adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS...

424
Bloomberg Symbol Primary Exchange Name 942 JP Equity Fukuoka JOYFULL CO LTD 398 JP Equity Fukuoka CHIKUHO BANK LTD/THE 559 JP Equity Fukuoka HOWA BANK LTD/THE 553 JP Equity Fukuoka KUMAMOTO FAMILY BANK LTD/THE 554 JP Equity Fukuoka MINAMI-NIPPON BANK LTD/THE 035 JP Equity Fukuoka DAIICHI KOUTSU SANGYO CO LTD 560 JP Equity Fukuoka MIYAZAKI TAIYO BANK LTD/THE 108 JP Equity Fukuoka YAMAE HISANO CO LTD 540 JP Equity Fukuoka FUKUOKA CHUO BANK LTD/THE 246 JP Equity Fukuoka IWATAYA DEPARTMENT STORE CO 596 JP Equity Fukuoka KYUSHU LEASING SERVICE CO 866 JP Equity Fukuoka MARUKYO CORP 441 JP Equity Fukuoka MISUMI CO LTD 407 JP Equity Fukuoka RKB MAINICHI BROADCASTING 417 JP Equity Fukuoka NANYO CORP 489 JP Equity Fukuoka OCHI SANGYO CO LTD 337 JP Equity Hercules ASSET MANAGERS CO LTD 437 JP Equity Hercules FINANCE ALL CORP 842 JP Equity Hercules USEN CORP 420 JP Equity Hercules CHINTAI JUTAKU NEWS CO LTD 281 JP Equity Hercules DA CONSORTIUM INC 849 JP Equity Hercules EN-JAPAN INC 699 JP Equity Hercules HS SECURITIES CO LTD 725 JP Equity Hercules ITX CORP 321 JP Equity Hercules KENNEDY-WILSON JAPAN 314 JP Equity Hercules KK DAVINCI ADVISORS 800 JP Equity Hercules ORICON INC 712 JP Equity Hercules STARBUCKS COFFEE JAPAN LTD 696 JP Equity Hercules WORLD NICHIEI FRONTIER SECUR 798 JP Equity Hercules ADVANCE CREATE CO LTD 888 JP Equity Hercules CREED CORP 840 JP Equity Hercules DREAM TECHNOLOGIES CORP 280 JP Equity Hercules GAGA COMMUNICATIONS INC 302 JP Equity Hercules OPEN INTERFACE INC 697 JP Equity Hercules OSAKA SECURITIES EXCHANGE CO 350 JP Equity Hercules OX INFORMATION CO LTD 732 JP Equity Hercules QUIN LAND CO LTD 314 JP Equity Hercules RENTRAK JAPAN CO LTD 758 JP Equity Hercules AERIA INC 889 JP Equity Hercules APAMANSHOP NETWORK CO LTD 760 JP Equity Hercules CAVE CO LTD 377 JP Equity Hercules CYBER FIRM INC 300 JP Equity Hercules GIGNO SYSTEM JAPAN INC 829 JP Equity Hercules NIHON ENTERPRISE CO LTD 296 JP Equity Hercules ZENTEK TECHNOLOGY JAPAN INC 318 JP Equity Hercules BB NET CORP 410 JP Equity Hercules CAREER DESIGN CENTER CO LTD 760 JP Equity Hercules CAVE CO LTD 326 JP Equity Hercules DIGITAL ARTS INC

Transcript of adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS...

Page 1: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Bloomberg Symbol Primary Exchange Name9942 JP Equity Fukuoka JOYFULL CO LTD8398 JP Equity Fukuoka CHIKUHO BANK LTD/THE8559 JP Equity Fukuoka HOWA BANK LTD/THE8553 JP Equity Fukuoka KUMAMOTO FAMILY BANK LTD/THE8554 JP Equity Fukuoka MINAMI-NIPPON BANK LTD/THE9035 JP Equity Fukuoka DAIICHI KOUTSU SANGYO CO LTD8560 JP Equity Fukuoka MIYAZAKI TAIYO BANK LTD/THE8108 JP Equity Fukuoka YAMAE HISANO CO LTD8540 JP Equity Fukuoka FUKUOKA CHUO BANK LTD/THE8246 JP Equity Fukuoka IWATAYA DEPARTMENT STORE CO8596 JP Equity Fukuoka KYUSHU LEASING SERVICE CO9866 JP Equity Fukuoka MARUKYO CORP7441 JP Equity Fukuoka MISUMI CO LTD9407 JP Equity Fukuoka RKB MAINICHI BROADCASTING7417 JP Equity Fukuoka NANYO CORP7489 JP Equity Fukuoka OCHI SANGYO CO LTD2337 JP Equity Hercules ASSET MANAGERS CO LTD8437 JP Equity Hercules FINANCE ALL CORP4842 JP Equity Hercules USEN CORP2420 JP Equity Hercules CHINTAI JUTAKU NEWS CO LTD4281 JP Equity Hercules DA CONSORTIUM INC4849 JP Equity Hercules EN-JAPAN INC8699 JP Equity Hercules HS SECURITIES CO LTD2725 JP Equity Hercules ITX CORP4321 JP Equity Hercules KENNEDY-WILSON JAPAN4314 JP Equity Hercules KK DAVINCI ADVISORS4800 JP Equity Hercules ORICON INC2712 JP Equity Hercules STARBUCKS COFFEE JAPAN LTD8696 JP Equity Hercules WORLD NICHIEI FRONTIER SECUR8798 JP Equity Hercules ADVANCE CREATE CO LTD8888 JP Equity Hercules CREED CORP4840 JP Equity Hercules DREAM TECHNOLOGIES CORP4280 JP Equity Hercules GAGA COMMUNICATIONS INC4302 JP Equity Hercules OPEN INTERFACE INC8697 JP Equity Hercules OSAKA SECURITIES EXCHANGE CO2350 JP Equity Hercules OX INFORMATION CO LTD2732 JP Equity Hercules QUIN LAND CO LTD2314 JP Equity Hercules RENTRAK JAPAN CO LTD3758 JP Equity Hercules AERIA INC8889 JP Equity Hercules APAMANSHOP NETWORK CO LTD3760 JP Equity Hercules CAVE CO LTD2377 JP Equity Hercules CYBER FIRM INC4300 JP Equity Hercules GIGNO SYSTEM JAPAN INC4829 JP Equity Hercules NIHON ENTERPRISE CO LTD4296 JP Equity Hercules ZENTEK TECHNOLOGY JAPAN INC2318 JP Equity Hercules BB NET CORP2410 JP Equity Hercules CAREER DESIGN CENTER CO LTD3760 JP Equity Hercules CAVE CO LTD2326 JP Equity Hercules DIGITAL ARTS INC4322 JP Equity Hercules E-SYSTEM CORP2695 JP Equity Hercules KURA CORP4784 JP Equity Hercules MAGCLICK INC

Page 2: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

4765 JP Equity Hercules MORNINGSTAR JAPAN KK2316 JP Equity Hercules MOSS INSTITUTE CO LTD6790 JP Equity Hercules NODA SCREEN CO LTD4290 JP Equity Hercules PRESTIGE INTERNATIONAL INC2656 JP Equity Hercules VECTOR INC3749 JP Equity Hercules VERITRANS INC9378 JP Equity Hercules WORLD LOGI CO LTD2362 JP Equity Hercules YUMESHIN CO LTD6739 JP Equity Hercules ADVANCED TECHNOLOGY & SYSTEM4330 JP Equity Hercules CELARTEM TECHNOLOGY INC4347 JP Equity Hercules CLUB IT CORP4841 JP Equity Hercules DOUBLECLICK JAPAN INC2675 JP Equity Hercules DYNAC CORP4822 JP Equity Hercules HUDSON SOFT CO LTD4831 JP Equity Hercules OPEN LOOP INC4833 JP Equity Hercules PADO CORP7707 JP Equity Hercules PRECISION SYSTEM SCIENCE CO1729 JP Equity Hercules SANKO SOFLAN CO INC2227 JP Equity Hercules SANSEI FOODS CO LTD3733 JP Equity Hercules SOFTWARE SERVICE INC4773 JP Equity Hercules A & I SYSTEM CO LTD2667 JP Equity Hercules IMAGEONE CO LTD4357 JP Equity Hercules LA PARLER CO LTD4350 JP Equity Hercules MEDICAL SYSTEM NETWORK CO3323 JP Equity Hercules RECOMM CO LTD4334 JP Equity Hercules YUKE'S CO LTD6425 JP Equity JASDAQ ARUZE CORP8701 JP Equity JASDAQ E*TRADE SECURITIES CO LTD4835 JP Equity JASDAQ INDEX CORP2702 JP Equity JASDAQ MCDONALD'S HOLDINGS CO JAPAN4755 JP Equity JASDAQ RAKUTEN INC8739 JP Equity JASDAQ SPARX ASSET MANAGEMENT CO7873 JP Equity JASDAQ ARRK CORP7638 JP Equity JASDAQ CIMA CO LTD6892 JP Equity JASDAQ CITIZEN ELECTRONICS CO LTD7458 JP Equity JASDAQ DAIICHIKOSHO CO LTD2767 JP Equity JASDAQ FIELDS CORP2330 JP Equity JASDAQ FOR-SIDE.COM CO LTD4106 JP Equity JASDAQ N E CHEMCAT CORP3338 JP Equity JASDAQ NINETY-NINE PLUS INC4315 JP Equity JASDAQ NISSIN HEALTHCARE FOOD SERV8073 JP Equity JASDAQ T-ZONE HOLDINGS INC6727 JP Equity JASDAQ WACOM CO LTD9370 JP Equity JASDAQ YUSEN AIR & SEA SERVICE CO8872 JP Equity JASDAQ ABLE INC2341 JP Equity JASDAQ ARBEIT-TIMES CO LTD6730 JP Equity JASDAQ AXELL CORP4823 JP Equity JASDAQ CYBIRD CO LTD4924 JP Equity JASDAQ DR CI:LABO CO LTD5384 JP Equity JASDAQ FUJIMI INC4237 JP Equity JASDAQ FUJIPREAM CORP6960 JP Equity JASDAQ FUKUDA DENSHI CO LTD2411 JP Equity JASDAQ GENDAI AGENCY INC

Page 3: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2792 JP Equity JASDAQ HONEYS CO LTD2372 JP Equity JASDAQ I'ROM CO LTD4757 JP Equity JASDAQ INTELLIGENCE LTD8518 JP Equity JASDAQ JAPAN ASIA INVESTMENT CO LTD9836 JP Equity JASDAQ LEVI STRAUSS JAPAN KABUSHIKI6787 JP Equity JASDAQ MEIKO ELECTRONICS CO LTD2400 JP Equity JASDAQ MESSAGE CO LTD2790 JP Equity JASDAQ NAFCO CO LTD7716 JP Equity JASDAQ NAKANISHI INC2799 JP Equity JASDAQ NEXUS CO LTD8458 JP Equity JASDAQ NIF VENTURES CO LTD4916 JP Equity JASDAQ NOEVIR CO LTD9436 JP Equity JASDAQ OKINAWA CELLULAR TELEPHONE8186 JP Equity JASDAQ OTSUKA KAGU LTD8283 JP Equity JASDAQ PALTAC CORP6927 JP Equity JASDAQ PHOENIX ELECTRIC CO LTD8890 JP Equity JASDAQ RECRM RESEARCH CO LTD2688 JP Equity JASDAQ REINS INTERNATIONAL INC6413 JP Equity JASDAQ RISO KAGAKU CORP7553 JP Equity JASDAQ SAZABY INC4628 JP Equity JASDAQ SK KAKEN CO LTD2315 JP Equity JASDAQ SUN JAPAN CORP7740 JP Equity JASDAQ TAMRON CO LTD2759 JP Equity JASDAQ TELEWAVE INC6769 JP Equity JASDAQ THINE ELECTRONICS INC2329 JP Equity JASDAQ TOHOKUSHINSHA FILM CORP7645 JP Equity JASDAQ TOYS R US - JAPAN LTD6939 JP Equity JASDAQ UMC JAPAN4329 JP Equity JASDAQ WORKS APPLICATIONS CO LTD2653 JP Equity JASDAQ AEON KYUSHU CO LTD2733 JP Equity JASDAQ ARATA CORP7747 JP Equity JASDAQ ASAHI INTECC CO LTD4915 JP Equity JASDAQ AVON PRODUCTS CO LTD3725 JP Equity JASDAQ BANDAI NETWORKS CO LTD9841 JP Equity JASDAQ BMB CORP6760 JP Equity JASDAQ CASIO MICRONICS CO LTD9943 JP Equity JASDAQ COCO'S JAPAN CO LTD2794 JP Equity JASDAQ CREATE S D CO LTD2791 JP Equity JASDAQ DAIKOKUTENBUSSAN CO LTD4682 JP Equity JASDAQ DENTSU TEC INC4819 JP Equity JASDAQ DIGITAL GARAGE INC8901 JP Equity JASDAQ DYNACITY CORP3754 JP Equity JASDAQ EXCITE JAPAN CO LTD2763 JP Equity JASDAQ F T COMMUNICATIONS CO LTD6324 JP Equity JASDAQ HARMONIC DRIVE SYSTEMS INC2415 JP Equity JASDAQ HUMAN HOLDINGS CO LTD4847 JP Equity JASDAQ INTELLIGENT WAVE INC4297 JP Equity JASDAQ INTERNET SECURITY SYSTEMS KK2669 JP Equity JASDAQ KANEMI CO LTD4780 JP Equity JASDAQ KONAMI COMPUTER ENT/TOKYO4338 JP Equity JASDAQ KONAMI COMPUTER ENT/JAPAN8918 JP Equity JASDAQ LAND CO LTD4365 JP Equity JASDAQ MATSUMOTO YUSHI-SEIYAKU CO

Page 4: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9653 JP Equity JASDAQ MEGABRAIN INC9902 JP Equity JASDAQ NICHIDEN CORP5345 JP Equity JASDAQ NIHON CERATEC CO LTD4655 JP Equity JASDAQ NOVA CORP7579 JP Equity JASDAQ ORIGIN TOSHU CO LTD2427 JP Equity JASDAQ OUTSOURCING INC7617 JP Equity JASDAQ OZEKI CO LTD2659 JP Equity JASDAQ SAN-A CO LTD2384 JP Equity JASDAQ SBS CO LTD6834 JP Equity JASDAQ SEIKOH GIKEN CO LTD8205 JP Equity JASDAQ SHAKLEE GLOBAL GROUP INC4837 JP Equity JASDAQ SHIDAX CORP6677 JP Equity JASDAQ SK-ELECTRONICS LTD8850 JP Equity JASDAQ STARTS CORP3429 JP Equity JASDAQ STRAWBERRY CORP4636 JP Equity JASDAQ T&K TOKA CO LTD8537 JP Equity JASDAQ TAIKO BANK LTD/THE6432 JP Equity JASDAQ TAKEUCHI MFG CO LTD4816 JP Equity JASDAQ TOEI ANIMATION CO LTD7298 JP Equity JASDAQ YACHIYO INDUSTRY CO LTD7229 JP Equity JASDAQ YUTAKA GIKEN CO LTD7745 JP Equity JASDAQ A&D CO LTD4712 JP Equity JASDAQ ADORES INC9627 JP Equity JASDAQ AIN PHARMACIEZ INC9756 JP Equity JASDAQ ASK PLANNING CENTER INC9974 JP Equity JASDAQ BELC CO LTD6669 JP Equity JASDAQ CCS INC3354 JP Equity JASDAQ CERTO CORP7895 JP Equity JASDAQ CHUO KAGAKU CO LTD4561 JP Equity JASDAQ DENKA SEIKEN CO LTD8892 JP Equity JASDAQ ES-CON JAPAN LTD8935 JP Equity JASDAQ FJ NEXT CO LTD4554 JP Equity JASDAQ FUJI PHARMACEUTICAL CO LTD4368 JP Equity JASDAQ FUSO CHEMICAL CO LTD7843 JP Equity JASDAQ GENTOSHA INC6907 JP Equity JASDAQ GEOMATEC CO LTD7535 JP Equity JASDAQ GOODMAN CO LTD9892 JP Equity JASDAQ HIMIKO CO LTD8836 JP Equity JASDAQ HUNET INC4348 JP Equity JASDAQ INFOCOM CORP6908 JP Equity JASDAQ IRISO ELECTRONICS CO LTD9964 JP Equity JASDAQ ITEC CORP2394 JP Equity JASDAQ JAPAN AUTOMOBILE AUCTION INC2419 JP Equity JASDAQ JAPAN ERI CO LTD4686 JP Equity JASDAQ JUSTSYSTEM CORP2294 JP Equity JASDAQ KAKIYASU HONTEN CO LTD7908 JP Equity JASDAQ KIMOTO CO LTD2697 JP Equity JASDAQ KOEI NET CO LTD7730 JP Equity JASDAQ MANI INC3318 JP Equity JASDAQ MEGANESUPER CO LTD9858 JP Equity JASDAQ MEIKO SHOKAI CO LTD7770 JP Equity JASDAQ MIYOTA CO LTD7715 JP Equity JASDAQ NAGANO KEIKI CO LTD

Page 5: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6824 JP Equity JASDAQ NEW COSMOS ELECTRIC CO LTD8744 JP Equity JASDAQ NIHON UNICOM CORP6415 JP Equity JASDAQ NISCA CORP6145 JP Equity JASDAQ NITTOKU ENGINEERING CO LTD6877 JP Equity JASDAQ OBARA CORP1793 JP Equity JASDAQ OHMOTO GUMI CO LTD2389 JP Equity JASDAQ OPT INC9712 JP Equity JASDAQ PHI CO LTD8844 JP Equity JASDAQ RECRUIT COSMOS CO LTD8876 JP Equity JASDAQ RELO HOLDINGS INC9641 JP Equity JASDAQ SACOS CORP4293 JP Equity JASDAQ SEPTENI CO LTD4972 JP Equity JASDAQ SOKEN CHEMICAL & ENGINEERING7556 JP Equity JASDAQ SUMISHO ELECTRONICS CO LTD8934 JP Equity JASDAQ SUN FRONTIER FUDOUSAN CO LTD4080 JP Equity JASDAQ TANAKA CHEMICAL CORP8923 JP Equity JASDAQ TOSEI CORP2761 JP Equity JASDAQ TOSHIN DENKI CO LTD2428 JP Equity JASDAQ WELLNET CORP7564 JP Equity JASDAQ WORKMAN CO LTD6830 JP Equity JASDAQ YOZAN INC8913 JP Equity JASDAQ ZECS CO LTD4700 JP Equity JASDAQ ACCES CO LTD8749 JP Equity JASDAQ ACE KOEKI CO LTD7523 JP Equity JASDAQ ART VIVANT CO LTD2268 JP Equity JASDAQ B-R 31 ICE CREAM CO LTD4306 JP Equity JASDAQ BACKS GROUP INC2412 JP Equity JASDAQ BENEFIT ONE INC8866 JP Equity JASDAQ COMMERCIAL RE CO1799 JP Equity JASDAQ DAIICHI KENSETSU CORP9796 JP Equity JASDAQ DAITEC CO LTD8290 JP Equity JASDAQ DENKODO CO LTD6811 JP Equity JASDAQ E-LUX CORP2819 JP Equity JASDAQ EBARA FOODS INDUSTRY INC6890 JP Equity JASDAQ FERROTEC CORP8275 JP Equity JASDAQ FORVAL CORP4721 JP Equity JASDAQ FUJI STAFF INC4793 JP Equity JASDAQ FUJITSU BROAD SOLUTION & CON2301 JP Equity JASDAQ GAKUJO CO LTD9689 JP Equity JASDAQ GREEN HOUSE CO LTD6916 JP Equity JASDAQ I-O DATA DEVICE INC4326 JP Equity JASDAQ INTAGE INC4918 JP Equity JASDAQ IVY COSMETICS CORP7954 JP Equity JASDAQ JALECO LTD6855 JP Equity JASDAQ JAPAN ELECTRONIC MATERIALS3310 JP Equity JASDAQ JIMOS CO LTD2612 JP Equity JASDAQ KADOYA SESAME MILLS INC2294 JP Equity JASDAQ KAKIYASU HONTEN CO LTD6416 JP Equity JASDAQ KATSURAGAWA ELECTRIC CO LTD2719 JP Equity JASDAQ KITAMURA CO LTD6876 JP Equity JASDAQ KOHA CO LTD7722 JP Equity JASDAQ KOKUSAI CO LTD4729 JP Equity JASDAQ KONAMI COMPUTER ENT/STUDIOS

Page 6: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9973 JP Equity JASDAQ KOZOSUSHI SO-HONBU CO LTD7440 JP Equity JASDAQ KRAFT INC6920 JP Equity JASDAQ LASERTEC CORP2416 JP Equity JASDAQ LAWSON TICKET INC4359 JP Equity JASDAQ LITTLE EARTH CORP CO LTD7603 JP Equity JASDAQ MAC HOUSE CO LTD7289 JP Equity JASDAQ MAHLE TENNEX CORP9823 JP Equity JASDAQ MAMMY MART CORP4557 JP Equity JASDAQ MEDICAL & BIOLOGICAL LABS CO9707 JP Equity JASDAQ MEDCA JAPAN CO LTD8927 JP Equity JASDAQ MEIHO ENTERPRISE CO LTD6871 JP Equity JASDAQ MICRONICS JAPAN CO LTD9733 JP Equity JASDAQ NAGASE BROTHERS INC9663 JP Equity JASDAQ NAGAWA CO LTD5381 JP Equity JASDAQ NIHON MICRO COATING CO LTD6930 JP Equity JASDAQ NIPPON ANTENNA CO LTD7746 JP Equity JASDAQ OKAMOTO GLASS CO LTD6819 JP Equity JASDAQ OMEGA PROJECT CO LTD6664 JP Equity JASDAQ OPTOELECTRONICS CO LTD9845 JP Equity JASDAQ PARKER CORP7618 JP Equity JASDAQ PC DEPOT CORP6593 JP Equity JASDAQ ROYAL ELECTRIC CO LTD9640 JP Equity JASDAQ SAISON INFORMATION SYSTEMS9898 JP Equity JASDAQ SAKHA DIAMOND CORP2814 JP Equity JASDAQ SATO FOODS INDUSTRIES CO LTD2797 JP Equity JASDAQ SEGAMI MEDICS CO LTD6290 JP Equity JASDAQ SES CO LTD6679 JP Equity JASDAQ SILEX TECHNOLOGY INC4234 JP Equity JASDAQ SUN A KAKEN CO LTD6663 JP Equity JASDAQ TAIYO INDUSTRIAL CO LTD7218 JP Equity JASDAQ TANAKA SEIMITSU KOGYO CO LTD5945 JP Equity JASDAQ TENRYU SAW MFG CO LTD9812 JP Equity JASDAQ TO OGASAWARA CO LTD9813 JP Equity JASDAQ TOKKI CORP2306 JP Equity JASDAQ VIC TOKAI CORP7571 JP Equity JASDAQ YAMANO HOLDING CORP9955 JP Equity JASDAQ YONKYU CO LTD3331 JP Equity JASDAQ ZAKKAYA BULLDOG CO LTD2417 JP Equity JASDAQ ZWEI CO LTD6156 JP Equity JASDAQ A-ONE SEIMITSU INC4659 JP Equity JASDAQ AJIS CO LTD3322 JP Equity JASDAQ ALPHA GROUP INC9977 JP Equity JASDAQ AOKI SUPER CO LTD6671 JP Equity JASDAQ ARM ELECTRONICS CO LTD3333 JP Equity JASDAQ ASAHI CO LTD4288 JP Equity JASDAQ ASGENT INC7478 JP Equity JASDAQ BLUE GRASS CO LTD2777 JP Equity JASDAQ CASSINA IXC LTD2304 JP Equity JASDAQ CENTRAL SERVICE SYSTEMS LTD8746 JP Equity JASDAQ DAIICHI COMMODITIES CO LTD3350 JP Equity JASDAQ DAIKI SOUND CO LTD9785 JP Equity JASDAQ DAISHINTO INC9054 JP Equity JASDAQ DAIWA LOGISTICS CO LTD

