokeng Ext 28 (Boiketlong Mega) MV Construction of Top Structures Emfuleni Southern Construction GDHS
125 Evatong Housing Upgrade - MV Installation of Services Emfuleni Southern Construction GDHS
126 Tshepiso North Ext. 3 (Vereeniging Mega) Construction of Top Structures Emfuleni Southern Project Initiation GDHS
127 Lakes Estates Ext. 1 Construction of Top Structures Midvaal Southern Construction GDHS
128 Sicelo Shiceka Ext. 5 (660) (Erf 78) (R59 Corridor Mega)
Construction of Top Structures Midvaal Southern Design GDHS
129 Ratanda 2287/2261 (Shalimar Ridge) (Ratanda Precint Mega)
Professional fees (Constrution Management, Site supervision,Safety Officer and Evironmental officer)
Lesedi Southern Construction GDHS
130 Ratanda 1187 (Ratanda Precint Mega) Construction of Top Structures Lesedi Southern Construction GDHS
131 Mamello (1000) (Rural) (Not part of the Mega) - MV
Construction of Top Structures Midvaal Southern Construction GDHS
132 Individual Subsidies - Conveyancing (R160574) Construction of Top Structures Emfuleni Southern Construction GDHS
133 Sebokeng Ext. 28 - Bulk Sewer Line Construction of Top Structures Emfuleni Southern Construction GDHS
134 Leeuwkuil Treatment Plant(sedibeng Waste Water treatment plant )
Construction of Top Structures Emfuleni Southern Construction GDHS
135 Tshephong Proper, Phase 4 Tshepong Ext.1)) (R3821350) (Vereeniging Mega)
Planning and Installation of Services Emfuleni Southern Pre - Feasibility GDHS
136 Evaton Estates Planning and Installation of Services Emfuleni Southern Pre - Feasibility GDHS
137 Evaton Sebokeng Extension 3 Planning and Installation of Services Emfuleni Southern Feasibility GDHS
138 Evaton & Kanana (Not part of the Mega) Construction of Top Structures Emfuleni Southern Construction GDHS
139 Sedibeng General Planning and Installation of Services Sedibeng Southern Construction GDHS
140 Ptn 26 of Erf 381, Vanderbijlpark Central West Construction of Top Structures Emfuleni Southern Construction GDHS
141 Hertz Rd - Vanderbijl Construction of Top Structures Emfuleni Southern Construction GDHS
142 Vereeniging Inner City Renewal Planning and Installation of Services Emfuleni Southern Feasibility GDHS
143 Vereeniging Inner City Renewal Planning and Installation of Services Emfuleni Southern Feasibility GDHS
144 Bantubonke Planning and Installation of Services Emfuleni Southern Feasibility GDHS
145 Evaton URP Construction of Top Structures Emfuleni Southern Construction GDHS
146 Western Mega FLISP Mega Project in patnership with private developers
Rand West City Western Feasibility GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 99
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 31/03/2015 31/03/2020 Human Settlements
Development Grant Housing Development Incremental Housing
Programmes 60 000 4 814
Not Yet Available 27/10/2006 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
33 974 56 834
Not Yet Available 16/02/1995 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
20 385 18 766
Not Yet Available 24/04/1997 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 973 12 616
Not Yet Available 21/04/2010 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
3 000 -
Not Yet Available 01/06/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
6 094 108
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
40 996 40 163
Not Yet Available 01/04/2014 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 16 348
Not Yet Available 31/03/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 2 560
Not Yet Available Not Yet Available Not Yet Available Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 500
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
20 100 29 309
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
14 000 3 047
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
9 296 1 000
Not Yet Available 08/08/2017 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
41 336 20 851
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 12 702
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 13 844
Not Yet Available 17/07/2015 31/03/2020 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
- 86 156
Not Yet Available 01\04\2013 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 000 -
Not Yet Available 01/04/2017 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 000 715
Not Yet Available 01/04/2017 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 600 -
Not Yet Available 01/04/2017 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 -
Not Yet Available 01/04/2017 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 000 333
Not Yet Available 01/04/2017 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 046 -
Not Yet Available 01/04/2017 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
9 319 -
Not Yet Available 01/04/2017 31/03/2021 Inner City Renewal Housing Development Incremental Housing Programmes
7 000 7 000
Not Yet Available 01/04/2017 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 -
Not Yet Available 01/04/2017 31/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 -
Not Yet Available 21/05/2014 30/07/2022 Human Settlements Development Grant
Housing Development
Incremental Housing Programmes
16 000
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Financial Intervention 21 750 600
Vote 8 - Human Settlements
100 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
147 3 D Montrose- Mega Project FLISP Mega Project in patnership with private developers
Rand West City Western Construction GDHS
148 Westonaria Borwa (Crimson King)(48) Mega Project -Node PF
Construction of top structure Rand West City Western Construction GDHS
149 Wagterskop(Mega)PF Installation of services Rand West City Western Feasibility GDHS
150 3 D Varkenslaagte - Mega Project PF Mega Project in patnership with private developers
Merafong City Western Feasibility GDHS
151 Western Mega PF Mega Project in patnership with private developers
Mogale City Western Feasibility GDHS
152 3 D Montrose- Mega Project PF Mega Project in patnership with private developers
Merafong City Western Construction GDHS
153 Green Hills Ext t 12 (Affri Village) PF Construction of Top Structures Randfontein Western Feasibility GDHS
154 Bekkersdal URP (moved to HQ Programme) Bekkersdal Urban Renewal Project(See Annexure BURP)
Merafong City Western Feasibility GDHS
155 Munsieville Ext 6 (prof fees) Contstruction of Houses Mogale City Western Design GDHS
156 Munsiville Ext 6- Construction of Roads and Storm water
Contstruction of Houses Mogale City Western Design GDHS
157 Nootgedacht (Professional Fees) Contstruction of Houses Mogale City Western Feasibility GDHS
158 Tarlton (Prof Fees) Contstruction of Houses Merafong City Western Feasibility GDHS
159 Kwa-Zenzele (Planning) Contstruction of Houses Rand West City Western Feasibility GDHS
160 Syferfontein Contstruction of Houses Rand West City Western Design GDHS
161 Syferfontein Contstruction of Houses Rand West City Western Design GDHS
162 3 D Montrose- Mega Project Contstruction of Houses Merafong City Western Construction GDHS
163 Westonaria Borwa (Mega) Mega Project in patnership with private developers
Rand West City Western Construction GDHS
164 Mohlakeng Ext. 11 (12926) Mega Project in patnership with private developers
Rand West City Western Construction GDHS
165 Kagiso/Azaadville (Chief Mogale Phase II) Installation of services Mogale City Western Construction GDHS
166 Kagiso ext 12 Contstruction of Houses Mogale City Western Construction GDHS
167 Dr. Sefolaro Construction of top Straucture Merafong City Western Construction GDHS
168 Dr Montlana Contstruction of Houses Mogale City Western Feasibility GDHS
169 Mohlakeng Two Roomed Houses (600) Prof fee Installation of services - Demolition & Rehabilitation
Rand West City Western Construction GDHS
170 Khutsong South Ext 5 & 6 Plus Prof Fees MT Installation of Services Merafong City Western Construction GDHS
171 Kokosi Ext 6 MT Top Structure Construction Merafong City Western Construction GDHS
172 Kokosi Ext 6 (prof fees) MT Installation of Services Merafong City Western Feasibility GDHS
173 Kokosi Ext 7 (Prof Fees) MT Installation of Services Merafong City Western Feasibility GDHS
174 Bekkersdal Afganistan ,X and Z Section(Mining Towns)
Top Structure Construction Merafong City Western Feasibility GDHS
175 Bekkersdal Afganistan ,X and Z Sections Prof fees (Mining Town)
Installation of Services Merafong City Western Construction GDHS
176 Westonaria Borwa (MV) (Mining Town) Top Structure Construction Rand West City Western Construction GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 101
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 01/04/2016 31/03/2020 Human Settlements
Development Grant Housing Development Financial Intervention - 5 000
Not Yet Available 01/04/2014 31/03/2019 Human Settlements Development Grant
Housing Development Financial Intervention 141 947 11 500
Not Yet Available 22/12/2006 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
50 171 23 497
Not Yet Available 02/03/2017 30/04/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
62 638 38 861
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
49 926 -
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
88 227 45 268
Not Yet Available 01/09/2017 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 21 813
Not Yet Available 01/04/2014 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 20 000
Not Yet Available 22/12/2006 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 025 1 025
Not Yet Available 22/12/2006 31/03/2020 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
- 1 739
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
4 050 4 050
Not Yet Available 01/05/2015 31/12/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
9 000 1 000
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
3 500 1 000
Not Yet Available 28/07/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 26 921
Not Yet Available 28/07/2004 31/03/2020 Equitable Share Housing Development Incremental Housing Programmes
- 14 823
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
8 700 -
Not Yet Available 01/04/2014 31/03/2015 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 39 533
Not Yet Available 22/08/2009 31/03/2017 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
47 375 36 375
Not Yet Available 22/08/2009 31/03/2017 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
135 338 65 499
Not Yet Available 22/08/2009 31/03/2017 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 2 305
Not Yet Available 01/08/2016 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 10 000
Not Yet Available 01/09/2017 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 15 000
Not Yet Available 01/06/1994 31/03/2017 Human Settlements Development Grant
Housing Development Social & Rental Housing 6 657 6 595
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development PRIORITY PROJECTS 77 287 97 035
Not Yet Available 01/12/1994 03/03/2018 Human Settlements Development Grant
Housing Development PRIORITY PROJECTS 56 625 123 848
Not Yet Available 01/12/1994 03/03/2018 Human Settlements Development Grant
Housing Development PRIORITY PROJECTS - 5 148
Not Yet Available 22/07/2008 31/03/2018 Human Settlements Development Grant
Housing Development PRIORITY PROJECTS - 7 283
Not Yet Available 01/04/2014 31/08/2018 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
11 840 78 522
Not Yet Available 01/04/2014 31/08/2018 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
1 184 1 184
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
13 589 12 354
Vote 8 - Human Settlements
102 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
177 Militery Veterans Housing (Prof Fees) (Mining Town) Installation of Services Merafong City Western Construction GDHS
178 Munsiville Ext 9- Construction of Roads and Storm water Mining Town
Installation of Services Mogale City Western Construction GDHS
179 Bekkersdal link road and bridge Mining Town Installation of Services Rand West City Western Construction GDHS
180 Construction of Roads Mohlakeng Ext 11 (Mining Town)
Installation of Services Rand West City Western Construction GDHS
181 Construction of Roads Mohlakeng Ext 11 (Proff Fees) (Mining Town)
Installation of Services Rand West City Western Construction GDHS
182 Badirile Portion 18 (350) (Rural) New or Replaced Infrastructure Mogale City Western Design GDHS
183 Badirile Portion 48 New or Replaced Infrastructure Mogale City Western Construction GDHS
184 Khutsong South Ext 5 flisp New or Replaced Infrastructure Mogale City Western Construction GDHS
185 Simunye Ext 2 New or Replaced Infrastructure Rand West City Western Project Initiation GDHS
186 Leratong Witpoortjie Mega New or Replaced Infrastructure Mogale City Western Tender GDHS
187 Westonaria Borwa(582)GPF Social Housing New or Replaced Infrastructure Rand West City Western Construction GDHS
188 Mogale Junction(820) GPF Social Housing New or Replaced Infrastructure Mogale City Western Construction GDHS
189 Krugersdorp Inner City Renewal Construction of Houses Rand West City Western Construction GDHS
190 Westonaria Borwa (Mega) Flisp Top Structure Construction Rand West City Western Construction GDHS
191 Non Credit Linked Subsidies Construction of Top Structures Ekurhuleni Eastern Construction GDHS
192 Olifantsfontein 410 JR (Clayville 45) (Mega - Tembisa Triangle)
Construction of 500 multi storey units Ekurhuleni Eastern Construction GDHS
193 Mapleton Mega Housing Development Flisp Construction of Top Structures Ekurhuleni Eastern Construction GDHS
194 Daggafontein Mega Construction of Top Structures Ekurhuleni Eastern Construction GDHS
195 Clayville Ext. 71 (Mega - Tembisa Triangle) Installation of bulk services Ekurhuleni Eastern Design GDHS
196 Chief Luthuli Ext. 6( Mega) Construction of 808 top structures Ekurhuleni Eastern Construction GDHS
197 Brakpan Ext. 12(Prof Fees) Detail designing Ekurhuleni Eastern Design GDHS
198 Dunnottor Ext. 2, 5 & 6(Prof Fees) Detail designing Ekurhuleni Eastern Design GDHS
199 Tsakane Ext. 22 (Mega) (MV) Construction of 666 top structures Ekurhuleni Eastern Construction GDHS
200 Eden Park Ext. 5 Project complete in terms of house construction. Finalising outstanding title deeds
Ekurhuleni Eastern Practical Completion (100%)
GDHS
201 Rietspruit 152IR & Rietfontein (Mega - Palmietfontein) (Prof Fees)
Project in planning phase Ekurhuleni Eastern Design GDHS
202 Rondebult 2, 9 & 35 (Prof Fees) Project in planning phase Ekurhuleni Eastern Design GDHS
203 Somalia Park (Prof Fees) Project in planning phase Ekurhuleni Eastern Design GDHS
204 Tinasonke Ext. 3 Construction of 719 top structures is complete. Finalising outstanding title deeds
Ekurhuleni Eastern Practical Completion (100%)
GDHS
205 Vosloorus Ext. 28 (Pilot) Construction of top structure Ekurhuleni Eastern Construction GDHS
206 Helderwyk Mega Housing Development Construction of top structure Ekurhuleni Eastern Construction GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 103
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 01/04/2014 31/08/2018 Human Settlements
Development Grant Housing Development Provincial Specific
Programmes - 1 235
Not Yet Available 01/04/2014 31/08/2018 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
- 8 478
Not Yet Available 01/04/2016 31/08/2018 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
- 8 768
Not Yet Available 01/04/2014 31/03/2015 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
- 562
Not Yet Available 01/04/2014 31/03/2015 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
- 715
Not Yet Available 01/01/2009 31/03/2018 Human Settlements Development Grant
Housing Development Rural Housing 15 269 -
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Rural Housing 2 500 -
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Financial Intervention 13 915 -
Not Yet Available 01/04/2013 31/03/2018 Human Settlements Development Grant
Housing Development PRIORITY PROJECTS 16 864 -
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
76 618 -
Not Yet Available 10/01/2012 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 5 547 -
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 5 547 -
Not Yet Available 01/03/2003 31/03/2020 Inner City Renewal Housing Development Provincial Specific Programmes
7 641 7 641
Not Yet Available 01/04/2013 31/03/2020 Human Settlements Development Grant
Housing Development Financial Intervention 12 650 -
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
16 057 22 480
Not Yet Available 01/04/2014 27/03/2021 Human Settlements Development Grant
Housing Development Financial Intervention 10 758 17 076
Not Yet Available 01/04/2017 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
15 269 -
Not Yet Available 01/04/2017 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
21 813 54 534
Not Yet Available 01/04/2016 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 000 -
Not Yet Available 01/04/2014 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
39 263 42 410
Not Yet Available 01/04/2017 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 -
Not Yet Available 01/04/2017 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 -
Not Yet Available 01/11/2013 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
49 952 49 952
Not Yet Available 01/11/2013 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
284 -
Not Yet Available 01/04/2017 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 000 -
Not Yet Available 01/04/2013 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 -
Not Yet Available 01/09/2015 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
4 000 -
Not Yet Available 01/09/2015 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
719 -
Not Yet Available 04/02/2015 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
21 182 29 106
Not Yet Available 01/04/2017 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 15 269
Vote 8 - Human Settlements
104 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
207 Daggafontein Mega Construction of top structure Ekurhuleni Eastern Construction GDHS
208 Esselen Park Ext. 3 (Mega) Installation of bulk services Ekurhuleni Eastern Design GDHS
209 Olifantsfontein 410 JR (Clayville 45) (Mega - Tembisa Triangle)
Construction of Top Structures Ekurhuleni Eastern Construction GDHS
210 Olifantsfontein 410 JR (Clayville 45) (Mega - Tembisa Triangle) (Project Management Fees)
Construction of Top Structures Ekurhuleni Eastern Construction GDHS
211 Bluegumview Ext 2 & 3 Masetjhaba Prepare Ext 1 & Dududza Ext 3
Construction of 300 top structures Ekurhuleni Eastern Construction GDHS
212 Bluegumview Ext 2 & 3 Masetjhaba Prepare Ext 1 & Dududza Ext 3
Construction of Top Structures Ekurhuleni Eastern Construction GDHS
213 Chief Luthuli Ext. 6( Mega) Construction of 758 top structures Ekurhuleni Eastern Construction GDHS
214 Chris Hani Proper Ext. 1 & 2 (Prof Fees) Construction of 700 houses. Ekurhuleni Eastern Construction GDHS
215 Etwatwa Ext. 9 & 10 Construction 100 houses Ekurhuleni Eastern Construction GDHS
216 Etwatwa Ext. 9 & 10 (Prof Fees) Construction 100 houses Ekurhuleni Eastern Construction GDHS
217 Kwa Thema Ext. 2 (Scheme 621) Construction 150 houses Ekurhuleni Eastern Construction GDHS
218 Kwa Thema Ext. 2 (Scheme 621) (Prof Fees) Construction 150 houses Ekurhuleni Eastern Construction GDHS
219 Rietfontein Kwa Thema In planning stage Ekurhuleni Eastern Design GDHS
220 Rietfontein Kwa Thema (Prof Fees) Project in planning stage Ekurhuleni Eastern Design GDHS
221 Tamboville Proper Wattville Construction 150 houses Ekurhuleni Eastern Construction GDHS
222 Tamboville Proper Wattville(Prof Fees) Construction 150 houses Ekurhuleni Eastern Construction GDHS
223 Tsakane Ext. 19 Construction of Top Structures Ekurhuleni Eastern Construction GDHS
224 Tsakane Ext. 19 (Prof Fees) Construction of Top Structures Ekurhuleni Eastern Construction GDHS
225 Tsakane Ext. 22 (Mega) (MV) Installation of bulk services Ekurhuleni Eastern Construction GDHS
226 Tsakane Ext. 22 (Mega) (MV) (Prof Fees) Installation of bulk services Ekurhuleni Eastern Construction GDHS
227 Palm Ridge Project Construction of 150 top structures Ekurhuleni Eastern Construction GDHS
228 Palm Ridge Project (Prof Fees) Construction of 150 top structures Ekurhuleni Eastern Construction GDHS
229 Reiger Park Ext. 9 Construction of 150 top structures Ekurhuleni Eastern Tender GDHS
230 Reiger Park Ext. 9(Prof Fees) Construction of Top Structures Ekurhuleni Eastern Tender GDHS
231 Tinasonke Ext. 4 Construction of Top Structures Ekurhuleni Eastern Construction GDHS
232 Tinasonke Ext. 4 (Prof Fees) Construction of Top Structures Ekurhuleni Eastern Construction GDHS
233 Vosloorus Ext. 28 (Pilot) Construction of Top Structures Ekurhuleni Eastern Construction GDHS
234 Vosloorus Ext. 28 (Pilot) (Prof Fees) Construction of Top Structures Ekurhuleni Eastern Construction GDHS
235 Windmill Park Ext. 9 Construction of Top Structures Ekurhuleni Eastern Construction GDHS
236 Windmill Park Ext. 9 (Prof Fees) Construction of Top Structures Ekurhuleni Eastern Construction GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 105
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 01/04/2017 27/03/2021 Human Settlements
Development Grant Housing Development Incremental Housing
Programmes 41 716 33 284
Not Yet Available 01/10/2012 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 4 000
Not Yet Available 01/04/2014 27/03/2021 Human Settlements Development Grant
Housing Development Financial Intervention 68 250 128 938
Not Yet Available 01/04/2014 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
4 777 -
Not Yet Available 01/05/2013 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
29 597 29 597
Not Yet Available 01/05/2013 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
100 -
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
56 742 95 579
Not Yet Available 15/01/2006 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 05/11/2005 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 295 10 295
Not Yet Available 05/11/2005 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 31/12/2014 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
4 700 12 216
Not Yet Available 31/12/2014 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 01/04/2016 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
17 760 2 316
Not Yet Available 01/04/2016 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 01/03/2016 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
15 392 15 098
Not Yet Available 01/03/2016 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 01/04/2013 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 840 294
Not Yet Available 01/04/2013 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 01/11/2013 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
39 565 67 331
Not Yet Available 01/11/2013 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 -
Not Yet Available 29/06/2012 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
17 760 15 291
Not Yet Available 29/06/2012 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 00/01/1900 00/01/1900 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
15 443 15 443
Not Yet Available 01/04/2017 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 01/04/2014 27/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
16 987 16 987
Not Yet Available 01/04/2014 27/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 04/02/2015 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
60 417 35 030
Not Yet Available 04/02/2015 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 04/01/2016 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 943 6 383
Not Yet Available 04/01/2016 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Vote 8 - Human Settlements
106 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
237 Zonkizizwe Ext. 1 & 2 and Proper Construction of Top Structures Ekurhuleni Eastern Design GDHS
238 Zonkizizwe Ext. 1 & 2 and Proper (Prof Fees) Construction of Top Structures Ekurhuleni Eastern Design GDHS
239 Zonkizizwe Ext. 3 Construction of 723 Top Structures Ekurhuleni Eastern Construction GDHS
240 Zonkizizwe Ext. 3 (Prof Fees) Construction of 723 Top Structures Ekurhuleni Eastern Construction GDHS
241 Tinasonke Ext. 4 Construction of Top Structures Ekurhuleni Eastern Construction GDHS
242 Villa Liza Ext. 3 Project complete in terms of house construction. Finalising outstanding title deeds
Ekurhuleni Eastern Practical Completion (100%)
GDHS
243 Villa Liza Ext. 3 (Prof Fees) Project complete in terms of house construction. Finalising outstanding title deeds
Ekurhuleni Eastern Practical Completion (100%)
GDHS
244 Villa Liza Ext. 2 Project still needs 11 houses to be constructed. Finalising outstanding title deeds
Ekurhuleni Eastern Construction GDHS
245 Eden Park West & Ext. 1 Construction of 159 top structures. Project complete in terms of house construction. Finalising outstanding title deeds
Ekurhuleni Eastern Practical Completion (100%)
GDHS
246 Eden Park West & Ext. 1 (Prof Fees) Construction of 159 top structures. Project complete in terms of house construction. Finalising outstanding title deeds
Ekurhuleni Eastern Practical Completion (100%)
GDHS
247 Palm Ridge Ext. 4 & 5 Rental Construction of Top Structures Ekurhuleni Eastern Project Initiation GDHS
248 Balmoral Ext. 4 Construction of Top Structures Ekurhuleni Eastern Project Initiation GDHS
249 Chief Albert Luthuli Ext. 4 Construction of Top Structures Ekurhuleni Eastern Construction GDHS
250 Helderwyk Mega Housing Development Social(903) GPF Social Housing
Construction of Top Structures Ekurhuleni Eastern Construction GDHS
251 Germiston x 4 Construction of Top Structures Ekurhuleni Eastern Construction GDHS
252 John Dube Ext 2 Construction of top structures Ekurhuleni Eastern Design GDHS
253 Mayfield Ext. 32 & 34 (EMM) Construction of top structures Ekurhuleni Eastern Construction GDHS
254 Mckenzieville (EH-D-A) CONSTRUCTION of 300 houses Ekurhuleni Eastern Construction GDHS
255 3 D Diepsloot East - Phase 0 (Blackhead PRT (PF)) (Mega)
Planning and Installation of Services City of Johannesburg Central Feasibility GDHS
256 3 D Diepsloot East - Phase 0 (Contractor to be appointed (S)) (Mega)
Planning and Installation of Services City of Johannesburg Central Feasibility GDHS
257 3 D Ivory Park 77/78/79 (COJ (H)) Construction of top structures City of Johannesburg Central Final Completion GDHS
258 3 D Lion Park (LTE PRT (PF)) (Mega) Planning and Installation of Services City of Johannesburg Central Design GDHS
259 3 D Sweetwaters (Contractor to be appointed (H)) Construction of top structures City of Johannesburg Central Construction GDHS
260 3 D Sweetwaters (PRT to be appointed (PF)) Construction of top structures City of Johannesburg Central Construction GDHS
261 3 D Diepsloot East (Nanza PRT (PF)) (Mega) Planning and Installation of Services City of Johannesburg Central Feasibility GDHS
262 3 D Diepsloot East (Safdev (S)) (Mega) Planning and Installation of Services City of Johannesburg Central Feasibility GDHS
263 3 D Riverside View 28 (COJ) Construction of Houses City of Johannesburg Central Construction GDHS
264 5 N Tsutsumani Village Social Housing Project (PRT to be appointed (PF))
Planning City of Johannesburg Central Design GDHS
265 Alexandra Renewal Programme - Alex Ext 31 - MDP Consulting PRT (PF)
Planning City of Johannesburg Central Design GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 107
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 30/06/2008 31/03/2019 Human Settlements
Development Grant Housing Development Incremental Housing
Programmes 35 519 11 840
Not Yet Available 30/06/2008 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 13/10/2013 27/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
8 648 15 389
Not Yet Available 13/10/2013 27/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 01/04/2016 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 683 4 689
Not Yet Available 01/04/2013 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 210 3 966
Not Yet Available 01/04/2013 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
250 -
Not Yet Available 01/04/2013 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 430 1 416
Not Yet Available 01/04/2013 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
3 000 -
Not Yet Available 01/04/2013 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
250 -
Not Yet Available 01/04/2013 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
55 1 368
Not Yet Available 01/04/2013 21/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
31 850 -
Not Yet Available 01/04/2006 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
41 203 -
Not Yet Available 01/04/2017 21/03/2021 Human Settlements Development Grant
Housing Development Social & Rental Housing 16 642 -
Not Yet Available 01/04/2017 21/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 547 -
Not Yet Available 01/04/2017 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 21 813
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 41 203
Not Yet Available 01/04/2017 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 22 189
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 300 11 300
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
27 593 12 173
Not Yet Available 01/07/2010 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
17 697 -
Not Yet Available 17/10/2008 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 500 2 500
Not Yet Available 15/04/2005 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 798 11 798
Not Yet Available 01/04/2018 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
3 126 3 126
Not Yet Available 05/02/2012 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 1 000
Not Yet Available 05/02/2012 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
50 170 25 085
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
24 716 112 823
Not Yet Available 06/12/2004 31/03/2018 Human Settlements Development Grant
Housing Development Social & Rental Housing 1 000 -
Not Yet Available 01/04/2012 31/02/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 100 100
Vote 8 - Human Settlements
108 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
266 3 D Drieziek Ext.4 (Agisanang (H)) Top Structures City of Johannesburg Central Construction GDHS
267 3 D Drieziek Ext.4 (NJR Projects (H)) Top Structures City of Johannesburg Central Construction GDHS
268 3 D Drieziek Ext.4 (Thoba PRT (PF)) Top Structures City of Johannesburg Central Construction GDHS
269 3 D Ennerdale South - Phase 2 (Bagale PRT (PF)) Planning and Installation of Services City of Johannesburg Central Construction GDHS
270 3 MEC Vlakfontein Focus Area (West) (Lehae)- Phase 1 (MV) (COJ (H))
Construction of Top Structures City of Johannesburg Central Construction GDHS
271 3 MEC Vlakfontein Focus Area (West) (Lehae)- Phase 1, 2 & 3 (COJ (H))
Construction of Houses City of Johannesburg Central Construction GDHS
272 3 D Drieziek Ext.3 (COJ (H)) Top Structures City of Johannesburg Central Construction GDHS
273 3 D Drieziek Ext.5 (COJ (H)) - Phase 1 Top Structures City of Johannesburg Central Construction GDHS
274 3 D Hospital Hill (Abakhi Consortium PRT (PF)) Construction of Top Structures City of Johannesburg Central Construction GDHS
275 3 D Hospital Hill (Mokoena Projects (H)) Planning and Installation of Services City of Johannesburg Central Construction GDHS
276 3 D Lawley Ext.3 & 4 (Aganang PRT (PF)) Top Structures City of Johannesburg Central Construction GDHS
277 3 D Lawley Ext.3 & 4 (Bagale PRT (PF)) Top Structures City of Johannesburg Central Construction GDHS
278 3 D Lawley Ext.3 & 4 (Temiyabo (H)) Top Structures City of Johannesburg Central Construction GDHS
279 3 D Lawley Ext.3 & 4 Phase 2 (Temiyabo (H)) Top Structures City of Johannesburg Central Construction GDHS
280 3 D Lawley Ext.3 & 4 (Gamont (H)) Top Structures City of Johannesburg Central Construction GDHS
281 3 D Lawley Station (Thoba Mkangisa PRT (PF)) Planning and Services City of Johannesburg Central Feasibility GDHS
282 3 D Lenasia Ext 13 (MDP PRT (PF)) Planning and Installation of Services City of Johannesburg Central Construction GDHS
283 3 D Weilersfarm (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
284 3 D Orange Farm Ext. 9 (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
285 3 D Stretford Ext 9 (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
286 3 D Vlakfontein Ext.1, 2 & 3 (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
287 3 D Vlakfontein proper (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
288 3 D Eldorado Park Ext.5 - Phase 1 (LTE PRT (PF)) Planning and Installation of Services City of Johannesburg Central Feasibility GDHS
289 3 D Finetown East - Phase 2 (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
290 3 D Finetown Proper (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
291 3 D Poortjie (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
292 3 D Fleurhof Rdp Walkup (COJ (U)) (Mega) Planning and Installation of Services City of Johannesburg Central Construction GDHS
293 3 D Tshepisong West Ext.1 & 2 (Arcus PRT (PF)) Planning and Installation of Services City of Johannesburg Central Construction GDHS
294 3 D Holomisa (Bagale PRT (PF)) Construction of Top Structures City of Johannesburg Central Design GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 109
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 24/06/2004 31/03/2020 Human Settlements
Development Grant Housing Development Incremental Housing
Programmes 23 597 11 798
Not Yet Available 24/06/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
29 496 24 305
Not Yet Available 24/06/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
400 400
Not Yet Available 21/02/2006 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 195 1 109
Not Yet Available 10/11/2003 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
3 539 3 539
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 259 10 259
Not Yet Available 23/11/2011 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 798 11 798
Not Yet Available 23/08/2011 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 899 5 899
Not Yet Available 21/03/2003 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
500 500
Not Yet Available 21/03/2003 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 798 14 151
Not Yet Available 15/09/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
500 500
Not Yet Available 15/09/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 1 000
Not Yet Available 15/09/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
12 388 12 388
Not Yet Available 15/09/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 10 304
Not Yet Available 15/09/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 5 000
Not Yet Available 15/09/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
3 000 1 999
Not Yet Available 01/09/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 000 1 000
Not Yet Available 26/07/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 798 11 798
Not Yet Available 23/11/2001 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 666
Not Yet Available 20/08/2012 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 899 5 233
Not Yet Available 15/08/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 618 -
Not Yet Available 30/10/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
9 439 9 439
Not Yet Available 30/10/2007 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 758
Not Yet Available 10/10/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
9 439 5 899
Not Yet Available 26/06/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
9 439 5 899
Not Yet Available 18/06/2009 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 899 -
Not Yet Available 07/12/2011 31/03/2015 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
22 469 91 839
Not Yet Available 26/01/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
250 250
Not Yet Available 31/03/2003 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
6 000 3 250
Vote 8 - Human Settlements
110 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
295 3 D Naledi - Greenfields (Dobsonville Ext.9) (LTE (PF))
Construction of Top Structures City of Johannesburg Central Construction GDHS
296 3 MEC Golden Triangle - Phase 4 & 5 (COJ (H) Top Structures City of Johannesburg Central Construction GDHS
297 Devland Ext 36 (Instratin Properties (U)) Construction of Top Structures City of Johannesburg Central Construction GDHS
298 Devland Golden Highway Social Housing Construction of Top Structures City of Johannesburg Central Construction GDHS
299 Dobsonville Social Housing Project (Joshco (U)) Construction City of Johannesburg Central Construction GDHS
300 Goudrand Ext 4 DRD (Blueprint Turnkey (H)) (Mega) Planning and Installation of Services City of Johannesburg Central Construction GDHS
301 Goudrand Ext 4 DRD (Blueprint Turnkey (S)) (Mega) Construction of Top Structures City of Johannesburg Central Construction GDHS
302 Goudrand Ext 4 DRD (Blueprint Turnkey (U)) (Mega) Construction of Top Structures City of Johannesburg Central Construction GDHS
303 3 D Klipspruit Ext 11 (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
304 3 D Klipspruit Ext 6 (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
305 3 D Slovo Park (Crosby) (Bagale PRT (PF)) Planning and Installation of Services City of Johannesburg Central Design GDHS
306 South Hills - COJ (U) Top Structures City of Johannesburg Central Construction GDHS
307 3 D Elias Motsoaledi - JHB (MV) (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
308 3 D Elias Motsoaledi - Phase 1 JHB (COJ (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
309 3 D Lufhereng Mixed Housing Development (Doornkop Greenfields) - Phase 3 (COJ (H)) (Mega)
Construction of Top Structures City of Johannesburg Central Construction GDHS
310 3 D Lufhereng Mixed Housing Development (Doornkop Greenfields) - Phase 3 (MV) (COJ (H)) (Mega)
Planning and Installation of Services City of Johannesburg Central Construction GDHS
311 3 D Nomzamo (EMC Consulting PRT (PF)) Construction of Top Structures City of Johannesburg Central Feasibility GDHS
312 3 D Princess Plot - (Group 5 (U)) Planning and Installation of Services City of Johannesburg Central Construction GDHS
313 3 D Princess Plot - Phase 1 (Bagale PRT (PF)) Planning and Installation of Services City of Johannesburg Central Design GDHS
314 3 D Princess Plot - Phase 3 (Show Village) (Bagale PRT (PF))
Planning and Installation of Services City of Johannesburg Central Design GDHS
315 3 D Protea Glen Ext 23 (Proposed) (Aseda PRT (PF))
Planning and Installation of Services City of Johannesburg Central Design GDHS
316 Turffontein Gardens (328) GPF Social Housing Construction City of Johannesburg Central Construction GDHS
317 Soweto City Social Housing (2500) GPF Social Housing
Construction City of Johannesburg Central Construction GDHS
318 Consolidated Building(153) Planning and Installation of Services City of Johannesburg Central Construction GDHS
319 Wolmarans Planning and Installation of Services City of Johannesburg Central Construction GDHS
320 Jeppe Street Building Planning and Installation of Services City of Johannesburg Central Construction GDHS
321 Durban Heights Planning and Installation of Services City of Johannesburg Central Construction GDHS
322 Pooks Hill Construction of Top Structures City of Johannesburg Central Construction GDHS
323 3 D Orange Farm Ext. 3 (L & R Welding (H)) Costruction of RDP houses City of Johannesburg Central Practical Completion (100%)
GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 111
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 31/03/2003 31/03/2020 Human Settlements
Development Grant Housing Development Incremental Housing
Programmes 6 000 4 000
Not Yet Available 04\01\2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
18 373 18 373
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
12 759 -
Not Yet Available 01/04/2015 31/03/2019 Human Settlements Development Grant
Housing Development Social & Rental Housing 14 320 10 873
Not Yet Available 31/03/2003 31/03/2018 Human Settlements Development Grant
Housing Development Social & Rental Housing 6 379 -
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development PRIORITY PROJECTS 67 275 19 425
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development PRIORITY PROJECTS 15 051 15 051
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development PRIORITY PROJECTS 25 518 -
Not Yet Available 09/06/2014 30/06/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
6 379 6 379
Not Yet Available 07/01/2015 30/06/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
6 379 6 379
Not Yet Available 19/12/2002 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 369 5 069
Not Yet Available 01/04/2017 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
17 862 70 263
Not Yet Available 31/03/2001 31/03/2015 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 180 1 180
Not Yet Available 31/03/2001 31/03/2015 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 798 11 798
Not Yet Available 01/01/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
26 664 24 112
Not Yet Available 01/01/2000 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
3 539 3 539
Not Yet Available 18/11/2011 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 500 -
Not Yet Available 03/02/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
19 539 19 539
Not Yet Available 01/04/2003 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
3 000 3 000
Not Yet Available 23/10/2012 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 000 2 000
Not Yet Available 20/12/2013 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 244 2 244
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 5 547 -
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 5 547 -
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 16 975 -
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 4 438 -
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 22 189 -
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 12 981 -
Not Yet Available 01/04/2016 30/04/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing - 3 142
Not Yet Available 07/08/2003 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 1 352
Vote 8 - Human Settlements
112 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
324 3 D Orange Farm Ext. 4 (L & R Welding (H)) Costruction of RDP houses City of Johannesburg Central Practical Completion (100%)
GDHS
325 3 D Orange Farm Ext. 7 (Thodi Property Dev (H)) Costruction of RDP houses City of Johannesburg Central Construction GDHS
326 3 D Orange Farm Ext. 8 - A (Sibongukfika (H)) Costruction of RDP houses City of Johannesburg Central Construction GDHS
327 3 D Orange Farm Stretford (Habitat (H)) Construction of Top Structures City of Johannesburg Central Construction GDHS
328 3 D Stretford Ext. 2 (L & R Welding and Tools (H)) Costruction of RDP houses City of Johannesburg Central Construction GDHS
329 3 D Stretford Ext. 3 (L & R Welding and Tools (H)) Costruction of RDP houses City of Johannesburg Central Construction GDHS
330 3 D Stretford Ext. 4 (Rebakgone (H)) Costruction of RDP houses City of Johannesburg Central Construction GDHS
331 3 D Stretford Ext. 6 (LTE PRT (PF)) Costruction of RDP houses City of Johannesburg Central Construction GDHS
332 3 D Zandspruit Transit Area Relocation (COJ) Planning and Installation of Services City of Johannesburg Central Project initiation GDHS
333 Alexandra Renewal Programme - Bothlabela Remedial - Makgotamishe Building Construction (FI)
Alexandra Renewal Programme - Bothlabela Remedial Phase 2
City of Johannesburg Central Construction GDHS
334 3 D Diepsloot West - PRT to be appointed (PF) Planning and construction City of Johannesburg Central Design GDHS
335 Kliptown URP Planning and construction City of Johannesburg Central Design COJ
336 3 D Fleurhof COJ CRU(COJ (U)) (Mega) RDP Houses City of Johannesburg Central Construction COJ
337 3 FI Fleurhof (FLISP) NHFC (H) - Phase 3 FLISP City of Johannesburg Central Construction NHFC
338 3 MEC Golden Triangle - Phase 1 (COJ (H)) Planning and Installation of Services City of Johannesburg Central Design COJ
339 Southern Farms Planning and Installation of Services City of Johannesburg Central Design COJ
340 FLISP OPEN MARKET Payment of Oustanding claims Various Various Construction GDHS
341 NHBRC Home Enrolement Payment of Oustanding claims Various Various Other - Packaged Ongoing Project
GDHS
342 Various Land Purcheses In Non Metro’s (Frankenworld/Leeuspruit/Golf Park/Evaton West and Impumelelo/Badirile 48)
Project in planning stage Various Various Project initiation GDHS
343 EURP - Land Use Audit, Housing/Settlement Occupancy and Housing Demand Survey and Housing Strategy
Payment of Oustanding claims Various Various Feasibility GDHS
344 KURP - Land Use Audit, Housing/Settlement Occupancy and Housing Demand Survey and Housing Strategy
Payment of Oustanding claims Various Various Feasibility GDHS
345 BURP - Land Use Audit, Housing/Settlement Occupancy and Housing Demand Survey and Housing Strategy
Payment of Oustanding claims Various Various Feasibility GDHS
346 WURP - Land Use Audit, Housing/Settlement Occupancy and Housing Demand Survey and Housing Strategy
Payment of Oustanding claims Various Various Feasibility GDHS
347 AURP - Stakeholder engagement and Alexandra Development Summit
Payment of Oustanding claims Various Various Feasibility GDHS
348 Hlano Projects Payment of Oustanding claims Various Various Other - Packaged Ongoing Project
GDHS
349 Land Purchases I Frankenworld) Planning and Installation of Services Various Various Construction GDHS
350 Expanded Public Works EPWP Various Various Other - Packaged Ongoing Project
GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 113
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 03/04/2003 31/03/2018 Human Settlements
Development Grant Housing Development Incremental Housing
Programmes - 150
Not Yet Available 24/10/2003 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 5 324
Not Yet Available 26/01/2005 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 1 956
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 10 209
Not Yet Available 02/06/2005 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 2 000