Page 7: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9963 JP Equity JASDAQ EMORI & CO LTD2311 JP Equity JASDAQ EPCO CORP2226 JP Equity JASDAQ FRENTE CO LTD2817 JP Equity JASDAQ GABAN CO LTD7705 JP Equity JASDAQ GL SCIENCES INC2742 JP Equity JASDAQ HALOWS CO LTD2344 JP Equity JASDAQ HEIAN CEREMONY SERVICE CO7611 JP Equity JASDAQ HIDAY HIDAKA CORP8191 JP Equity JASDAQ HIKARI FURNITURE CO LTD5989 JP Equity JASDAQ HIRATA TECHNICAL CO LTD7845 JP Equity JASDAQ HIVIC CO LTD4778 JP Equity JASDAQ HU-MANAGEMENT JAPAN CO LTD5999 JP Equity JASDAQ IHARA SCIENCE CORP4644 JP Equity JASDAQ IMAGINEER CO LTD7503 JP Equity JASDAQ IMI CO LTD9880 JP Equity JASDAQ INNOTECH CORP4743 JP Equity JASDAQ ITFOR INC7575 JP Equity JASDAQ JAPAN LIFELINE CO LTD2749 JP Equity JASDAQ JP-HOLDINGS INC4287 JP Equity JASDAQ JUSTPLANNING INC9794 JP Equity JASDAQ KARAKAMI KANKOH CO LTD2789 JP Equity JASDAQ KARULA CO LTD2408 JP Equity JASDAQ KG INTELLIGENCE CO LTD2661 JP Equity JASDAQ KINREI CORP9718 JP Equity JASDAQ KOKUSAI KANKO KAIKAN CO LTD3956 JP Equity JASDAQ KOKUSAI CHART CORP9612 JP Equity JASDAQ LUCKLAND CO LTD9890 JP Equity JASDAQ MAKIYA CO LTD8700 JP Equity JASDAQ MARUHACHI SECURITIES LTD5018 JP Equity JASDAQ MATSUMURA OIL RESEARCH CORP7465 JP Equity JASDAQ MAXVALU HOKKAIDO CO LTD9779 JP Equity JASDAQ MEFOS LTD4542 JP Equity JASDAQ MIKASA SEIYAKU CO LTD9901 JP Equity JASDAQ MIYA CO LTD9438 JP Equity JASDAQ MTI LTD7521 JP Equity JASDAQ MUSASHI CO LTD7927 JP Equity JASDAQ MUTO SEIKO CO7624 JP Equity JASDAQ NAITO & CO LTD6411 JP Equity JASDAQ NAKANO REFRIGERATORS CO LTD4627 JP Equity JASDAQ NATOCO CO LTD2383 JP Equity JASDAQ NIHON AIM CO LTD7932 JP Equity JASDAQ NIPPI INC3891 JP Equity JASDAQ NIPPON KODOSHI CORP6863 JP Equity JASDAQ NIRECO CORP2877 JP Equity JASDAQ NITTOBEST CORP6889 JP Equity JASDAQ ODELIC CO LTD6408 JP Equity JASDAQ OGURA CLUTCH CO LTD2426 JP Equity JASDAQ P AND P CORP2778 JP Equity JASDAQ PALEMO CO LTD2324 JP Equity JASDAQ PEOPLE STAFF CO LTD7646 JP Equity JASDAQ PLANT CO LTD4298 JP Equity JASDAQ PROTO CORP6323 JP Equity JASDAQ RORZE CORP

Page 8: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3326 JP Equity JASDAQ RUNSYSTEM CO LTD6387 JP Equity JASDAQ SAMCO INC9639 JP Equity JASDAQ SANKYO FRONTIER CO LTD7842 JP Equity JASDAQ SEGA TOYS LTD2782 JP Equity JASDAQ SERIA CO LTD6957 JP Equity JASDAQ SHIBAURA ELECTRONICS CO LTD6956 JP Equity JASDAQ SHINMEI ELECTRIC CO LTD7415 JP Equity JASDAQ SHINSEIDO CO LTD7839 JP Equity JASDAQ SHOEI CO LTD7713 JP Equity JASDAQ SIGMA KOKI CO LTD8911 JP Equity JASDAQ SOHKEN HOMES CO LTD3711 JP Equity JASDAQ SOTSU AGENCY CO LTD4339 JP Equity JASDAQ STARCAT CABLE NETWORK CO LTD7883 JP Equity JASDAQ SUN MESSE CO LTD3741 JP Equity JASDAQ SYSTEMS ENGINEERING CONSULTA6429 JP Equity JASDAQ TAIYO ELEC CO LTD6266 JP Equity JASDAQ TAZMO CO6678 JP Equity JASDAQ TECHNO MEDICA CO LTD2751 JP Equity JASDAQ TENPOS BUSTERS CO LTD7586 JP Equity JASDAQ TERASHIMA CO LTD3356 JP Equity JASDAQ TERILOGY CO LTD7472 JP Equity JASDAQ TOBA INC6868 JP Equity JASDAQ TOKYO CATHODE LABORATORY CO5448 JP Equity JASDAQ TOKYO KOHTETSU CO LTD1754 JP Equity JASDAQ TOSHIN HOUSING CO LTD4970 JP Equity JASDAQ TOYO GOSEI CO LTD2398 JP Equity JASDAQ TSUKUI CORP4358 JP Equity JASDAQ TYO PRODUCTIONS INC7621 JP Equity JASDAQ UKAI CO LTD8931 JP Equity JASDAQ WADAKOHSAN CORP2744 JP Equity JASDAQ WIN INTERNATIONAL CO LTD3344 JP Equity JASDAQ WONDERCORP3335 JP Equity JASDAQ ADM INC7948 JP Equity JASDAQ AIR WATER EMOTO INC4356 JP Equity JASDAQ APPLIED TECHNOLOGY CO LTD2406 JP Equity JASDAQ ARTEJAPAN CO LTD9441 JP Equity JASDAQ BELL-PARK CO LTD4672 JP Equity JASDAQ BELX CO LTD9978 JP Equity JASDAQ BUNKYODO CO LTD3592 JP Equity JASDAQ CHOYA CORP4705 JP Equity JASDAQ CLIP CORP2224 JP Equity JASDAQ COMO CO LTD9971 JP Equity JASDAQ COWBOY CO LTD2776 JP Equity JASDAQ CRYMSON CO LTD4653 JP Equity JASDAQ DAIOHS CORP9995 JP Equity JASDAQ EASTON CO LTD2310 JP Equity JASDAQ EC-ONE INC6928 JP Equity JASDAQ ENOMOTO CO LTD9057 JP Equity JASDAQ ENSHU TRUCK CO LTD4662 JP Equity JASDAQ FOCUS SYSTEMS CORP6654 JP Equity JASDAQ FUJI ELECTRIC INDUSTRY CO2913 JP Equity JASDAQ FUJI FOODS INC7559 JP Equity JASDAQ GLOBAL FOOD CREATORS CO LTD

Page 9: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6886 JP Equity JASDAQ GRAPHIC PRODUCTS INC7847 JP Equity JASDAQ GRAPHITE DESIGN INC9950 JP Equity JASDAQ HACHI-BAN CO LTD8738 JP Equity JASDAQ HIMAWARI HOLDINGS INC3425 JP Equity JASDAQ HONGO CO LTD1906 JP Equity JASDAQ HOSODA CORP2774 JP Equity JASDAQ ICHITAKA CO LTD9758 JP Equity JASDAQ JAPAN SYSTEMS CO LTD2340 JP Equity JASDAQ JINENDO CO LTD4720 JP Equity JASDAQ JOHNAN ACADEMIC PREPARATORY6919 JP Equity JASDAQ KEL CORP2915 JP Equity JASDAQ KENKO MAYONNAISE CO LTD6912 JP Equity JASDAQ KIKUSUI ELECTRONICS CORP7461 JP Equity JASDAQ KIMURA CO LTD5388 JP Equity JASDAQ KUNIMINE INDUSTRIES CO LTD6867 JP Equity JASDAQ LEADER ELECTRONICS CORP6281 JP Equity JASDAQ MAEDA SEISAKUSHO CO LTD8908 JP Equity JASDAQ MAINICHI COMNET CO LTD4105 JP Equity JASDAQ MELTEX INC3594 JP Equity JASDAQ MORISHITA CO LTD1723 JP Equity JASDAQ NIHON DENGI CO LTD2680 JP Equity JASDAQ NIHON OPTICAL CO LTD5367 JP Equity JASDAQ NIKKATO CORP9913 JP Equity JASDAQ NIPPO LTD2320 JP Equity JASDAQ NIPPON HERALD FILMS INC2349 JP Equity JASDAQ NIPPON INFORMATION DEVELOP2795 JP Equity JASDAQ NIPPON PRIMEX INC6284 JP Equity JASDAQ NISSEI ASB MACHINE CO LTD6149 JP Equity JASDAQ ODAWARA ENGINEERING CO LTD8120 JP Equity JASDAQ OHKI CO LTD8748 JP Equity JASDAQ OKATO SHOJI CO LTD2391 JP Equity JASDAQ PLANET INC2374 JP Equity JASDAQ SAINT-CARE CORP7888 JP Equity JASDAQ SANKO GOSEI LTD7922 JP Equity JASDAQ SANKO SANGYO CO LTD5383 JP Equity JASDAQ SANKYO RIKAGAKU CO LTD6384 JP Equity JASDAQ SHOWA SHINKU CO LTD6942 JP Equity JASDAQ SOPHIA SYSTEMS CO LTD4838 JP Equity JASDAQ SPACE SHOWER NETWORKS INC4656 JP Equity JASDAQ SUN-LIFE CORP6785 JP Equity JASDAQ SUZUKI CO LTD6155 JP Equity JASDAQ TAKAMATSU MACHINERY CO LTD9644 JP Equity JASDAQ TANABE MANAGEMENT CONSULTING7217 JP Equity JASDAQ TEIN INC8920 JP Equity JASDAQ TOSHO CO LTD8569 JP Equity JASDAQ UNICO CORP2421 JP Equity JASDAQ UNIMAT CLEANLIFE CORP9816 JP Equity JASDAQ VERTEX LINK CORP6821 JP Equity JASDAQ VERTEX STANDARD CO LTD2360 JP Equity JASDAQ WE'VE INC8867 JP Equity JASDAQ YOKOHAMA CHIKAGAI CO LTD6948 JP Equity Nagoya SUMITOMO WIRING SYSTEMS LTD8293 JP Equity Nagoya AICHI TOYOTA MOTOR CO LTD

Page 10: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6134 JP Equity Nagoya FUJI MACHINE MFG CO LTD7485 JP Equity Nagoya OKAYA & CO LTD2902 JP Equity Nagoya TAIYO KAGAKU CO LTD8919 JP Equity Nagoya YASURAGI CO LTD5461 JP Equity Nagoya CHUBU STEEL PLATE CO LTD9402 JP Equity Nagoya CHUBU-NIPPON BROADCASTING CO8745 JP Equity Nagoya GLOBALY CORP9357 JP Equity Nagoya MEIKO TRANS CO LTD7593 JP Equity Nagoya VT HOLDINGS CO LTD8528 JP Equity Nagoya GIFU BANK LTD/THE9359 JP Equity Nagoya ISEWAN TERMINAL SERVICE CO6896 JP Equity Nagoya KITAGAWA INDUSTRIES CO LTD8171 JP Equity Nagoya MAXVALU CHUBU CO LTD9050 JP Equity Nagoya MIE KOTSU CO LTD4236 JP Equity Nagoya MIRAI CO LTD9664 JP Equity Nagoya MISONOZA THEATRICAL CORP3585 JP Equity Nagoya TMS ENTERTAINMENT LTD9729 JP Equity Nagoya TOKAI CORP (GIFU)8190 JP Equity Nagoya YAMANAKA CO LTD7945 JP Equity Nagoya COMANY INC9359 JP Equity Nagoya ISEWAN TERMINAL SERVICE CO8228 JP Equity Nagoya MARUICHI CO LTD7959 JP Equity Nagoya OLIVER CORP9834 JP Equity Nagoya RIO CHAIN CO LTD3351 JP Equity Nagoya TENPO RYUTSUU NET INC8365 JP Equity Nagoya TOYAMA BANK LTD/THE6623 JP Equity Nagoya AICHI ELECTRIC CO LTD7475 JP Equity Nagoya ALBIS CO LTD1936 JP Equity Nagoya C-CUBE CORP9540 JP Equity Nagoya CHUBU GAS CO LTD8145 JP Equity Nagoya CHUBU SUISAN CO LTD6142 JP Equity Nagoya FUJI SEIKO LTD5984 JP Equity Nagoya KANEFUSA CORP1869 JP Equity Nagoya MEIKO CONSTRUCTION CO LTD8285 JP Equity Nagoya MITANI SANGYO CO LTD4463 JP Equity Nagoya NICCA CHEMICAL CO LTD7875 JP Equity Nagoya TAKEDA PRINTING CO LTD7648 JP Equity Nagoya TOKAN CO LTD9848 JP Equity Nagoya TOYOTA COROLLA GIFU CO LTD6111 JP Equity Nagoya ASAHI-SEIKI MANUF CO LTD5993 JP Equity Nagoya CHITA KOGYO CO LTD5607 JP Equity Nagoya CHUO MALLEABLE IRON CO LTD9860 JP Equity Nagoya GIFU HINO MOTOR CO LTD7953 JP Equity Nagoya KIKUSUI CHEMICAL INDUSTRIES6797 JP Equity Nagoya NAGOYA ELECTRIC WORKS CO LTD7950 JP Equity Nagoya NIHON DECOLUXE CO LTD9078 JP Equity Nagoya S LINE GIFU CO LTD8071 JP Equity Nagoya TOKAI BUSSAN CO LTD9783 JP Equity Osaka BENESSE CORP6839 JP Equity Osaka FUNAI ELECTRIC CO LTD6981 JP Equity Osaka MURATA MANUFACTURING CO LTD6594 JP Equity Osaka NIDEC CORP7974 JP Equity Osaka NINTENDO CO LTD

Page 11: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6645 JP Equity Osaka OMRON CORP4528 JP Equity Osaka ONO PHARMACEUTICAL CO LTD6963 JP Equity Osaka ROHM CO LTD7309 JP Equity Osaka SHIMANO INC8219 JP Equity Osaka AOYAMA TRADING CO LTD9832 JP Equity Osaka AUTOBACS SEVEN CO LTD8806 JP Equity Osaka DAIBIRU CORP6457 JP Equity Osaka GLORY LTD6418 JP Equity Osaka JAPAN CASH MACHINE CO LTD8545 JP Equity Osaka KANSAI URBAN BANKING CORP9045 JP Equity Osaka KEIHAN ELECTRIC RAILWAY CO1944 JP Equity Osaka KINDEN CORP8543 JP Equity Osaka MINATO BANK LTD/THE6141 JP Equity Osaka MORI SEIKI CO LTD9044 JP Equity Osaka NANKAI ELECTRIC RAILWAY CO8367 JP Equity Osaka NANTO BANK LTD/THE6975 JP Equity Osaka NEOMAX CO LTD7744 JP Equity Osaka NORITSU KOKI CO LTD4536 JP Equity Osaka SANTEN PHARMACEUTICAL CO LTD8372 JP Equity Osaka SENSHU BANK LTD/THE6222 JP Equity Osaka SHIMA SEIKI MFG LTD1911 JP Equity Osaka SUMITOMO FORESTRY CO LTD3596 JP Equity Osaka WORLD CO LTD8589 JP Equity Osaka APLUS CO LTD7947 JP Equity Osaka FP CORP6804 JP Equity Osaka HOSIDEN CORP2576 JP Equity Osaka KINKI COCA-COLA BOTTLING CO8244 JP Equity Osaka KINTETSU DEPT STORE CO LTD8577 JP Equity Osaka LOPRO CORP9980 JP Equity Osaka MARUKO CO LTD7014 JP Equity Osaka NAMURA SHIPBUILDING CO LTD7279 JP Equity Osaka NIPPON CABLE SYSTEM INC8248 JP Equity Osaka NISSEN CO LTD8217 JP Equity Osaka OKUWA CO LTD5449 JP Equity Osaka OSAKA STEEL CO LTD4527 JP Equity Osaka ROHTO PHARMACEUTICAL CO LTD7944 JP Equity Osaka ROLAND CORP4078 JP Equity Osaka SAKAI CHEMICAL INDUSTRY CO3569 JP Equity Osaka SEIREN CO LTD8125 JP Equity Osaka WAKITA & CO LTD6423 JP Equity Osaka ABILIT CORP9405 JP Equity Osaka ASAHI BROADCASTING CORP4966 JP Equity Osaka C UYEMURA & CO LTD1980 JP Equity Osaka DAI-DAN CO LTD4046 JP Equity Osaka DAISO CO LTD8917 JP Equity Osaka FIRST JUKEN CO LTD6814 JP Equity Osaka FURUNO ELECTRIC CO LTD8241 JP Equity Osaka HANSHIN DEPARTMENT STORE LTD9046 JP Equity Osaka KOBE ELECTRIC RAILWAY CO LTD8287 JP Equity Osaka MAXVALU NISHINIHON CO LTD4541 JP Equity Osaka NICHI-IKO PHARMACEUTICAL CO6929 JP Equity Osaka NIPPON CERAMIC CO LTD9699 JP Equity Osaka NISHIO RENT ALL CO LTD

Page 12: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9936 JP Equity Osaka OHSHO FOOD SERVICE CORP9052 JP Equity Osaka SANYO ELECTRIC RAILWAY CO9938 JP Equity Osaka SUMIKIN BUSSAN CORP9949 JP Equity Osaka TAIYO CO LTD8542 JP Equity Osaka TOMATO BANK LTD8383 JP Equity Osaka TOTTORI BANK LTD/THE9665 JP Equity Osaka YOSHIMOTO KOGYO CO LTD4517 JP Equity Osaka BIOFERMIN PHARMACEUTICAL CO8552 JP Equity Osaka BIWAKO BANK LTD/THE9319 JP Equity Osaka CHUO WAREHOUSE CO LTD6962 JP Equity Osaka DAISHINKU CORP6646 JP Equity Osaka ENERGY SUPPORT CORP8860 JP Equity Osaka FUJI CORP LTD/OSAKA9757 JP Equity Osaka FUNAI CONSULTING CO LTD9919 JP Equity Osaka KANSAI SUPER MARKET LTD8818 JP Equity Osaka KEIHANSHIN REAL ESTATE CO8107 JP Equity Osaka KIMURATAN CORP6299 JP Equity Osaka KOBELCO ECO-SOLUTIONS CO LTD3117 JP Equity Osaka KOWA SPINNING CO LTD2538 JP Equity Osaka MARUKIN CHUYU CO LTD1976 JP Equity Osaka MEISEI INDUSTRIAL CO LTD1850 JP Equity Osaka NANKAI TATSUMURA CONSTRUCT6357 JP Equity Osaka SANSEI YUSOKI CO LTD8163 JP Equity Osaka SATO RESTAURANT SYSTEMS CO7979 JP Equity Osaka SHOFU INC5985 JP Equity Osaka SUNCALL CORP4913 JP Equity Osaka SUNSTAR INC - OSAKA1811 JP Equity Osaka ZENITAKA CORP3121 JP Equity Osaka ASSET INVESTORS CO LTD9885 JP Equity Osaka CHARLE CO LTD5702 JP Equity Osaka DAIKI ALUMINIUM INDUSTRY CO4671 JP Equity Osaka FALCO BIOSYSTEMS LTD8087 JP Equity Osaka FURUSATO INDUSTRIES LTD7214 JP Equity Osaka GMB CORPORATION8508 JP Equity Osaka IKKO CORP8493 JP Equity Osaka INTER CO LTD4462 JP Equity Osaka ISHIHARA CHEMICAL CO LTD4552 JP Equity Osaka JCR PHARMACEUTICALS CO LTD1897 JP Equity Osaka KANESHITA CONSTRUCTION CO5273 JP Equity Osaka MITANI SEKISAN CO LTD9837 JP Equity Osaka MORITO CO LTD6496 JP Equity Osaka NAKAKITA SEISAKUSHO CO LTD4362 JP Equity Osaka NIPPON FINE CHEMICAL CO LTD4187 JP Equity Osaka OSAKA ORGANIC CHEMICAL IND8512 JP Equity Osaka OSAKA SECURITIES FINANCE CO8041 JP Equity Osaka OSAKA UOICHIBA CO LTD4621 JP Equity Osaka ROCK PAINT CO LTD9713 JP Equity Osaka ROYAL HOTEL LTD/THE9039 JP Equity Osaka SAKAI MOVING SERVICE CO LTD9628 JP Equity Osaka SAN HOLDINGS INC6303 JP Equity Osaka SASAKURA ENGINEERING CO LTD5304 JP Equity Osaka SEC CORP9083 JP Equity Osaka SHINKI BUS CO LTD

Page 13: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

4104 JP Equity Osaka TATEHO CHEMICAL INDUSTRIES6210 JP Equity Osaka TOYO MACHINERY & METAL CO8148 JP Equity Osaka UEHARA SEI SHOJI CO LTD8127 JP Equity Osaka YAMATO INTERNATIONAL INC7965 JP Equity Osaka ZOJIRUSHI CORP4623 JP Equity Osaka ASAHIPEN CORP8117 JP Equity Osaka CENTRAL AUTOMOTIVE PRODUCTS9918 JP Equity Osaka DAIWA RAKUDA INDUSTRY CO LTD8144 JP Equity Osaka DENKYOSHA CO LTD6932 JP Equity Osaka ENDO LIGHTING CORP7871 JP Equity Osaka FUKUVI CHEMICAL INDUSTRY CO3890 JP Equity Osaka GENERAL CO LTD6289 JP Equity Osaka GIKEN SEISAKUSHO CO LTD6245 JP Equity Osaka HIRANO TECSEED CO (KINZOKU)9374 JP Equity Osaka KEIKA EXPRESS CO LTD9636 JP Equity Osaka KIN-EI CORP7442 JP Equity Osaka NAKAYAMAFUKU CO LTD4406 JP Equity Osaka NEW JAPAN CHEMICAL CO LTD5934 JP Equity Osaka NIPPON ALUMINIUM CO LTD9637 JP Equity Osaka O S CO LTD3411 JP Equity Osaka OHTORI CORP7020 JP Equity Osaka SANOYAS HISHINO MEISHO CORP6882 JP Equity Osaka SANSHA ELECTRIC MANUF CO LTD6748 JP Equity Osaka SEIWA ELECTRIC MFG CO LTD4025 JP Equity Osaka TAKI CHEMICAL CO LTD6333 JP Equity Osaka TEIKOKU ELECTRIC MFG CO LTD5973 JP Equity Osaka TOAMI CORP9686 JP Equity Osaka TOYO TEC CO LTD8216 JP Equity Osaka THE VOLKS INC7460 JP Equity Osaka YAGI & CO LTD2911 JP Equity Osaka ASAHIMATSU FOODS CO LTD6478 JP Equity Osaka DAIBEA CO LTD4366 JP Equity Osaka DAITO CHEMIX CORP2668 JP Equity Osaka DAN CO LTD4962 JP Equity Osaka GOO CHEMICAL CO LTD8230 JP Equity Osaka HASEGAWA CO LTD4683 JP Equity Osaka HORIUCHI COLOR LTD5358 JP Equity Osaka ISOLITE INSULATING PRODUCTS8854 JP Equity Osaka JAPAN LIVING SERVICE CO LTD5907 JP Equity Osaka JFE CONTAINER CO LTD1856 JP Equity Osaka JO CONSTRUCTION CORP6391 JP Equity Osaka KAJI TECHNOLOGY CORP5603 JP Equity Osaka KOGI CORP9642 JP Equity Osaka KOMA STADIUM CO LTD4735 JP Equity Osaka KYOSHIN CO LTD7594 JP Equity Osaka MARUKA MACHINERY CO LTD6969 JP Equity Osaka MATSUO ELECTRIC CO LTD7887 JP Equity Osaka NANKAI PLYWOOD CO LTD2055 JP Equity Osaka NICHIWA SANGYO CO LTD5816 JP Equity Osaka ONAMBA CO LTD6144 JP Equity Osaka SEIBU ELECTRIC & MACHINERY2414 JP Equity Osaka SHIOMI HOLDINGS CORP6458 JP Equity Osaka SINKO KOGYO CO LTD

Page 14: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9307 JP Equity Osaka SUGIMURA WAREHOUSE CO LTD7510 JP Equity Osaka TAKEBISHI ELECTRIC SALES4123 JP Equity Osaka YAMAMOTO CHEMICALS INC8135 JP Equity Osaka ZETT CORP9085 JP Equity Sapporo HOKKAIDO CHUO BUS CO LTD7526 JP Equity Sapporo HOKUYAKU INC1832 JP Equity Sapporo HOKKAI ELECTRICAL CONSTRUCT5450 JP Equity Sapporo TOYOHIRA STEEL CORP8341 JP Equity Tokyo 77 BANK LTD/THE4813 JP Equity Tokyo ACCESS CO LTD8572 JP Equity Tokyo ACOM CO LTD6857 JP Equity Tokyo ADVANTEST CORP8267 JP Equity Tokyo AEON CO LTD8570 JP Equity Tokyo AEON CREDIT SERVICE CO LTD8905 JP Equity Tokyo AEON MALL CO LTD8515 JP Equity Tokyo AIFUL CORP8761 JP Equity Tokyo AIOI INSURANCE CO LTD7259 JP Equity Tokyo AISIN SEIKI CO LTD2802 JP Equity Tokyo AJINOMOTO CO INC9202 JP Equity Tokyo ALL NIPPON AIRWAYS CO LTD6770 JP Equity Tokyo ALPS ELECTRIC CO LTD6113 JP Equity Tokyo AMADA CO LTD2502 JP Equity Tokyo ASAHI BREWERIES LTD5201 JP Equity Tokyo ASAHI GLASS CO LTD3407 JP Equity Tokyo ASAHI KASEI CORP7967 JP Equity Tokyo BANDAI CO LTD8326 JP Equity Tokyo BANK OF FUKUOKA LTD/THE8332 JP Equity Tokyo BANK OF YOKOHAMA LTD/THE8369 JP Equity Tokyo BANK OF KYOTO LTD/THE6041 JP Equity Tokyo BOSCH AUTOMOTIVE SYSTEMS5108 JP Equity Tokyo BRIDGESTONE CORP6448 JP Equity Tokyo BROTHER INDUSTRIES LTD7751 JP Equity Tokyo CANON INC8060 JP Equity Tokyo CANON SALES CO INC6952 JP Equity Tokyo CASIO COMPUTER CO LTD9022 JP Equity Tokyo CENTRAL JAPAN RAILWAY CO8331 JP Equity Tokyo CHIBA BANK LTD/THE9502 JP Equity Tokyo CHUBU ELECTRIC POWER CO INC4519 JP Equity Tokyo CHUGAI PHARMACEUTICAL CO LTD9504 JP Equity Tokyo CHUGOKU ELECTRIC POWER CO8382 JP Equity Tokyo CHUGOKU BANK LTD/THE3337 JP Equity Tokyo CIRCLE K SUNKUS CO LTD7762 JP Equity Tokyo CITIZEN WATCH CO LTD8253 JP Equity Tokyo CREDIT SAISON CO LTD9737 JP Equity Tokyo CSK CORP7912 JP Equity Tokyo DAI NIPPON PRINTING CO LTD7262 JP Equity Tokyo DAIHATSU MOTOR CO LTD4505 JP Equity Tokyo DAIICHI PHARMACEUTICAL6367 JP Equity Tokyo DAIKIN INDUSTRIES LTD8234 JP Equity Tokyo DAIMARU INC/THE1878 JP Equity Tokyo DAITO TRUST CONSTRUCT CO LTD1925 JP Equity Tokyo DAIWA HOUSE INDUSTRY CO LTD8601 JP Equity Tokyo DAIWA SECURITIES GROUP INC

Page 15: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6902 JP Equity Tokyo DENSO CORP4324 JP Equity Tokyo DENTSU INC8593 JP Equity Tokyo DIAMOND LEASE CO LTD5714 JP Equity Tokyo DOWA MINING CO LTD9020 JP Equity Tokyo EAST JAPAN RAILWAY CO4523 JP Equity Tokyo EISAI CO LTD9513 JP Equity Tokyo ELECTRIC POWER DEVELOPMENT C6665 JP Equity Tokyo ELPIDA MEMORY INC8028 JP Equity Tokyo FAMILYMART CO LTD6954 JP Equity Tokyo FANUC LTD9983 JP Equity Tokyo FAST RETAILING CO LTD6504 JP Equity Tokyo FUJI ELECTRIC HOLDINGS CO LT7270 JP Equity Tokyo FUJI HEAVY INDUSTRIES LTD4901 JP Equity Tokyo FUJI PHOTO FILM CO LTD4676 JP Equity Tokyo FUJI TELEVISION NETWORK INC4511 JP Equity Tokyo FUJISAWA PHARMACEUTICAL CO6702 JP Equity Tokyo FUJITSU LTD5801 JP Equity Tokyo FURUKAWA ELECTRIC CO LTD/THE8334 JP Equity Tokyo GUNMA BANK LTD/THE8359 JP Equity Tokyo HACHIJUNI BANK LTD/THE9042 JP Equity Tokyo HANKYU CORP6412 JP Equity Tokyo HEIWA CORP9435 JP Equity Tokyo HIKARI TSUSHIN INC7205 JP Equity Tokyo HINO MOTORS LTD6806 JP Equity Tokyo HIROSE ELECTRIC CO LTD8379 JP Equity Tokyo HIROSHIMA BANK LTD/THE4530 JP Equity Tokyo HISAMITSU PHARMACEUTICAL CO5486 JP Equity Tokyo HITACHI METALS LTD6501 JP Equity Tokyo HITACHI LTD4217 JP Equity Tokyo HITACHI CHEMICAL CO LTD8586 JP Equity Tokyo HITACHI CAPITAL CORP6305 JP Equity Tokyo HITACHI CONSTRUCTION MACHINE9509 JP Equity Tokyo HOKKAIDO ELECTRIC POWER CO8377 JP Equity Tokyo HOKUHOKU FINANCIAL GROUP INC9505 JP Equity Tokyo HOKURIKU ELECTRIC POWER CO7267 JP Equity Tokyo HONDA MOTOR CO LTD7741 JP Equity Tokyo HOYA CORP8386 JP Equity Tokyo HYAKUJUSHI BANK LTD/THE4062 JP Equity Tokyo IBIDEN CO LTD1604 JP Equity Tokyo INPEX CORP8238 JP Equity Tokyo ISETAN CO LTD7202 JP Equity Tokyo ISUZU MOTORS LTD2593 JP Equity Tokyo ITO EN LTD8264 JP Equity Tokyo ITO-YOKADO CO LTD8001 JP Equity Tokyo ITOCHU CORP4739 JP Equity Tokyo ITOCHU TECHNO-SCIENCE CORP8385 JP Equity Tokyo IYO BANK LTD/THE8595 JP Equity Tokyo JAFCO CO LTD9205 JP Equity Tokyo JAPAN AIRLINES CORP1662 JP Equity Tokyo JAPAN PETROLEUM EXPLORATION2914 JP Equity Tokyo JAPAN TOBACCO INC5411 JP Equity Tokyo JFE HOLDINGS INC1963 JP Equity Tokyo JGC CORP

Page 16: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8333 JP Equity Tokyo JOYO BANK LTD/THE5938 JP Equity Tokyo JS GROUP CORP4185 JP Equity Tokyo JSR CORP1812 JP Equity Tokyo KAJIMA CORP9364 JP Equity Tokyo KAMIGUMI CO LTD4118 JP Equity Tokyo KANEKA CORP9503 JP Equity Tokyo KANSAI ELECTRIC POWER CO INC4452 JP Equity Tokyo KAO CORP9107 JP Equity Tokyo KAWASAKI KISEN KAISHA LTD7012 JP Equity Tokyo KAWASAKI HEAVY INDUSTRIES9433 JP Equity Tokyo KDDI CORP9006 JP Equity Tokyo KEIHIN ELEC EXPRESS RAILWAY9008 JP Equity Tokyo KEIO ELECTRIC RAILWAY CO LTD6861 JP Equity Tokyo KEYENCE CORP9041 JP Equity Tokyo KINTETSU CORP2503 JP Equity Tokyo KIRIN BREWERY CO LTD5406 JP Equity Tokyo KOBE STEEL LTD6301 JP Equity Tokyo KOMATSU LTD9766 JP Equity Tokyo KONAMI CORP4902 JP Equity Tokyo KONICA MINOLTA HOLDINGS INC4922 JP Equity Tokyo KOSE CORP6473 JP Equity Tokyo KOYO SEIKO CO LTD6326 JP Equity Tokyo KUBOTA CORP3405 JP Equity Tokyo KURARAY CO LTD6370 JP Equity Tokyo KURITA WATER INDUSTRIES LTD6971 JP Equity Tokyo KYOCERA CORP4151 JP Equity Tokyo KYOWA HAKKO KOGYO CO LTD9508 JP Equity Tokyo KYUSHU ELECTRIC POWER CO INC2651 JP Equity Tokyo LAWSON INC8848 JP Equity Tokyo LEOPALACE21 CORP4753 JP Equity Tokyo LIVEDOOR CO LTD6592 JP Equity Tokyo MABUCHI MOTOR CO LTD6586 JP Equity Tokyo MAKITA CORP8002 JP Equity Tokyo MARUBENI CORP8252 JP Equity Tokyo MARUI CO LTD8628 JP Equity Tokyo MATSUI SECURITIES CO LTD6991 JP Equity Tokyo MATSUSHITA ELECTRIC WORKS6752 JP Equity Tokyo MATSUSHITA ELECTRIC INDUST7261 JP Equity Tokyo MAZDA MOTOR CORP7459 JP Equity Tokyo MEDICEO HOLDINGS CO LTD8766 JP Equity Tokyo MILLEA HOLDINGS INC4010 JP Equity Tokyo MITSUBISHI CHEMICAL CORP6503 JP Equity Tokyo MITSUBISHI ELECTRIC CORP8802 JP Equity Tokyo MITSUBISHI ESTATE CO LTD4182 JP Equity Tokyo MITSUBISHI GAS CHEMICAL CO7011 JP Equity Tokyo MITSUBISHI HEAVY INDUSTRIES5711 JP Equity Tokyo MITSUBISHI MATERIALS CORP7211 JP Equity Tokyo MITSUBISHI MOTORS CORP3404 JP Equity Tokyo MITSUBISHI RAYON CO LTD8306 JP Equity Tokyo MITSUBISHI TOKYO FINANCIAL8058 JP Equity Tokyo MITSUBISHI CORP4509 JP Equity Tokyo MITSUBISHI PHARMA CORP8615 JP Equity Tokyo MITSUBISHI SECURITIES CO LTD

Page 17: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8031 JP Equity Tokyo MITSUI & CO LTD4183 JP Equity Tokyo MITSUI CHEMICALS INC8801 JP Equity Tokyo MITSUI FUDOSAN CO LTD5706 JP Equity Tokyo MITSUI MINING & SMELTING CO9104 JP Equity Tokyo MITSUI OSK LINES LTD8752 JP Equity Tokyo MITSUI SUMITOMO INSURANCE CO8309 JP Equity Tokyo MITSUI TRUST HOLDINGS INC2779 JP Equity Tokyo MITSUKOSHI LTD8411 JP Equity Tokyo MIZUHO FINANCIAL GROUP INC8607 JP Equity Tokyo MIZUHO INVESTORS SECS CO LTD8404 JP Equity Tokyo MIZUHO TRUST & BANKING CO8698 JP Equity Tokyo MONEX BEANS HOLDINGS INC9048 JP Equity Tokyo NAGOYA RAILROAD CO LTD6701 JP Equity Tokyo NEC CORP6723 JP Equity Tokyo NEC ELECTRONICS CORP7518 JP Equity Tokyo NET ONE SYSTEMS CO LTD5333 JP Equity Tokyo NGK INSULATORS LTD5334 JP Equity Tokyo NGK SPARK PLUG CO LTD8603 JP Equity Tokyo NIKKO CORDIAL CORP7731 JP Equity Tokyo NIKON CORP9062 JP Equity Tokyo NIPPON EXPRESS CO LTD5214 JP Equity Tokyo NIPPON ELECTRIC GLASS CO LTD2282 JP Equity Tokyo NIPPON MEAT PACKERS INC5016 JP Equity Tokyo NIPPON MINING HOLDINGS INC5001 JP Equity Tokyo NIPPON OIL CORP3893 JP Equity Tokyo NIPPON PAPER GROUP INC5401 JP Equity Tokyo NIPPON STEEL CORP9432 JP Equity Tokyo NIPPON TELEGRAPH & TELEPHONE9404 JP Equity Tokyo NIPPON TELEVISION NETWORK9101 JP Equity Tokyo NIPPON YUSEN KABUSHIKI KAISH8754 JP Equity Tokyo NIPPONKOA INSURANCE CO LTD8327 JP Equity Tokyo NISHI-NIPPON CITY BANK LTD7201 JP Equity Tokyo NISSAN MOTOR CO LTD8759 JP Equity Tokyo NISSAY DOWA GENERAL INS5407 JP Equity Tokyo NISSHIN STEEL CO LTD2002 JP Equity Tokyo NISSHIN SEIFUN GROUP INC2897 JP Equity Tokyo NISSIN FOOD PRODUCTS CO LTD6988 JP Equity Tokyo NITTO DENKO CORP7240 JP Equity Tokyo NOK CORP8604 JP Equity Tokyo NOMURA HOLDINGS INC4307 JP Equity Tokyo NOMURA RESEARCH INSTITUTE6471 JP Equity Tokyo NSK LTD6472 JP Equity Tokyo NTN CORP9613 JP Equity Tokyo NTT DATA CORP9437 JP Equity Tokyo NTT DOCOMO INC8933 JP Equity Tokyo NTT URBAN DEVELOPMENT CORP1802 JP Equity Tokyo OBAYASHI CORP4684 JP Equity Tokyo OBIC CO LTD9007 JP Equity Tokyo ODAKYU ELECTRIC RAILWAY CO3861 JP Equity Tokyo OJI PAPER CO LTD6703 JP Equity Tokyo OKI ELECTRIC IND CO LTD7733 JP Equity Tokyo OLYMPUS CORP8258 JP Equity Tokyo OMC CARD INC

Page 18: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8016 JP Equity Tokyo ONWARD KASHIYAMA CO LTD4716 JP Equity Tokyo ORACLE CORP JAPAN8585 JP Equity Tokyo ORIENT CORP4661 JP Equity Tokyo ORIENTAL LAND CO LTD8591 JP Equity Tokyo ORIX CORP9532 JP Equity Tokyo OSAKA GAS CO LTD6773 JP Equity Tokyo PIONEER CORP6720 JP Equity Tokyo PRIVEE ZURICH TURNAROUND GRP8574 JP Equity Tokyo PROMISE CO LTD8308 JP Equity Tokyo RESONA HOLDINGS INC7752 JP Equity Tokyo RICOH CO LTD4501 JP Equity Tokyo SANKYO CO LTD6417 JP Equity Tokyo SANKYO CO LTD GUNMA6764 JP Equity Tokyo SANYO ELECTRIC CO LTD8573 JP Equity Tokyo SANYO SHINPAN FINANCE CO LTD8328 JP Equity Tokyo SAPPORO HOKUYO HOLDINGS INC9735 JP Equity Tokyo SECOM CO LTD6460 JP Equity Tokyo SEGA SAMMY HOLDINGS INC6724 JP Equity Tokyo SEIKO EPSON CORP4204 JP Equity Tokyo SEKISUI CHEMICAL CO LTD1928 JP Equity Tokyo SEKISUI HOUSE LTD8183 JP Equity Tokyo SEVEN-ELEVEN JAPAN CO LTD8597 JP Equity Tokyo SFCG CO LTD6753 JP Equity Tokyo SHARP CORP9507 JP Equity Tokyo SHIKOKU ELECTRIC POWER CO8227 JP Equity Tokyo SHIMAMURA CO LTD1803 JP Equity Tokyo SHIMIZU CORP4063 JP Equity Tokyo SHIN-ETSU CHEMICAL CO LTD8606 JP Equity Tokyo SHINKO SECURITIES CO LTD8303 JP Equity Tokyo SHINSEI BANK LTD4507 JP Equity Tokyo SHIONOGI & CO LTD4911 JP Equity Tokyo SHISEIDO CO LTD8355 JP Equity Tokyo SHIZUOKA BANK LTD/THE4004 JP Equity Tokyo SHOWA DENKO K K5002 JP Equity Tokyo SHOWA SHELL SEKIYU KK4795 JP Equity Tokyo SKY PERFECT COMMUNICATIONS8623 JP Equity Tokyo SMBC FRIEND SECURITIES CO6273 JP Equity Tokyo SMC CORP9984 JP Equity Tokyo SOFTBANK CORP8473 JP Equity Tokyo SOFTBANK INVESTMENT CORP8755 JP Equity Tokyo SOMPO JAPAN INSURANCE INC6758 JP Equity Tokyo SONY CORP9684 JP Equity Tokyo SQUARE ENIX CO LTD6923 JP Equity Tokyo STANLEY ELECTRIC CO LTD8830 JP Equity Tokyo SUMITOMO REALTY & DEVELOPMNT4005 JP Equity Tokyo SUMITOMO CHEMICAL CO LTD8403 JP Equity Tokyo SUMITOMO TRUST & BANKING CO5110 JP Equity Tokyo SUMITOMO RUBBER INDUSTRIES5802 JP Equity Tokyo SUMITOMO ELECTRIC INDUSTRIES6302 JP Equity Tokyo SUMITOMO HEAVY INDUSTRIES5405 JP Equity Tokyo SUMITOMO METAL INDUSTRIES8053 JP Equity Tokyo SUMITOMO CORP5713 JP Equity Tokyo SUMITOMO METAL MINING CO LTD

Page 19: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8316 JP Equity Tokyo SUMITOMO MITSUI FINANCIAL GR8358 JP Equity Tokyo SURUGA BANK LTD9987 JP Equity Tokyo SUZUKEN CO LTD7269 JP Equity Tokyo SUZUKI MOTOR CORP8795 JP Equity Tokyo T&D HOLDINGS INC5233 JP Equity Tokyo TAIHEIYO CEMENT CORP1801 JP Equity Tokyo TAISEI CORP4535 JP Equity Tokyo TAISHO PHARMACEUTICAL CO LTD4091 JP Equity Tokyo TAIYO NIPPON SANSO CORP8233 JP Equity Tokyo TAKASHIMAYA CO LTD4502 JP Equity Tokyo TAKEDA PHARMACEUTICAL CO LTD8564 JP Equity Tokyo TAKEFUJI CORP4508 JP Equity Tokyo TANABE SEIYAKU CO LTD6762 JP Equity Tokyo TDK CORP3401 JP Equity Tokyo TEIJIN LTD4543 JP Equity Tokyo TERUMO CORP6481 JP Equity Tokyo THK CO LTD9751 JP Equity Tokyo TIS INC9001 JP Equity Tokyo TOBU RAILWAY CO LTD9602 JP Equity Tokyo TOHO CO LTD9533 JP Equity Tokyo TOHO GAS CO LTD9506 JP Equity Tokyo TOHOKU ELECTRIC POWER CO INC9401 JP Equity Tokyo TOKYO BROADCASTING SYSTEM8035 JP Equity Tokyo TOKYO ELECTRON LTD9501 JP Equity Tokyo TOKYO ELECTRIC POWER CO INC9531 JP Equity Tokyo TOKYO GAS CO LTD5423 JP Equity Tokyo TOKYO STEEL MFG CO LTD9005 JP Equity Tokyo TOKYU CORP1720 JP Equity Tokyo TOKYU CONSTRUCTION CO LTD8815 JP Equity Tokyo TOKYU LAND CORP5012 JP Equity Tokyo TONENGENERAL SEKIYU KK7911 JP Equity Tokyo TOPPAN PRINTING CO LTD3402 JP Equity Tokyo TORAY INDUSTRIES INC6502 JP Equity Tokyo TOSHIBA CORP4042 JP Equity Tokyo TOSOH CORP5332 JP Equity Tokyo TOTO LTD5901 JP Equity Tokyo TOYO SEIKAN KAISHA LTD7282 JP Equity Tokyo TOYODA GOSEI CO LTD3116 JP Equity Tokyo TOYOTA BOSHOKU CORP6201 JP Equity Tokyo TOYOTA INDUSTRIES CORP7203 JP Equity Tokyo TOYOTA MOTOR CORP8015 JP Equity Tokyo TOYOTA TSUSHO CORP4704 JP Equity Tokyo TREND MICRO INC9409 JP Equity Tokyo TV ASAHI CORP8307 JP Equity Tokyo UFJ HOLDINGS INC8621 JP Equity Tokyo UFJ TSUBASA SECURITIES CO8113 JP Equity Tokyo UNI-CHARM CORP8270 JP Equity Tokyo UNY CO LTD6925 JP Equity Tokyo USHIO INC4732 JP Equity Tokyo USS CO LTD3722 JP Equity Tokyo VERISIGN JAPAN KK6792 JP Equity Tokyo VICTOR COMPANY OF JAPAN LTD9434 JP Equity Tokyo VODAFONE KK