Not Yet Available 03/04/2005 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 5 868
Not Yet Available 12/04/2011 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 7 027
Not Yet Available 09/02/2005 31/03/2014 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 4 124
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 10 000
Not Yet Available 01/04/2015 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 1 600
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 1 000
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 5 000
Not Yet Available 01\02\2013 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 25 765
Not Yet Available 01\02\2013 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 15 000
Not Yet Available 01/04/2016 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 2 552
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 6 544
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Financial Intervention 61 181 71 180
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Financial Intervention 40 000 40 000
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Financial Intervention 30 090 32 590
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 000 -
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 000 -
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 000 -
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
10 000 -
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 000 -
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Financial Intervention - 200 000
Not Yet Available 21/05/2014 30/07/2022 Human Settlements Development Grant
Housing Development Financial Intervention - 150 000
Not Yet Available 01/04/2016 31/03/2018 Expanded Public Works Integrated Grant
Housing Development Incremental Housing Programmes
14 055 14 055
Vote 8 - Human Settlements
114 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
351 Etwatwa Ext. 34 Construction of 1875 houses Ekurhuleni Eastern Construction GDHS
352 Etwatwa Ext. 34(Prof Fees) Construction of 1875 houses Ekurhuleni Eastern Construction GDHS
353 Etwatwa Ext. 8, 21 & 24 Construction of 100 houses Ekurhuleni Eastern Site Handed - Over to Contractor
GDHS
354 Etwatwa Ext. 8, 21 & 24 (Prof Fees) Construction of 100 houses Ekurhuleni Eastern Site Handed - Over to Contractor
GDHS
355 Etwatwa Ext. 32 Construction of 50 houses Ekurhuleni Eastern Construction GDHS
356 Tswelopele 5, Tembisa Ext. 23 &24 Construction of 520 houses Ekurhuleni Eastern Construction GDHS
357 Tswelopele 5, Tembisa Ext. 23 &24 (Prof Fees) Construction of 520 houses Ekurhuleni Eastern Construction GDHS
358 Tswelopele Ext. 6 Construction of 100 houses Ekurhuleni Eastern Construction GDHS
359 Tswelopele Ext. 6 (Prof Fees) Construction of 100 houses Ekurhuleni Eastern Construction GDHS
360 Chris Hani Proper Ext. 1 & 2 Construction of 700 houses. Ekurhuleni Eastern Construction GDHS
361 Phola Park Greenfields construction of 96 top structures Ekurhuleni Eastern Tender GDHS
362 Phola Park Greenfields (Prof Fees) construction of 96 top structures Ekurhuleni Eastern Construction GDHS
363 Umthambeka Construction of houses complete Ekurhuleni Eastern Final Completion GDHS
364 3 D Diepsloot West - Matigari (H) Construction of Houses City of Johannesburg Central Practical Completion (100%)
GDHS
365 80 Plein Street (Joshco (U)) Cancelled City of Johannesburg Central Terminated GDHS
366 3 D Kya Sands (LTE PRT (PF)) Planning City of Johannesburg Central Feasibility GDHS
367 3 D Riverside View 28 FLISP (Valumax (H)) FLISP Houses City of Johannesburg Central Construction GDHS
368 3 X Cosmo City - Phase 2 Malibongwe Ridge (Codevco (H)) (Mega)
Planning and Installation of Services City of Johannesburg Central Design GDHS
369 3 X Cosmo City - Phase 2 Malibongwe Ridge (Codevco (S)) (Mega)
Construction of top structures City of Johannesburg Central Construction GDHS
370 3 X Cosmo City - Phase 2 Malibongwe Ridge (Codevco (U)) (Mega)
Construction of top structures City of Johannesburg Central Construction GDHS
371 3 D Slovo Park (Crosby) (NJR(S)) Top Structures City of Johannesburg Central Construction GDHS
372 Jabulani CBD Parcel K (Calgro (U)) Top Structures City of Johannesburg Central Tender GDHS
373 Garankuwa Ext 10 Construction of 160 houses City of Tshwane Northern Construction GDHS
Total for New and Replacement Assets 374 Atteridgeville Backyard Rental (completions) The completion of 5% remaining work of 1000
back yard rentals City of Tshwane Northern Construction GDHS
375 Mohlakeng Old Hostel New or Replaced Infrastructure Rand West City Western Construction GDHS
376 Sethokga Hostel Redesigning from CRU to RDP Walkups Ekurhuleni Eastern Tender GDHS
377 Sethokga Hostel (Prof Fees) Project in planning phase Ekurhuleni Eastern Tender GDHS
378 Kwa Mazibuko Hostel (Prof Fees) Redesign and construction of 1094 CRU units Ekurhuleni Eastern Design GDHS
379 Thokoza Hostel Redesign and construction of 2454 RDP walkup units
Ekurhuleni Eastern Design GDHS
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 115
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 01/04/2006 27/03/2021 Human Settlements
Development Grant Housing Development Incremental Housing
Programmes 36 082 37 246
Not Yet Available 01/04/2006 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 01/04/2005 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 840 11 840
Not Yet Available 01/04/2005 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 01/04/2004 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 729 5 729
Not Yet Available 01/04/2014 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
26 047 61 566
Not Yet Available 01/04/2014 27/03/2021 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 01/05/2006 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
17 760 11 840
Not Yet Available 01/05/2006 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
1 200 -
Not Yet Available 15/01/2006 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
23 679 52 059
Not Yet Available 01/10/2015 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
9 884 9 884
Not Yet Available 01/10/2015 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
750 -
Not Yet Available 01/04/2016 31/03/2017 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 952
6 378 15/07/2009 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 006 2 006
19 138 01/04/2016 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
6 379 -
Not Yet Available 16/09/2004 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 242 4 796
Not Yet Available 01/04/2015 31/03/2018 Human Settlements Development Grant
Housing Development Financial Intervention 17 600 10 000
Not Yet Available 05/12/2008 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
17 697 15 188
Not Yet Available 05/12/2008 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
5 017 5 017
Not Yet Available 05/12/2008 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
12 759 -
Not Yet Available 19/12/2002 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
20 068 25 068
Not Yet Available 01/04/2014 31/03/2020 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 20 085
Not Yet Available 01/07/2012 31/03/2019 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
- 31 278
4 751 180 4 833 429 Not Yet Available 01/02/2009 31/03/2019 Human Settlements
Development Grant Housing Development Provincial Specific
Programmes 2 773 8 300
Not Yet Available 01/06/1994 31/07/2017 Human Settlements Development Grant
Housing Development Social & Rental Housing 14 068 347
Not Yet Available 01/10/2007 27/03/2021 Human Settlements Development Grant
Housing Development Social & Rental Housing - 5 000
Not Yet Available 01/10/2007 27/03/2021 Human Settlements Development Grant
Housing Development Social & Rental Housing 1 000 -
Not Yet Available 04/01/2017 27/03/2021 Human Settlements Development Grant
Housing Development Social & Rental Housing 1 000 -
Not Yet Available 01/04/2017 27/03/2021 Human Settlements Development Grant
Housing Development Social & Rental Housing - 5 000
Vote 8 - Human Settlements
116 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
380 Thokoza Hostel (Prof Fees) Redesign and construction of 2454 RDP walkup units
Ekurhuleni Eastern Design GDHS
381 5 AD Rethabile LTA Hostel Housing Project (Tauris Gardens 500 cc (U))
Construction of Units City of Johannesburg Central Terminated GDHS
382 Alexandra Renewal Programme - M2 Nobuhle Hostel - QS Bureau (PF)
Construction City of Johannesburg Central Construction GDHS
383 Alexandra Renewal Programme - M2 Nobuhle Hostel - Reatha (U)
Construction of Units City of Johannesburg Central Design GDHS
384 5 AD Diepkloof Hostel Housing Project (DGSD PRT (PF))
Planning and Installation of Services City of Johannesburg Central Construction GDHS
385 5 AD Dube Hostel Housing Project (DGSD PRT (PF)) Planning and Installation of Services City of Johannesburg Central Design GDHS
386 5 AD Meadowlands Hostel Housing Project (DGSD PRT (PF))
Planning and Installation of Services City of Johannesburg Central Design GDHS
387 5 AD Meadowlands Hostel Housing Project (Kurima JV Construction (U))
Construction of Top Structures City of Johannesburg Central Design GDHS
388 5 AD Orlando West Hostel Housing Project (DGSD PRT (PF))
Construction of Top Structures City of Johannesburg Central Construction GDHS
389 5 AD Orlando West Hostel Housing Project (Mafuri (U))
Construction of Top Structures City of Johannesburg Central Construction GDHS
390 5 AD Orlando West Hostel Housing Project (Makole (U))
Construction of Top Structures City of Johannesburg Central Construction GDHS
391 EURP - Upgrade of old sewer networks Payment of Oustanding claims Various Various Feasibility GDHS
392 Kwama-Siza (672) (Golden Highway Mega) Re-development Emfuleni Southern Construction GDHS
393 Sebokeng Hostel Re-development Emfuleni Southern Construction GDHS
394 Boipatong Hostel Planning and Installation of Services Emfuleni Southern Construction GDHS
395 Kwa Thema Hostel (Prof Fees) Planning and Installation of Services Ekurhuleni Eastern Tender GDHS
396 Wattville Hostel (Prof Fees) Planning and Installation of Services Ekurhuleni Eastern Design GDHS
397 Nguni Hostel (Prof Fees) Planning and Installation of Services Ekurhuleni Eastern Design GDHS
398 5 AD Jabulani Hostel Housing Project (Matlong PRT (PF))
Construction of Top Structures City of Johannesburg Central Design GDHS
399 5 AD Jabulani Hostel Housing Project Phase 2 (Calgro M3 (U))
Construction of Top Structures City of Johannesburg Central Construction GDHS
Total for Upgrades and Additions 3. Rehabilitation, Renovations and
Refurbishments
400 KURP - Transfer of title deeds to old tenants Payment of Oustanding claims Various Various Other - Packaged Ongoing Project
GDHS
401 WURP - Rehabilitation of illegal dump site Payment of Oustanding claims various Various Other - Packaged Ongoing Project
GDHS
402 Title Deeds Restoration Payment of Oustanding claims Various Various Other - Packaged Ongoing Project
GDHS
403 BURP - Cleaning stormwater channels and Rehabilitate high mast lights
Payment of Oustanding claims Various Various Other - Packaged Ongoing Project
GDHS
404 Sewer Rehabilitation Project - Bekkersdal (Mining Town)
Installation of Services Merafong City Western Construction GDHS
405 Mamelodi Ext 22 (Remedial not reported in previous years)
Construction of 150 top structures at Mamelodi Ext. 22
City of Tshwane Northern Construction GDHS
Total for Rehabilitation, Renovations and Refurbishments
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 117
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation Not Yet Available 01/04/2017 27/03/2021 Human Settlements
Development Grant Housing Development Social & Rental Housing 1 000 -
Not Yet Available 11/09/2009 31/03/2017 Human Settlements Development Grant
Housing Development Social & Rental Housing 13 841 12 241
Not Yet Available 19/10/2012 30/09/2017 Human Settlements Development Grant
Housing Development Social & Rental Housing 2 900 2 900
Not Yet Available 21/10/2012 30/09/2017 Human Settlements Development Grant
Housing Development Social & Rental Housing 39 000 39 000
Not Yet Available 07/02/2008 01/04/2018 Human Settlements Development Grant
Housing Development Social & Rental Housing 1 000 6 000
Not Yet Available 07/02/2008 02/04/2018 Human Settlements Development Grant
Housing Development Social & Rental Housing 1 000 1 000
Not Yet Available 11/08/2007 01/04/2018 Human Settlements Development Grant
Housing Development Social & Rental Housing 6 000 4 764
Not Yet Available 11/08/2007 01/04/2018 Human Settlements Development Grant
Housing Development Social & Rental Housing 4 250 5 250
Not Yet Available 01/12/2002 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 6 000 5 000
Not Yet Available 01/12/2002 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 6 900 6 900
Not Yet Available 01/12/2002 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 35 000 25 094
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
20 000 -
Not Yet Available 01/04/2015 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 46 464 53 368
Not Yet Available 01/03/2005 01/03/2018 Human Settlements Development Grant
Housing Development Social & Rental Housing 11 250 10 975
Not Yet Available 01/04/2017 31/03/2021 Human Settlements Development Grant
Housing Development Social & Rental Housing 1 000 -
Not Yet Available 04/01/2016 27/03/2021 Human Settlements Development Grant
Housing Development Social & Rental Housing 1 000 6 000
Not Yet Available 04/01/2017 27/03/2021 Human Settlements Development Grant
Housing Development Social & Rental Housing 1 000 10 000
Not Yet Available 04/01/2015 27/03/2021 Human Settlements Development Grant
Housing Development Social & Rental Housing 1 000 -
Not Yet Available 04/02/2002 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 11 300 6 600
404 916 04/02/2002 31/03/2020 Human Settlements Development Grant
Housing Development Social & Rental Housing 41 791 41 791
270 537 255 530
42 000 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 000 -
44 000 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
4 000 -
330 000 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Financial Intervention 100 000 103 751
42 000 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Incremental Housing Programmes
2 000 -
3 769 840 01/06/2006 31/03/2020 Human Settlements Development Grant
Housing Development Provincial Specific Programmes
74 651 74 218
33 284 14/11/2000 Complete Human Settlements Development Grant
Housing Development Incremental Housing Programmes
11 095
193 746 177 969
Vote 8 - Human Settlements
118 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure Local Municipality Corridor Name Project Status Implementing Department
4. Maintenance and Repairs 406 Asset Maintenance Payment of Oustanding claims Various Various Other - Packaged
Ongoing Project GDHS
Total for Maintenance and Repairs 5. Non-Infrastructure 407 Operational Capital 5% Payment of Oustanding claims Various Various Feasibility GDHS
Total for Non-Infrastructure
Total for New and Replacement Assets Total for Upgrades and Additions Total for Rehabilitation, Renovations and
Refurbishments
Total for Maintenance and Repairs Total for Non-Infrastructure Total for the Gauteng Department of
Human Settlement
Vote 8 - Human Settlements
Adjusted Estimates of Capital Expenditure | 119
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main Appropriation Adjusted
Appropriation
159 926 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Assets And Property Management
Financial Intervention 64 880 71 516
64 880 71 516
Not Yet Available 01/04/2017 31/03/2018 Human Settlements Development Grant
Housing Development Financial Intervention 276 403 276 830
276 403 276 830
4 751 180 4 833 429
270 537 255 530
193 746 177 969
64 880 71 516
276 403 276 830
5 556 746 5 615 274
Vote 8 - Human Settlements
120 | Adjusted Estimates of Capital Expenditure
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 121
VOTE 9
DEPARTMENT OF ROADS AND TRANSPORT
Infrastructure to be appropriated by Vote R1 698 370 000Responsible MEC MEC for Roads and TransportAdministering department Department of Roads and TransportAccounting officer Head of Department
1. STRATEGIC OVERVIEW OF INFRASTRUCTURE PROGRAMME
Strategic overview
The infrastructure programme of the department is guided by the following departmental strategic priorities: • To provide a balanced and equitable road network; and • To plan, regulate and facilitate the provision of public and freight transport services.
Legislative mandate
Core legislation that regulates the department’s activities include the following: • Skills Development Act, No. 97 of 1998; • Occupational Health and Safety Act, No. 181 of 1993; • Standards Act, No. 29 of 1993 and in particular the associated National Building Regulations; • Architectural Profession Act, No. 44 of 2000; • Construction Industry Development Board, 38 of 2000; • Engineering Profession Act, No. 46 of 2000; • Landscape Architectural Profession Act, No. 45 of 2000; • Project and Construction Management Professions Act, No. 48 of 2000; • Property Valuers Profession Act, No. 47 of 2000; and • Quantity Surveyors Profession Act, No. 49 of 2000.
2. FUNDING OF INFRASTRUCTURE
� � ���&���������� �����������"������!��Y��&��� ����>�*���&�������%������ ������������ ��� ���Y����this is being adjusted upwards to R1.7 billion to meet the anticipated total budget requirement for the current "������!��*�
Table 1: Summary of Infrastructure Allocation Per Investment Category
Category
2017/18 Financial year Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Assets 144 094 83 659 - 60 435
Refurbishment and Rehabilitation 523 646 522 985 - 661
Upgrades and Additions 540 672 167 527 - 373 145
Maintenance and Repair 457 749 903 637 445 888
Non-Infrastructure Planning 16 862 20 562 3 700
Total 1 683 023 1 698 370 - 434 241 449 588
Vote 9 - Roads and Transport
122 | Adjusted Estimates of Capital Expenditure
The increase of the DRT budget is within the Equitable Share portion of the allocation, from R1.02 billion to R1.04 billion, while the Provincial Roads Maintenance Grant (PRMG) and the EPWP grant both remain the same at R656.2 million and R6.5 million respectively.
Table 2: Summary of Infrastructure Allocation per Source of Funding
Source of Funding
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease IncreaseR’000
Conditional Grants
Provincial Roads Maintenance Grant 656 183 656 183 - -
EPWP Incetive Grant 6 504 6 504 - -
Provincial AllocationEquitable Share 1 020 336 1 035 683 - 15 347
Total 1 683 023 1 698 370 15 347
The budget is allocated in each of the corridors to ensure that economic infrastructure is distributed throughout ��� ��������*� ��� �������� "������ !��Y� ��� ���� ��� �� �� ��� &��� � ����� ��� ��� ���� ��� ��� ���������� �corridors’ budget being decreased while the other half was increased, as detailed in the table below.
Table 3: Budget per Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 Central 476 680 126 943 - 349 737 -
Eastern 12 678 28 008 - 15 330
Northern 173 411 228 411 - 55 000
Southern 128 147 130 369 - 2 222
Western 16 133 11 952 - 4 181 -
Across Various Corridors 875 974 1 172 687 - 296 713
Total 1 683 023 1 698 370 - 353 918 369 265
3. REVIEW OF THE 2017/18 FINANCIAL YEAR
3.1 Progress to date
The supply chain management processes for a number of projects within the maintenance programme have �������"��� !������������ ����������������*�{������� ����� &������������� ����� ����>����� ������include the following:
• P46/1: Rehabilitation of Road P46/1 and D1073P46/1 is located between Meyerton and Katlehong in the Eastern Corridor. 15.43km has been rehabilitated by resealing the section in P46/1 as a result of deterioration caused by heavy vehicles. Road P46/1 has been completed.
• P186/1 (N12): Damage Bridge Repairs������������� ������ �������������� ���K������K���"���Y�{�%� ������������� ���� ���;�� ���;�������*�The project entailed rehabilitation of 0.504km damaged bridge. P186/1 (N12) Bridge has been repaired.
• P41/1: Rehabilitation (Repair and Resurfacing) of P41/1 from 0.84km to 5.61km West Nigel.The road is located west of Nigel, N3 (north) in the Eastern Corridor. The purpose of the project is to rehabilitate the pavement structure asset and extend its structural service. The road entails the repairing and resurfacing of 4.77km. Road P41/1 has been completed.
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 123
3.2 Mid-Year performance of the portfolio
Planning
Route Determinations:� ��������� ��������������"����������������� ������� ������������ ��������� � � ��!������������� �� ����� ���{� ������������� �=���%���*��������� ��� ����� �"��������� ���%�����%����be amended to accomodate road freight hubs.
The Department has compiled inception reports for the following: • Projects B (K106 at K175; K109 at K68; K163 between N17 and K136; K175 to K173 and K179); • Project D (K9 between K156 and K11; PWV 16 between K211 and K5; PWV8 between K13 and PWV1); • Project E (K17 btween K24 and K26; K24, West of K76; K26 between K76 and K17, K76 at and North-West
of K197); and • Project G (K228, West of K76; PWV12A with the extension West of K5 to the provincial border).
Mapping of Minibus Taxi routes in Gauteng Province: the department has developed the Gauteng Minibus Survey Methodologies and the analysis of the different datasets has commenced.
Integrated Transport Plan (ITP) Support/ Evaluation: ITP outlines the transport projects that are required to accomplish the mandate of a municipality. It is a statutory plan required by the National Land Transport Act (NLTA), and the Gauteng Transport Framework Revision Act (GTFRA), for transport and operations in the city. ITP forms part of the Integrated Development Plan (IDP). The Department has appointed serivce providers for the compilation of the ITPs in Westrand and Sedibeng.
Gauteng Freight Databank: the Gauteng Freight Databank information is updated every 2 years. The databank ����� ������� ��������������&����"������*
Master Plan for Transport Services Centres in Gauteng Province@� ������� ��� �������� �"���������������the planning, construction and management of transport services (DLTC’s, TOLABs, and VTS’s). The department is developing a Transport Services Centre Master plan which will guide the development of TSC’s in the province. A draft Master Plan and a research report for Transport Services Centres have been developed.
Integrated Public Transport Network (IPTN) and Public Transport Norms and Standards: the norms and � ��������������������&���������%������"������ ������ ����&���������� ��*
BRT Integration Plan: the draft BRT integration plan was completed and engagements with municipalities are underway.
Design
The initial assessment report is 100% complete for all the following seven bridges and therefore the bridge �������%����&�������� ���&!� ���������� ���"������!��@ • P111_01N_B5111 at route P111; • N14_01N_B2094 at route N14; • P89_01N_B1016 at route P89; • P74_01N_IDC0733 at route P74 MAJOR CULVERT; • P16_01N_B269 at route P16; • D1691_01N_B2540 at route D1691 and • P123_01N_B950 at route P123.