Page 20: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9021 JP Equity Tokyo WEST JAPAN RAILWAY CO4689 JP Equity Tokyo YAHOO! JAPAN CORP2267 JP Equity Tokyo YAKULT HONSHA CO LTD9831 JP Equity Tokyo YAMADA DENKI CO LTD8380 JP Equity Tokyo YAMAGUCHI BANK LTD/THE7951 JP Equity Tokyo YAMAHA CORP7272 JP Equity Tokyo YAMAHA MOTOR CO LTD4503 JP Equity Tokyo YAMANOUCHI PHARMACEUTICAL9064 JP Equity Tokyo YAMATO TRANSPORT CO LTD2212 JP Equity Tokyo YAMAZAKI BAKING CO LTD6841 JP Equity Tokyo YOKOGAWA ELECTRIC CORP2670 JP Equity Tokyo ABC-MART INC8170 JP Equity Tokyo ADERANS CO LTD4206 JP Equity Tokyo AICA KOGYO CO LTD8527 JP Equity Tokyo AICHI BANK LTD/THE5482 JP Equity Tokyo AICHI STEEL CORP4088 JP Equity Tokyo AIR WATER INC8343 JP Equity Tokyo AKITA BANK LTD/THE2784 JP Equity Tokyo ALFRESA HOLDINGS CORP6816 JP Equity Tokyo ALPINE ELECTRONICS INC6436 JP Equity Tokyo AMANO CORP6754 JP Equity Tokyo ANRITSU CORP5017 JP Equity Tokyo AOC HOLDINGS INC2815 JP Equity Tokyo ARIAKE JAPAN CO LTD5208 JP Equity Tokyo ARISAWA MFG CO LTD8895 JP Equity Tokyo ARNEST ONE CORP4401 JP Equity Tokyo ASAHI DENKA CO LTD9747 JP Equity Tokyo ASATSU-DK INC2678 JP Equity Tokyo ASKUL CORP8388 JP Equity Tokyo AWA BANK LTD/THE8522 JP Equity Tokyo BANK OF NAGOYA LTD/THE8375 JP Equity Tokyo BANK OF IKEDA LTD/THE9997 JP Equity Tokyo BELLUNA CO LTD7248 JP Equity Tokyo CALSONIC KANSEI CORP2664 JP Equity Tokyo CAWACHI LTD4044 JP Equity Tokyo CENTRAL GLASS CO LTD6366 JP Equity Tokyo CHIYODA CORP1941 JP Equity Tokyo CHUDENKO CORP8530 JP Equity Tokyo CHUKYO BANK LTD/THE2579 JP Equity Tokyo COCA-COLA WEST JAPAN CO LTD1721 JP Equity Tokyo COMSYS HOLDINGS CORP5007 JP Equity Tokyo COSMO OIL COMPANY LTD8611 JP Equity Tokyo COSMO SECURITIES CO LTD4751 JP Equity Tokyo CYBER AGENT LTD4202 JP Equity Tokyo DAICEL CHEMICAL INDUSTRIES5471 JP Equity Tokyo DAIDO STEEL CO LTD8263 JP Equity Tokyo DAIEI INC6383 JP Equity Tokyo DAIFUKU CO LTD4631 JP Equity Tokyo DAINIPPON INK AND CHEMICALS7735 JP Equity Tokyo DAINIPPON SCREEN MFG CO LTD4506 JP Equity Tokyo DAINIPPON PHARMA CO LTD3880 JP Equity Tokyo DAIO PAPER CORP8324 JP Equity Tokyo DAISHI BANK LTD/THE

Page 21: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9762 JP Equity Tokyo DAIWA KOSHO LEASE CO LTD4061 JP Equity Tokyo DENKI KAGAKU KOGYO K K8853 JP Equity Tokyo DIAMOND CITY CO LTD6146 JP Equity Tokyo DISCO CORP7532 JP Equity Tokyo DON QUIJOTE CO LTD9427 JP Equity Tokyo EACCESS LTD6361 JP Equity Tokyo EBARA CORP2730 JP Equity Tokyo EDION CORP8396 JP Equity Tokyo EIGHTEENTH BANK LTD/THE6519 JP Equity Tokyo ENESERVE CORP7278 JP Equity Tokyo EXEDY CORP2206 JP Equity Tokyo EZAKI GLICO CO LTD4921 JP Equity Tokyo FANCL CORP7296 JP Equity Tokyo FCC CO LTD8763 JP Equity Tokyo FUJI FIRE & MARINE INSURANCE2607 JP Equity Tokyo FUJI OIL CO LTD7864 JP Equity Tokyo FUJI SEAL INTERNATIONAL INC9749 JP Equity Tokyo FUJI SOFT ABC INC5803 JP Equity Tokyo FUJIKURA LTD8362 JP Equity Tokyo FUKUI BANK LTD/THE9075 JP Equity Tokyo FUKUYAMA TRANSPORTING CO LTD6986 JP Equity Tokyo FUTABA CORP7241 JP Equity Tokyo FUTABA INDUSTRIAL CO LTD8424 JP Equity Tokyo FUYO GENERAL LEASE CO LTD9449 JP Equity Tokyo GLOBAL MEDIA ONLINE INC8871 JP Equity Tokyo GOLDCREST CO LTD4723 JP Equity Tokyo GOODWILL GROUP INC/THE7599 JP Equity Tokyo GULLIVER INTERNATIONAL CO3002 JP Equity Tokyo GUNZE LTD6965 JP Equity Tokyo HAMAMATSU PHOTONICS KK8242 JP Equity Tokyo HANKYU DEPARTMENT STORES INC9043 JP Equity Tokyo HANSHIN ELECTRIC RAILWAY CO8078 JP Equity Tokyo HANWA CO LTD1808 JP Equity Tokyo HASEKO CORP8276 JP Equity Tokyo HEIWADO CO LTD8394 JP Equity Tokyo HIGO BANK LTD/THE5812 JP Equity Tokyo HITACHI CABLE LTD9086 JP Equity Tokyo HITACHI TRANSPORT SYSTEM LTD9741 JP Equity Tokyo HITACHI INFORMATION SYSTEMS8036 JP Equity Tokyo HITACHI HIGH-TECHNOLOGIES CO9694 JP Equity Tokyo HITACHI SOFTWARE ENGINEERING7004 JP Equity Tokyo HITACHI ZOSEN CORP6581 JP Equity Tokyo HITACHI KOKI CO LTD6756 JP Equity Tokyo HITACHI KOKUSAI ELECTRIC INC6810 JP Equity Tokyo HITACHI MAXELL LTD8363 JP Equity Tokyo HOKKOKU BANK LTD/THE3865 JP Equity Tokyo HOKUETSU PAPER MILLS LTD2810 JP Equity Tokyo HOUSE FOODS CORPORATION8368 JP Equity Tokyo HYAKUGO BANK LTD/THE9448 JP Equity Tokyo INVOICE INC4028 JP Equity Tokyo ISHIHARA SANGYO KAISHA LTD7013 JP Equity Tokyo ISHIKAWAJIMA-HARIMA HVY IND2284 JP Equity Tokyo ITOHAM FOODS INC

Page 22: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8273 JP Equity Tokyo IZUMI CO LTD8584 JP Equity Tokyo JACCS CO LTD9706 JP Equity Tokyo JAPAN AIRPORT TERMINAL CO6807 JP Equity Tokyo JAPAN AVIATION ELECTRONICS3332 JP Equity Tokyo JFE SHOJI HOLDINGS INC9442 JP Equity Tokyo JSAT CORP8356 JP Equity Tokyo JUROKU BANK LTD/THE9477 JP Equity Tokyo KADOKAWA HOLDINGS INC2811 JP Equity Tokyo KAGOME CO LTD8390 JP Equity Tokyo KAGOSHIMA BANK LTD/THE1942 JP Equity Tokyo KANDENKO CO LTD4613 JP Equity Tokyo KANSAI PAINT CO LTD7223 JP Equity Tokyo KANTO AUTO WORKS LTD2873 JP Equity Tokyo KATOKICHI CO LTD7242 JP Equity Tokyo KAYABA INDUSTRY CO LTD7251 JP Equity Tokyo KEIHIN CORP9009 JP Equity Tokyo KEISEI ELECTRIC RAILWAY CO8544 JP Equity Tokyo KEIYO BANK LTD/THE2801 JP Equity Tokyo KIKKOMAN CORP2595 JP Equity Tokyo KIRIN BEVERAGE CORP4547 JP Equity Tokyo KISSEI PHARMACEUTICAL CO LTD8370 JP Equity Tokyo KIYO BANK LTD/THE4967 JP Equity Tokyo KOBAYASHI PHARMACEUTICAL CO9654 JP Equity Tokyo KOEI CO LTD7276 JP Equity Tokyo KOITO MANUFACTURING CO LTD7984 JP Equity Tokyo KOKUYO CO LTD8218 JP Equity Tokyo KOMERI CO LTD6349 JP Equity Tokyo KOMORI CORP4023 JP Equity Tokyo KUREHA CHEMICAL INDUSTRY CO4560 JP Equity Tokyo KYORIN PHARMACEUTICAL CO1951 JP Equity Tokyo KYOWA EXEO CORP7966 JP Equity Tokyo LINTEC CORP4912 JP Equity Tokyo LION CORP1824 JP Equity Tokyo MAEDA CORP1883 JP Equity Tokyo MAEDA ROAD CONSTRUCTION CO6419 JP Equity Tokyo MARS ENGINEERING CORP5463 JP Equity Tokyo MARUICHI STEEL TUBE LTD9875 JP Equity Tokyo MATSUMOTOKIYOSHI CO LTD2261 JP Equity Tokyo MEIJI DAIRIES CORP2202 JP Equity Tokyo MEIJI SEIKA KAISHA LTD9744 JP Equity Tokyo MEITEC CORP8350 JP Equity Tokyo MICHINOKU BANK LTD/THE6479 JP Equity Tokyo MINEBEA CO LTD1722 JP Equity Tokyo MISAWA HOMES HOLDINGS INC9962 JP Equity Tokyo MISUMI CORP9301 JP Equity Tokyo MITSUBISHI LOGISTICS CORP7003 JP Equity Tokyo MITSUI ENGINEER & SHIPBUILD6767 JP Equity Tokyo MITSUMI ELECTRIC CO LTD4534 JP Equity Tokyo MOCHIDA PHARMACEUTICAL CO2264 JP Equity Tokyo MORINAGA MILK INDUSTRY CO7220 JP Equity Tokyo MUSASHI SEIMITSU INDUSTRY CO8336 JP Equity Tokyo MUSASHINO BANK LTD/THE6268 JP Equity Tokyo NABTESCO CORP

Page 23: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8012 JP Equity Tokyo NAGASE & CO LTD9752 JP Equity Tokyo NAMCO LTD2322 JP Equity Tokyo NEC FIELDING LTD4774 JP Equity Tokyo NEC SOFT LTD3717 JP Equity Tokyo NEC SYSTEM TECHNOLOGIES LTD5991 JP Equity Tokyo NHK SPRING CO LTD6996 JP Equity Tokyo NICHICON CORP9792 JP Equity Tokyo NICHII GAKKAN CO2871 JP Equity Tokyo NICHIREI CORP7756 JP Equity Tokyo NIDEC COPAL CORP7988 JP Equity Tokyo NIFCO INC/JAPAN8056 JP Equity Tokyo NIHON UNISYS LTD1881 JP Equity Tokyo NIPPO CORP4660 JP Equity Tokyo NIPPON BROADCASTING SYSTEM2001 JP Equity Tokyo NIPPON FLOUR MILLS CO LTD4272 JP Equity Tokyo NIPPON KAYAKU CO LTD9072 JP Equity Tokyo NIPPON KONPO UNYU SOKO CO5701 JP Equity Tokyo NIPPON LIGHT METAL CO LTD4612 JP Equity Tokyo NIPPON PAINT CO LTD1332 JP Equity Tokyo NIPPON SUISAN KAISHA LTD5202 JP Equity Tokyo NIPPON SHEET GLASS CO LTD4114 JP Equity Tokyo NIPPON SHOKUBAI CO LTD8583 JP Equity Tokyo NIPPON SHINPAN CO LTD8086 JP Equity Tokyo NIPRO CORP9031 JP Equity Tokyo NISHI-NIPPON RAILROAD CO LTD1820 JP Equity Tokyo NISHIMATSU CONSTRUCTION CO7545 JP Equity Tokyo NISHIMATSUYA CHAIN CO LTD4021 JP Equity Tokyo NISSAN CHEMICAL INDUSTRIES7210 JP Equity Tokyo NISSAN DIESEL MOTOR CO LTD7222 JP Equity Tokyo NISSAN SHATAI CO LTD2602 JP Equity Tokyo NISSHIN OILLIO GROUP LTD/THE3105 JP Equity Tokyo NISSHINBO INDUSTRIES INC8571 JP Equity Tokyo NISSIN CO LTD9843 JP Equity Tokyo NITORI CO LTD2731 JP Equity Tokyo NIWS CO LTD5943 JP Equity Tokyo NORITZ CORP2327 JP Equity Tokyo NS SOLUTIONS CORP4733 JP Equity Tokyo OBIC BUSINESS CONSULTANTS8361 JP Equity Tokyo OGAKI KYORITSU BANK LTD/THE8392 JP Equity Tokyo OITA BANK LTD/THE7994 JP Equity Tokyo OKAMURA CORP8609 JP Equity Tokyo OKASAN HOLDINGS INC1833 JP Equity Tokyo OKUMURA CORP6136 JP Equity Tokyo OSG CORP4768 JP Equity Tokyo OTSUKA CORP5541 JP Equity Tokyo PACIFIC METALS CO LTD1924 JP Equity Tokyo PANAHOME CORP7960 JP Equity Tokyo PARAMOUNT BED CO LTD7455 JP Equity Tokyo PARIS MIKI INC4666 JP Equity Tokyo PARK24 CO LTD4332 JP Equity Tokyo PASONA INC9945 JP Equity Tokyo PLENUS CO LTD2685 JP Equity Tokyo POINT INC

Page 24: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2809 JP Equity Tokyo Q.P. CORP3941 JP Equity Tokyo RENGO CO LTD4681 JP Equity Tokyo RESORTTRUST INC8566 JP Equity Tokyo RICOH LEASING CO LTD7445 JP Equity Tokyo RIGHT ON CO LTD5947 JP Equity Tokyo RINNAI CORP4680 JP Equity Tokyo ROUND ONE CORP7453 JP Equity Tokyo RYOHIN KEIKAKU CO LTD8140 JP Equity Tokyo RYOSAN CO LTD7451 JP Equity Tokyo RYOSHOKU LTD9003 JP Equity Tokyo SAGAMI RAILWAY CO LTD7581 JP Equity Tokyo SAIZERIYA CO LTD3745 JP Equity Tokyo SAMMY NETWORKS CO LTD8381 JP Equity Tokyo SAN-IN GODO BANK LTD/THE6444 JP Equity Tokyo SANDEN CORP8130 JP Equity Tokyo SANGETSU CO LTD6707 JP Equity Tokyo SANKEN ELECTRIC CO LTD7757 JP Equity Tokyo SANKYO SEIKI MFG CO LTD3432 JP Equity Tokyo SANKYO-TATEYAMA HOLDINGS INC9065 JP Equity Tokyo SANKYU INC5929 JP Equity Tokyo SANWA SHUTTER CORP4471 JP Equity Tokyo SANYO CHEMICAL INDUSTRIES2501 JP Equity Tokyo SAPPORO HOLDINGS LTD6287 JP Equity Tokyo SATO CORP9076 JP Equity Tokyo SEINO TRANSPORTATION CO LTD8268 JP Equity Tokyo THE SEIYU LTD8366 JP Equity Tokyo SHIGA BANK LTD/THE8387 JP Equity Tokyo SHIKOKU BANK LTD/THE8184 JP Equity Tokyo SHIMACHU CO LTD7701 JP Equity Tokyo SHIMADZU CORP6967 JP Equity Tokyo SHINKO ELECTRIC INDUSTRIES7274 JP Equity Tokyo SHOWA CORP8180 JP Equity Tokyo SKYLARK CO LTD2331 JP Equity Tokyo SOHGO SECURITY SERVICES CO2768 JP Equity Tokyo SOJITZ HOLDINGS CORP4537 JP Equity Tokyo SSP CO LTD8592 JP Equity Tokyo SUMISHO LEASE CO LTD9719 JP Equity Tokyo SUMISHO COMPUTER SYSTEMS4703 JP Equity Tokyo SUMISHO AUTO LEASING CORP4203 JP Equity Tokyo SUMITOMO BAKELITE CO LTD5232 JP Equity Tokyo SUMITOMO OSAKA CEMENT CO LTD8870 JP Equity Tokyo SUMITOMO REAL ESTATE SALES9989 JP Equity Tokyo SUNDRUG CO LTD6869 JP Equity Tokyo SYSMEX CORP6976 JP Equity Tokyo TAIYO YUDEN CO LTD4974 JP Equity Tokyo TAKARA BIO INC2531 JP Equity Tokyo TAKARA HOLDINGS INC7981 JP Equity Tokyo TAKARA STANDARD CO LTD4331 JP Equity Tokyo TAKE AND GIVE NEEDS CO LTD1601 JP Equity Tokyo TEIKOKU OIL CO LTD8345 JP Equity Tokyo BANK OF IWATE LTD/THE4045 JP Equity Tokyo TOAGOSEI CO LTD1860 JP Equity Tokyo TODA CORP

Page 25: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9605 JP Equity Tokyo TOEI CO LTD8346 JP Equity Tokyo TOHO BANK LTD/THE6995 JP Equity Tokyo TOKAI RIKA CO LTD5191 JP Equity Tokyo TOKAI RUBBER INDUSTRIES8616 JP Equity Tokyo TOKAI TOKYO SECURITIES CO4043 JP Equity Tokyo TOKUYAMA CORPORATION9681 JP Equity Tokyo TOKYO DOME CORP8579 JP Equity Tokyo TOKYO LEASING CO LTD4186 JP Equity Tokyo TOKYO OHKA KOGYO CO LTD7729 JP Equity Tokyo TOKYO SEIMITSU CO LTD8112 JP Equity Tokyo TOKYO STYLE CO LTD8804 JP Equity Tokyo TOKYO TATEMONO CO LTD8339 JP Equity Tokyo TOKYO TOMIN BANK LTD/THE8003 JP Equity Tokyo TOMEN CORP7862 JP Equity Tokyo TOPPAN FORMS CO LTD7231 JP Equity Tokyo TOPY INDUSTRIES LTD6104 JP Equity Tokyo TOSHIBA MACHINE CO LTD6588 JP Equity Tokyo TOSHIBA TEC CORP4634 JP Equity Tokyo TOYO INK MFG CO LTD2875 JP Equity Tokyo TOYO SUISAN KAISHA LTD3101 JP Equity Tokyo TOYOBO CO LTD6206 JP Equity Tokyo TOYODA MACHINE WORKS LTD7221 JP Equity Tokyo TOYOTA AUTO BODY CO LTD9715 JP Equity Tokyo TRANS COSMOS INC6371 JP Equity Tokyo TSUBAKIMOTO CHAIN CO4540 JP Equity Tokyo TSUMURA & CO4208 JP Equity Tokyo UBE INDUSTRIES LTD8599 JP Equity Tokyo UFJ CENTRAL LEASING CO LTD6728 JP Equity Tokyo ULVAC INC6815 JP Equity Tokyo UNIDEN CORP6278 JP Equity Tokyo UNION TOOL CO8868 JP Equity Tokyo URBAN CORP3591 JP Equity Tokyo WACOAL CORP8281 JP Equity Tokyo XEBIO CO LTD8344 JP Equity Tokyo YAMAGATA BANK LTD/THE8360 JP Equity Tokyo YAMANASHI CHUO BANK LTD/THE6845 JP Equity Tokyo YAMATAKE CORP5444 JP Equity Tokyo YAMATO KOGYO CO LTD6506 JP Equity Tokyo YASKAWA ELECTRIC CORP5451 JP Equity Tokyo YODOGAWA STEEL WORKS LTD5101 JP Equity Tokyo YOKOHAMA RUBBER CO LTD8188 JP Equity Tokyo YORK-BENIMARU CO LTD9861 JP Equity Tokyo YOSHINOYA D&C CO LTD4205 JP Equity Tokyo ZEON CORP7283 JP Equity Tokyo AISAN INDUSTRY CO LTD7238 JP Equity Tokyo AKEBONO BRAKE INDUSTRY CO3434 JP Equity Tokyo ALPHA CORP9055 JP Equity Tokyo ALPS LOGISTICS CO LTD4563 JP Equity Tokyo ANGES MG INC8214 JP Equity Tokyo AOKI INTERNATIONAL CO LTD8342 JP Equity Tokyo AOMORI BANK LTD/THE3727 JP Equity Tokyo APLIX CORP9948 JP Equity Tokyo ARCS CO LTD

Page 26: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

7476 JP Equity Tokyo AS ONE CORP6140 JP Equity Tokyo ASAHI DIAMOND INDUSTRIAL CO2598 JP Equity Tokyo ASAHI SOFT DRINKS CO LTD7936 JP Equity Tokyo ASICS CORP7860 JP Equity Tokyo AVEX GROUP HOLDINGS INC4325 JP Equity Tokyo BANDAI VISUAL CO LTD5195 JP Equity Tokyo BANDO CHEMICAL INDUSTRIES8395 JP Equity Tokyo BANK OF SAGA LTD/THE8397 JP Equity Tokyo BANK OF OKINAWA LTD/THE8399 JP Equity Tokyo BANK OF THE RYUKYUS LTD8175 JP Equity Tokyo BEST DENKI CO LTD2591 JP Equity Tokyo CALPIS CO LTD7739 JP Equity Tokyo CANON ELECTRONICS INC6421 JP Equity Tokyo CANON FINETECH INC9697 JP Equity Tokyo CAPCOM CO LTD9937 JP Equity Tokyo CECILE CO LTD8439 JP Equity Tokyo CENTURY LEASING SYSTEM INC8185 JP Equity Tokyo CHIYODA CO LTD5946 JP Equity Tokyo CHOFU SEISAKUSHO CO LTD4617 JP Equity Tokyo CHUGOKU MARINE PAINTS LTD6407 JP Equity Tokyo CKD CORP6796 JP Equity Tokyo CLARION CO LTD7955 JP Equity Tokyo CLEANUP CORP6958 JP Equity Tokyo CMK CORP2580 JP Equity Tokyo COCA-COLA CENTRAL JAPAN CO1932 JP Equity Tokyo COMMUTURE CORP5909 JP Equity Tokyo CORONA CORP6905 JP Equity Tokyo COSEL CO LTD4756 JP Equity Tokyo CULTURE CONVENIENCE CLUB CO4788 JP Equity Tokyo CYBER COMMUNICATIONS INC9132 JP Equity Tokyo DAIICHI CHUO KISEN KAISHA7905 JP Equity Tokyo DAIKEN CORP6430 JP Equity Tokyo DAIKOKU DENKI CO LTD8840 JP Equity Tokyo DAIKYO INC4116 JP Equity Tokyo DAINICHISEIKA COLOR & CHEM8529 JP Equity Tokyo DAISAN BANK LTD/THE9793 JP Equity Tokyo DAISEKI CO LTD8195 JP Equity Tokyo DENNY'S JAPAN CO LTD9952 JP Equity Tokyo DOUTOR COFFEE CO LTD3715 JP Equity Tokyo DWANGO CO LTD2590 JP Equity Tokyo DYDO DRINCO INC8541 JP Equity Tokyo EHIME BANK LTD/THE6737 JP Equity Tokyo EIZO NANAO CORP6961 JP Equity Tokyo ENPLAS CORP4295 JP Equity Tokyo FAITH INC7840 JP Equity Tokyo FRANCE BED HOLDINGS CO LTD8278 JP Equity Tokyo FUJI CO LTD9010 JP Equity Tokyo FUJI KYUKO CO LTD2908 JP Equity Tokyo FUJICCO CO LTD4544 JP Equity Tokyo FUJIREBIO INC9722 JP Equity Tokyo FUJITA KANKO INC6406 JP Equity Tokyo FUJITEC CO LTD4848 JP Equity Tokyo FULLCAST CO LTD