The following projects, which span across all the development corridirs, are being implemented within this unit and the progress is outlined below:
• K109 between K27 (R562) and Dale Road: the draft detailed designs are complete and await Environment Impact Assessment (EIA) approval from the Gauteng Department of Agriculture and Rural Development (GDARD).
• K148: Intersection with N3: the draft detailed designs are complete and await Water Use License Application (WULA) approval from the Department of Water and Sanitation (DWS).
Vote 9 - Roads and Transport
124 | Adjusted Estimates of Capital Expenditure
Projects at Tender and under Construction
• D1027 Phase 2: Upgrading of D1027 (Cedar Road) from Uranium Road to Valley Road including Associated works on Cedar Road. The project is 76% complete. The contractor is surfacing Uranium to Valley Roads, including sidewalks.
• Construction of Sebe Road in Evaton: the project is 95% complete. The contractor is working on the road ������Y���Q��� �� ��������<�� ��������������������� ����� ����������� ������� ��"����� ����� ������*
• D904: Light Rehabilitation of D904 between R82 in Evaton and over Rail Bridge: the project is 95% complete.
The contractor is crack sealing, pothole patching and edge repairing.
• R82 Phase 3 (between D1073 (Walkerville) and K164 (De Deur): the tender process for the upgrade of R82 Phase 3 is continuing.
• K69 (Upgrading and doubling of Hans Strijdom (Solomon Mahlangu) from the N4 to Mamelodi to K54): the tender process for the upgrade of K69 is continuing.
• Upgrade of K101 from D795 Olifantsfontein to N1 Brakfontein: the project was delayed due to expropriation ������*����� ��������������%����&����Q���� �������� �����< �"������!��*
• Upgrading of road K148: Intersection with N3: the tender process for the upgrade of K148 is continuing.
• K54: Mamelodi (Tsamaya Road) to R104 Pretoria Bronkhorstspruit Road: the tender process was delayed due to grievances lodged in the appointment of the service provider.
• ��� >����� ;� !� �� ������@� ����� ��� ���!�� ��� ��� �������� �������� ���� �� ��� "���� ���� ��� &�����drawings.
• K31 access to Green Gate Development: Reconstruction and upgrade of the M5 Beyers Naude Road. The tender process for K31 is continuing.
• Upgrading of K73 between Woodmead Drive and Allandale Road (D58) Mushroom farm: the tender process for K73 is continuing.
• K60 Waterfall City: Construction of new link between R55 Woodmead Drive and Allandale 9. There is a delay in the awarding of tender due to the signing of the Memorandum of Agreement by the Developer. The ������ �%����&����Q���� �������� ���"������!���������Z*�
• K46 (P79-1): Upgrading from single to dual carriageway of Road K46 (P79-1)William Nicol from PWV5 to Diepsloot/N14 Phase 2. The project is 54% complete. Progress entails completion of major culvert and casting of blinding for abutments at Rose interchange. 2.5kms of K46 has been surfaced, which is much lower than what was planned – this project has been marred with endless delays and will therefore not be completed on time.
• Upgrading of gravel Road D1944: the project is 35% complete and will be completed in the 2018/19 "������ !��*� ���� ��� �� ��� ��� ������ ��� ��� ������� ��� ��&&��� ��� ��� �� �� ��� ��� ���&���construction has commenced.
• P175: Rehabilitation from Vanderbijlpark to Potchefstroom-Phase 2: the tender process for P175 is continuing.
• P156/3(R42) from P155/1 to D2563 Vanderbijlpark: the tender process for P156/3 will commence in quarter 4.
• P39/1 Heavy Rehabilitation from 30km Diepsloot to 45km Muldersdrift: the tender process for P39/1 is continuing.
• Rehabilitation of P122/1 from P36-1 (R10) (Solomon Mahlangu Drive Olifantsfontein): the tender process for P122/1 is continuing.
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 125
• K175/1: Rehabilitation of Road K175 (R568) from P6/1 (K201/R25) to D670 (513). The tender process for K175/1 will commence in quarter 4.
• Rehabilitation of P88/1 between P73/1 and P3/6: the project is 37% complete. The contractor has surfaced 5km.
• P158/2 (N14) Phase 2: Rehabilitation of P158/2 (N14) from Brakfontein to Diepsloot. The project is 20% ������ �*�������� �� ������������ �������������&��� �������� ��������� �� ��"�����&� �������%!�*�
• D670: Light Rehabilitation of D670 from Bronkhorstspruit to Ekangala. The project is 32% complete. The contractor is pre-milling and recycling the existing base.
• Rehabilitation of D1884 between D478 and P243/1: the Department has appointed the contactor and site establishment has commenced.
• P249/1 Phase 2: Rehabilitation of P249/1 (R511) in Pretoria Region to Gauteng/North West Border • The project is 28% complete. The contractor is clearing, grubbing and recycling the existing base, including
the V-drains, kerbing, surfacing.
Maintenance
A number of the contracts within the maintenance programme expired and therefore necessitated new tenders to be issued. These are spread across the Road Infrastructure Strategic Framework for South Africa (RISFSA) classes with a total of 19 tenders being issued till the end of the 2nd quarter of the year. This programme received an upwards adjustment.
A total of 243,242 m² was resealed, 16 km of gravel roads re-gravelled, 31,664 m² of potholes patched and �������������������&�������� ��������� �"������!��*�������� ��� �����%�����������Y�������������Y�guard rails, roads and signs replaced, including fencing installation.
Shovakalula
The procurement process for the distribution of 6000 bicycles is at evaluation stage and the award is imminent.
3.3 Performance per corridor
Central Development Corridor:
�����������"������!�������������� ���Y��&��� ����>������������%������ ��� �� ���;�� ������������� �corridor, this has been adjusted downwards to R127 million and this was mainly as a result of the K46 William K����������� � � ������ �&����������������������%� �� ��������� ����������� ���&���������� ���"������!��*�
Table 4: Central Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Assets - 8 365 - 8 365
Refurbishment and rehabilitation 75 937 56 604 - 19 333 -
Upgrades and Additions 400 743 61 974 - 338 769 -
Total 476 680 126 943 - 358 102 8 365
Eastern Development Corridor:
�����������"������!��Y��&��� ����>��*����������%������ ��� �� �������������� ���������Y� �������&����adjusted upwards to R28 millon to cover the work completed within the P41/1 project in Nigel.
Vote 9 - Roads and Transport
126 | Adjusted Estimates of Capital Expenditure
Table 5: Eastern Development Corridor
Category
2017/18 Financial year Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Assets - 4 000 - 4 000
Refurbishment and rehabilitation 12 678 20 708 - 8 030
Upgrades and Additions - 2 100 - 2 100
Maintenance and repair - 1 200 - 1 200
Total 12 678 28 008 - 15 330
Northern Development Corridor:
A budget of R173 million was allocated to this development corridor, and has been adjusted upwards to R228 �������� ������� ������� �����'������� ������ ��������������� ���"������!��*�
Table 6: Northern Development Corridor
Category
2017/18 Financial year Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Assets 16 000 9 815 - 6 185
Refurbishment and rehabilitation 44 078 145 622 101 544
Upgrades and Additions 113 333 69 574 - 43 759
Maintenance and repair 3 400 3 400
Total 173 411 228 411 - 49 944 104 944
Projects Across Various Corridors:
The budget has been adjusted upwards by R297 million, from R876 million to R1.173 billion for the implementation of maintenance projects.
Table 7: Projects Across Various Development Corridors
Category
2017/18 Financial year Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Assets 27 210 12 000 - 15 210 -
Refurbishment and rehabilitation 374 153 244 788 - 129 365 -
Maintenance and repair 457 749 895 337 - 437 588
Non-Infrastructure Planning 16 862 20 562 - 3 700
Total 875 974 1 172 687 - 144 575 441 288
Western Development Corridor:
����&��� ����>��������������� ��� �� ����������������&�������� �����%�%���� ��>����������� ������� � ���current projected requirements.
Table 8: Western Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Assets 16 133 1 900 - 14 233
Refurbishment and rehabilitation - 7 352 7 352
Maintenance and repair - 2 700 2 700
Total 16 133 11 952 - 14 233 10 052
Southern Development Corridor:
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 127
The adjustments made within this corridor were within all the projects, with some projects receiving additional ���� ����� ��� � ����� ����� ����� &��� �� �������� &���� ��� ��� �������� �� � �� ��� � ���� ��� "���expenditure at the end of the year. The result is that the original budget of R128 million has been adjusted upwards to R130 million.
Table 9: Southern Development Corridor
Category
2017/18 Financial year Main Appropriation Adjusted Appropriation Decrease Increase
R’000 New Infrastructure Assets 84 751 47 579 - 37 172
Refurbishment and rehabilitation 16 800 47 911 31 111
Upgrades and Additions 26 596 33 879 7 283
Maintenance and repair 1 000 1 000
Total 128 147 130 369 - 37 172 39 394
Vote 9 - Roads and Transport
128 | Adjusted Estimates of Capital Expenditure
PICTURES/ VISUAL IMAGES OF INFRASTRUCTURE PROJECTS
Rehabilitation of P158/2 (N14) (( )))
Cedar Road P46/1
K46 (P79-1): Upgrading from single to dual carriageway
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 129
Vote 9 - Roads and Transport
130 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status
Implementing Department
1. New and Replacement Assets
1 K11 From K47 P1-1 (Vlakfontein) to K77 (R59 Rothdene Interchange) Preliminary Design
Preliminary design Emfuleni Southern Design Roads and Transport
2 K16 Design of New Rd from Watloo K145 to Mamelodi (K69) single carriage way
Road reserve proclamation and Detail Design
City of Tshwane Northern Design Roads and Transport
3 K97 (P1-3)Phase 2 Upgrading of road P1-3 to K route (K97) from N4 (Bon Accord) to old road (P1-3)
Road reserve proclamation and Detail Design
City of Tshwane Northern Design Roads and Transport
4 D1814 Road from K169 (R515) and K14 (R513) rehabilitation
Rehabilitation of an existing road City of Tshwane Northern Design Roads and Transport
5
K154 (D1313) Phase 2: Upgrading of a single carraigway of K154 (D1313) to a K route from P156-2 (R59) to K57 (R82/P1-1) old Vereeniging Road (Graceview Access Rd - Highlands project)
Upgrading of a single carraigway to a dual carriageway
Emfuleni Southern Design Roads and Transport
6 K73 between woodmead drive and Allandale Road(D51)(K71)
Road reserve proclamation City of Joburg Central Design Roads and Transport
7 K54 Phase 1 Expressway from PWV17 to R21 Preliminary design City of Tshwane Northern Design Roads and Transport
8 K6: Upgrading of road K207 to N1 to North of bon Accord dam to K139(D1386) Roodeplaat dam nature reserve
Preliminary design City of Tshwane Northern Design Roads and Transport
9 K122 : Design for New Road South of Naturena from K45 (Golden Highway) to NanceField P1-1 (K57 Vereniging road)
Road reserve proclamation and Detail Design
City of Joburg Central Design Roads and Transport
10 K14: Single carriageway of K14 from P2-5 (R513) Cullinan road to Rayton road D483 (R516) to bypass Cullinan
Road reserve proclamation and Detail Design
City of Tshwane Northern Design Roads and Transport
11
K86 Preliminary Design of route from PWV3 to K169/K161 R51 Kingsway for development facilitation in Etwatwa area and southwards link to Sentrarand Freight hub
Preliminary design, detail design and land acquisition
Ekurhuleni Eastern Design Roads and Transport
12 K109 (S) Design of K109 Between K27 (R562) and K56 (Dale Road) to provide accessibility to Tembisa
Road reserve proclamation and Detail Design
City of Joburg Central Design Roads and Transport
13 PWV17 (New road) from K54 to PWV 6 Preliminary Design, detail design and land proclamation (APP 2018/19)
Preliminary Design, detail design and land proclamation
City of Tshwane Northern Design Roads and Transport
14 K11: Design of Construction of Randfontein bypass Mogale City to Western Area from K198 to Mohlakeng
Road reserve proclamation and Detail Design
Mogale City Western Design Roads and Transport
15 K11: New road from P73-1 (K45) (Golden Highway) to K57 (P1-1) (R82) EIA, detail design, tend doc & Land Proclamation
EIA, detail design, tend doc & Land Proclamation
Emfuleni Southern Design Roads and Transport
16 Upgrade of facilities (roads lab and Plan room) Detail design for rehabilitation City of Tshwane Northern Design Roads and Transport
17 K60 between K58 Allandale Road to K105 in Rabie Ridge - Tembisa Renewal
Road reserve proclamation and Detail Design
Ekurhuleni Eastern Design Roads and Transport
18 K54 Tsamaya Ave to P154-1(K22), (SPTN). Doubling of K54 From Mamelodi (Tsamaya Rd) to P154-1 (K22) (R104) Detail design & Land proclamation
Upgrade from single to dual carriageway City of Tshwane Northern Design Roads and Transport
19 K71 (Phase 2): Proclamation of road reserve between K103 (Wierda Rd) to Laudium
Road reserve proclamation and Detail Design
City of Joburg Central Design Roads and Transport
20 K148: Design of road K148 between K146 and K133 (including the N3/K148 interchange)
Road reserve proclamation and Detail Design
Ekurhuleni Eastern Design Roads and Transport
21 K43 (P219-1) from K142 to K122 upgrade from single carriageway to dual and new road construction approximately 6.24Km
Preliminary design, detail design and land acquisition
City of Joburg Central Design Roads and Transport
22 K198: Design of new road from Leratong to Corlett Drive (Witpoortjie) approximately 2.63Km
Preliminary design, detail design and land acquisition
City of Joburg Central Design Roads and Transport
23
D2204 : Construction of road D2204 over rail to provide a link with Lenasia from Protea Glen upgrade from single carriageway to dual and new road construction approximately 1km.
To provide a link with Lenasia from Protea Glen upgrade from single carriageway to dual and new road construction approximately 1km.
City of Joburg Central Design Roads and Transport
24 K54: Phase 2: Design for construction of expressway from PWV17 to N4 to R21 new road.
Preliminary design, detail design and land acquisition
City of Tshwane Northern Design Roads and Transport
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 131
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year
Main Appropriation Adjusted Appropriation
Not Yet Available 01/04/2015 31/03/2018 Equitable Share Transport Infrastructure Design 5 000 600
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design 6 000 3 669
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design 2 000 1 000
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Design 3 000
Not Yet Available 01/04/2015 31/03/2018 Equitable Share Transport Infrastructure Design - 7 440
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design - 3 461
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Design 5 000
Not Yet Available 01/04/2015 31/03/2018 Equitable Share Transport Infrastructure Design - 761
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design - 3 500
Not Yet Available 01/04/2015 31/03/2018 Equitable Share Transport Infrastructure Design - 1 100
Not Yet Available 01/04/2015 31/03/2018 Equitable Share Transport Infrastructure Design - 500
Not Yet Available 01/04/2015 31/03/2018 Equitable Share Transport Infrastructure Design - 54
Not Yet Available 01/04/2015 31/03/2018 Equitable Share Transport Infrastructure Design - 1 485
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design - 700
Not Yet Available 01/04/2011 31/03/2021 Equitable Share Transport Infrastructure Design - 1 600
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Design - 500
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design - 1 000
Not Yet Available 01/04/2014 31/03/2017 Equitable Share Transport Infrastructure Design - 1 000
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design - 150
Not Yet Available 01/04/2014 31/03/2017 Equitable Share Transport Infrastructure Design - 1 500
Not Yet Available 01/10/2017 30/09/2020 Equitable Share Transport Infrastructure Design - 300
Not Yet Available 01/10/2017 30/09/2020 Equitable Share Transport Infrastructure Design - 300
Not Yet Available 01/03/2018 28/02/2021 Equitable Share Transport Infrastructure Design - 300
Not Yet Available 01/03/2018 28/02/2021 Equitable Share Transport Infrastructure Design - 300
Vote 9 - Roads and Transport
132 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status
Implementing Department
25 K60: Design Construction of a single carriageway between Rivonia Rd K73 (M9) and Main Rd (PWV9) new road
Construction of a single carriageway between Rivonia Rd K73 (M9) and Main Rd (PWV9) new road
City of Joburg Central Design Roads and Transport
26 PWV 15 Phase 1: Construction of a new road between R21 and N3 and detail design and land acquisition between N17 and N3
Construction of a new road between R21 and N3 and detail design between R21 and N12
Ekurhuleni Eastern Design Roads and Transport
27 Traffic Control Centre (Weighbridge) Construction Weigh bridge construction Westonaria Western On-going Roads and Transport
28 Intelligent Transport System All Various On-going SANRAL/GDRT
29 Special Projects - Infrastructure - Vaal River Interchange Special Projects - Infrastructure - Vaal River Interchange
Sedibeng Southern Tender Stage Roads and Transport
30 Internal Capacity Building - Programme/Project Management & Planning
Internal Capacity Building - Programme/Project Management & Planning
N/A N/A On-going Roads and Transport
31 Construction of a new DLTC at Kagiso Establishment of Kagiso DLTC West Rand District Municipality
Western Completed GDID
32 Construction of a new DLTC Sebokeng Establishment of Sebokeng DLTC Emfuleni Southern Construction GDID
33 Vereeniging Station Intermodal Public Transport Facility Construction of the new intermodal facility Sedibeng Southern Construction Roads and Transport
34 Shovakalula Programme Delivery of Shovakalula bicycles to learners and other nominated beneficiaries
ALL Various On-going Roads and Transport
Total for New and Replacement Assets 2. Upgrades and Additions
35 K45 between K57 (R82) and K122 Road reserve proclamation and Detail Design
Sedibeng Southern Design Roads and Transport
36 K170 (D1017): Design of construction of interchange on N1/19 and link road D1017 to R553 Golden High way(P73-1) to provide access to Evaton
Construction of interchange on N1/19 and link road D1017 to R553 Golden High way(P73-1) to provide access to Evaton
Emfuleni Southern Design Roads and Transport
37 P39-1& P79-1 Increase in width of P39-1 from K71(R55) to P126 -1
Increase in width of P39-1 from K71(R55) to P126 -1
City of Tshwane Northern Design Roads and Transport
38
P1-1 (K57) Phase 3 K57 (P1-1) (R82) Old Vereeniging road: Upgrading and doubling of road P1-1 to K rout K57 from K164 (De Deur) (D905) to Vereeniging
Upgrading and doubling of road P1-1 to K rout K57 from K164 (De Deur) (D905) to Vereeniging
Emfuleni Southern Design Roads and Transport
39 K170: Construction of interchange on N1/19 and link road D1017 to R553 Golden High way(P73-1) to provide access to Evaton
Construction of interchange on N1/19 and link road D1017 to R553 Golden High way(P
City of Joburg Central Design Roads and Transport
40
K101 Phase 1: Upgrading( Doubling) road P1/2 (K101) (old PTA/JHB road) from N1 Rooihuiskraal interchange to road D795 (Olifantsfontein rd) (Midrand)
Upgrading( Doubling) road P1/2 (K101) (old PTA/JHB road) from N1 Rooihuiskraal interchange to road D795 (Olifantsfontein rd) (Midrand)
City of Joburg Central Design Roads and Transport
41
K105: Upgrade and doubling of P38-1 (M57) (Pretoria Rd) to K route K105 from K60 (Thembisa access) to K68 (M32) Kempton Park Civic Centre (BRT Route)
Upgrade and doubling of P38-1 (M57) (Pretoria Rd) to K route K105 from K60 (Thembisa access) to K68 (M32) Kempton Park Civic Centre (BRT Route)
Ekurhuleni Eastern Design Roads and Transport
42 K31 RD 374 Byrs Naude: between Peter Road and N14
Preliminary design City of Joburg Central Design Roads and Transport
43 K46 William Nicol (Phase 2) from PWV5 to Diepsloot/N14: EIA, Detail, tend doc & Land proclamation
EIA, Detail, tend doc & Land proclamation City of Joburg Central Design Roads and Transport
44 Design of roads K94 (P63-1) from N12 to K109 (Snake Road)
Preliminary Design Ekurhuleni Eastern Design Roads and Transport
45 K111 from Nellmapius Drive to PWV5, upgrade from single carriageway to dual and new road construction (approximately 10.36 km).
Upgrade from single carriageway to dual and new road construction (approximately 10.36 km).