Page 27: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

5715 JP Equity Tokyo FURUKAWA CO LTD2681 JP Equity Tokyo GEO CO LTD8282 JP Equity Tokyo GIGAS K'S DENKI CORP5410 JP Equity Tokyo GODO STEEL LTD6674 JP Equity Tokyo GS YUASA CORP4229 JP Equity Tokyo GUN EI CHEMICAL INDUSTRY CO9603 JP Equity Tokyo H I S CO LTD8803 JP Equity Tokyo HEIWA REAL ESTATE CO LTD8536 JP Equity Tokyo HIGASHI-NIPPON BANK LTD/THE1970 JP Equity Tokyo HITACHI PLT ENGINEER&CONSTRU6910 JP Equity Tokyo HITACHI MEDICAL CORP3593 JP Equity Tokyo HOGY MEDICAL CO LTD8325 JP Equity Tokyo HOKUETSU BANK LTD/THE1379 JP Equity Tokyo HOKUTO CORP6856 JP Equity Tokyo HORIBA LTD8425 JP Equity Tokyo IBJ LEASING CO LTD8624 JP Equity Tokyo ICHIYOSHI SECURITIES CO LTD6652 JP Equity Tokyo IDEC IZUMI CORP8880 JP Equity Tokyo IIDA HOME MAX9119 JP Equity Tokyo IINO KAIUN KAISHA LTD9944 JP Equity Tokyo IMPACT 21 CO LTD9708 JP Equity Tokyo IMPERIAL HOTEL LTD9934 JP Equity Tokyo INABA DENKI SANGYO CO LTD8098 JP Equity Tokyo INABATA & CO LTD8182 JP Equity Tokyo INAGEYA CO LTD9742 JP Equity Tokyo INES CORP9738 JP Equity Tokyo INTEC INC4741 JP Equity Tokyo INTERNET RESEARCH INSTITUTE6310 JP Equity Tokyo ISEKI & CO LTD8133 JP Equity Tokyo ITOCHU ENEX CO LTD2692 JP Equity Tokyo ITOCHU-SHOKUHIN CO LTD8088 JP Equity Tokyo IWATANI INTERNATIONAL CORP8266 JP Equity Tokyo IZUMIYA CO LTD9318 JP Equity Tokyo J BRIDGE CORP2613 JP Equity Tokyo J-OIL MILLS INC6935 JP Equity Tokyo JAPAN DIGITAL LABORATORY CO8032 JP Equity Tokyo JAPAN PULP & PAPER CO LTD6751 JP Equity Tokyo JAPAN RADIO CO LTD8511 JP Equity Tokyo JAPAN SECURITIES FINANCE CO5631 JP Equity Tokyo JAPAN STEEL WORKS LTD3514 JP Equity Tokyo JAPAN VILENE CO LTD3201 JP Equity Tokyo JAPAN WOOL TEXTILE CO LTD6951 JP Equity Tokyo JEOL LTD8874 JP Equity Tokyo JOINT CORP7942 JP Equity Tokyo JSP CORP6440 JP Equity Tokyo JUKI CORP9661 JP Equity Tokyo KABUKI-ZA CO LTD8154 JP Equity Tokyo KAGA ELECTRONICS CO LTD4521 JP Equity Tokyo KAKEN PHARMACEUTICAL CO LTD3102 JP Equity Tokyo KANEBO LTD8020 JP Equity Tokyo KANEMATSU CORP7421 JP Equity Tokyo KAPPA CREATE CO LTD3001 JP Equity Tokyo KATAKURA INDUSTRIES CO LTD

Page 28: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9869 JP Equity Tokyo KATO SANGYO CO LTD9873 JP Equity Tokyo KENTUCKY FRIED CHICKEN JAPAN6765 JP Equity Tokyo KENWOOD CORP4065 JP Equity Tokyo KIBUN FOOD CHEMIFA CO LTD9375 JP Equity Tokyo KINTETSU WORLD EXPRESS INC6498 JP Equity Tokyo KITZ CORP7513 JP Equity Tokyo KOJIMA CO LTD4643 JP Equity Tokyo KONAMI SPORTS CORP3106 JP Equity Tokyo KURABO INDUSTRIES LTD5602 JP Equity Tokyo KURIMOTO LTD7517 JP Equity Tokyo KURODA ELECTRIC CO LTD6881 JP Equity Tokyo KYODEN CO LTD7914 JP Equity Tokyo KYODO PRINTING CO LTD8340 JP Equity Tokyo KYUSHU-SHINWA HOLDINGS INC1959 JP Equity Tokyo KYUDENKO CORP8194 JP Equity Tokyo LIFE CORP7631 JP Equity Tokyo MACNICA INC3730 JP Equity Tokyo MACROMILL INC6135 JP Equity Tokyo MAKINO MILLING MACHINE CO4917 JP Equity Tokyo MANDOM CORP8178 JP Equity Tokyo MARUETSU INC/THE1334 JP Equity Tokyo MARUHA GROUP INC8613 JP Equity Tokyo MARUSAN SECURITIES CO LTD4283 JP Equity Tokyo MATSUSHITA ELECT WORKS INFO9887 JP Equity Tokyo MATSUYA FOODS CO LTD8235 JP Equity Tokyo MATSUZAKAYA CO LTD6454 JP Equity Tokyo MAX CO LTD6508 JP Equity Tokyo MEIDENSHA CORP2207 JP Equity Tokyo MEITO SANGYO CO LTD6676 JP Equity Tokyo MELCO HOLDINGS INC8374 JP Equity Tokyo MIE BANK LTD/THE2572 JP Equity Tokyo MIKUNI COCA-COLA BOTTLING CO9946 JP Equity Tokyo MINISTOP CO LTD3864 JP Equity Tokyo MITSUBISHI PAPER MILLS LTD4213 JP Equity Tokyo MITSUBISHI PLASTICS INC6966 JP Equity Tokyo MITSUI HIGH-TEC INC3315 JP Equity Tokyo MITSUI MINING CO LTD9302 JP Equity Tokyo MITSUI-SOKO CO LTD8131 JP Equity Tokyo MITSUUROKO CO LTD6005 JP Equity Tokyo MIURA CO LTD8393 JP Equity Tokyo MIYAZAKI BANK LTD/THE8022 JP Equity Tokyo MIZUNO CORP6269 JP Equity Tokyo MODEC INC8329 JP Equity Tokyo MOMIJI HOLDINGS INC2201 JP Equity Tokyo MORINAGA & CO LTD8153 JP Equity Tokyo MOS FOOD SERVICES INC4708 JP Equity Tokyo MOSHI MOSHI HOTLINE INC6474 JP Equity Tokyo NACHI-FUJIKOSHI CORP5408 JP Equity Tokyo NAKAYAMA STEEL WORKS LTD6705 JP Equity Tokyo NEC INFRONTIA CORP6759 JP Equity Tokyo NEC TOKIN CORP3713 JP Equity Tokyo NETMARKS INC3328 JP Equity Tokyo NETPRICE LTD

Page 29: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2665 JP Equity Tokyo NEXTCOM KK4346 JP Equity Tokyo NEXYZ CORP8089 JP Equity Tokyo NICE CORP5393 JP Equity Tokyo NICHIAS CORP7943 JP Equity Tokyo NICHIHA CORP6883 JP Equity Tokyo NIDEC COPAL ELECTRONICS CORP6779 JP Equity Tokyo NIHON DEMPA KOGYO CO LTD6849 JP Equity Tokyo NIHON KOHDEN CORP4095 JP Equity Tokyo NIHON PARKERIZING CO LTD6376 JP Equity Tokyo NIKKISO CO LTD6997 JP Equity Tokyo NIPPON CHEMI-CON CORP5563 JP Equity Tokyo NIPPON DENKO CO LTD7287 JP Equity Tokyo NIPPON SEIKI CO LTD4516 JP Equity Tokyo NIPPON SHINYAKU CO LTD9759 JP Equity Tokyo NIPPON SYSTEM DEVELOPMENT CO4041 JP Equity Tokyo NIPPON SODA CO LTD6480 JP Equity Tokyo NIPPON THOMPSON CO LTD5480 JP Equity Tokyo NIPPON YAKIN KOGYO CO LTD7915 JP Equity Tokyo NISSHA PRINTING CO LTD8757 JP Equity Tokyo NISSHIN FIRE & MARINE INS7230 JP Equity Tokyo NISSIN KOGYO CO LTD8426 JP Equity Tokyo NISSIN SERVICER CO LTD5186 JP Equity Tokyo NITTA CORP3110 JP Equity Tokyo NITTO BOSEKI CO LTD6651 JP Equity Tokyo NITTO KOGYO CORP6151 JP Equity Tokyo NITTO KOHKI CO LTD2353 JP Equity Tokyo NITTYU CO LTD4403 JP Equity Tokyo NOF CORP5331 JP Equity Tokyo NORITAKE CO LTD6282 JP Equity Tokyo OILES CORP5122 JP Equity Tokyo OKAMOTO INDUSTRIES INC9511 JP Equity Tokyo OKINAWA ELECTRIC POWER CO6103 JP Equity Tokyo OKUMA CORP4221 JP Equity Tokyo OKURA INDUSTRIAL CO LTD4564 JP Equity Tokyo ONCOTHERAPY SCIENCE INC8902 JP Equity Tokyo PACIFIC MANAGEMENT CORP8251 JP Equity Tokyo PARCO CO LTD1893 JP Equity Tokyo PENTA-OCEAN CONSTRUCTION CO7750 JP Equity Tokyo PENTAX CORP8519 JP Equity Tokyo POCKET CARD CO LTD7246 JP Equity Tokyo PRESS KOGYO CO LTD8936 JP Equity Tokyo RE-PLUS INC6462 JP Equity Tokyo RIKEN CORP4526 JP Equity Tokyo RIKEN VITAMIN CO LTD4714 JP Equity Tokyo RISO KYOIKU CO LTD6789 JP Equity Tokyo ROLAND DG CORP8179 JP Equity Tokyo ROYAL CO LTD5851 JP Equity Tokyo RYOBI LTD8068 JP Equity Tokyo RYOYO ELECTRO CORP9536 JP Equity Tokyo SAIBU GAS CO LTD1377 JP Equity Tokyo SAKATA SEED CORP3605 JP Equity Tokyo SANEI-INTERNATIONAL CO LTD1961 JP Equity Tokyo SANKI ENGINEERING CO LTD

Page 30: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8136 JP Equity Tokyo SANRIO CO LTD8565 JP Equity Tokyo SANYO ELECTRIC CREDIT CO LTD8011 JP Equity Tokyo SANYO SHOKAI LTD4555 JP Equity Tokyo SAWAI PHARMACEUTICAL CO LTD1742 JP Equity Tokyo SECOM TECHNO SERVICE CO LTD4548 JP Equity Tokyo SEIKAGAKU CORP8050 JP Equity Tokyo SEIKO CORP9069 JP Equity Tokyo SENKO CO LTD8165 JP Equity Tokyo SENSHUKAI CO LTD6590 JP Equity Tokyo SHIBAURA MECHATRONICS CORP6667 JP Equity Tokyo SHICOH ENGINEERING CO LTD8364 JP Equity Tokyo SHIMIZU BANK LTD/THE7970 JP Equity Tokyo SHIN-ETSU POLYMER CO LTD8568 JP Equity Tokyo SHINKI CO LTD6507 JP Equity Tokyo SHINKO ELECTRIC CO LTD7224 JP Equity Tokyo SHINMAYWA INDUSTRIES LTD9110 JP Equity Tokyo SHINWA KAIUN KAISHA LTD9601 JP Equity Tokyo SHOCHIKU CO LTD2004 JP Equity Tokyo SHOWA SANGYO CO LTD9204 JP Equity Tokyo SKYMARK AIRLINES CO LTD2262 JP Equity Tokyo SNOW BRAND MILK PRODUCTS CO2413 JP Equity Tokyo SO-NET M3 INC6143 JP Equity Tokyo SODICK CO LTD2399 JP Equity Tokyo SOGO CLINICAL PHARMACOLOGY2385 JP Equity Tokyo SOIKEN INC4565 JP Equity Tokyo SOSEI CO LTD9700 JP Equity Tokyo SRL INC7479 JP Equity Tokyo SAINT MARC CO LTD7718 JP Equity Tokyo STAR MICRONICS CO LTD7649 JP Equity Tokyo SUGI PHARMACY CO LTD6817 JP Equity Tokyo SUMIDA CORP9303 JP Equity Tokyo SUMITOMO WAREHOUSE CO LTD5738 JP Equity Tokyo SUMITOMO LIGHT METAL IND LTD1821 JP Equity Tokyo SUMITOMO MITSUI CONSTRUCTION5726 JP Equity Tokyo SUMITOMO TITANIUM CORP4958 JP Equity Tokyo T HASEGAWA CO LTD8821 JP Equity Tokyo TACHIHI ENTERPRISE CO LTD8915 JP Equity Tokyo TACT HOME CO LTD6395 JP Equity Tokyo TADANO LTD1979 JP Equity Tokyo TAIKISHA LTD9646 JP Equity Tokyo TAITO CORP4626 JP Equity Tokyo TAIYO INK MFG CO LTD1762 JP Equity Tokyo TAKAMATSU CORP7969 JP Equity Tokyo TAKARA CO LTD1969 JP Equity Tokyo TAKASAGO THERMAL ENGINEERING4914 JP Equity Tokyo TAKASAGO INTERNATIONAL CORP6013 JP Equity Tokyo TAKUMA CO LTD6463 JP Equity Tokyo TEIKOKU PISTON RING CO LTD3738 JP Equity Tokyo TELEPARK CORP7958 JP Equity Tokyo TENMA CORP9746 JP Equity Tokyo TKC CORP1885 JP Equity Tokyo TOA CORP8841 JP Equity Tokyo TOC CO LTD

Page 31: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8550 JP Equity Tokyo TOCHIGI BANK LTD/THE1946 JP Equity Tokyo TOENEC CORP8129 JP Equity Tokyo TOHO PHARMACEUTICAL CO LTD3403 JP Equity Tokyo TOHO TENAX CO LTD5727 JP Equity Tokyo TOHO TITANIUM CO LTD5301 JP Equity Tokyo TOKAI CARBON CO LTD1766 JP Equity Tokyo TOKEN CORP8561 JP Equity Tokyo TOKUSHIMA BANK LTD/THE9672 JP Equity Tokyo TOKYOTOKEIBA CO LTD8232 JP Equity Tokyo TOKYU DEPT STORE CO LTD8879 JP Equity Tokyo TOKYU LIVABLE INC7558 JP Equity Tokyo TOMEN ELECTRONICS CORP7732 JP Equity Tokyo TOPCON CORP5975 JP Equity Tokyo TOPRE CORP4551 JP Equity Tokyo TORII PHARMACEUTICAL CO LTD5213 JP Equity Tokyo TOSHIBA CERAMICS CO LTD1983 JP Equity Tokyo TOSHIBA PLANT SYSTEMS & SERV8875 JP Equity Tokyo TOUEI HOUSING CORP8558 JP Equity Tokyo TOWA BANK LTD/THE4518 JP Equity Tokyo TOYAMA CHEMICAL CO LTD8151 JP Equity Tokyo TOYO CORP6330 JP Equity Tokyo TOYO ENGINEERING CORP5453 JP Equity Tokyo TOYO KOHAN CO LTD5105 JP Equity Tokyo TOYO TIRE & RUBBER CO LTD9830 JP Equity Tokyo TRUSCO NAKAYAMA CORP6477 JP Equity Tokyo TSUBAKI NAKASHIMA CO LTD7573 JP Equity Tokyo TSURUHA CO LTD7937 JP Equity Tokyo TSUTSUMI JEWELRY CO LTD9411 JP Equity Tokyo TV TOKYO CORP2059 JP Equity Tokyo UNICHARM PETCARE CORP7606 JP Equity Tokyo UNITED ARROWS LTD3103 JP Equity Tokyo UNITIKA LTD9956 JP Equity Tokyo VALOR CO LTD4759 JP Equity Tokyo VALUECLICK JAPAN INC1934 JP Equity Tokyo YURTEC CORP9474 JP Equity Tokyo ZENRIN CO LTD4559 JP Equity Tokyo ZERIA PHARMACEUTICAL CO LTD5142 JP Equity Tokyo ACHILLES CORP7463 JP Equity Tokyo ADVAN CO LTD4343 JP Equity Tokyo AEON FANTASY CO LTD5852 JP Equity Tokyo AHRESTY CORP6345 JP Equity Tokyo AICHI CORP7263 JP Equity Tokyo AICHI MACHINE INDUSTRY CO6118 JP Equity Tokyo AIDA ENGINEERING LTD6718 JP Equity Tokyo AIPHONE CO LTD8864 JP Equity Tokyo AIRPORT FACILITIES CO LTD6475 JP Equity Tokyo AMATSUJI STEEL BALL MFG CO2788 JP Equity Tokyo APPLE INTERNATIONAL CO LTD9842 JP Equity Tokyo ARC LAND SAKAMOTO CO LTD8925 JP Equity Tokyo ARDEPRO CO LTD8914 JP Equity Tokyo AREALINK CO LTD7595 JP Equity Tokyo ARGO GRAPHICS INC4216 JP Equity Tokyo ASAHI ORGANIC CHEMICAL INDUS

Page 32: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

5855 JP Equity Tokyo ASAHI PRETEC CORP5215 JP Equity Tokyo ASAHI TECHNO GLASS CORP1865 JP Equity Tokyo ASUNARO AOKI CONSTRUCTION3529 JP Equity Tokyo ATSUGI CO LTD2418 JP Equity Tokyo BEST BRIDAL INC4694 JP Equity Tokyo BML INC3313 JP Equity Tokyo BOOKOFF CORP3113 JP Equity Tokyo BSL CORP5930 JP Equity Tokyo BUNKA SHUTTER CO LTD8588 JP Equity Tokyo CENTRAL FINANCE CO LTD8337 JP Equity Tokyo CHIBA KOGYO BANK LTD/THE6915 JP Equity Tokyo CHIYODA INTEGRE CO LTD8014 JP Equity Tokyo CHORI CO LTD3877 JP Equity Tokyo CHUETSU PULP & PAPER CO LTD5992 JP Equity Tokyo CHUO SPRING CO LTD2309 JP Equity Tokyo CMIC CO LTD3736 JP Equity Tokyo CONNECT TECHNOLOGIES4747 JP Equity Tokyo CRAYFISH CO LTD9660 JP Equity Tokyo CRC SOLUTIONS CORP8567 JP Equity Tokyo CREDIA CO LTD4312 JP Equity Tokyo CYBERNET SYSTEMS CO3205 JP Equity Tokyo DAIDOH LTD6622 JP Equity Tokyo DAIHEN CORP9953 JP Equity Tokyo DAIKI CO LTD1943 JP Equity Tokyo DAIMEI TELECOM ENGINEER CORP9979 JP Equity Tokyo DAISYO CORP6706 JP Equity Tokyo DENKI KOGYO CO LTD8114 JP Equity Tokyo DESCENTE LTD2379 JP Equity Tokyo DIP CORP7626 JP Equity Tokyo DODWELL BMS LTD7483 JP Equity Tokyo DOSHISHA CO LTD9682 JP Equity Tokyo DTS CORP6486 JP Equity Tokyo EAGLE INDUSTRY CO LTD4549 JP Equity Tokyo EIKEN CHEMICAL CO LTD4282 JP Equity Tokyo EPS CO LTD6955 JP Equity Tokyo FDK CORP8423 JP Equity Tokyo FIDEC CORP1813 JP Equity Tokyo FUDO CONSTRUCTION CO LTD9883 JP Equity Tokyo FUJI ELECTRONICS CO LTD6945 JP Equity Tokyo FUJITSU FRONTECH LTD6755 JP Equity Tokyo FUJITSU GENERAL LTD8092 JP Equity Tokyo FUJITSU BUSINESS SYSTEMS LTD7582 JP Equity Tokyo FUJITSU DEVICES INC2211 JP Equity Tokyo FUJIYA CO LTD1899 JP Equity Tokyo FUKUDA CORP8562 JP Equity Tokyo FUKUSHIMA BANK LTD/THE4538 JP Equity Tokyo FUSO PHARMACEUTICAL INDUST3755 JP Equity Tokyo GDH KK7433 JP Equity Tokyo HAKUTO CO LTD9037 JP Equity Tokyo HAMAKYOREX CO LTD1982 JP Equity Tokyo HIBIYA ENGINEERING LTD6247 JP Equity Tokyo HISAKA WORKS LTD5963 JP Equity Tokyo HITACHI TOOL ENGINEERING LTD

Page 33: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3735 JP Equity Tokyo HITACHI SYSTEMS & SERVICES4112 JP Equity Tokyo HODOGAYA CHEMICAL CO LTD9840 JP Equity Tokyo HOMAC CORP8907 JP Equity Tokyo HOOSIERS CORP6277 JP Equity Tokyo HOSOKAWA MICRON CORP4797 JP Equity Tokyo I-CF INC7630 JP Equity Tokyo ICHIBANYA CO LTD7244 JP Equity Tokyo ICHIKOH INDUSTRIES LTD6820 JP Equity Tokyo ICOM INC8922 JP Equity Tokyo IDU CO3421 JP Equity Tokyo INABA SEISAKUSHO CO LTD4812 JP Equity Tokyo INFO SERVICES INTL DENTSU6924 JP Equity Tokyo IWASAKI ELECTRIC CO LTD4308 JP Equity Tokyo J-STREAM INC8878 JP Equity Tokyo JAPAN GENERAL ESTATE CO LTD9310 JP Equity Tokyo JAPAN TRANSCITY CORP8259 JP Equity Tokyo JUJIYA CO LTD8556 JP Equity Tokyo KAGAWA BANK LTD/THE9951 JP Equity Tokyo KAHMA CO LTD2371 JP Equity Tokyo KAKAKU.COM INC8037 JP Equity Tokyo KAMEI CORP9081 JP Equity Tokyo KANAGAWA CHUO KOTSU CO LTD1661 JP Equity Tokyo KANTO NATURAL GAS DEVELOP8196 JP Equity Tokyo KASUMI CO LTD2594 JP Equity Tokyo KEY COFFEE INC9726 JP Equity Tokyo KINKI NIPPON TOURIST CO LTD8160 JP Equity Tokyo KISOJI CO LTD8551 JP Equity Tokyo KITA-NIPPON BANK LTD/THE6999 JP Equity Tokyo KOA CORP7516 JP Equity Tokyo KOHNAN SHOJI CO LTD5977 JP Equity Tokyo KOMATSU ELECTRONIC METALS CO2780 JP Equity Tokyo KOMEHYO CO LTD7494 JP Equity Tokyo KONAKA CO LTD5352 JP Equity Tokyo KUROSAKI HARIMA CORP1861 JP Equity Tokyo KUMAGAI GUMI CO LTD7226 JP Equity Tokyo KYOKUTO KAIHATSU KOGYO CO7925 JP Equity Tokyo MAEZAWA KASEI INDUSTRIES CO2288 JP Equity Tokyo MARUDAI FOOD CO LTD6316 JP Equity Tokyo MARUYAMA MFG CO INC8236 JP Equity Tokyo MARUZEN CO LTD9068 JP Equity Tokyo MARUZEN SHOWA UNYU CO LTD8237 JP Equity Tokyo MATSUYA CO LTD8198 JP Equity Tokyo MAXVALU TOKAI CO LTD6670 JP Equity Tokyo MCJ CO LTD4824 JP Equity Tokyo MEDIASEEK INC2370 JP Equity Tokyo MEDINET CO LTD6875 JP Equity Tokyo MEGACHIPS CORP8869 JP Equity Tokyo MEIWA ESTATE CO LTD2536 JP Equity Tokyo MERCIAN CORP4919 JP Equity Tokyo MILBON CO LTD8155 JP Equity Tokyo MIMASU SEMICONDUCTOR INDUST8622 JP Equity Tokyo MITO SECURITIES CO LTD7976 JP Equity Tokyo MITSUBISHI PENCIL CO LTD

Page 34: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

7280 JP Equity Tokyo MITSUBA CORP5192 JP Equity Tokyo MITSUBOSHI BELTING CO LTD1868 JP Equity Tokyo MITSUI HOME CO LTD2363 JP Equity Tokyo MOC CORP6455 JP Equity Tokyo MORITA CORP2900 JP Equity Tokyo MYOJO FOODS CO LTD7447 JP Equity Tokyo NAGAILEBEN CO LTD8521 JP Equity Tokyo NAGANO BANK LTD/THE2899 JP Equity Tokyo NAGATANIEN CO LTD9430 JP Equity Tokyo NEC MOBILING LTD1973 JP Equity Tokyo NEC SYS INTEG & CONST LTD5976 JP Equity Tokyo NETUREN CO LTD6911 JP Equity Tokyo NEW JAPAN RADIO CO LTD1331 JP Equity Tokyo NICHIRO CORP7728 JP Equity Tokyo NIDEC TOSOK CORP3341 JP Equity Tokyo NIHON CHOUZAI CO LTD8877 JP Equity Tokyo NIHON ESLEAD CORP6788 JP Equity Tokyo NIHON TRIM CO LTD5210 JP Equity Tokyo NIHON YAMAMURA GLASS CO LTD2108 JP Equity Tokyo NIPPON BEET SUGAR MFG CO LTD5302 JP Equity Tokyo NIPPON CARBON CO LTD4092 JP Equity Tokyo NIPPON CHEMICAL INDUSTRIAL2393 JP Equity Tokyo NIPPON CARE SUPPLY CO LTD1950 JP Equity Tokyo NIPPON DENSETSU KOGYO CO LTD8174 JP Equity Tokyo NIPPON GAS CO LTD1954 JP Equity Tokyo NIPPON KOEI CO LTD9728 JP Equity Tokyo NIPPON KANZAI CO LTD4007 JP Equity Tokyo NIPPON KASEI CHEMICAL CO LTD5479 JP Equity Tokyo NIPPON METAL INDUSTRY CO LTD2775 JP Equity Tokyo NIPPON RESTAURANT SYSTEM INC6741 JP Equity Tokyo NIPPON SIGNAL CO LTD/THE7102 JP Equity Tokyo NIPPON SHARYO LTD9810 JP Equity Tokyo NIPPON STEEL TRADING CO LTD4201 JP Equity Tokyo NIPPON SYNTHETIC CHEMICAL6271 JP Equity Tokyo NISSEI CORP9066 JP Equity Tokyo NISSIN CORP6641 JP Equity Tokyo NISSIN ELECTRIC CO LTD1515 JP Equity Tokyo NITTETSU MINING CO LTD9716 JP Equity Tokyo NOMURA CO LTD2051 JP Equity Tokyo NOSAN CORP6428 JP Equity Tokyo OIZUMI CORP8289 JP Equity Tokyo OLYMPIC CORP7414 JP Equity Tokyo ONOKEN CO LTD6914 JP Equity Tokyo OPTEX CO LTD6368 JP Equity Tokyo ORGANO CORP2891 JP Equity Tokyo ORIENTAL YEAST CO LTD9755 JP Equity Tokyo OYO CORP7250 JP Equity Tokyo PACIFIC INDUSTRIAL CO LTD7956 JP Equity Tokyo PIGEON CORP5988 JP Equity Tokyo PIOLAX INC2281 JP Equity Tokyo PRIMA MEAT PACKERS LTD2596 JP Equity Tokyo Q'SAI CO LTD1926 JP Equity Tokyo RAITO KOGYO CO LTD

Page 35: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3606 JP Equity Tokyo RENOWN D'URBAN HOLDINGS INC7769 JP Equity Tokyo RHYTHM WATCH CO LTD4220 JP Equity Tokyo RIKEN TECHNOS CORP8200 JP Equity Tokyo RINGER HUT CO LTD8924 JP Equity Tokyo RISA PARTNERS INC8084 JP Equity Tokyo RYODEN TRADING CO LTD2805 JP Equity Tokyo S & B FOODS INC4633 JP Equity Tokyo SAKATA INX CORP8097 JP Equity Tokyo SAN-AI OIL CO LTD4651 JP Equity Tokyo SANIX INC8809 JP Equity Tokyo THE SANKEI BUILDING CO LTD8018 JP Equity Tokyo SANKYO SEIKO CO LTD6584 JP Equity Tokyo SANOH INDUSTRIAL CO LTD8150 JP Equity Tokyo SANSHIN ELECTRONICS CO LTD6793 JP Equity Tokyo SANSUI ELECTRIC CO LTD6516 JP Equity Tokyo SANYO DENKI CO LTD5481 JP Equity Tokyo SANYO SPECIAL STEEL CO LTD4342 JP Equity Tokyo SECOM JOSHINETSU CO LTD2392 JP Equity Tokyo SECURED CAPITAL JAPAN CO LTD4212 JP Equity Tokyo SEKISUI JUSHI CORP4228 JP Equity Tokyo SEKISUI PLASTICS CO LTD2578 JP Equity Tokyo SHIKOKU COCA-COLA BOTTLING7482 JP Equity Tokyo SHIMOJIMA CO LTD2109 JP Equity Tokyo SHIN MITSUI SUGAR CO LTD2395 JP Equity Tokyo SHIN NIPPON BIOMEDICAL LABOR6844 JP Equity Tokyo SHINDENGEN ELECTRIC MFG6274 JP Equity Tokyo SHINKAWA LTD9543 JP Equity Tokyo SHIZUOKA GAS CO LTD9475 JP Equity Tokyo SHOBUNSHA PUBLICATIONS INC3003 JP Equity Tokyo SHOEI CO LTD5805 JP Equity Tokyo SHOWA ELEC WIRE & CABLE8132 JP Equity Tokyo SINANEN CO LTD6339 JP Equity Tokyo SINTOKOGIO LTD6798 JP Equity Tokyo SMK CORP3571 JP Equity Tokyo SOTOH CO LTD4951 JP Equity Tokyo ST CHEMICAL CO LTD8432 JP Equity Tokyo STB LEASING CO LTD2305 JP Equity Tokyo STUDIO ALICE CO LTD6860 JP Equity Tokyo SUNX LTD2317 JP Equity Tokyo SYSTEMPRO CO LTD7239 JP Equity Tokyo TACHI-S CO LTD1968 JP Equity Tokyo TAIHEI DENGYO KAISHA LTD1819 JP Equity Tokyo TAIHEI KOGYO CO LTD6470 JP Equity Tokyo TAIHO KOGYO CO LTD7885 JP Equity Tokyo TAKANO CO LTD4215 JP Equity Tokyo TAKIRON CO LTD6768 JP Equity Tokyo TAMURA CORP6675 JP Equity Tokyo TAMURA TAIKO HOLDINGS INC6374 JP Equity Tokyo TCM CORP4514 JP Equity Tokyo TEIKOKU HORMONE MFG CO LTD1815 JP Equity Tokyo TEKKEN CORP6809 JP Equity Tokyo TOA CORP3433 JP Equity Tokyo TOCALO CO LTD

Page 36: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

5707 JP Equity Tokyo TOHO ZINC CO LTD6827 JP Equity Tokyo TOHOKU PIONEER CORP8134 JP Equity Tokyo TOKAI CORP6801 JP Equity Tokyo TOKO INC2760 JP Equity Tokyo TOKYO ELECTRON DEVICE LTD6335 JP Equity Tokyo TOKYO KIKAI SEISAKUSHO LTD8842 JP Equity Tokyo TOKYO RAKUTENCHI CO LTD5981 JP Equity Tokyo TOKYO ROPE MFG CO LTD8197 JP Equity Tokyo TOKYU STORE CHAIN CO LTD3946 JP Equity Tokyo TOMOKU CO LTD7867 JP Equity Tokyo TOMY CO LTD9070 JP Equity Tokyo TONAMI TRANSPORTATION CO LTD4553 JP Equity Tokyo TOWA PHARMACEUTICAL CO LTD6708 JP Equity Tokyo TOYO COMMUNICATION EQUIPMENT1890 JP Equity Tokyo TOYO CONSTRUCTION CO LTD7236 JP Equity Tokyo TOYO RADIATOR CO LTD8614 JP Equity Tokyo TOYO SECURITIES CO LTD3347 JP Equity Tokyo TRUST CO LTD6101 JP Equity Tokyo TSUGAMI CORP6332 JP Equity Tokyo TSUKISHIMA KIKAI CO LTD9859 JP Equity Tokyo U STORE CO LTD5949 JP Equity Tokyo UNIPRES CORP9844 JP Equity Tokyo USC CORP9609 JP Equity Tokyo VENTURE LINK CO LIMITED3724 JP Equity Tokyo VERISERVE CORP9916 JP Equity Tokyo VITAL-NET INC1888 JP Equity Tokyo WAKACHIKU CONSTRUCTION2918 JP Equity Tokyo WARABEYA NICHIYO CO LTD7522 JP Equity Tokyo WATAMI FOOD SERVICE CO LTD7898 JP Equity Tokyo WOOD ONE CO LTD4839 JP Equity Tokyo WOWOW INC9399 JP Equity Tokyo XINHUA FINANCE LTD8051 JP Equity Tokyo YAMAZEN CORP8279 JP Equity Tokyo YAOKO CO LTD5911 JP Equity Tokyo YOKOGAWA BRIDGE CORP2874 JP Equity Tokyo YOKOHAMA REITO CO LTD6800 JP Equity Tokyo YOKOWO CO LTD2540 JP Equity Tokyo YOMEISHU SEIZO CO LTD9671 JP Equity Tokyo YOMIURI LAND CO LTD2290 JP Equity Tokyo YONEKYU CORP8074 JP Equity Tokyo YUASA TRADING CO LTD6482 JP Equity Tokyo YUSHIN PRECISION EQUIPMENT5013 JP Equity Tokyo YUSHIRO CHEMICAL INDUSTRY CO7550 JP Equity Tokyo ZENSHO CO LTD8882 JP Equity Tokyo ZEPHYR CO LTD6947 JP Equity Tokyo ZUKEN INC3744 JP Equity Tokyo 10ART-NI CORP5998 JP Equity Tokyo ADVANEX INC9854 JP Equity Tokyo AIGAN CO LTD7704 JP Equity Tokyo ALOKA CO LTD4719 JP Equity Tokyo ALPHA SYSTEMS INC2753 JP Equity Tokyo AMIYAKI TEI CO LTD4301 JP Equity Tokyo AMUSE INC

Page 37: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1816 JP Equity Tokyo ANDO CORP6832 JP Equity Tokyo AOI ELECTRONIC CO LTD4968 JP Equity Tokyo ARAKAWA CHEMICAL INDUSTRIES7882 JP Equity Tokyo ARONKASEI CO LTD9030 JP Equity Tokyo ART CORP8008 JP Equity Tokyo AS'TY INC7893 JP Equity Tokyo ASIA SECURITIES PRINTING CO9669 JP Equity Tokyo AUCNET INC5015 JP Equity Tokyo BP CASTROL KK2804 JP Equity Tokyo BULL-DOG SAUCE CO LTD4801 JP Equity Tokyo CENTRAL SPORTS CO LTD8229 JP Equity Tokyo CFS CORP3343 JP Equity Tokyo CHIP ONE STOP INC1964 JP Equity Tokyo CHUGAI RO CO LTD5566 JP Equity Tokyo CHUO DENKI KOGYO CO LTD7616 JP Equity Tokyo COLOWIDE CO LTD6791 JP Equity Tokyo COLUMBIA MUSIC ENTERTAINMENT9692 JP Equity Tokyo COMPUTER ENGINEER & CONSULT3349 JP Equity Tokyo COSMOS PHARMACEUTICAL CORP6735 JP Equity Tokyo D&M HOLDINGS INC4611 JP Equity Tokyo DAI NIPPON TORYO CO LTD7245 JP Equity Tokyo DAIDO METAL CO LTD8059 JP Equity Tokyo DAIICHI JITSUGYO CO LTD8563 JP Equity Tokyo DAITO BANK LTD/THE3107 JP Equity Tokyo DAIWABO CO LTD9912 JP Equity Tokyo DAIWABO INFORMATION SYSTEM6517 JP Equity Tokyo DENYO CO LTD4310 JP Equity Tokyo DREAM INCUBATOR INC3947 JP Equity Tokyo DYNAPAC CO LTD6859 JP Equity Tokyo ESPEC CORP6794 JP Equity Tokyo FOSTER ELECTRIC CO LTD7260 JP Equity Tokyo FUJI KIKO CO LTD4620 JP Equity Tokyo FUJIKURA KASEI CO LTD7917 JP Equity Tokyo FUJIMORI KOGYO CO LTD1725 JP Equity Tokyo FUJITA CORP4722 JP Equity Tokyo FUTURE SYSTEM CONSULTING9470 JP Equity Tokyo GAKKEN CO LTD9991 JP Equity Tokyo GECOSS CORP3319 JP Equity Tokyo GOLF DIGEST ONLINE INC9850 JP Equity Tokyo GOURMET KINEYA CO LTD2717 JP Equity Tokyo GREEN CROSS COA CO LTD2831 JP Equity Tokyo HAGOROMO FOODS CORP7637 JP Equity Tokyo HAKUDO CO LTD7552 JP Equity Tokyo HAPPINET CORP2674 JP Equity Tokyo HARD OFF CORPORATION CO LTD4410 JP Equity Tokyo HARIMA CHEMICALS INC7416 JP Equity Tokyo HARUYAMA TRADING CO LTD1719 JP Equity Tokyo HAZAMA CORP6866 JP Equity Tokyo HIOKI E E CORP9535 JP Equity Tokyo HIROSHIMA GAS CO LTD9033 JP Equity Tokyo HIROSHIMA ELECTRIC RAILWAY5944 JP Equity Tokyo HITACHI POWDERED METALS CO5902 JP Equity Tokyo HOKKAI CAN CO LTD

Page 38: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2573 JP Equity Tokyo HOKKAIDO COCA-COLA BOTTLING6989 JP Equity Tokyo HOKURIKU ELECTRIC INDUSTRY7561 JP Equity Tokyo HURXLEY CORP6704 JP Equity Tokyo IWATSU ELECTRIC CO LTD4313 JP Equity Tokyo IXI CO LTD8260 JP Equity Tokyo IZUTSUYA CO LTD7602 JP Equity Tokyo JAC HOLDINGS CO LTD2729 JP Equity Tokyo JALUX INC6445 JP Equity Tokyo JANOME SEWING MACHINE CO LTD1914 JP Equity Tokyo JAPAN FOUNDATION ENGINEERING9896 JP Equity Tokyo JAPAN KENZAI CO LTD9787 JP Equity Tokyo JAPAN MAINTENANCE CO LTD7600 JP Equity Tokyo JAPAN MEDICAL DYNAMIC MKT4973 JP Equity Tokyo JAPAN PURE CHEMICAL CO LTD2766 JP Equity Tokyo JAPAN WIND DEVELOPMENT CO8173 JP Equity Tokyo JOSHIN DENKI CO LTD2220 JP Equity Tokyo KAMEDA SEIKA CO LTD8081 JP Equity Tokyo KANADEN CORP8096 JP Equity Tokyo KANEMATSU ELECTRONICS LTD4047 JP Equity Tokyo KANTO DENKA KOGYO CO LTD6390 JP Equity Tokyo KATO WORKS CO LTD8168 JP Equity Tokyo KEIYO CO LTD9539 JP Equity Tokyo KEIYO GAS CO LTD7122 JP Equity Tokyo KINKI SHARYO CO LTD5196 JP Equity Tokyo KINUGAWA RUBBER INDUSTRIAL6313 JP Equity Tokyo KIORITZ CORP6317 JP Equity Tokyo KITAGAWA IRON WORKS CO LTD1866 JP Equity Tokyo KITANO CONSTRUCTION CORP4097 JP Equity Tokyo KOATSU GAS KOGYO CO LTD8742 JP Equity Tokyo KOBAYASHI YOKO CO LTD6747 JP Equity Tokyo KOITO INDUSTRIES LTD3580 JP Equity Tokyo KOMATSU SEIREN CO LTD7949 JP Equity Tokyo KOMATSU WALL INDUSTRY CO LTD4956 JP Equity Tokyo KONISHI CO LTD7868 JP Equity Tokyo KOSAIDO CO LTD8617 JP Equity Tokyo KOSEI SECURITIES CO LTD7554 JP Equity Tokyo KOURAKUEN CORP9369 JP Equity Tokyo KRS CORP7709 JP Equity Tokyo KUBOTEK CORP4996 JP Equity Tokyo KUMIAI CHEMICAL INDUSTRY CO1301 JP Equity Tokyo KYOKUYO CO LTD9616 JP Equity Tokyo KYORITSU MAINTENANCE CO LTD6742 JP Equity Tokyo KYOSAN ELECTRIC MFG CO LTD7615 JP Equity Tokyo KYOTO KIMONO YUZEN CO LTD8202 JP Equity Tokyo LAOX CO LTD4566 JP Equity Tokyo LTT BIO-PHARMA CO LTD3734 JP Equity Tokyo M.P. TECHNOLOGIES INC6485 JP Equity Tokyo MAEZAWA KYUSO INDUSTRIES CO7537 JP Equity Tokyo MARUBUN CORP5344 JP Equity Tokyo MARUWA CO LTD6749 JP Equity Tokyo MASPRO DENKOH CORP7456 JP Equity Tokyo MATSUDA SANGYO CO LTD4668 JP Equity Tokyo MEIKO NETWORK JAPAN CO LTD

Page 39: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

5261 JP Equity Tokyo MISAWA RESORT CO LTD8066 JP Equity Tokyo MITANI CORP5804 JP Equity Tokyo MITSUBISHI CABLE INDUSTRIES6331 JP Equity Tokyo MITSUBISHI KAKOKI KAISHA LTD5632 JP Equity Tokyo MITSUBISHI STEEL MFG CO LTD1518 JP Equity Tokyo MITSUI MATSUSHIMA CO LTD7916 JP Equity Tokyo MITSUMURA PRINTING CO LTD3431 JP Equity Tokyo MIYAJI ENGINEERING GROUP INC4404 JP Equity Tokyo MIYOSHI OIL & FAT CO LTD5464 JP Equity Tokyo MORY INDUSTRIES INC7987 JP Equity Tokyo NAKABAYASHI CO LTD2204 JP Equity Tokyo NAKAMURAYA CO LTD3534 JP Equity Tokyo NBC INC5996 JP Equity Tokyo NEW TACHIKAWA AIRCRAFT CO5658 JP Equity Tokyo NICHIA STEEL WORKS LTD4218 JP Equity Tokyo NICHIBAN CO LTD6974 JP Equity Tokyo NIHON INTER ELECTRONICS CORP4619 JP Equity Tokyo NIHON TOKUSHU TORYO CO LTD4529 JP Equity Tokyo NIKKEN CHEMICALS CO LTD5269 JP Equity Tokyo NIPPON CONCRETE INDUSTRIES4539 JP Equity Tokyo NIPPON CHEMIPHAR CO LTD1956 JP Equity Tokyo NIPPON DENWA SHISETSU CO LTD5942 JP Equity Tokyo NIPPON FILCON CO LTD5476 JP Equity Tokyo NIPPON KOSHUHA STEEL CO LTD6461 JP Equity Tokyo NIPPON PISTON RING CO LTD1884 JP Equity Tokyo NIPPON ROAD CO LTD7995 JP Equity Tokyo NIPPON VALQUA INDUSTRIES LTD6293 JP Equity Tokyo NISSEI PLASTIC INDUSTRIAL CO8881 JP Equity Tokyo NISSHIN FUDOSAN CO LTD9865 JP Equity Tokyo NISSHO ELECTRONICS CORP6493 JP Equity Tokyo NITTAN VALVE CO LTD4033 JP Equity Tokyo NITTO FC CO LTD6744 JP Equity Tokyo NOHMI BOSAI LTD2533 JP Equity Tokyo OENON HOLDINGS INC7628 JP Equity Tokyo OHASHI TECHNICA INC5815 JP Equity Tokyo OKI ELECTRIC CABLE CO LTD6205 JP Equity Tokyo OKK CORP6858 JP Equity Tokyo ONO SOKKI CO LTD6513 JP Equity Tokyo ORIGIN ELECTRIC CO LTD6644 JP Equity Tokyo OSAKI ELECTRIC CO LTD3950 JP Equity Tokyo PACK CORP/THE2726 JP Equity Tokyo PAL CO LTD9232 JP Equity Tokyo PASCO CORP6825 JP Equity Tokyo PATLITE CORP4337 JP Equity Tokyo PIA CORP2592 JP Equity Tokyo POKKA CORP1871 JP Equity Tokyo PS MITSUBISHI CONSTRUCTION4022 JP Equity Tokyo RASA INDUSTRIES LTD2378 JP Equity Tokyo RENAISSANCE INC2910 JP Equity Tokyo ROCK FIELD CO LTD8896 JP Equity Tokyo RYOWA LIFE CREATE CO LTD2292 JP Equity Tokyo S FOODS INC9900 JP Equity Tokyo SAGAMI CHAIN CO LTD