City of Tshwane Northern Design Roads and Transport
46 K117 from K88 to K92 upgrade from single carriageway to dual (approximately 2.0 km)
K117 from K88 to K92 upgrade from single carriageway to dual (approximately 2.0 km)
Ekurhuleni Eastern Design Roads and Transport
47 K121 between K105 and K68, upgrade from single carriageway to dual approximately 4.2 km
Upgrading of road K121 from single carriageway to dual approximately 4.2 km
Ekurhuleni Eastern Design Roads and Transport
48 K216 from PWV9 to K95, upgrade from single carriageway to dual approximately 5 km
Upgrading of road K15 from single carriageway to dual approximately 5 km
City of Tshwane Northern Design Roads and Transport
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 133
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year
Main Appropriation Adjusted Appropriation
Not Yet Available 01/03/2018 28/02/2021 Equitable Share Transport Infrastructure Design - 300
Not Yet Available 01/02/2018 31/01/2019 Equitable Share Transport Infrastructure Design - 1 000
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Traffic Engineering 14 933
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Traffic Engineering - 5 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Construction 28 312 1 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Construction 20 210 -
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Regulation Transport Admin and Licensing
1 200 1 200
63 565 01/04/2013 31/03/2017 Equitable share Transport Regulation Transport Admin and Licensing
51 439 32 939
61 683 Not Yet Available Not Yet Available Equitable share Transport Operations Public Transport Services - 4 000
Not Yet Available 01/04/2017 31/03/2018 Equitable share Transport Operations Public Transport Services 7 000 7 000
144 094 83 659
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Design 3 000
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design 5 000 2 500
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Design - 300
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design - 4 000
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Design - 816
Not Yet Available 01/04/2015 31/03/2018 Equitable Share Transport Infrastructure Design - 2 500
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design - 1 000
Not Yet Available 01/04/2016 01/04/2019 Equitable Share Transport Infrastructure Design - 1 500
Not Yet Available 01/04/2014 31/03/2017 Equitable Share Transport Infrastructure Design - 200
Not Yet Available 01/04/2015 31/03/2018 Equitable Share Transport Infrastructure Design - 500
Not Yet Available 01/10/2017 30/09/2020 Equitable Share Transport Infrastructure Design - 300
Not Yet Available 01/10/2017 30/09/2020 Equitable Share Transport Infrastructure Design - 300
Not Yet Available 01/10/2017 30/09/2020 Equitable Share Transport Infrastructure Design - 300
Not Yet Available 01/10/2017 30/09/2020 Equitable Share Transport Infrastructure Design - 300
Vote 9 - Roads and Transport
134 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status
Implementing Department
49 K15 Phase 3: Upgrading of K15 Adcock Road between K102 Main Str Dobsonville to Wild Chestnut Str Protea Glen.
Upgrading of K15 Adcock Road between K102 Main Str Dobsonville to Wild Chestnut Str Protea Glen.
City of Joburg Central Design Roads and Transport
50 Road D52 between P207-1 and D2759, D25 between D2388 and Mpumalanga Border
D52 between P207-1 and D2759, D25 between D2388 and Mpumalanga Border
City of Tshwane Northern Design Roads and Transport
51 K139 (D1386) Moloto Road from D451 to Moloto Detail design and road reserve proclamation (APP 2017/18)
Detail design and road reserve proclamation
City of Tshwane Design Roads and Transport
52 Upgrading of gravel road D1944 from km 9,58 heading towards km 22,83 (11.35km)
Upgrading of gravel road D1944 from km 9,58 to km 22,83 (11.35km)
Winterveld Northern Construction Roads and Transport
53 Upgrading of gravel road D1944 from km 9,58 heading towards km 22,83 (11.35km)
Upgrading of gravel road D1944 from km 9,58 heading towards km 22,83 (11.35km)
Winterveld Northern Construction Roads and Transport
54 K46 Phase 2 - William Nicol between PWV5 (Jukskei River) and Diepsloot
Upgrade from single to dual carriageway City of Johannesburg Central Construction Roads and Transport
55 R82 phase 2 - Old Vereeniging road between Walkerville and Vereeniging (De Deur)
Upgrade from single to dual carriageway Sedibeng Southern Complete Roads and Transport
56 R82 phase 3 between Road D1073 (Walkerville) and K164 (De Deur)
Upgrade from single to dual carriageway Sedibeng Tender Stage Roads and Transport
57 K54 From Mamelodi(Tsamaya Rd) to R104 Pta Bronkhrt rd
Upgrade from single to dual carriageway City of Tshwane Tender Stage Roads and Transport
58 Upgrading of Sebe Road Upgrading of Sebe Road Evaton Southern Construction Roads and Transport
59 Refurbishment of Mabopane DLTC Refurbishment of Mabopane DLTC City of Tshwane Northern On-going GDID
60 Tshwane TOLAB - Koedoespoort City of Tshwane Northern On-going GDID
Total for Upgrades and Additions
3. Rehabilitation, Renovations and Refurbishments
61 D904: Light Rehabilitation of road D904 between Road R82 in Evaton and Road
Rehabilitation of road D904 between Road R82 in Evaton and Road
Emfuleni Southern Retention Roads and Transport
62 P249/1 Phase 2: Rehabilitation of road P249/1 (R511) in Pretoria Region from km10.00 to km18.69 Gauteng/North West Border
Rehabilitation of road P249/1 (R511) in Pretoria Region from km10.00 to km18.69 Gauteng/North West Border
City of Tshwane Construction Roads and Transport
63 D1027 Phase 2: Rehabilitation of D1027 (Cedar Road)
Upgrading of D1027 (Cedar Road) City of Johannesburg Central Construction Roads and Transport
64 P41/1: Rehabilitation (Repair and Resurfacing) of Road P41/1 from km 0.84 to km 5.61 West Nigel
Rehabilitation (Repair and Resurfacing) of Road P41/1 from km 0.84 to km 5.61 West Nigel
Ekurhuleni Eastern Retention Roads and Transport
65 P46/1: Rehabilitation of Road P46/1 from Vereeniging to Alberton and D1073
Rehabilitation of Road P46/1 from Vereeniging to Alberton and D1073
Meyerton/Ekurhuleni Various Retention Roads and Transport
66 N14: Rehabilitation of Road P158/2 (N14) and P39/1 between P158/2 (km 20.7) to Hendrik Potgieter Intersection
Rehabilitation of Road P158/2 (N14) and P39/1 between P158/2 (km 20.7) to Hendrik Potgieter Intersection
Mogale/City of JHB Various Retention Roads and Transport
67 P158/2 (N14) and P39/1: Rehabilitation of Road P158/2 (N14) from Diepsloot to Brakfontein
Rehabilitation of Road P158/2 (N14) from Diepsloot to Brakfontein
City of JHB/PTA Various Construction Roads and Transport
68 P158/2 (N14) and P39/1: Rehabilitation of Road P158/2 (N14) from Diepsloot to Brakfontein
Rehabilitation of Road P158/2 (N14) from Diepsloot to Brakfontein
City of JHB/PTA Various Construction Roads and Transport
69 D670: Light rehabilitation of Road D670 from Bronkhorstspruit to Ekangala
Rehabilitation of Road D670 from Bronkhorstspruit to Ekangala
BRONKHORSTSPRUIT Northern Construction Roads and Transport
70 D670: Light rehabilitation of Road D670 from Bronkhorstspruit to Ekangala
Rehabilitation of Road D670 from Bronkhorstspruit to Ekangala
BRONKHORSTSPRUIT Northern Construction Roads and Transport
71 P88/1: Rehabilitation of Road P88/1 between road P73/1 AND ROAD P3/6
Rehabilitation of Road P88/1 between road P73/1 AND ROAD P3/6
West Rand and Sedibeng Various Construction Roads and Transport
72 P88/1: Rehabilitation of Road P88/1 between road P73/1 AND ROAD P3/6
Rehabilitation of Road P88/1 between road P73/1 AND ROAD P3/6
West Rand and Sedibeng Various Construction Roads and Transport
73 P186/1 (N12):Damage Bridge Repairs Rehabilitation of road P186/1 (N12):Damage Bridge Repairs
City of JHB Central Retention Roads and Transport
74 P243/1: Rehabilitation of Road P243/1 from Vereeniging to Bulfour Phase 3
Rehabilitation of Road P243/1 from Vereeniging to Bulfour Phase 3
Sedibeng Construction Roads and Transport
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 135
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year
Main Appropriation Adjusted Appropriation
Not Yet Available 01/03/2018 28/02/2021 Equitable Share Transport Infrastructure Design - 300
Not Yet Available 01/03/2018 28/02/2021 Equitable Share Transport Infrastructure Design - 300
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Design - 1 500
Not Yet Available 24/01/2017 24/07/2018Provincial Roads Maintenance Grant
Transport Infrastructure Construction 113 333
162 818 24/01/2017 24/07/2018 Equitable share Transport Infrastructure Construction - 57 674
550 359 01/11/2015 30/01/2018 Equitable share Transport Infrastructure Construction 400 743 56 658
Not Yet Available 30/09/2013 30/09/2016 Equitable share Transport Infrastructure Construction 7 675 7 675
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Construction 2 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Construction 5 000
24 742 01/09/2016 31/10/2017 Equitable share Transport Infrastructure Construction 10 921 17 704
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Regulation Transport Admin and Licensing
- 500
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Regulation Operator License and Permits
- 3 700
540 672 167 527
27 693 17/10/2016 29/07/2017 Equitable share Transport Infrastructure Construction 16 800 16 800
131 399 22 March 2017 22/09/2018 Equitable share Transport Infrastructure Construction 86 622
87 746 18/01/2017 17/01/2018 Equitable share Transport Infrastructure Construction 73 333 50 000
18 215 20/02/2017 20/06/2017 Equitable share Transport Infrastructure Construction 12 678 20 708
49 110 17/01/2017 17/09/2017 Equitable share Transport Infrastructure Construction 29 411 41 411
Not Yet Available 04/05/2015 02/12/2016 Equitable share Transport Infrastructure Construction 7 377 7 377
Not Yet Available 01/04/2017 01/04/2019Provincial Roads Maintenance Grant
Transport Infrastructure Construction 131 304
442 559 01/04/2017 01/04/2019 Equitable share Transport Infrastructure Construction 81 061 100 000
80 002 24/10/2016 23/10/2018 Equitable share Transport Infrastructure Construction 19 394 59 000
Not Yet Available 24/10/2016 23/10/2018Provincial Roads Maintenance Grant
Transport Infrastructure Construction 24 684
Not Yet Available 27/01/2017 27/01/2019Provincial Roads Maintenance Grant
Transport Infrastructure Construction 125 000
256 593 27/01/2017 27/01/2019 Equitable share Transport Infrastructure Construction - 96 000
8 875 21/08/2016 20/07/2017 Equitable share Transport Infrastructure Construction 2 604 6 604
53 000 20/09/2017 20/06/2018 Equitable share Transport Infrastructure Construction - 20 000
Vote 9 - Roads and Transport
136 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status
Implementing Department
75 Rehabilitation of D1884 between road D478 and P243/1 (6.68km) Heidelberg West approx 6.68km
Rehabilitation of D1884 between road D478 and P243/1 (6.68km) Heidelberg West approx 6.68km
Sedibeng Construction Roads and Transport
76 The Demolition of Bridge 2348 over Road P158/1 (N14)
The Demolition of Bridge 2348 over Road P158/1 (N14)
West Rand and Sedibeng Construction Roads and Transport
Total for Rehabilitation, Renovations and Refurbishments Roads and Transport
4. Maintenance and Repairs
77 BMS 2 - Designs for repairs and maintenance of bridges (Krugersdorp Region)
BMS 2 - Designs for repairs and maintenance of bridges (Krugersdorp Region)
Mogale City Western Design Roads and Transport
78 Maintenance of Provincial Weigh Bridges Maintenance of Provincial Weigh Bridges
City of Johannesburg Ekurhuleni City of Tshwane Sedibeng
Various On-going Roads and Transport
79 Specialised Traffic Surveying Services Traffic Surveying Services
City of Johannesburg Ekurhuleni City of Tshwane Sedibeng
Various On-going Roads and Transport
80 Traffic Signals Maintenance Maintenance of traffic signals City of Johannesburg Ekurhuleni
Various On-going City of Johannesburg/Emfuleni /Mogale City/GDRT
81 Street lights maint&upgrad(eomr) Street lights ALL Various On-going Roads and Transport
82 Stormwater(bridge&culvert(eomr) Culverts and bridges ALL Various On-going Roads and Transport
83 Stormwater(bridge&culvert(eomr) Culverts and bridges ALL Various On-going Roads and Transport
84 Outs rourdmaintclass 1 & 2 (eomr) Road-tarred ALL Various Construction Roads and Transport
85 Outs rourdmaintclas 1 & 2 (eomr) Road-tarred ALL Various On-going Roads and Transport
86 Outs rout rdmaintclas 3 (eomr) Road-tarred ALL Various On-going Roads and Transport
87 Outs rout rdmaintclas 3 (eomr) Road-tarred ALL Various On-going Roads and Transport
88 Outs rourdmaintclas 5 & 6 (eomr) Road-tarred ALL Various On-going Roads and Transport
89 Outs rourdmaintclas 5 & 6 (eomr) Road-tarred ALL Various On-going Roads and Transport
90 Outs rourdmaintclas 5 & 6 (eomr) Road-tarred ALL Various On-going Roads and Transport
91 Outs rourdmaintclas 5 & 6 (eomr) Road-tarred ALL Various On-going Roads and Transport
92 Prof engin servclass 1&2rds(eomr) Road-tarred ALL Various On-going Roads and Transport
93 Prof engin serv class 3 (eomr) Road-tarred ALL Various On-going Roads and Transport
94 Prof enginservclass 5 & 6 (eomr) Road-tarred ALL Various On-going Roads and Transport
95 Rifsa routine rds class 4 (eimr) Road-tarred ALL Various On-going Roads and Transport
96 Rifsa routine rds class 4 (eimr) Road-tarred ALL Various On-going Roads and Transport
97 Rifsa routine rds class 4 (eimr) Road-tarred ALL Various On-going Roads and Transport
98 Rifsa routine rds class 4 (eimr) Road-tarred ALL Various On-going Roads and Transport
99 Rams(eomr) Rams ALL Various On-going Roads and Transport
100 Rams(eomr) Rams ALL Various On-going Roads and Transport
101 Benoni region regravelling of gravel roads Road-gravel Ekurhuleni Eastern On-going Roads and Transport
102 Benoni region regravelling of gravel roads Road-gravel Ekurhuleni Eastern Retention Roads and Transport
103 Bronkhorstspruit region regravelling of gravel roads Road-gravel City of Tshwane Northern On-going Roads and Transport
104 Bronkhorstspruit region regravelling of gravel roads Road-gravel City of Tshwane Northern Retention Roads and Transport
105 Tshwane region regravelling of gravel roads Road-gravel City of Tshwane Northern On-going Roads and Transport
106 Tshwane region regravelling of gravel roads Road-gravel City of Tshwane Northern Retention Roads and Transport
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 137
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year
Main Appropriation Adjusted Appropriation
20 000 25/09/2016 25/06/2018 Equitable share Transport Infrastructure Construction - 11 111
7 352 24/05/2017 22/09/2017 Equitable share Transport Infrastructure Construction - 7 352
523 646 522 985
Not Yet Available 01/04/2017 31/03/2018 Equitable Share Transport Infrastructure Design - 1 500
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Traffic Engineering 2 750 2 750
22 800 01/11/2016 31/10/2019 Equitable Share Transport Infrastructure Traffic Engineering 7 000 7 000
Not Yet Available 01/04/2017 31/03/2018 Equitable Share Transport Infrastructure Traffic Engineering 16 234 7 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 25 000 8 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 15 000
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance
1 420 504 13 February 2017 13/02/2020Provincial Roads Maintenance Grant
Transport Infrastructure Maintenance 200 000 488 479
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance
380 000 13 November 2017 13/11/2020Provincial Roads Maintenance Grant
Transport Infrastructure Maintenance 51 999
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Maintenance 8 001
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Maintenance 24 930
Not Yet Available Not Yet Available Not Yet Available Equitable Share Transport Infrastructure Maintenance 70
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance 30 000
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance 14 977 14 977
45 000 Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance 14 999 8 000
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance 3 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 1 500
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance -
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 9 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 1 500
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance 20 000 5 000
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 1 200
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance -
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 2 100
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance -
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 1 300
Vote 9 - Roads and Transport
138 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status
Implementing Department
107 Vereeniging region regravelling of gravel roads Road-gravel Sedibeng Southern On-going Roads and Transport
108 Vereeniging region regravelling of gravel roads Road-gravel Sedibeng Southern Retention Roads and Transport
109 Krugersdorp region regravelling of gravel roads Road-gravel Westrand Western On-going Roads and Transport
110 Krugersdorp region regravelling of gravel roads Road-gravel Westrand Western Retention Roads and Transport
111 Grass cutting Road-tarred ALL Various On-going Roads and Transport
112 Contr flt plant-equip sup(eomr) Plant and machinery ALL Various On-going Roads and Transport
113 Fuel for plant(eimr) Plant and machinery ALL Various On-going Roads and Transport
114 Licensing of plant(eimr) Plant and machinery ALL Various On-going Roads and Transport
115 Plant hire Plant and machinery ALL Various On-going Roads and Transport
116 Supply and Maintenance of small plant and Equipment on an as and when required basis
Plant and machinery ALL Various On-going Roads and Transport
117 PURCHASING OF NEW PLANT(EOMR) Plant and machinery ALL Various On-going Roads and Transport
118 Implementation of Term Contracts for Diluted Emulsion Road-tarred ALL Various On-going Roads and Transport
119 Implementation of Term Contracts for Road Marking Road-tarred ALL Various On-going Roads and Transport
120 Manifact & supply road sign(eimr) Road-tarred ALL Various On-going Roads and Transport
121 Manifact & supply road sign(eimr) Road-tarred ALL Various On-going Roads and Transport
122 Manifact & supply road sign(eimr) Road-tarred ALL Various On-going Roads and Transport
123 Manifact & supply road sign(eimr) Road-tarred ALL Various On-going Roads and Transport
124 Supply safety cloth & equip(eimr) Road-tarred ALL Various On-going Roads and Transport
125 Supply & erect guardrails(eimr) Road-tarred ALL Various On-going Roads and Transport
126 Supply & erect guardrails(eimr) Road-tarred ALL Various On-going Roads and Transport
127 Supply bridge rails(eimr) Road-tarred ALL Various On-going Roads and Transport
128 Supply bridge rails(eimr) Road-tarred ALL Various On-going Roads and Transport
129 Supply fencing mat(eimr) Road-tarred ALL Various On-going Roads and Transport
130 Supply fencing mat(eimr) Road-tarred ALL Various On-going Roads and Transport
131 Supply G1 G5&G7 mat(eomr) Road-tarred ALL Various On-going Roads and Transport
132 Supply G1 G5&G7 mat(eomr) Road-tarred ALL Various On-going Roads and Transport
133 Supply herbisid pestis(eimr) Road-tarred ALL Various On-going Roads and Transport
134 Supply maint plant equip(eomr) Road-tarred ALL Various On-going Roads and Transport
135 Supply manhole grfts(eimr) Road-tarred ALL Various On-going Roads and Transport
136 Trm contrct roads making(eomr) Road-tarred ALL Various On-going Roads and Transport
137 Trm contrct roads making(eomr) Road-tarred ALL Various On-going Roads and Transport
138 Supply of concrete(eimr) Road-tarred ALL Various On-going Roads and Transport
139 Supply of concrete(eimr) Road-tarred ALL Various On-going Roads and Transport
140 Trm contrct diluted emulsi(eomr) Road-tarred ALL Various On-going Roads and Transport
141 Supply of bitumen related products Road-tarred ALL Various On-going Roads and Transport
142 Supply erect km markers(eimr) Road-tarred ALL Various On-going Roads and Transport
143 Supply maint crack seal(eimr) Road-tarred ALL Various On-going Roads and Transport
144 EPWP Road-tarred ALL Various On-going Roads and Transport
Total for Maintenance and Repairs Roads and Transport
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 139
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year
Main Appropriation Adjusted Appropriation
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance -
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 1 000
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance -
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 1 200
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance 25 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 75 000 75 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 22 000 22 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 2 000 2 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 2 500
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance -
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance -
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance 5 943 12 364
138 219 10/05/2017 09/05/2020Provincial Roads Maintenance Grant
Transport Infrastructure Maintenance 5 943 12 364
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 2 641 2 641
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 2 842 2 842
34 421 10/02/2016 09/02/2019 Equitable share Transport Infrastructure Maintenance 2 842 2 842
13 131 18/12/2015 17/12/2018 Equitable share Transport Infrastructure Maintenance 939 939
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 939 939
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 2 234 2 234
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 2 233 2 233
27 447 27/11/2015 26/11/2018 Equitable share Transport Infrastructure Maintenance 4 274 4 274
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 4 274 4 274
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 2 815 7 815
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance -
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 3 457 3 457
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance 5 000
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 1 500 1 500
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance 1 500 1 500
Not Yet Available Not Yet Available Not Yet AvailableProvincial Roads Maintenance Grant
Transport Infrastructure Maintenance - -
Not Yet Available Not Yet Available Not Yet Available Equitable share Transport Infrastructure Maintenance - 2 000
3 881 10/12/2015 11/12/2018 Equitable share Transport Infrastructure Maintenance 3 880 3 880
9 911 21/12/2015 20/12/2018 Equitable share Transport Infrastructure Maintenance 3 029 3 029
Not Yet Available Not Yet Available Not Yet Available EPWP Grant Transport Infrastructure Maintenance 6 504 6 504
457 749 903 637
Vote 9 - Roads and Transport
140 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status
Implementing Department
5. Non-Infrastructure
145 Route Determination for Strategic Road network Dictate and prioritise Transport Infrastructure strategically
ALL Various On-going Roads and Transport
146 Gauteng Transport Modelling Centre (GTMC) Dictate and prioritise Transport Infrastructure strategically
ALL Various On-going Roads and Transport
147 ITP Support Dictate and prioritise Transport Infrastructure strategically
ALL Various On-going Roads and Transport
148 Master Plan for Transport Services Centres in Gauteng Dictate and prioritise Transport Infrastructure strategically
ALL Various On-going Roads and Transport
149 Gauteng Freight Databank Dictate and prioritise Transport Infrastructure strategically
ALL Various On-going Roads and Transport
150 Transport Integration Monitoring & Evaluation Programme
Dictate and prioritise Transport Infrastructure strategically
ALL Various On-going Roads and Transport
151 Mapping of Minibus Taxi Routes in Gauteng Dictate and prioritise Transport Infrastructure strategically
ALL Various On-going Roads and Transport
Total for Non-Infrastructure
Total for New and Replacement Assets
Total for Upgrades and Additions
Total for Rehabilitation, Renovations and Refurbishments
Total for Maintenance and Repairs
Total for Non-Infrastructure
Total for the Gauteng Department of Roads and Transport
Vote 9 - Roads and Transport
Adjusted Estimates of Capital Expenditure | 141
Total Project Costs Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year
Main Appropriation Adjusted Appropriation
Not Yet Available 31/07/2017 15/09/2020 Equitable share Transport Infrastructure Infrastructure Planning 13 000 7 153
Not Yet Available 03/04/2017 29/03/2019 Equitable share Transport Infrastructure Infrastructure Planning 3 500 969
Not Yet Available 01/09/2017 14/09/2018 Equitable share Transport Infrastructure Infrastructure Planning - 1 037
6 433 08/11/2016 30/08/2017 Equitable share Transport Infrastructure Infrastructure Planning - 4 283
Not Yet Available 15/06/2015 31/05/2018 Equitable share Transport Infrastructure Infrastructure Planning 362 744
2 816 29/11/2016 30/10/2017 Equitable share Transport Infrastructure Infrastructure Planning - 1 516
11 233 08/11/2016 29/03/2018 Equitable share Transport Infrastructure Infrastructure Planning - 4 860
16 862 20 562
144 094 83 659
540 672 167 527
523 646 522 985
457 749 903 637
16 862 20 562
1 683 023 1 698 370
Vote 9 - Roads and Transport
142 | Adjusted Estimates of Capital Expenditure
Vote 11 - Agriculture and Rural Development
Adjusted Estimates of Capital Expenditure | 143
VOTE 11
DEPARTMENT OF AGRICULTURE AND RURAL DEVELOPMENT
IInfrastructure to be appropriated by Vote R 17 805 000Responsible MEC MEC for Agriculture and Rural DevelopmentAdministering department Agriculture and Rural DevelopmentAccounting officer Head of Department
1. STRATEGIC OVERVIEW OF INFRASTRUCTURE PROGRAMME
Strategic overview
The purpose of the Department of Agriculture and Rural Development (DARD) Infrastructure Programme is to promote the equitable and sustainable use of ecosystems and thereby contribute to economic development by managing biodiversity, its components, habitats and functions. Investments in nature reserves are made through upgrading of infrastructure to promote tourism which in turn increases revenue generation for the province. The department also implements the infrastructure programme in order to contribute towards the government’s objective of protecting and enhancing environmental assets and natural resources.