Page 40: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3408 JP Equity Tokyo SAKAI OVEX CO LTD2734 JP Equity Tokyo SALA CORP2762 JP Equity Tokyo SANKO MARKETING FOODS CO LTD8904 JP Equity Tokyo SANYO HOUSING NAGOYA CO LTD7007 JP Equity Tokyo SASEBO HEAVY INDUSTRIES CO7420 JP Equity Tokyo SATORI ELECTRIC CO LTD8061 JP Equity Tokyo SEIKA CORP9824 JP Equity Tokyo SENSHU ELECTRIC CO LTD8048 JP Equity Tokyo SHADDY CO LTD9304 JP Equity Tokyo SHIBUSAWA WAREHOUSE CO LTD6340 JP Equity Tokyo SHIBUYA KOGYO CO LTD4099 JP Equity Tokyo SHIKOKU CHEMICALS CORP1952 JP Equity Tokyo SHIN NIPPON AIR TECHNOLOGIES9014 JP Equity Tokyo SHIN-KEISEI ELECTRIC RAILWAY6934 JP Equity Tokyo SHIN-KOBE ELECTRIC MACHINERY5351 JP Equity Tokyo SHINAGAWA REFRACTORIES CO8075 JP Equity Tokyo SHINSHO CORP7607 JP Equity Tokyo SHINWA CO LTD7243 JP Equity Tokyo SHIROKI CORP1988 JP Equity Tokyo SHO-BOND CORP8090 JP Equity Tokyo SHOKO CO LTD8520 JP Equity Tokyo SHOKUSAN BANK LTD/THE7404 JP Equity Tokyo SHOWA AIRCRAFT INDUSTRY4214 JP Equity Tokyo SHOWA HIGHPOLYMER CO LTD4678 JP Equity Tokyo SHUEI YOBIKO CO LTD4340 JP Equity Tokyo SIMPLEX TECHNOLOGY INC4464 JP Equity Tokyo SOFT99 CORP4726 JP Equity Tokyo SOFTBANK TECHNOLOGY CORP4779 JP Equity Tokyo SOFTBRAIN CO LTD9714 JP Equity Tokyo SOFTWARE RESEARCH ASSOCIATES2898 JP Equity Tokyo SONTON FOOD INDUSTRY CO LTD9750 JP Equity Tokyo SORUN CORP8043 JP Equity Tokyo STARZEN CO LTD4109 JP Equity Tokyo STELLA CHEMIFA CORP1503 JP Equity Tokyo SUMITOMO COAL MINING CO LTD4008 JP Equity Tokyo SUMITOMO SEIKA CHEMICALS CO6355 JP Equity Tokyo SUMITOMO PRECISION PRODUCTS1949 JP Equity Tokyo SUMITOMO DENSETSU CO LTD7993 JP Equity Tokyo SUN WAVE CORP8910 JP Equity Tokyo SUNCITY CO LTD8083 JP Equity Tokyo SUNTELEPHONE CO LTD1880 JP Equity Tokyo SURUGA CORP7874 JP Equity Tokyo SURUGA CO LTD8159 JP Equity Tokyo TACHIBANA ELETECH CO LTD1895 JP Equity Tokyo TAISEI ROTEC CORP2715 JP Equity Tokyo TAKACHIHO ELECTRIC CO LTD8625 JP Equity Tokyo TAKAGI SECURITIES CO LTD6621 JP Equity Tokyo TAKAOKA ELECTRIC MFG CO LTD5918 JP Equity Tokyo TAKIGAMI STEEL CONSTRUCTION9982 JP Equity Tokyo TAKIHYO CO LTD9650 JP Equity Tokyo TECMO LTD6763 JP Equity Tokyo TEIKOKU TSUSHIN KOGYO CO LTD5008 JP Equity Tokyo TOA OIL CO LTD

Page 41: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1805 JP Equity Tokyo TOBISHIMA CORP4100 JP Equity Tokyo TODA KOGYO CORP3971 JP Equity Tokyo TOHCELLO CO LTD8142 JP Equity Tokyo TOHO CO LTD8833 JP Equity Tokyo TOHO REAL ESTATE CO LTD1935 JP Equity Tokyo TOHOKU TELECOM CONSTRUCT3706 JP Equity Tokyo TOKAI PULP & PAPER CO LTD7721 JP Equity Tokyo TOKIMEC INC3881 JP Equity Tokyo TOKUSHU PAPER MFG CO LTD1945 JP Equity Tokyo TOKYO ENERGY & SYSTEMS INC4745 JP Equity Tokyo TOKYO INDIVIDUALIZED EDU5445 JP Equity Tokyo TOKYO TEKKO CO LTD4711 JP Equity Tokyo TOKYU COMMUNITY CORP9631 JP Equity Tokyo TOKYU RECREATION CO LTD7971 JP Equity Tokyo TOLI CORP6363 JP Equity Tokyo TORISHIMA PUMP MFG CO LTD7913 JP Equity Tokyo TOSHO PRINTING CO LTD8834 JP Equity Tokyo TOWA REAL ESTATE DEVELOPMENT8249 JP Equity Tokyo TOYO BUSSAN CO LTD6505 JP Equity Tokyo TOYO ELECTRIC MFG CO LTD6369 JP Equity Tokyo TOYO KANETSU K K9351 JP Equity Tokyo TOYO WHARF & WAREHOUSE CO9058 JP Equity Tokyo TRANCOM CO LTD6217 JP Equity Tokyo TSUDAKOMA CORP6351 JP Equity Tokyo TSURUMI MANUFACTURING CO LTD4225 JP Equity Tokyo TSUTSUNAKA PLASTIC INDUSTRY6985 JP Equity Tokyo U-SHIN LTD5390 JP Equity Tokyo UBE MATERIAL INDUSTRIES LTD8057 JP Equity Tokyo UCHIDA YOKO CO LTD7560 JP Equity Tokyo UNIMAT OFFISCO CORP7736 JP Equity Tokyo UNION HOLDINGS CO LTD4696 JP Equity Tokyo WATABE WEDDING CORP6941 JP Equity Tokyo YAMAICHI ELECTRONICS CO LTD9324 JP Equity Tokyo YASUDA WAREHOUSE CO LTD/THE9882 JP Equity Tokyo YELLOW HAT LIMITED1939 JP Equity Tokyo YONDENKO CORP7906 JP Equity Tokyo YONEX CO LTD7294 JP Equity Tokyo YOROZU CORP1378 JP Equity Tokyo YUKIGUNI MAITAKE CO LTD8838 JP Equity Tokyo YURAKU REAL ESTATE CO LTD5391 JP Equity Tokyo A&A MATERIAL CORP4799 JP Equity Tokyo AGREX INC7723 JP Equity Tokyo AICHI TOKEI DENKI CO LTD2781 JP Equity Tokyo AKINDO SUSHIRO CO LTD4641 JP Equity Tokyo ALTECH CORP2402 JP Equity Tokyo AMANA INC4301 JP Equity Tokyo AMUSE INC6381 JP Equity Tokyo ANEST IWATA CORP7562 JP Equity Tokyo ANRAKUTEI CO LTD6778 JP Equity Tokyo ARTIZA NETWORKS INC1975 JP Equity Tokyo ASAHI KOGYOSHA CO LTD5606 JP Equity Tokyo ASAHI TEC CORP1852 JP Equity Tokyo ASANUMA CORP

Page 42: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3526 JP Equity Tokyo ASHIMORI INDUSTRY CO LTD3011 JP Equity Tokyo BANNERS CO LTD7854 JP Equity Tokyo BANPRESTO CO LTD2208 JP Equity Tokyo BOURBON CORP8921 JP Equity Tokyo C'S CREATE CO LTD8164 JP Equity Tokyo CABIN CO LTD4725 JP Equity Tokyo CAC CORP2698 JP Equity Tokyo CAN DO CO LTD9623 JP Equity Tokyo CANON SOFTWARE INC9740 JP Equity Tokyo CENTRAL SECURITY PATROLS CO6850 JP Equity Tokyo CHINO CORP3343 JP Equity Tokyo CHIP ONE STOP INC2053 JP Equity Tokyo CHUBU SHIRYO CO LTD7909 JP Equity Tokyo CI KASEI CO LTD7935 JP Equity Tokyo COMBI CORP2355 JP Equity Tokyo C4 TECHNOLOGY INC3320 JP Equity Tokyo CROSS PLUS INC4776 JP Equity Tokyo CYBOZU INC6373 JP Equity Tokyo DAIDO KOGYO CO LTD1822 JP Equity Tokyo DAIHO CORP4082 JP Equity Tokyo DAIICHI KIGENSO KAGAKU-KOGYO8692 JP Equity Tokyo DAIKO CLEARING SERVICES CORP1814 JP Equity Tokyo DAISUE CONSTRUCTION CO LTD6459 JP Equity Tokyo DAIWA INDUSTRIES LTD7990 JP Equity Tokyo DAIWA SEIKO INC5337 JP Equity Tokyo DANTO CORP6917 JP Equity Tokyo DENSEI-LAMBDA KK8858 JP Equity Tokyo DIA KENSETSU CO LTD3551 JP Equity Tokyo DYNIC CORP7520 JP Equity Tokyo ECO'S CO LTD7591 JP Equity Tokyo EXCEL CO LTD2671 JP Equity Tokyo FDC PRODUCTS INC5009 JP Equity Tokyo FUJI KOSAN COMPANY LTD3104 JP Equity Tokyo FUJI SPINNING CO LTD5121 JP Equity Tokyo FUJIKURA RUBBER LTD9966 JP Equity Tokyo FUJIKYU CORP6717 JP Equity Tokyo FUJITSU ACCESS LTD5185 JP Equity Tokyo FUKOKU CO LTD6420 JP Equity Tokyo FUKUSHIMA INDUSTRIES CORP8929 JP Equity Tokyo FUNAI ZAISAN CONSULTANTS CO6386 JP Equity Tokyo FUSO LEXEL INC8111 JP Equity Tokyo GOLDWIN INC8101 JP Equity Tokyo GSI CREOS CORP9731 JP Equity Tokyo HAKUYOSHA COMPANY LTD8255 JP Equity Tokyo HARASHIN CO LTD2286 JP Equity Tokyo HAYASHIKANE SANGYO CO LTD9429 JP Equity Tokyo HITACHI MOBILE CO LTD6745 JP Equity Tokyo HOCHIKI CORP9537 JP Equity Tokyo HOKURIKU GAS CO LTD9667 JP Equity Tokyo HORIPRO INC6203 JP Equity Tokyo HOWA MACHINERY LTD3513 JP Equity Tokyo ICHIKAWA CO LTD4989 JP Equity Tokyo IHARA CHEMICAL INDUSTRY CO

Page 43: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6771 JP Equity Tokyo IKEGAMI TSUSHINKI CO LTD7266 JP Equity Tokyo IMASEN ELECTRIC INDUSTRIAL9479 JP Equity Tokyo IMPRESS HOLDINGS INC3747 JP Equity Tokyo INTERTRADE CO LTD9113 JP Equity Tokyo INUI STEAMSHIP CO LTD9308 JP Equity Tokyo INUI TATEMONO CO LTD4107 JP Equity Tokyo ISE CHEMICALS CORP7602 JP Equity Tokyo JAC HOLDINGS CO LTD7408 JP Equity Tokyo JAMCO CORP9889 JP Equity Tokyo JAPAN BUSINESS COMPUTER CO4271 JP Equity Tokyo JAPAN CARLIT CO LTD9777 JP Equity Tokyo JAPAN INFO PROCESSING SERVIC6585 JP Equity Tokyo JAPAN SERVO CO LTD9717 JP Equity Tokyo JASTEC CO LTD7448 JP Equity Tokyo JEANS MATE CORP3597 JP Equity Tokyo JICHODO CO LTD7702 JP Equity Tokyo JMS CO LTD9675 JP Equity Tokyo JOBAN KOSAN CO LTD9678 JP Equity Tokyo KANAMOTO CO LTD8338 JP Equity Tokyo KANTO TSUKUBA BANK LTD7256 JP Equity Tokyo KASAI KOGYO CO LTD5931 JP Equity Tokyo KAWADA INDUSTRIES INC9179 JP Equity Tokyo KAWASAKI KINKAI KISEN KAISHA3009 JP Equity Tokyo KAWASHIMA TEXTILE MFG LTD7703 JP Equity Tokyo KAWASUMI LABORATORIES INC9312 JP Equity Tokyo KEIHIN CO LTD/THE9856 JP Equity Tokyo KEIIYU CO LTD3325 JP Equity Tokyo KENKO.COM INC9368 JP Equity Tokyo KIMURA UNITY CO LTD3882 JP Equity Tokyo KISHU PAPER CO LTD7504 JP Equity Tokyo KOHSOKU CORP6137 JP Equity Tokyo KOIKE SANSO KOGYO CO LTD9231 JP Equity Tokyo KOKUSAI KOGYO CO LTD7438 JP Equity Tokyo KONDOTEC INC2052 JP Equity Tokyo KYODO SHIRYO CO LTD9130 JP Equity Tokyo KYOEI TANKER CO LTD3553 JP Equity Tokyo KYOWA LEATHER CLOTH CO LTD8029 JP Equity Tokyo LOOK INC6489 JP Equity Tokyo MAEZAWA INDUSTRIES INC8245 JP Equity Tokyo MARUEI DEPARTMENT STORE CO8046 JP Equity Tokyo MARUFUJI SHEET PILING CO LTD9975 JP Equity Tokyo MARUYA CO LTD5982 JP Equity Tokyo MARUZEN CO LTD1810 JP Equity Tokyo MATSUI CONSTRUCTION CO LTD2655 JP Equity Tokyo MAXVALU TOHOKU CO LTD9115 JP Equity Tokyo MEIJI SHIPPING CO LTD6709 JP Equity Tokyo MEISEI ELECTRIC CO LTD9928 JP Equity Tokyo MIROKU JYOHO SERVICE CO LTD5771 JP Equity Tokyo MITSUBISHI SHINDOH CO LTD6885 JP Equity Tokyo MIYACHI CORP3216 JP Equity Tokyo MIYUKI HOLDINGS CO LTD8203 JP Equity Tokyo MR MAX CORP7999 JP Equity Tokyo MUTOH INDUSTRIES LTD

Page 44: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8005 JP Equity Tokyo MUTOW CO LTD9788 JP Equity Tokyo NAC CO LTD6715 JP Equity Tokyo NAKAYO TELECOMMUNICATIONS2409 JP Equity Tokyo NEXT JAPAN CO LTD5011 JP Equity Tokyo NICHIREKI CO LTD4997 JP Equity Tokyo NIHON NOHYAKU CO LTD6306 JP Equity Tokyo NIKKO CO LTD4064 JP Equity Tokyo NIPPON CARBIDE INDUSTRIES CO2056 JP Equity Tokyo NIPPON FORMULA FEED MFG CO3512 JP Equity Tokyo NIPPON FELT CO LTD2325 JP Equity Tokyo NIPPON JOGESUIDO SEKKEI CO5491 JP Equity Tokyo NIPPON KINZOKU CO LTD6490 JP Equity Tokyo NIPPON PILLAR PACKING CO LTD5659 JP Equity Tokyo NIPPON SEISEN CO LTD7105 JP Equity Tokyo NIPPON YUSOKI CO LTD5161 JP Equity Tokyo NISHIKAWA RUBBER CO LTD2116 JP Equity Tokyo NISSIN SUGAR MANUFACTURING4550 JP Equity Tokyo NISSUI PHARMACEUTICAL CO LTD2003 JP Equity Tokyo NITTO FLOUR MILLING CO LTD8832 JP Equity Tokyo ODAKYU REAL ESTATE CO LTD6125 JP Equity Tokyo OKAMOTO MACHINE TOOL WORKS6214 JP Equity Tokyo OKUMA & HOWA MACHINERY LTD1786 JP Equity Tokyo ORIENTAL CONSTRUCTION CO LTD4809 JP Equity Tokyo PARACA INC9629 JP Equity Tokyo PCA CORP6731 JP Equity Tokyo PIXELA CORP7601 JP Equity Tokyo POPLAR CO LTD7512 JP Equity Tokyo POSFUL CORP7765 JP Equity Tokyo RICOH ELEMEX CORP7734 JP Equity Tokyo RIKEN KEIKI CO LTD8201 JP Equity Tokyo SAGAMI CO LTD6358 JP Equity Tokyo SAKAI HEAVY INDUSTRIES LTD8065 JP Equity Tokyo SATO SHOJI CORP1937 JP Equity Tokyo SEIBU ELECTRIC INDUSTRY CO7429 JP Equity Tokyo SEIJO CORP4963 JP Equity Tokyo SEIKO PMC CORP4724 JP Equity Tokyo SHICHIE CO LTD3109 JP Equity Tokyo SHIKIBO LTD9760 JP Equity Tokyo SHINGAKUKAI CO LTD8141 JP Equity Tokyo SHINKO SHOJI CO LTD1879 JP Equity Tokyo SHINNIHON CORP2926 JP Equity Tokyo SHINOZAKIYA INC8079 JP Equity Tokyo SHOEI FOODS CORP1701 JP Equity Tokyo SHOWA MINING CO LTD7613 JP Equity Tokyo SIIX CORP6319 JP Equity Tokyo SNT CORP6938 JP Equity Tokyo SOSHIN ELECTRIC CO LTD8211 JP Equity Tokyo SOTETSU ROSEN CO LTD9622 JP Equity Tokyo SPACE CO LTD9932 JP Equity Tokyo SUGIMOTO & CO LTD3501 JP Equity Tokyo SUMINOE TEXTILE CO LTD5457 JP Equity Tokyo SUMITOMO PIPE & TUBE CO LTD1919 JP Equity Tokyo SxL CORP

Page 45: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

7989 JP Equity Tokyo TACHIKAWA CORP4994 JP Equity Tokyo TAISEI LAMICK CO LTD2102 JP Equity Tokyo TAITO CO LTD5923 JP Equity Tokyo TAKADA KIKO CO LTD8897 JP Equity Tokyo TAKARA LEBEN CO LTD8007 JP Equity Tokyo TAKASHIMA & CO LTD7968 JP Equity Tokyo TASAKI SHINJU CO5809 JP Equity Tokyo TATSUTA ELEC WIRE & CABLE4027 JP Equity Tokyo TAYCA CORP6803 JP Equity Tokyo TEAC CORP1965 JP Equity Tokyo TECHNO RYOWA LTD3302 JP Equity Tokyo TEIKOKU SEN-I CO LTD4987 JP Equity Tokyo TERAOKA SEISAKUSHO CO LTD1863 JP Equity Tokyo TETRA CO LTD4231 JP Equity Tokyo TIGERS POLYMER CORP1882 JP Equity Tokyo TOA DORO KOGYO CO LTD8274 JP Equity Tokyo TOBU STORE CO LTD1955 JP Equity Tokyo TODENTSU CORP8349 JP Equity Tokyo TOHOKU BANK LTD/THE9615 JP Equity Tokyo TOKYO BISO KOGYO CORP9633 JP Equity Tokyo TOKYO THEATRES CO INC2737 JP Equity Tokyo TOMEN DEVICES CORP1921 JP Equity Tokyo TOMOE CORP6309 JP Equity Tokyo TOMOE ENGINEERING CO LTD3878 JP Equity Tokyo TOMOEGAWA PAPER CO LTD8291 JP Equity Tokyo TONICHI CARLIFE GROUP INC5856 JP Equity Tokyo TORI HOLDINGS CO LTD2009 JP Equity Tokyo TORIGOE CO LTD/THE6385 JP Equity Tokyo TOSEI ENGINEERING CORP1835 JP Equity Tokyo TOTETSU KOGYO CO LTD4746 JP Equity Tokyo TOUKEI COMPUTER CO LTD5363 JP Equity Tokyo TYK CORP7604 JP Equity Tokyo UMENOHANA CO LTD7596 JP Equity Tokyo UORIKI CO LTD4512 JP Equity Tokyo WAKAMOTO PHARM CO LTD4520 JP Equity Tokyo WAKODO COMPANY LIMITED8767 JP Equity Tokyo WEBCREW INC6721 JP Equity Tokyo WINTEST CORP4762 JP Equity Tokyo XNET CORP1870 JP Equity Tokyo YAHAGI CONSTRUCTION CO LTD2812 JP Equity Tokyo YAIZU SUISANKAGAKU INDUSTRY9305 JP Equity Tokyo YAMATANE CORP1967 JP Equity Tokyo YAMATO CORP9993 JP Equity Tokyo YAMAZAWA CO LTD8006 JP Equity Tokyo YUASA FUNASHOKU CO LTD6393 JP Equity Tokyo YUKEN KOGYO CO LTD3750 JP Equity Tokyo Z-PLUS HOLDINGS CO LTD2830 JP Equity Tokyo AOHATA CORP9607 JP Equity Tokyo AOI ADVERTISING PROMOTION4692 JP Equity Tokyo ARGO 21 CORP5268 JP Equity Tokyo ASAHI CONCRETE WORKS CO LTD9799 JP Equity Tokyo ASAHI INTELLIGENCE SERVICE3951 JP Equity Tokyo ASAHI PRINTING CO LTD

Page 46: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9814 JP Equity Tokyo ASICS TRADING CO LTD1978 JP Equity Tokyo ATAKA CONSTRUCT & ENGINEER7412 JP Equity Tokyo ATOM CORP5605 JP Equity Tokyo AUTOMOBILE FOUNDRY CO LTD1872 JP Equity Tokyo AZEL CORP1491 JP Equity Tokyo CHUGAI MINING CO LTD5974 JP Equity Tokyo CHUGOKUKOGYO CO LTD8030 JP Equity Tokyo CHUO GYORUI CO LTD4003 JP Equity Tokyo CO-OP CHEMICAL CO LTD5187 JP Equity Tokyo CREATE MEDIC CO LTD4674 JP Equity Tokyo CRESCO LTD9621 JP Equity Tokyo CTI ENGINEERING CO LTD2687 JP Equity Tokyo CVS BAY AREA INC4461 JP Equity Tokyo DAI-ICHI KOGYO SEIYAKU CO5951 JP Equity Tokyo DAINICHI CO LTD1712 JP Equity Tokyo DAISEKI ECO. SOLUTION CO LTD7609 JP Equity Tokyo DAITO ELECTRON CO LTD5234 JP Equity Tokyo DC CO LTD2397 JP Equity Tokyo DNA CHIP RESEARCH INC6328 JP Equity Tokyo EBARA JITSUGYO CO LTD4742 JP Equity Tokyo EIGHT CONSULTANTS CO LTD6218 JP Equity Tokyo ENSHU LTD2112 JP Equity Tokyo ENSUIKO SUGAR REFINING CO2215 JP Equity Tokyo FIRST BAKING CO LTD9445 JP Equity Tokyo FORVAL TELECOM INC3740 JP Equity Tokyo FRAMEWORX INC9061 JP Equity Tokyo FUJI LOGISTICS CO LTD7299 JP Equity Tokyo FUJI OOZX INC6719 JP Equity Tokyo FUJITSU COMPONENT LTD4998 JP Equity Tokyo FUMAKILLA LTD6937 JP Equity Tokyo FURUKAWA BATTERY CO LTD9828 JP Equity Tokyo GENKI SUSHI CO LTD5282 JP Equity Tokyo GEOSTR CORP3528 JP Equity Tokyo GRO-BELS CO LTD6354 JP Equity Tokyo HITACHI KIDEN KOGYO LTD4738 JP Equity Tokyo HITACHI BUSINESS SOLUTION CO4992 JP Equity Tokyo HOKKO CHEMICAL INDUSTRY CO9321 JP Equity Tokyo I-LOGISTICS CORP9600 JP Equity Tokyo I-NET CORP1847 JP Equity Tokyo ICHIKEN CO LTD9619 JP Equity Tokyo ICHINEN CO LTD2209 JP Equity Tokyo IMURAYA CONFECTIONERY CO LTD7725 JP Equity Tokyo INTER ACTION CORP2657 JP Equity Tokyo INTERNIX INC6336 JP Equity Tokyo ISHII HYOKI CO LTD5204 JP Equity Tokyo ISHIZUKA GLASS CO LTD7498 JP Equity Tokyo JAPAN CO LTD2599 JP Equity Tokyo JAPAN FOODS CO LTD9074 JP Equity Tokyo JAPAN OIL TRANSPORTATION CO5919 JP Equity Tokyo JAPAN STEEL TOWER CO LTD7940 JP Equity Tokyo JAPAN WAVELOCK CO LTD4832 JP Equity Tokyo JFE SYSTEMS INC7233 JP Equity Tokyo JIDOSHA BUHIN KOGYO CO LTD