A major focus is to protect the ecosystem and rare species. Key to biodiversity protection is the creation and sustenance of a system of protected areas. These are clearly demarcated geographic areas that require infrastructure as per set protected area norms and standards. The infrastructure programme includes bulk infrastructure to service buildings and people staying at the nature reserves, facilitate tourism in the protected areas and buildings to promote environmental education and awareness. Protected areas/nature reserves are expected to contribute to local economic development in order to alleviate poverty.
Legislative mandate
The infrastructure delivery programme complies with the requirements laid down in the Public Finance Management Act, No. 1 of 1999 (PFMA) and the Division of Revenue Act (DORA). Further legislation that is �����"���!� �����&��� �� ��� �������!� ��� ��� ������ ��� ������ ���� ��� >���� ���������� � ����� ��� ����includes the following: Architectural Profession Act, No. 44 of 2000; Built Environment Profession Act, No. 43 of 2000; Construction Industry Development Board Act, No. 38 of 2000; Engineering Profession Act, No. 46 of 2000; Government Immovable Asset Management Act, No. 19 of 2009, referred to as GIAMA; Intergovernmental Relations Framework Act, No. 13 of 2005; Landscape Architect Profession Act, No. 45 of 2000; National Building Regulations Standards Act, No. 30 of 1982; Occupational Health and Safety Act, No. 85 of 1993; Probation Service Act, No. 116 of 1991; Public Service Act, No. 111 of 1994; Project and Construction Management Act, No.48 of 2000; Property Valuers profession Act, No. 47 of 2000; Quantity Surveyors Profession Act, No. 49 of 2000; And Skills Development Act, No. 97 of 1998
Vote 11 - Agriculture and Rural Development
144 | Adjusted Estimates of Capital Expenditure
2. FUNDING OF INFRASTRUCTURE
�����������"������!��Y��&��� ����>��*Z���������%������ ��� �%����������������>������� ��� ���������*�����&��� ����&�������� �����%���� ��>��*���������*�� � ���&���������� ���"������!��Y� ���&��� �for capacity building could not be allocated as the department was not ready to implement the programme. In ����������'�� ������ ��������� �"������!��� ������� ��� �������������� �������� ��� ��������� ��� ������"����� ������������� ����������!���� ����� ��� ���������� �*���������� ��&��� ����>�*����������%��made available to fund the capacity building programme which subsequently resulted in the upward budget adjustment. Although the overall 2017/18 budget was adjusted upwards, the allocated budget of R7 million for maintenance was adjusted downwards to R3.1 million due to a lack of readiness to implement the planned maintenance projects.
The 2017/18 adjusted budget of R17.8 million is allocated for upgrading and addition projects undertaken on three Nature Reserves (with an allocated budget of R4.7 million), the renovation of Kareekloof oxidation tank (allocated R1.7 million), maintenance work on GDARD properties and facilities which were allocated R3.1 million and which include the Expanded Public Works Programme (EPWP). A budget of R8.3 million is also made available to fund the capacity building programme.
The upgrading of the road between the reserve and the mine at Marievale Nature Reserve, the upgrading of the Southern water line at Suikerbosrand and the renovation of the oxidation tank at Kareekloof within Suikerbosrand K ����>��������������&������� ����!������� ������"��������� ������� ����������� ������������������� ��� �����'�� ������ ��������� �"������!��*�
Table 1: Summary of Infrastructure Allocation Per Infrastructure Category
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000 New or Replaced Infrastructure Asset - - - -
Renovations & Rehabilitation 680 1 673 - 993
Upgrade and Additions 2 629 4 694 - 2 065
Maintenance and Repairs 9 684 3 146 6 538 -
Non Infrastructure - 8 292 - 8 292
Total 12 993 17 805 6 538 11 350
�����������"������!��Y��&��� ����>��*����������%������ �������� �������������+'�� &���{�������>�*��million was allocated from the EPWP Incentive Grant. The Provincial Equitable Share budget has been adjusted upwards to R15.1 million to provide funding towards building of capacity within the infrastructure management unit. The upward adjustment on Equitable Share is also as a result of additional budget allocated towards �������� ���"�������� ��!��� ������>������ �K ����>���������%����������������� ���� �������� �������Kareekloof oxidation tank including funding for planning activities undertaken for the Northern water line project at Suikerbosrand Nature Reserve. No budget adjustments have been made on the EPWP Incentive Grant.
Table 2: Summary of Infrastructure Allocation per Source of Funding
Source of Funding
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000 Conditional Grants 2 684 2 684 - -EPWP Incentive Grant 2 684 2 684 - -
Provincial Allocation 10 309 15 121 - 4 812Equitable Share 10 309 15 121 - 4 812
Total 12 993 17 805 - 4 812
������������� ������������������������������������������ �������������� ��!������� ������������� ��"��!�� ������ � � �� ������� ��!���"����� �������� �� ��!���� � �� �������� � ���� ��� � �� ������� ��� ��#� �������� ���� � ������������!���"����� ���������� ��!����� ����������������������#$$�� ���������
Vote 11 - Agriculture and Rural Development
Adjusted Estimates of Capital Expenditure | 145
Table 3: Budget per Development Corridor
Development Corridor
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000Central Development - 8 292 - 8 292
Eastern Development 1 655 355 1 300 -
Northern Development 3 750 1 046 2 704 -
Southern Development 2 904 5 015 - 2 111
Western Development 4 684 3 096 1 588 -
Across Various Corridors - - - -
Total 12 993 17 804 5 592 10 403
3. REVIEW OF THE 2017/18 FINANCIAL YEAR
3.1 Progress to date
�����������"������ !��Y� ��� �����%��������� ���������� ������ ���� ������ ��������"����������� ����������������� ��� �����'�� ������ ��������� �"������!��@Q `�������K ����>�������Q����� ��� ������������&� %���� �������������� ������� Roodeplaat Nature Reserve – construction of a new water pipe line ���������Q�>���� ������� ����<�� ���� ��
The progress made thus far on capacity building of the Infrastructure Unit is seen as a success based on the ������������ ��� ������� ���&���������� ��������� �"������!��*���������� ��� ������� �%�������� � � ��������� ������&�������%����������� ��������� ���������&����"������������������������ ��� ��%�������*���������������� �!������ ���� ����� �������� ��� ������� ����%����� %����� ��%�������� ��&����Q���� ����*�
��� �������� "������ !��Y� ��� �����%��� %�� ����� ���� ��� �� ���� &���� �<���������� ��� ��� ����� ��� ����portfolio. Firstly, the maintenance and repairs programme which was planned to be implemented in the current "������!���������>������� ����%���� ������������� ������'� ���� ��������� !� ���������� ����������functions as required by the Standard for Infrastructure Procurement and Delivery Management (SIPDM), as a result, the budget allocated has been adjusted downwards across all corridors. Secondly, delays in the delivery of capital projects that resulted in projects not completed on time. The Southern water line project experienced problems such as late payments and poor performance by the main contractor on site. The contractor delayed to �!� �����&Q���� �� ������� ������������ � �����&Q��� �� ����&������� ����� ���� �������� ���� � � ��!����paid. The main contractor has been given an opportunity to remedy the situation.
���������� ���� ����� ��� ����������Y� ������� ��� �&�������� � � �������� ��� ������� &���'���"���infrastructure professionals will enable it to improve on the planning and delivery of infrastructure programmes. In order to address the challenges experienced on the Southern water line project, the contractor has been given an opportunity to submit a revised programme that indicates the completion of the project before the end of the ������ �"������!��*������������������%������Y� ������� ��� �������������������� ���� � ����>���� ��for projects and submitted to Provincial Treasury for approval. It is envisaged that infrastructure performance will be improved as the planning functions by the Department have been initiated. Comprehensive maintenance plans will be developed for all maintenance categories.
3.2 Mid-Year performance of the portfolio
3.2.1 Performance per corridor
Central Development Corridor:
��� �������� "������ !��Y� ����� %�� ��� &��� � ���� ��� �%���� ��� ;�� ��� ���������� � ��������*� �������� ��� �������������"�� ������������ �������� ��� ����&��� ����������� �������������Y��������� ��budget of R8.3 million has been made available to fund the capacity building programme
Vote 11 - Agriculture and Rural Development
146 | Adjusted Estimates of Capital Expenditure
Table 4: Central Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000 New or Replaced Infrastructure - - - -
Renovations & Rehabilitation - - - -
Upgrade and Additions - - - -
Maintenance and Repairs - - - -
Non Infrastructure - 8 292 - 8 292
Total - 8 292 - 8 292
Eastern Development Corridor:
�����������"������!��Y��&��� ����>�*����������%������ ��� �%���� ���+� �������������� ����������and this budget has been adjusted downwards to R355 thousand. The downward adjustment is as a result of the maintenance projects that have not progressed as planned. Maintenance projects for Nature Reserves in this ������������ ��������� ����� ��!�%����&���������� ������ �����< �"������!��*��
Table 5: Eastern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000 New or Replaced Infrastructure - - - -
Renovations & Rehabilitation - - - -
Upgrade and Additions 355 355 - -
Maintenance and Repairs 1 300 - 1 300 -
Total 1 655 355 1 300 -
Northern Development Corridor:
�����������"������!��Y��&��� ����>�*����������%������ ��� �%���� ���K�� ��������������� ����������and this budget has been adjusted downwards to R1 million. The downward adjustment is as a result of the maintenance projects that have not progressed as planned. Maintenance projects for Nature Reserves and � ���� ����"������� ���������������� ��������� ����� ��!�%����&���������� ������ �����< �"������!��*��
Table 6: Northern Development Corridor
Category
2017/18 Financial year Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000 New or Replaced Infrastructure - - - -
Renovations & Rehabilitation - - - -
Upgrade and Additions 450 996 - 546
Maintenance and Repairs 3 300 50 3 250 -
Total 3 750 1 046 3 250 546
Vote 11 - Agriculture and Rural Development
Adjusted Estimates of Capital Expenditure | 147
Western Development Corridor:
�����������"������!��Y��&��� ����>�*���������%������ ��� �%���� ������ �������������� ����������and this budget has been adjusted downwards to R3.1 million. The downward adjustment is as a result of the maintenance projects that have not progressed as planned. Maintenance projects in this corridor are at planning � ����� ��!�%����&���������� ������ �����< �"������!��*��
Table 8: Western Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000 New or Replaced Infrastructure - - - -
Renovations & Rehabilitation - - - - Upgrade and Additions - - - - Maintenance and Repairs 4 684 3 096 1 588 - Total 4 684 3 096 1 588 -
Southern Development Corridor:
�����������"������!��Y��&��� ����>�*Z���������%������ ��� �%���� ���{�� ��������������� ����������and this budget has been adjusted upwards to R 5 million. The upward adjustment is as a result of the additional budget needed to address the funding shortfalls on the renovation of Kareekloof oxidation tank project, the upgrades and additions of the Southern water line at Suikerbosrand Nature Reserve as well as funding for planning activities on the Northern water line project.
Table 9: Southern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 Maintenance and repairs 400 - - 400
Rehabilitation, Renovations, Refurbishments 680 1 673 993
Upgrades and Additions 1 824 3 342 1 518
Total 2 904 5 015 - 400 2 511
Vote 11 - Agriculture and Rural Development
148 | Adjusted Estimates of Capital Expenditure
PICTURES/ VISUAL IMAGES OF INFRASTRUCTURE PROJECTS
�&��'����������(�"������ �����!���� � � �����!�������������)�&��'��������������������� �
�>���������������Q�{�����&�����������������������������������>��������������� ����Q�{�����&���������������
W<�� ��������Q���������������������� ����������������������>���&� %���� ������������������Q`�����
Vote 11 - Agriculture and Rural Development
Adjusted Estimates of Capital Expenditure | 149
Vote 11 - Agriculture and Rural Development
150 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name Project Status
Implementing Department
1. Upgrades and Additions 1 Suikerbosrand Nature Reserve Northern Water Line Midvaal Municipality Southern corridor Initiation GDARD
2 Suikerbosrand Nature Reserve Southern Water Line Midvaal Municipality Southern corridor Construction DID
3 Marievale Nature Reserve Construction of Road between reserve and mine
Ekurhuleni Metro Eastern Corridor Fianl Completion
DID
4 Roodeplaat Nature Reserve Installation of New Pipe for the whole reserve
City of Tshwane Northern Corridor Fianl Completion
DID
Total for Upgrades and Additions 2. Rehabilitation, Renovations and
Refurbishments
5 Kareekloof Camp Renovation of Oxidation Tank Midvaal Municipality Southern corridor Practical Completion
DID
Total for Rehabilitation, Renovations and Refurbishments
3. Maintenance and Repairs 6 Abe bailey Nature Reserve Abe bailey Nature Reserve West Rand Metro Western Corridor Initiation GDARD
7 Alice Glockner Nature Reserve Alice Glockner Nature Reserve Ekurhuleni Metro Eastern Corridor Initiation GDARD
8 Kareekloof Camp Site Kareekloof Camp Site Midvaal Municipality Southern corridor Initiation GDARD
9 Leeuwfontein Nature Reserve Leewfontein Nature Reserve City of Tshwane Northern Corridor Initiation GDARD
10 Marievale Nature Reserve Marievale Nature Reserve Ekurhuleni Metro Eastern Corridor Initiation GDARD
11 Roodeplaat Nature Reserve Roodeplaat Nature Reserve City of Tshwane Northern Corridor Initiation GDARD
12 Roodeplaat Youth Centre Roodeplaat Youth Centre City of Tshwane Northern Corridor Initiation GDARD
13 Suikerbosrand Nature Reserve Suikerbosrand Nature Reserve Ekurhuleni Metro Eastern Corridor Initiation GDARD
14 Expanded Public Works Programme Karl Farm Alien Vegetation West Rand Metro Western Corridor In-progress GDARD
15 Expanded Public Works Programme Indigenous Ornamental and Food Crop Production
West Rand Metro Western Corridor In-progress GDARD
16 Themba Satellite Office Themba Satellite Office City of Tshwane Northern Corridor Initiation GDARD
17 Vredehuis Regional office Fixing leaking pipes -Plumbing City of Tshwane Northern Corridor Initiation GDARD
Total for Maintenance and Repairs 4. Non-Infrastructure 9 Other-Compensation of Employees Compensation of professionals
within infrastructure units Johanessburg Metro Central Corridor In-progress GDARD
Total for Non-Infrastructure
Total for Upgrades and Additions
Total for Rehabilitation, Renovations and Refurbishments
Total for Maintenance and Repairs
Total for Non-Infrastructure
Total for Gauteng Department of Agriculture and Rural Development
Vote 11 - Agriculture and Rural Development
Adjusted Estimates of Capital Expenditure | 151
Total Project Costs
Project Start Date
Projected Completion Date
Funding Source Programme Sub-programme Type of Infrastructure
2017/18 Financial Year
Main Appropriation
Adjusted Appropriation
Not Yet available Not Yet available Not Yet available Equitable Share Environmental Affairs Bio Diversity
Management Water - 333
Not Yet available 17/06/2015 30/10/2018 Equitable Share Environmental Affairs Bio Diversity Management
Water 1 824 3 009
2 000,00 02/11/2015 30/10/2017 Equitable Share Environmental Affairs Bio Diversity Management
Access Road 355 355
500,00 02/02/2016 25/11/2017 Equitable Share Environmental Affairs Bio Diversity Management
Water 450 997
2 629 4 694
04/02/2016 08/04/2018 Equitable Share Environmental Affairs Bio Diversity Management
Building/ Structures 680 1 673
680 1 673
Not Yet available 22/12/2016 31/05/2017 Equitable Share Environmental Affairs Bio Diversity
Management Building/ Structures 2 000 412
Not Yet available 02/10/2017 Not Yet available Equitable Share Environmental Affairs Bio Diversity Management
Building/ Structures 100 -
Not Yet Available 02/10/2017 Not Yet available Equitable Share Environmental Affairs Bio Diversity Management
Building/ Structures 400 -
Not Yet Available 02/10/2017 Not Yet available Equitable Share Environmental Affairs Bio Diversity Management
Building/ Structures 100 -
Not Yet Available 02/10/2017 Not Yet available Equitable Share Environmental Affairs Bio Diversity Management
Building/ Structures 200 -
12 995,00 09/06/2017 31/03/2018 Equitable Share Environmental Affairs Bio Diversity Management
Building/ Structures 1 000 41
Not Yet Available 02/10/2017 Not Yet available Equitable Share Environmental Affairs Bio Diversity Management
Building/ Structures 1 600 -
Not Yet Available 02/10/2017 Not Yet available Equitable Share Environmental Affairs Bio Diversity Management
Building/ Structures 1 000 -
Not Yet Available 19/07/2017 Not Yet available EPWP Incentive Grant
Environmental Affairs Bio Diversity Management
Other (Nurseries) 1 500 1 500
Not Yet Available 22/06/2017 Not Yet available EPWP Incentive Grant
Environmental Affairs Bio Diversity Management
Other (Nurseries) 1 184 1 184
Not Yet Available 02/10/2017 Not Yet available Equitable Share Environmental Affairs Bio Diversity Management
Building/ Structures 100 -
Not Yet Available 13/06/2017 14/06/2017 Equitable Share Environmental Affairs Bio Diversity Management
Building/ Structures 500 9
9 684 3 146 Not Yet Available 01/04/2017 Not Applicable Equitable Share Environmental Affairs Bio Diversity
Management Non-Infrastructure - 8 292
- 8 292
2 629 4 694
680 1 673
9 684 3 146
- 8 292
12 993 17 805
Vote 11 - Agriculture and Rural Development
152 | Adjusted Estimates of Capital Expenditure
Vote 12 -Sport, Arts, Culture & Recreation
Adjusted Estimates of Capital Expenditure | 153
VOTE 12
DEPARTMENT OF SPORT, ARTS, CULTURE & RECREATION
Infrastructure to be appropriated by Vote R 183 733 000Responsible MEC MEC for Sport, Arts, Culture and RecreationAdministering department Department of Sport, Arts, Culture and RecreationAccounting officer Head of Department
1. STRATEGIC OVERVIEW OF INFRASTRUCTURE PROGRAMME
Strategic overview
Vision
“An active, creative and modernised Gauteng City Region (GCR) contributing to sustainable economic growth and social cohesion.”
Mission
In pursuit of the above vision, the Department of Sport, Arts, Culture and Recreation (DSACR) will work in an integrated manner to create an enabling environment towards radical economic and accelerated social transformation for sporting, artistic, and cultural excellence through: • =���� ��� ��� ����� �"� ����������������� ������ ��������%� ����!�� ���������[ • ���� ������ ���&��������������� ������� ��������� �������� �!� ��������� ��&��������������% �[ • `���������� ���������!� ��������� ������������ ��������� �������� �[� • ������������������������ ������ Y�� �Y���� ����� ��� ���Y���&��!Y������������������������� ���[��� • Identifying, promoting and preserving heritage.
Strategic goals
The DSACR’s strategic goals are: • Transformed and modernised sport and cultural landscape which contributes to social cohesion and nation
&������[ • �� �������������!� ���������� ��������� ��������� �������� ���&��������������� [ • Develop, transform, promote, modernise sustainable library, information and archival services and • Capable and activist administration which contributes to a modern developmental state in order to promote
good governance.
Core functions and responsibilities
The core mandate of DSACR is to ensure access, increased participation and transformation of the sport, arts, ��� ������������ ������� ���� ������������������������������ ��������� ������� ���� � �&���" �����in the province, promoting nation building and social cohesion.
Vote 12 -Sport, Arts, Culture & Recreation
154 | Adjusted Estimates of Capital Expenditure
Legislative mandate
Acts, rules and regulations:
CULTURAL AFFAIRS
• K ��������� ��>����������� Y�K�*��������ZZZ[ • K ��������� ��;��������� Y�K�*��������ZZZ[ • �� ����� �����;�� ����;��������� Y�K�*��������ZZ�[� • �� ������� ��>���������>��� �����#K� ���������������$[
SPORTS AND RECREATION
• K �����{��� �����>���� ������� Y��ZZ�Y��������������Y��� �K�*�����������[
LIBRARIES, INFORMATION AND ARCHIVAL SERVICES
• Gauteng Library and Museum Service Ordinance (1982), as amended by the Gauteng General Law �������� ��� �K�*����������[
• K �����;�������������&��!���������� ����{���������� �K���*��������[ • K �������&��!����� ����������� Y�K�*�Z������ZZ�[ • ���������� ��� Y�K�*��������ZZ�[ • K �����������������>������{�����������{�� ���������� Y�K�*��������ZZ�[
GENERIC NATIONAL GOOD GOVERNANCE LEGISLATION
• �� ���������� ��>�� �����=���%������ Y�K�*�����������[� • ����� �������������� �������� ������ Y����������[ • �������� ������������� ������!�=���%������ Y�K�*����������[ • ��&����=������`����� ��� �#�=`�$Y��� �K��������ZZZ[ • K �������������>��� ����[
2. FUNDING OF INFRASTRUCTURE
�������!���� ��� � ������� ��� �������� ������������� ��� �� ���!�������%����� &�����&���%��������� �� ���total main appropriation of R153.1 million which has been adjusted upwards to R183.7 million. Of the R30.6 ����������%�������� ��� Y�>���� ����������������������������������� ������������"������!������� ���construction of Rust ter Vaal library and R30.3 million is allocated to the following projects:
• >�*���������� �������� ������ ���&��������� ��"��������� ����� � ���������� ����� ����������� �* • R 13.3 million for the construction of the Operation Mabaleng project in Westbury. • R 11.3 million to complete Gauteng Provincial Archives project. • R2.6 million to complete the upgrades and renovations of Ventersport and Ratanda community libraries • R650 thousand for the planning phase of the Mohlakeng community library project. • R1.2 million for the initial planning phase of the HM Pitje stadium project.
Table 1: Summary of Infrastructure Allocation Per Investment Category
Category2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease IncreaseR’000 R’000 R’000 R’000
New or Replaced Infrastructure Asset 130 571 172 337 - 41 766
Renovations & Rehabilitation - 1 200 - 1 200
Upgrade and Additions 16 300 8 523 (7 777) -
Maintenance and Repairs - - - -
Non Infrastructure 6 254 1 673 (4 581) -
Total 153 125 183 733 (12 358) 42 966
Vote 12 -Sport, Arts, Culture & Recreation
Adjusted Estimates of Capital Expenditure | 155
Table 2 below presents the summary of infrastructure allocation per source of funding. Of the R153.1 million, R56.7 million is funded from the Community Library Service Grant and R96.4 million funded from the Equitable Share. The grant portion of the budget has been increased by R342 thousand to R57.1 million and the equitable share portion has been increased by R30.3 million to R126.7 million.
Table 2: Summary of Infrastructure Allocation per Source of Funding
Source of Funding
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000
Conditional Grants 56 732 57 074 - -
Recapitalisation of Community Libraries Grant 56 732 57 074 - 342
Provincial Allocation 96 393 126 659 - -
Equitable Share 96 393 126 659 - 30 266
Total 153 125 183 733 - 30 608
Table 3 below presents the budget adjustment of R183.7 million allocated to the different development corridors in the province. The Northern and Western corridors retain the largest share of the budget accounted for mainly by the Women’s Living Heritage Monument and the Gauteng Provincial Archives project in these respective corridors. The increase in the allocation for the western corridor is because of the Gauteng Provincial Archives project and the Randfontein and Kokosi library projects whilst the construction of sporting facilities under the Operation Mabaleng sub-programme increased the allocation for the central corridor.
Table 3: Budget per Development Corridor
Development Corridor
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000
Central Development - 14 389 - 14 389
Eastern Development - 1 961 - 1 961
Northern Development 69 985 64 591 (5 394) -
Southern Development 27 816 20 265 (7 551) -
Western Development 49 070 80 854 - 31 784
Across Corridors (Capacity Building) 6 254 1 673 (4 581) -
Total 153 125 183 733 (17 526) 48 134
3. REVIEW OF THE 2017/18 FINANCIAL YEAR
3.1 Progress to date
The department was able to open and operationalize the following libraries so far this year: • ��������;������ !���&��![ • +� ���K�� �[ • >�� ��������[ • ����%!�;������ !���&��![
�������� ��� ��� ����� ������� ��������%�����&������&������ ���������� ����"������!��@ • W��������� &�����;������ !���&��![ • ���������;������ !���&��![� • Naturena Community Library and • �����+< ���������;������ !���&��![
3.2 Mid-Year performance of the portfolio
�������� ��� ����������� ����������� �����������%�������� !���&��!������� ����� ��������� �"������year. Currently three projects have been awarded, namely Kokosi, Attridgevile and Akasia community libraries. ������� ����<��� ����������� ��� ��%������� �������{�;>��<����� ���� ����������� � �� ����������'�� �������� ��������� �"������!��*��������� ��� ������������ �������� ������ ���&����������� ����������&�������������Y�����!�����%!Y������������+� ���K�� ��%� �� �����������"�����&������������������������
Vote 12 -Sport, Arts, Culture & Recreation
156 | Adjusted Estimates of Capital Expenditure
&������ ���������� ����"������!��*���� ���������� ������� �"� ������ ����� ���������������������������� �%���& �������� ������� ��� ��� ���� ��� ������ ��������� ���� ��������� �"������!��*������ ����������� ���������?������������ ��`������ �%�������������� ������������������ �!�"������� ������� ��content. Two libraries were upgraded with one opened in October 2017.
In terms of constraints experienced to date, the department received an allocation of R20 million for the construction of 10 Combi Courts in the Southern and Western Corridors. Due to the unique nature of the Combi Courts concept, the department could not comply with the requirements of the Gauteng Provincial Infrastructure Delivery Management System (GP- IDMS) for the delivery of the combi courts as infrastructure projects. Other changes encountered include several community distruptions during the opening of some of the community libraries mainly due to employment opportunities given to people outside their communities. Disruptions of ������&���"������� %������ �������� ������ ���� ���� ������� ����������&�������������� �������� ��������� ����communities within which the projects are located were also experienced.
To overcome the above constraints, the department has prepared a proposal to transfer the allocated funds for the combi courts to the Sports Trust for implementation. Steps have been taken by the department to make the employment of local community members a condition in the contractual agreements entered into with municipalities who receive funding from the provincial funds. Concerning community protest, the department and the Department of Infrastructure Development (DID) as the implementing agent have agreed to improve stakeholder engagement at the initiation phase of the project and before site hand-over.
3.2.1 Performance per corridor
Central Development Corridor:
The department has allocated R14.4 million to the Central development corridor, mainly to Operation Mabeleng for the construction of sports facilities at Westbury.
Table 4: Central Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000
New or Replaced Infrastructure - 14 389 - 14 389
Renovations & Rehabilitation - - - -
Upgrade and Additions - - - -
Non Infrastructure - - - -
Total - 14 389 - 14 389
Eastern Development Corridor:
An adjusted budget of R1.96 million is allocated to the Eastern development corridor for the completion of ����%!����>�������������������&����������� ����������&�������������*
Table 5: Eastern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000
New or Replaced Infrastructure - 1 961 - 1 961
Renovations & Rehabilitation - - - -
Total - 1 961 - 1 961
Vote 12 -Sport, Arts, Culture & Recreation
Adjusted Estimates of Capital Expenditure | 157
Northern Development Corridor:
��� �����������"������!��Y��&��� ����>�Z*Z����������%������ ��� �� ���K�� ��������������� ����������mainly for the Women’s Living Health Monument and construction of 2 new community libraries at Akasia and � ����������*�����%�%������� ��� ����>�*��������������!������� �����%��� ���� ���� ����������� � ���Akasia library project while an adjustment of R1.2 million has been added for initial planning work, in particular the preparation of a Project Initiation Report, for the proposed H.M Pitjie Stadium project.
Table 6: Northern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000
New or Replaced Infrastructure 69 985 63 391 (6 594)
Renovations & Rehabilitation - - - -
Upgrade and Additions - 1 200 - 1 200
Non Infrastructure - - - -
Total 69 985 64 591 (6 594) 1 200
Southern Development Corridor:
��� �����������"������!��Y��&��� ����>��*����������%������ ��� �� ���{�� ��������������� ����������primarily for the Impumelelo and Rust ter Vaal community libraries and the provision of combi courts in Sedibeng. This has been adjusted downwards to R20.3 million because of less than expected progress on these two libraries.
Table 7: Southern Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000
New or Replaced Infrastructure 11 516 13 515 - 1 999
Renovations & Rehabilitation - 1 489 - 1 489
Upgrade and Additions 16 300 5 262 (11 038) -
Non Infrastructure - - - -
Total 27 816 20 265 (11 038) 3 487
Western Development Corridor:
��� �����������"������!��Y��&��� ����>�Z*����������%������ ��� �� ������ �������������� �;�������Y�for the Gauteng Provincial Archives project, the provision of combi courts in the West Rand and 2 community libraries. The upward adjustment of R31.8 million is primarily for the construction of new community libraries at Kokosi and Randfontein as well as provision for compensation events exceeding 20 per cent in the Gauteng Provincial Archives project.
Table 8: Western Development Corridor
Category
2017/18 Financial year
Main Appropriation Adjusted Appropriation Decrease Increase
R’000 R’000 R’000 R’000
New or Replaced Infrastructure 49 070 79 083 - 30 013
Renovations & Rehabilitation - 1 122 - 1 122
Upgrade and Additions - 650 - 650
Non Infrastructure - - - -
Total 49 070 80 854 - 31 784
Vote 12 -Sport, Arts, Culture & Recreation
158 | Adjusted Estimates of Capital Expenditure
PICTURES/VISUAL IMAGES OF INFRASTRUCTURE PROJECTS
Gauteng Provincial Archives Kagiso Memorial & Recreation Centre
+� ���K�� ��;������ !���&��!����������������������������������������>��������;������ !���&��!�
Olivenhoutbosch Community Library Women’s Living Heritage Monument
Vote 12 -Sport, Arts, Culture & Recreation
Adjusted Estimates of Capital Expenditure | 159
Vote 12 -Sport, Arts, Culture & Recreation
160 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name
Project Status Implementing Department
1. New and Replacement Assets 1 Driziek Community Library Construction of a Community Library City of Johannesburg Central Practical Completion Sports, Arts, Culture and Recreation
2 Evaton Community Library Construction of a Community Library Emfuleni Southern Practical Completion Sports, Arts, Culture and Recreation
3 Kagiso Ext. 6 Community Library Construction of a Community Library Mogale City Western Construction Sports, Arts, Culture and Recreation
4 Kingsway Community Library Construction of a Community Library Ekurhuleni Eastern Practical Completion Sports, Arts, Culture and Recreation
5 Olievenhoutboch Community Library Construction of a Community Library City of Tshwane Northern Practical Completion Sports, Arts, Culture and Recreation
6 Naturena Community Library Construction of a Community Library City of Johannesburg Central Practical Completion Sports, Arts, Culture and Recreation
7 Rietvallei Community Library Construction of a Community Library Mogale City Western Practical Completion Sports, Arts, Culture and Recreation
8 Roodekop/Leondale Community Library Construction of a Community Library Ekurhuleni Eastern Practical Completion Sports, Arts, Culture and Recreation
9 Boipatong Community Library Construction of a new community library
Emfuleni Southern Design Documentation
GDID
10 Kokosi Community Library Construction of a new community library
Merafong City Western Design Documentation
GDID
11 Randfontein Community Library Construction of a new community library
Rand West City Western Design Documentation
GDID
12 Akasia Community Library Construction of a new community library
City of Tshwane Northern Design Documentation
GDID
13 Atridgeville Commnity Library Construction of a new community library
City of Tshwane Northern Design Documentation
GDID
14 Gauteng Provincial Archives Construction of a Provincial Archives Centre
Mogale City Western Practical Completion Sports, Arts, Culture and Recreation
15 Operation Mabaleng Construction of Sporting Facilities City of Johannesburg Central Awarded GDID
16 Womens Living Heritage Monument Construction of a Heritage Monument
City of Tshwane Northern Construction GDID
17 Combi Courts(Sedibeng) Construction of Sporting Facilities Sedibeng Southern Project Initiation Not Yet Available
18 Combi Courts(West Rand) Construction of Sporting Facilities West Rand Western Project Initiation Not Yet Available
Total for New and Replacement Assets 2. Upgrades and Additions 19 Impumelelo Community Library Upgrading and refurbishment of an
existing libraryLesedi Southern Design development GDID
20 Rus-Ter -Vaal Community Library Upgrading and refurbishment of an existing library
Emfuleni Southern Design development GDID
21 Ratanda Community Library Upgrading and refurbishment of an existing library
Lesedi Southern Construction Sports, Arts, Culture and Recreation
22 Venterspost CommunityLibrary Upgrading and refurbishment of an existing library
Rand West City Western Construction Sports, Arts, Culture and Recreation
23 Mohlakeng Ext 2 Community Library Upgrading and refurbishment of an existing library
Rand West City Western Project Initiation Not Yet Available
Total for Upgrades and Additions 3. Rehabilitation, Renovations and
Refurbishments
24 HM Pitje Stadium Repairs and Restoration of a Sporting Facility
City of Tshwane Northern Feasibility Not Yet Available
Total for Rehabilitation, Renovations and Refurbishments
4. Non-Infrastructure 25 Internal Capacity Building Capacity Building Not Applicable Not Applicable Non- infrastructure Sports, Arts, Culture and Recreation
Total for Non-Infrastructure
Total for New and Replacement Assets
Total for Upgrades and Additions
Total for Rehabilitation, Renovations and Refurbishments
Total for Non-Infrastructure
Total for the Gauteng Department of Sport, Arts, Culture and Recreation
Vote 12 -Sport, Arts, Culture & Recreation
Adjusted Estimates of Capital Expenditure | 161
Total Project Costs
Project Start Date Projected Completion Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
13 560 17/03/2014 30/10/2017 Provincial Equitable Share Library and archive services Librariies services - 1 103
16 538 12/03/2014 30/10/2017 Provincial Equitable Share Library and archive services Librariies services - 841
14 277 13/03/2014 30/11/2017 Provincial Equitable Share Library and archive services Librariies services - 1 363
18 832 14/03/2014 30/10/2017 Provincial Equitable Share Library and archive services Librariies services - 1 407
17 118 14/03/2014 30/10/2017 Provincial Equitable Share Library and archive services Librariies services - 284
13 560 17/03/2014 30/10/2017 Provincial Equitable Share Library and archive services Librariies services - 342
12 705 14/03/2017 30/10/2017 Provincial Equitable Share Library and archive services Librariies services - 236
14 351 13/03/2014 30/10/2017 Provincial Equitable Share Library and archive services Librariies services - 555
17 666 05/05/2016 31/09/2018 Recapitalisation of Community Libraries Conditional Grant
Library and archive services Librariies services 1 516 2 674
14 356 05/05/2016 31/09/2018 Recapitalisation of Community Libraries Conditional Grant
Library and archive services Librariies services 1 516 8 809
27 417 05/05/2016 31/09/2018 Recapitalisation of Community Libraries Conditional Grant
Library and archive services Librariies services 2 400 12 207
22 644 15/11/2015 31/9/2019 Recapitalisation of Community Libraries Conditional Grant
Library and archive services Librariies services 15 000 14 234
31 915 15/11/2015 31/9/2019 Recapitalisation of Community Libraries Conditional Grant
Library and archive services Librariies services 20 000 13 887
355 456 26/07/2014 31/10/2017 Provincial Equitable Share Library and archive services Archive 35 154 46 125
21 793 16/06/2014 31/03/2018 Provincial Equitable Share Sports and Recreation Sports - 13 286
221 642 16/04/2014 31/03/2018 Provincial Equitable Share Cultural Affairs Heritage Services 34 985 34 985
Not Yet Available 01/12/2017 31/03/2018 Provincial Equitable Share Sports and Recreation Sports 10 000 10 000
Not Yet Available 01/12/2017 31/03/2018 Provincial Equitable Share Sports and Recreation Sports 10 000 10 000
130 571 172 337
8 000 25/01/2016 31/6/2018 Recapitalisation of Community Libraries Conditional Grant
Library and archive services Librariies services 8 300 2 133
13 318 25/01/2016 31/6/2018 Recapitalisation of Community Libraries Conditional Grant
Library and archive services Librariies services 8 000 3 129
1 441 01/04/2016 31/10/2017 Provincial Equitable Share Community Library Librariies services - 1 489
1 122 01/04/2016 31/10/2017 Provincial Equitable Share Community Library Librariies services - 1 122
Not Yet Available Not Yet Available Not Yet Available Provincial Equitable Share Community Library Librariies services - 650
16 300 8 523
Not Yet Available 01/12/2017 31/03/2020 Provincial Equitable Share Sports and Recreation Sports - 1 200
- 1 200
Not Applicable 01/04/2017 31/03/2018 Provincial Equitable Share Administration Corporate Services 6 254 1 673
6 254 1 673
130 571 172 337
16 300 8 523
- 1 200
6 254 1 673
153 125 183 733
Vote 12 -Sport, Arts, Culture & Recreation
162 | Adjusted Estimates of Capital Expenditure
Vote 15 - Infrastructure Development
Adjusted Estimates of Capital Expenditure | 163
VOTE 15
DEPARTMENT OF INFRASTRUCTURE DEVELOPMENT
Infrastructure to be appropriated by Vote R 283 057 000Responsible MEC MEC for Infrastructure Development Administering department Department of Infrastructure Development Accounting officer Head of Department
1. STRATEGIC OVERVIEW OF INFRASTRUCTURE PROGRAMME
Our mandate is to develop and maintain socio-economic infrastructure that enables all of the province’s people to have access to social services by:
• Utilising the construction sector as a catalyst for the development of sustainable communities. • Ensuring participation and involvement of communities through the implementation of the Expanded Public
Works Programme within Gauteng Provincial Government (GPG) CAPEX projects and other departmental projects.
• +������� ����������� ��������������� ��� ���������������������� ������� ������ ������� Y��������and long term plans of the Gauteng Provincial Government (GPG).
• `���� ������� ��� �������������� ���<����� ����#;��+�$������� ����������������Y������ ��Y���������and recreation centres.
• Managing the provision of maintenance services for all GPG infrastructure. • Managing the provincial property portfolio.
Legislative mandate
The infrastructure delivery programme complies with the requirements laid down in the Public Finance `����� ��� Y�K�*�������ZZZ�#�=`�$���� ���������������>��������� � #�W>�$*�=�� ���� ����� ���� � � ��������"���!������&��� �� ����������!������� ����������<�� �������� ��� ������������� ��������%��@
• ����� �� ����������������� Y�K�*�����������[ • ���� �+��������� �������������� Y�K�*�����������[ • ;�������?���� Y�K�*�����������[ • ;��� ��� ��������� �!����������� �������� Y�K�*�����������[ • ;�������������������� Y�K�*��������Z��[ • +���������������������� Y�K�*�����������[ • ��������� ������&������� �`����� ��� Y�K�*��Z�������ZY���������� �������`�[ • �� ���������� ��>�� �����=���%������ Y�K�*�����������[ • ������������� �� �������������� Y�K�*�����������[ • K �������������>��� �����{ �������� Y�K�*��������Z��[ • K��Q���" �W���� ������� Y�K�*��������ZZ�[ • W���� �������� �����{�� !��� Y�K�*��������ZZ�[ • ���& ����{��������� Y�K�*���������ZZ�[ • ��&����{��������� Y�K�*���������ZZ�������� ���������� ��� �����������������!��� Y�K�*��������ZZ�[ • ������ ����;��� ��� ����`����� ��� YK�*����������[ • ������ !��������������������� Y�K�*�����������[ • ��� � !�{����!����������������� Y�K�*��Z��������[���� • {���������������� ��� Y�K�*�Z������ZZ�
Vote 15 - Infrastructure Development
164 | Adjusted Estimates of Capital Expenditure
2. FUNDING OF INFRASTRUCTURE
�����������"������ !��Y��&��� ����>��*Z���������%������ ��Y���� � ������� �����%���� ��>���*��million due to the progress made on all projects that are on construction and those that the department has been planning over years to ensure rehabilitation of all government owned properties. The department has ��������� �������������� ���� ��"�����>��*��������������W���� �������� �����{�� !�#W�{$Y�>��*�����������������{�����������>���*�������������������������� ��������������������&�������$*���� ������Y� ������� ��� �%� ���� �������� ��� ����� ����������� �� ��>���*���������������������� ���+'�� &���{����#+{$Y�%���� � �������� ������� ���������� ������� �>�Z*���������*�
Table 1: Summary of Infrastructure Allocation Per Infrastructure Category
Category
2017/18 Financial yearMain
AppropriationAdjusted
AppropriationDecrease Increase
R’000 R’000 R’000 R’000New or Replaced Infrastructure Asset - 21,478 - 21,478
Renovations & Rehabilitation 48,387 84,584 - 35,747
Upgrade and Additions - - - -
Maintenance and Repairs 7,905 157,803 - 149,898
Non-infrastructure 19,192 19,192 - -
Total 75,934 283,057 - 207,123
�����������"������!��Y��&��� ����>�Z*����������������� �������� �������� ������� ��#+<��������&�����������������$����>���*Z���������������� �������� ����'�� &�������*�
Table 2: Summary of Infrastructure Allocation per Source of Funding
Source of Funding
2017/18 Financial yearMain
AppropriationAdjusted
AppropriationDecrease Increase
R’000 R’000 R’000 R’000
Conditional Grants 19,192 19,192
EPWP Incentive Grant 19,192 19,192 - -
Provincial Allocation 56,742 263,865
Equitable Share 56,742 263,865 - 207,123
Total 75,934 283,057 207,123
�����������"������!��Y��&��� ����>���*����������������� ��� �%���� �����������������������%����� ���biggest share of the budget is allocated towards the central and the northern corridor. The central corridor ��������� ��� &��� � ��%���� ���� ��� � ��� >���� �������� ��� ��� ������ � &������ ��� ��� ������� � &�������*�K�� ������������������������������������>��*���������������������� �&��������� �������� �������'������ ���"������� ��� � ���>������ ������� ���{���������`�� ����������;�� ��*�
Table 3: Budget per Development Corridor
Category
2017/18 Financial yearMain
AppropriationAdjusted
AppropriationDecrease Increase
R’000 R’000 R’000 R’000Central 55 603 222 276 166 673
Eastern - 6 946 6 946
Northern 1 139 25 740 24 601
Southern - 5 403 5 403
Various 19 192 22 692 3 500
Total 75 934 283 057 - 207 123
Vote 15 - Infrastructure Development
Adjusted Estimates of Capital Expenditure | 165
3. REVIEW OF THE 2017/18 FINANCIAL YEAR
3.1 Success Highlights
�������� ��� ��������� ��� �������������� �#���$�%��&��� ��&���" ������ ����������������� � ����������evidenced by the large number of tender documents received per project advertised. The increased supply of service providers per tender also provided the department with a large pool of capable service providers from which appointments are made.
Opportunities for further cost reductions were realised through the maintenance function. The installation ������ �+�� ��������� #�+�$� ��� ����!� ���� � �������������&��Y����{��������{ ��� �������=�<�{ ��� �helped lower the operational costs of these precinct buildings. The department has managed to assess Gauteng �������������� ��� ?��������� �&�������� ������������ �������� �������� !�������� ���� �����%���&!��process whereby critical maintenance projects have been packaged to address statutory health and safety non-compliance.
The commitment to assist in creating a healthy and safe environment is further demonstrated by the completion ��� ��������� ��������������� ���W���K ������ ������ �� � �%��������������* 3.2 Performance per corridor
Central Development Corridor:
�����������"������!��Y��&��� ����>��*����������������� ��� �� ���;�� ������������� ���������Y� �������&�������� �����%����� ��>���*���������*�����;�� ������������� ������������������ ������� ������������additional funds owing to occupational health and safety requirements and backlog maintenance on the precinct buildings.
Table 4: Central Development Corridor
Category
2017/18 Financial yearMain
AppropriationAdjusted
AppropriationDecrease Increase
R’000 R’000 R’000 R’000New and replacement assets - 5 437 5 437
Renovations and Rehabilitation 48 837 84 584 35 747
Maintenance and repairs 6 766 132 255 125 489
Total 55 603 222 276 - 166 673
Eastern Development Corridor:
�����������"������!��Y����&��� �%������ ��� �� ���+� �������������� ���������Y� �������&�������� �����%���� ��>�*Z������������� ��������� �������W���K ������ ������ �� � �%��������������*
Table 5: Eastern Development Corridor
Category
2017/18 Financial yearMain
AppropriationAdjusted
AppropriationDecrease Increase
R’000 R’000 R’000 R’000New and replacement assets - 6 846 100
Maintenance and repairs - 100 6 846
Total - 6 946 - 6 946
Northern Development Corridor:
�����������"������!��Y��&��� ����>�*����������%������ ��� �%���� ���K�� ��������������� ���������Y� �������&�������� �����%���� ��>��*���������*��������� ������� ����������� �����%Q{���������`�� ���������;�� ���#`�;$��������������� ������&����� �>������ ���*
Vote 15 - Infrastructure Development
166 | Adjusted Estimates of Capital Expenditure
Table 6: Northern Development Corridor
Category
2017/18 Financial yearMain
AppropriationAdjusted
AppropriationDecrease Increase
R’000 R’000 R’000 R’000New or Replaced Infrastructure - 9,195 - 9,195
Renovations & Rehabilitation - - - -
Upgrade and Additions - - - -
Maintenance and Repairs 1,139 16,545 - 15,406Total 1,139 25,740 - 24,601
Projects Across Various Corridors:
�����������"������!��Y��&��� ����>�Z*����������%������ ��� �������� �������������������������� ����������Y� �������&�������� �����%���� ��>��*���������*�
Table 7: Projects Across Various Development Corridors
Category
2017/18 Financial yearMain
AppropriationAdjusted
AppropriationDecrease Increase
R’000 R’000 R’000 R’000New or Replaced Infrastructure - - - -
Renovations & Rehabilitation - - - -
Upgrade and Additions - - - -
Maintenance and Repairs - 3,500 - 3,500
Non Infrastructure 19,192 19,192 - -
Total 19,192 22,692 - 3,500
Southern Development Corridor:
�����������"������!��Y��&��� ����>�*���������������%����� ��� �%���� ���{�� ��������������� �������������� ������ ����������"���*�
Table 9: Southern Development Corridor
Category
2017/18 Financial yearMain
AppropriationAdjusted
AppropriationDecrease Increase
R’000 R’000 R’000 R’000New or Replaced Infrastructure - - - -Renovations & Rehabilitation - - - -Upgrade and Additions - - -Maintenance and Repairs - 5,403 - 5,403Total - 5,403 - 5,403
Vote 15 - Infrastructure Development
Adjusted Estimates of Capital Expenditure | 167
PICTURES/ VISUAL IMAGES OF INFRASTRUCTURE PROJECTS
������ ����� �W���K ������ ������ �
Vote 15 - Infrastructure Development
168 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name
Project Status Implementing Department
1. New and Replacement Assets 1 Old Natal Spruit(Demolition) Regional Hospital: Demolition/
RehabilitationEkurhuleni Eastern Construction Infrastructure Development
2 Old Natal Spruit(Demolition) GEOTECH Ekurhuleni Eastern Planning Infrastructure Development
3 June 16 Heritage Final Account City of Johannesburg Central Final Account Infrastructure Development
4 Sokhulumi Multi Purpose Centre Construction of a Multi Purpose Centre City of Tshwane Northern Construction Infrastructure Development
5 Kopanong PPP Office Building: Project Officer City of Johannesburg Central Feasibilitiy Study Infrastructure Development
Total for New and Replacement Assets 2. Rehabilitation, Renovations and
Refurbishments
6 1 Central Place Office Building: Refurbishment City of Johannesburg Central Construction Infrastructure Development
7 30 Simmonds Street Office Building: HVAC Upgrade City of Johannesburg Central Construction Infrastructure Development
8 30 Simmonds Street Office Building: Fire Rehabilitation City of Johannesburg Central Design Infrastructure Development
9 30 Simmonds Street Office Building: Restorative & Rehabilitation
City of Johannesburg Central Design Infrastructure Development
10 78 Fox Street Office Building: Replace HVAC City of Johannesburg Central Construction Infrastructure Development
11 78 Fox Street Office Building: Replace: Electrical Compliance
City of Johannesburg Central Tender Infrastructure Development
12 75 Fox Street Office Building: Cladding City of Johannesburg Central completed Infrastructure Development
13 75 Fox Street Office Building: Replacement of chillers City of Johannesburg Central Construction Infrastructure Development
14 75 Fox Street Office Building: OHS City of Johannesburg Central Construction Infrastructure Development
15 Corner House Office Building: Replacement of 6 Lifts City of Johannesburg Central Construction Infrastructure Development
16 Corner House Office Building: Replace HVAC City of Johannesburg Central Construction Infrastructure Development
17 Corner House Office Building: Replace Smoke Detector City of Johannesburg Central Construction Infrastructure Development
18 Corner House Office Building: Refurbishment of floors12,11,10 and 9
City of Johannesburg Central Construction Infrastructure Development
19 Corner House Office Building: Lower Ground City of Johannesburg Central Design Infrastructure Development
20 Corner House Office Building: Conversion of the Mezzanine to archive centre
City of Johannesburg Central Design Infrastructure Development
21 Corner House Office Building: OHS City of Johannesburg Central Design Infrastructure Development
22 Bank of Lisbon HVAC/Chillers Upgrade City of Johannesburg Central Construction Infrastructure Development
23 Bank of Lisbon Office Building: OHS City of Johannesburg Central Design Infrastructure Development
24 Peoples Bank Office Building: OHS City of Johannesburg Central Design Infrastructure Development
25 Thusanong Building Office Building: OHS City of Johannesburg Central Design Infrastructure Development
26 Old Reserve Bank Office Building: OHS City of Johannesburg Central Design Infrastructure Development
27 ABSA Building Office Building: OHS City of Johannesburg Central Design Infrastructure Development
Total for Rehabilitation, Renovations and Refurbishments
3. Maintenance and Repairs 28 30 Simmonds Street Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
29 ABSA Building Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
30 Bank of Lisbon Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
31 Corner House Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
32 Imbumba House Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
33 Motlotlo Extention Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
34 Peoples Bank Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
35 Sage Life Building Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
36 Thusanong Building Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
37 78 Fox Street Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
38 18 Rissik Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
39 11 Diagonal Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
40 1 Central Place Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
41 Emoyeni Heritage Site: Maintenance City of Johannesburg Central Construction Infrastructure Development
Vote 15 - Infrastructure Development
Adjusted Estimates of Capital Expenditure | 169
Total Project Costs Project Start Date
Projected Completion
Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation
40 207 04/01/2015 3/31/2017 Equitable share Public Works Infrastructure Construction - 6 546
300 Not Yet available
Not Yet available Equitable share Public Works Infrastructure Construction - 300
59 701 11/11/2010 16/6/2014 Equitable share Public Works Infrastructure Construction - 560
30 000 06/11/2011 30/09/2013 Equitable share Public Works Infrastructure Construction - 9 195
10 878 23/03/2015 31/03/2020 Equitable Share Public Works Infrastructure Immovable Asset Management
- 4 877
- 21 478
1 000 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 1 000
35 000 01/04/2016 30/09/2017 Equitable Share Public Works Infrastructure Construction 7 000 7 000
33 745 Not Yet available
Not Yet available Equitable Share Public Works Infrastructure Construction 12 111
33 745 Not Yet available
Not Yet available Equitable Share Public Works Infrastructure Construction 2 299
53 533 9/1/2013 16/02/2018 Equitable Share Public Works Infrastructure Construction 1 360 6 260
20 500 04/01/2017 3/31/2018 Equitable Share Public Works Infrastructure Construction 2 500 -
5 000 Not Yet available
Not Yet available Equitable Share Public Works Infrastructure Construction - 1 500
22 627 19/11/2015 18/11/2017 Equitable Share Public Works Infrastructure Construction - 15 293
1 824 24/07/2017 23/07/2018 Equitable Share Public Works Infrastructure Construction - 182
18 000 5/1/2014 3/31/2017 Equitable Share Public Works Infrastructure Construction - -
79 173 4/1/2013 03/31/2018 Equitable Share Public Works Infrastructure Construction 15 053 1 500
2 000 04/01/2016 03/31/2017 Equitable Share Public Works Infrastructure Construction - -
42 000 01/02/2016 01/11/2018 Equitable Share Public Works Infrastructure Construction 10 500 4 500
8 000 4/1/2017 3/31/2019 Equitable Share Public Works Infrastructure Construction - 2 500
40 000 4/1/2017 3/31/2019 Equitable Share Public Works Infrastructure Construction 2 500 -
12 093 24/07/2017 23/07/2018 Equitable Share Public Works Infrastructure Construction - 1 209
44 143 9/15/2015 3/31/2018 Equitable Share Public Works Infrastructure Construction 9 924 13 924
7 211 24/07/2017 23/07/2018 Equitable Share Public Works Infrastructure Construction - 721
26 862 24/07/2017 23/07/2018 Equitable Share Public Works Infrastructure Construction - 4 733
26 862 24/07/2017 23/07/2018 Equitable Share Public Works Infrastructure Construction - 6 486
5 817 24/07/2017 23/07/2018 Equitable Share Public Works Infrastructure Construction - 582
27 833 24/07/2017 23/07/2018 Equitable Share Public Works Infrastructure Construction - 2 784
48 837 84 584
24 114 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction 71 24 114
5 868 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction 3 670 5 868
23 407 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction 30 23 407
6 967 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction 95 6 967
31 734 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 31 734
1 500 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 1 500
4 550 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 4 550
8 260 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction 2 681 8 260
3 047 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction 219 3 047
15 000 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 15 000
1 269 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 1 269
300 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 300
500 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 500
500 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 500
Vote 15 - Infrastructure Development
170 | Adjusted Estimates of Capital Expenditure
No. Project Name Project Description/Type of structure
Local Municipality Corridor Name
Project Status Implementing Department
42 Vaaldam Dam : Maintenance Emfuleni Southern Construction Infrastructure Development
43 Roodeplaat Dam Dam : Maintenance City of Tshwane Northern Construction Infrastructure Development
44 GPG Buildings and heritage sites in GPG Heritage Sites : Maintenance Various Various Construction Infrastructure Development
45 Cleaning of Vacant Stands Vacant Land: Maintenance Various Various Construction Infrastructure Development
46 State Houses State Houses: Maintenance Various Various Construction Infrastructure Development
47 Commercial Properties Commercial Properties : Maintenance Various Various Construction Infrastructure Development
48 Westhoven Regional Office Regional Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
49 Tulisa Park Regional Office Regional Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
50 Soweto Regional Office Regional Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
51 Pretoria Regional Office Regional Office Building: Maintenance City of Tshwane Northern Construction Infrastructure Development
52 Springs Regional Office Regional Office Building: Maintenance City of Johannesburg Central Construction Infrastructure Development
53 Sedibeng Regional Office Regional Office Building: Maintenance Sedibeng Southern Construction Infrastructure Development
54 Thelle Mogoerane Workshop: Maintenance Ekurhuleni Eastern Construction Infrastructure Development
55 Dr. George Makhari Workshop: Maintenance City of Tshwane Northern Construction Infrastructure Development
56 Steve Biko Academic Hospital Workshop: Maintenance City of Tshwane Northern Construction Infrastructure Development
57 Chris Hani Bara Academic Hospital Workshop: Maintenance City of Johannesburg Central Construction Infrastructure Development
58 Charlote Maxeke Central Academic Hospital Workshop: Maintenance City of Johannesburg Central Construction Infrastructure Development
Total for Maintenance and Repairs 4. Non-Infrastructure 59 EPWP Programme Non Infrastructure Various Various Not Applicable Infrastructure Development
Total for Non-Infrastructure
Total for New and Replacement Assets
Total for Rehabilitation, Renovations and Refurbishments
Total for Maintenance and Repairs
Total for Non-Infrastructure
Total for the Gauteng Department of Infrastructure Development
Vote 15 - Infrastructure Development
Adjusted Estimates of Capital Expenditure | 171
Total Project Costs Project Start Date
Projected Completion
Date
Funding Source Programme Sub-programme 2017/18 Financial Year Main
Appropriation Adjusted
Appropriation 4 900 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 4 900
15 160 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction 1 139 15 160
500 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 500
1 000 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 1 000
1 000 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 1 000
1 000 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Construction - 1 000
1 043 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance - 1 043
801 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance - 801
923 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance - 923
1 177 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance - 1 177
372 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance - 372
503 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance 503
100 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance - 100
100 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance - 100
108 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance - 108
100 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance - 100
2 000 01/04/2017 31/03/2018 Equitable Share Public Works Infrastructure Maintenance - 2 000
7 905 157 803
17 167 01/04/2017 31/03/2018 EPWP Incentive Grant Expanded Public Works EPWP 19 192 19 192
19 192 19 192
- 21 478
48 837 84 584
7 905 157 803
19 192 19 192
75 934 283 057
Vote 15 - Infrastructure Development
172 | Adjusted Estimates of Capital Expenditure
Vote 15 - Infrastructure Development
Adjusted Estimates of Capital Expenditure | 173
Vote 15 - Infrastructure Development
174 | Adjusted Estimates of Capital Expenditure
PR322/2017 978-0-621-45896-1
Contact Information
Physical Address: 75 Fox Street, Imbumba House,
Johannesburg
Postal Address: Private Bag X12,
Marshalltown,Johannesburg,
2107
Switchboard: 011 227 9000
Website Address:www.treasury.gpg.gov.za