Page 47: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

7961 JP Equity Tokyo KANEMATSU-NNK CORP2216 JP Equity Tokyo KANRO CO LTD7952 JP Equity Tokyo KAWAI MUSICAL INSTRUMENTS MF5915 JP Equity Tokyo KOMAI TEKKO INC6973 JP Equity Tokyo KYOEI SANGYO CO LTD8093 JP Equity Tokyo KYOKUTO BOEKI KAISHA LTD6853 JP Equity Tokyo KYOWA ELECTRONIC INSTRUMENTS4798 JP Equity Tokyo LINK CONSULTING ASSOCIATES7524 JP Equity Tokyo MARCHE CORP9763 JP Equity Tokyo MARUBENI CONSTR MAT LEASE9447 JP Equity Tokyo MARUBENI TELECOM CO LTD9067 JP Equity Tokyo MARUWN CORP2369 JP Equity Tokyo MEDIBIC7541 JP Equity Tokyo MEGANE TOP CO LTD6334 JP Equity Tokyo MEIJI MACHINE CO LTD9047 JP Equity Tokyo MEITO TRANSPORTATION CO LTD8103 JP Equity Tokyo MEIWA CORP4744 JP Equity Tokyo MET'S CORP7247 JP Equity Tokyo MIKUNI CORP3872 JP Equity Tokyo MISHIMA PAPER CO LTD3321 JP Equity Tokyo MITACHI CO LTD4846 JP Equity Tokyo MITSUI KNOWLEDGE INDUSTRY CO7920 JP Equity Tokyo MIURA PRINTING CORP6495 JP Equity Tokyo MIYAIRI VALVE MFG CO LTD4524 JP Equity Tokyo MORISHITA JINTAN CO LTD7714 JP Equity Tokyo MORITEX CORP7292 JP Equity Tokyo MURAKAMI CORP8013 JP Equity Tokyo NAIGAI CO LTD1827 JP Equity Tokyo NAKANO CORP2922 JP Equity Tokyo NATORI CO LTD9652 JP Equity Tokyo NIC CORP8839 JP Equity Tokyo NICHIMO CORP8091 JP Equity Tokyo NICHIMO CO LTD (FISHING)4094 JP Equity Tokyo NIHON KAGAKU SANGYO CO LTD8042 JP Equity Tokyo NIHON MATAI CO LTD2892 JP Equity Tokyo NIHON SHOKUHIN KAKO CO LTD6242 JP Equity Tokyo NIHON SPINDLE MFG CO LTD6130 JP Equity Tokyo NIPPEI TOYAMA CORP6946 JP Equity Tokyo NIPPON AVIONICS CO LTD5262 JP Equity Tokyo NIPPON HUME CORP9739 JP Equity Tokyo NIPPON SYSTEMWARE CO LTD1916 JP Equity Tokyo NISSEI BUILD KOGYO CO LTD5957 JP Equity Tokyo NITTO SEIKO CO LTD1929 JP Equity Tokyo NITTOC CONSTRUCTION CO LTD7879 JP Equity Tokyo NODA CORP1896 JP Equity Tokyo OBAYASHI ROAD CORP5959 JP Equity Tokyo OKABE CO LTD6926 JP Equity Tokyo OKAYA ELECTRIC INDUSTRIES CO7487 JP Equity Tokyo OZU CORP6672 JP Equity Tokyo RAYTEX CORP6272 JP Equity Tokyo RHEON AUTOMATIC MACHINERY3123 JP Equity Tokyo SAIBO CO LTD8254 JP Equity Tokyo SAIKAYA CO LTD

Page 48: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

7992 JP Equity Tokyo SAILOR PEN CO LTD1972 JP Equity Tokyo SANKO METAL INDUSTRIAL CO1960 JP Equity Tokyo SANYO ENGINEERING & CONSTRUC5958 JP Equity Tokyo SANYO INDUSTRIES LTD1898 JP Equity Tokyo SEIKITOKYU KOGYO CO LTD7411 JP Equity Tokyo SEIWA SANGYO CO LTD6379 JP Equity Tokyo SHINKO PLANTECH CO LTD5660 JP Equity Tokyo SHINKO WIRE CO LTD3004 JP Equity Tokyo SHINYEI KAISHA6994 JP Equity Tokyo SHIZUKI ELECTRIC CO INC1711 JP Equity Tokyo SHODENSYA CO LTD9969 JP Equity Tokyo SHOKUBUN CO LTD4096 JP Equity Tokyo SHOWA TANSAN CO LTD2057 JP Equity Tokyo SNOW BRAND SEED CO LTD4775 JP Equity Tokyo SOGO MEDICAL CO LTD7720 JP Equity Tokyo SOKKIA CO LTD1987 JP Equity Tokyo SOLCOM CO LTD6818 JP Equity Tokyo SPC ELECTRONICS CORP7466 JP Equity Tokyo SPK CORP9632 JP Equity Tokyo SUBARU ENTERPRISE CO LTD8137 JP Equity Tokyo SUN-WA TECHNOS CORP9899 JP Equity Tokyo SUNDAY'S SUN INC6468 JP Equity Tokyo SURUGA SEIKI CO LTD7480 JP Equity Tokyo SUZUDEN CORP4319 JP Equity Tokyo TAC CO LTD9123 JP Equity Tokyo TAIHEIYO KAIUN CO LTD8835 JP Equity Tokyo TAIHEIYO KOUHATSU INC2676 JP Equity Tokyo TAKACHIHO KOHEKI CO LTD7921 JP Equity Tokyo TAKARA PRINTING CO LTD6121 JP Equity Tokyo TAKISAWA MACHINE TOOL CO LTD9743 JP Equity Tokyo TANSEISHA CO LTD8207 JP Equity Tokyo TEN ALLIED CO LTD9846 JP Equity Tokyo TENMAYA STORE CO LTD7258 JP Equity Tokyo TOCHIGI FUJI SANGYO KK9704 JP Equity Tokyo TOKAI KANKO CO LTD3577 JP Equity Tokyo TOKAI SENKO KK7277 JP Equity Tokyo TOKYO BUHIN KOGYO CO LTD6900 JP Equity Tokyo TOKYO DENPA CO LTD9701 JP Equity Tokyo TOKYO KAIKAN CO LTD4635 JP Equity Tokyo TOKYO PRINTING INK MFG CO8070 JP Equity Tokyo TOKYO SANGYO CO LTD9079 JP Equity Tokyo TOKYU LOGISTIC CO LTD4728 JP Equity Tokyo TOSE CO LTD5807 JP Equity Tokyo TOTOKU ELECTRIC CO LTD9306 JP Equity Tokyo TOYO LOGISTICS CO LTD2107 JP Equity Tokyo TOYO SUGAR REFINING CO LTD2342 JP Equity Tokyo TRANS GENIC INC6382 JP Equity Tokyo TRINITY INDUSTRIAL CORP8052 JP Equity Tokyo TSUBAKIMOTO KOGYO CO LTD8157 JP Equity Tokyo TSUZUKI DENKI CO LTD1867 JP Equity Tokyo UEKI CORP2597 JP Equity Tokyo UNICAFE INC9358 JP Equity Tokyo UTOC CORP

Page 49: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

7717 JP Equity Tokyo V TECHNOLOGY CO LTD9957 JP Equity Tokyo VITEC CO LTD4825 JP Equity Tokyo WEATHERNEWS INC2798 JP Equity Tokyo Y'S TABLE CORP9994 JP Equity Tokyo YAMAYA CORP2354 JP Equity Tokyo YASKAWA INFORMATION SYSTEMS4957 JP Equity Tokyo YASUHARA CHEMICAL CO LTD4531 JP Equity Tokyo YUKI GOSEI KOGYO CO LTD2806 JP Equity Tokyo YUTAKA FOODS CORP1854 JP Equity Tokyo ARAI-GUMI LTD9311 JP Equity Tokyo ASAGAMI CORP9233 JP Equity Tokyo ASIA AIR SURVEY CO LTD9791 JP Equity Tokyo BIKEN TECHNO CORP4999 JP Equity Tokyo CEMEDINE CO LTD4826 JP Equity Tokyo COMPUTER INSTITUTE OF JAPAN6743 JP Equity Tokyo DAIDO SIGNAL CO LTD2816 JP Equity Tokyo DAISHO CO LTD3533 JP Equity Tokyo DIO CHEMICALS LTD6972 JP Equity Tokyo ELNA CO LTD3753 JP Equity Tokyo FLIGHT SYSTEM CONSULTING INC5965 JP Equity Tokyo FUJIMAK CORP9922 JP Equity Tokyo HITACHI METALS TECHNO LTD6364 JP Equity Tokyo HOKUETSU INDUSTRIES CO LTD6826 JP Equity Tokyo HONDA TSUSHIN KOGYO CO LTD3955 JP Equity Tokyo IMURA ENVELOPE CO INC4821 JP Equity Tokyo INTEC WEB & GENOME INFO CORP4361 JP Equity Tokyo KAWAGUCHI CHEMICAL INDUSTRY7724 JP Equity Tokyo KIMMON MANUFACTURING CO LTD1948 JP Equity Tokyo KODENSHA CO LTD/THE8143 JP Equity Tokyo LAPINE CO LTD4224 JP Equity Tokyo LONSEAL CORP1839 JP Equity Tokyo MAGARA CONSTRUCTION CO LTD4695 JP Equity Tokyo MYSTAR ENGINEERING CORP8139 JP Equity Tokyo NAGAHORI CORP7563 JP Equity Tokyo NHK SALES CO LTD3723 JP Equity Tokyo NIHON FALCOM CORP9373 JP Equity Tokyo NIKKO TRAVEL CO LTD5739 JP Equity Tokyo NIPPON FOIL MFG CO LTD9178 JP Equity Tokyo NIPPON STEEL LOGISTICS CO4292 JP Equity Tokyo NIPPON TIMESHARE CO LTD7021 JP Equity Tokyo NITCHITSU CO LTD5104 JP Equity Tokyo NITTO KAKO CO LTD9748 JP Equity Tokyo NJK CORP6786 JP Equity Tokyo REALVISION INC2923 JP Equity Tokyo SATO FOODS CO LTD6320 JP Equity Tokyo SHIN-DAIWA KOGYO CO LTD8024 JP Equity Tokyo SILVER OX INC2690 JP Equity Tokyo SOFMAP CO LTD5458 JP Equity Tokyo TAKASAGO TEKKO KK7619 JP Equity Tokyo TANAKA CO LTD4687 JP Equity Tokyo TDC SOFTWARE ENGINEERING INC5641 JP Equity Tokyo TDF CORP6776 JP Equity Tokyo TENSHO ELECTRIC INDUSTRIES

Page 50: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2404 JP Equity Tokyo TETSUJIN INC4098 JP Equity Tokyo TITAN KOGYO KABUSHIKI KAISHA4409 JP Equity Tokyo TOHO CHEMICAL INDUSTRY CO1907 JP Equity Tokyo TOHOKU MISAWA HOMES CO LTD9193 JP Equity Tokyo TOKYO KISEN CO LTD8181 JP Equity Tokyo TOTENKO CO LTD8025 JP Equity Tokyo TSUKAMOTO CORP CO LTD9884 JP Equity Tokyo TSUZUKI DENSAN CO LTD2683 JP Equity Tokyo UOKI CO LTD9630 JP Equity Tokyo UP INC9174 JP Equity Tokyo WONDERTABLE LTD1780 JP Equity Tokyo YAMAURA CORP2338 JP Equity Tokyo ZION LTD

Page 51: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Industry Name FCFF FCFE Market CapitalizationRetail-Restaurants 4626.0745 3902.5409594931 43682.98

Commer Banks Non-US 3452.0034 2163.1798625321 29370.3Commer Banks Non-US -4893.552 -3700.7241012551 26334.13Commer Banks Non-US 11156 11147.582607805 36706.88Commer Banks Non-US -3445.4566 -3178.0654411984 36028.98

Transport-Services 1934.4882 1900.0590941724 18225.77Commer Banks Non-US 4591.9301 4667.3806888763 24040.8Distribution/Wholesale -3992.6384 -1325.5163472097 19082.67

Commer Banks Non-US 5770.867 6169 13275.42Retail-Regnl Dept Store -174.1664 2020.3133821338 16562.02

Finance-Leasing Compan 7680 1074.4083063303 14114.34Food-Retail 829.635 803.22277185355 9655.8

Distribution/Wholesale 580.8805 342.92714910151 8480.38999Multimedia -938.021 -288.3538654934 8904

Distribution/Wholesale -945.9619 -166.99978626389 5953.5Distribution/Wholesale -417.6944 -17.474330846863 5234.46

Invest Mgmnt/Advis Serv 888.37283 728.37998768923 96806.21Internet Financial Svcs 3612.3125 2567.0263317395 99314.04

Broadcast Serv/Program 3840.848 1478.937328397 167341.9Publishing-Periodicals 2404.8157 2382.3488905891 84810

E-Marketing/Info -10626.336798 159.18 54694.97E-Commerce/Services 1047.108748 1043.69 67372.34

Finance-Invest Bnkr/Brkr 1540.7818 1248.758445381 56627.91Cellular Telecom 590.5456 2896.9336062046 77948.16

Invest Mgmnt/Advis Serv -11036.85062 -5341.6008443869 52019.22Consulting Services 825.184453 901.04293704791 51370.38

Internet Content-Entmnt 270.83476 192.16682423563 40073Retail-Restaurants 238.2184 71.42602929607 42894.99

Finance-Invest Bnkr/Brkr 3971.7496 4591.6998427982 44205.68Direct Marketing 194.9965 147.53319644079 32818.48999

Real Estate Mgmnt/Servic -979.549447 105.45330964359 38307.42Computer Software -143.86 -143.86 34755.71

Motion Pictures&Services -2398 NA 32087.81Applications Software -658.94 NA 31217.86Finance-Other Services 3558.1145 3561.6810748456 31590Applications Software -84.05136 -32.388947677713 26713.41

Retail-Automobile -1350.28 -645.74353671148 41077.57Distribution/Wholesale 656.5064 686.35313615502 36435.01E-Services/Consulting 32.0038 35.719178082192 18203.9

Real Estate Mgmnt/Servic 811.4621 654.89121680715 19212.63Internet Content-Entmnt 197.217 186.77673796791 17787.2Enterprise Software/Serv -919.00288 -555.33800558578 24822.88Internet Content-Entmnt 542.433 523.94 21152.47Internet Content-Entmnt 103.151952 205.23 23982.39Applications Software -524.184382 -230.03092955894 25437.19

B2B/E-Commerce -412.701376 -70.773824499986 15370.37E-Commerce/Services -4.860062 NA 13023.02

Internet Content-Entmnt 197.217 186.77673796791 17787.2Internet Security 192.67 221.148696 15099.55

Consulting Services 0 NA 14992.78Retail-Restaurants 68.8888 171.29684000995 17576.2E-Marketing/Info 183.299024 277.36 15580.83

Page 52: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Internet Content-Info/Ne 174.883644 172.06 12495.16Medical Information Sys -542.12 -778.40701593977 18690.05

Circuit Boards 10.2815 27.693674098242 14240.44Commercial Services -178.90617 -36.068754084293 12990.54

Internet Content-Info/Ne 99.957532 89.32 15318E-Commerce/Services 328.20897 328.08 17900.86

Transport-Services -105.2332 166.73496119017 16197.84Engineering/R&D Services 260.5962 232.47385444744 17356.97Computers-Peripher Equip -2461.9744 -217.88023051867 9177.854

Applications Software -718.84 -719.79356996449 11850.42Broadcast Serv/Program -1593 -959.4939100174 10438.49

E-Marketing/Info -80.1 190.02 9500.474Retail-Restaurants -1556.2376 -444.03091013165 8580.26

Entertainment Software -2198.15124 -1367.8675183107 8447.494Internet Security -165.75 -245.64302830988 10418.04

Publishing-Periodicals 190.5007 156.16723940435 12123.76Medical-Biomedical/Gene -328.23 -299.78481777137 9993.788Bldg-Residential/Commer -2608.5136 -994.78363685784 10097.79

Food-Confectionery 319.9081 255 10925Medical Information Sys -73.094372 -93.14 10591.84

Networking Products 630.7587 469.44546979866 5353.4Computers-Integrated Sys -102.0626 -99.279007735396 5579.84

Cosmetics&Toiletries -77.456 14.734858681023 7354.776Computer Services -412.12128 72.046558155077 6908.256

Distribution/Wholesale 309.062 291 5500.388Entertainment Software -313.676608 -135.18076899788 6069.512Leisure&Rec Products 2684.6435 581.45820155058 205299.2

Internet Brokers 3553.89 2270.6862411591 311636.2Internet Content-Entmnt 5586.30758 3092.2611750872 240315.3

Retail-Restaurants 2512.1904 2409.1526206311 293176.8E-Commerce/Services 3367.9 3795.0757360544 1311658

Invest Mgmnt/Advis Serv 3869.0036 3520 236305.5Miscellaneous Manufactur -1755.7632 358.29844108976 115842.4

Retail-Jewelry -81.017 82.815027393686 94136.04Electronic Compo-Misc 9334.045 8847 204346.5Leisure&Rec Products 10441.9334 6165.9255326885 95033.23Leisure&Rec Products -2058.7094 -435.8693665391 197443

Internet Content-Entmnt 5576.732176 878.9989920062 177445Chemicals-Specialty 3765.389028 3317.3535861991 85505.75

Retail-Discount 219.623 181.97424794895 94892.4Food-Catering 6518.8992 8200.1083943011 130384.8

Retail-Consumer Electron -7818.9828 -2174.6184676567 83838.69Electronic Compo-Misc 980.6142 654.45004995005 82267.6Transport-Air Freight 1420.1386 1411.4995169082 81275.04

Real Estate Mgmnt/Servic 1148.814 1060 45617.36Publishing-Periodicals 899.635 858.02290836653 44349.85

Electronic Compo-Semicon 1221.2641 1214.8 56094.3Internet Content-Entmnt 545.180032 286.37423763093 42484.47

Cosmetics&Toiletries 0 NA 58265.23Chemicals-Diversified 1482.4659 1533.9682405609 45435.26

Electronic Compo-Misc -1053.454 -205.03511883647 45473.9Medical Instruments 5624.7912 4957.3408586083 72394.2Advertising Agencies 0 NA 45399.3

Page 53: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Retail-Apparel/Shoe -312.96168 135.20226928694 70992Phys Practice Mgmnt -944.9628 -1035 227231.5

Human Resources 1055.5315 742.05755478662 50948.13Venture Capital 1125.216 1025.3240679752 47830.19

Apparel Manufacturers 2562.825 2656 48957.83Electronic Compo-Misc 761.24218 1005.2322220057 56086.2Medical-Nursing Homes 17.012 64.766323024055 47460Retail-Home Furnishings 1779.2415 2621.6449488136 75296.77Dental Supplies&Equip 1643.7256 1705.9389009863 54963.77

Telecom Services 679 366.34020894723 72001.65Venture Capital 1549.532 652.24918908605 51153

Cosmetics&Toiletries 1333.2384 2502.9116022099 51931.48Cellular Telecom 3494.143233 3724.5080702541 63433.44

Retail-Home Furnishings 3648.75343 3668.7 61668Cosmetics&Toiletries 639.7645 1748.8328797068 45457.89Electric Products-Misc 672.584 652.33790455293 45613.8

Real Estate Mgmnt/Servic -5991.386688 -1140.6547956708 75807.93Retail-Restaurants 1512.1312 1407.8256392456 54123.49

Office Automation&Equip 1417.9612 1303.5759504739 60313.95Retail-Misc/Diversified 2293.1282 2289.4882917466 48160.16

Coatings/Paint 2556.5221 2706.7180651845 57209.7Computers-Integrated Sys 458.6 439.12149244527 46843.39

Photo Equipment&Supplies 1488.4719 1637.5718387165 44470.13Distribution/Wholesale -6.6564 32.772200772201 63874.98

Electronic Compo-Semicon 678.3224 784 52204.02Multimedia -2527.488 -535.95438187976 65429.47

Retail-Toy Store 0 0 57524.82Electronic Compo-Semicon -13398.78 NA 54438.17

Applications Software 457.012804 397.27 47674.52Retail-Misc/Diversified -2886.7624 2.886021164709 27838.34Distribution/Wholesale -46.678 5514.9071666031 31281.29

Medical Products 508.9289 520.54902168165 31640.77Cosmetics&Toiletries 2142.9073 2125.159172957 32085.69

Internet Content-Entmnt 1277.01876 1249.3629639449 32497.58Distribution/Wholesale 8157.4103 3817.9872384801 39772.84Electric Products-Misc 3354.755 2397.0604055048 34073.48999

Retail-Restaurants 1795.9326 1138.3968241613 33811.33Retail-Drug Store 157.8754 236.8366643694 29740.27

Food-Retail 21.024 150.8770837964 26238.69Advertising Services -299.5235 -760 34632

E-Services/Consulting -1732.2 -131.91524924108 36191.16Real Estate Mgmnt/Servic -7655.280594 -1058.699517354 38359.02

Web Portals/ISP 106 140.30703259005 34937.07Distribution/Wholesale -585.9771 -60.607324516785 30126.21

Machinery-General Indust 492.8395 701.93921852388 31452.6Human Resources 1630.018724 1132.223765385 27369.72

Computers-Integrated Sys 21.7586 -51 33978.6Internet Security 783.819167 411.98 35273.07

Food-Retail 1947.8996 1891.5660244361 32881.89Entertainment Software 3138.0922 3160 33438.21Entertainment Software 1692.548854 1674.35 26612.28

Real Estate Mgmnt/Servic -886.2015 55.892505677517 26367.18Chemicals-Diversified 1588.7772 1291.4880619488 30461.4

Page 54: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Consulting Services 1277.6834 NA 44272.87Electronic Parts Distrib 1038.9283 1161 34118.01999

Semicon Compo-Intg Circu -416.7904 -7.2717115286947 26029.18Schools 790.7356 610.15138916386 29364.07

Food-Retail 1131.8705 1033.9472329472 34323.21Commercial Services 215.014 212.19133192389 28120.3

Food-Retail 2762.7454 2776.8671119955 34284.21Retail-Misc/Diversified 8769.6712 7211.8351703659 35419.33Commercial Services 51.1627 98.571381470491 29725.49Electronic Connectors -1250.0517 -1397 34255.78

Retail-Drug Store 0 NA 33436.8Food-Catering -585.3516 375.65022019246 29684.53

Electronic Compo-Misc -1077.5349 -808.34853420195 33696Real Estate Oper/Develop 3842.5495 1774.7527044569 26615.32Metal Processors&Fabrica 0 NA 31231.2

Chemicals-Specialty 2715.5704 2009.8177144193 31265.43Commer Banks Non-US 9125.7504 8788.5049651004 30580.12

Machinery-Constr&Mining 680.1615 1027.7748890738 32100.25Motion Pictures&Services 3672.2125 3702 31500Auto/Trk Prts&Equip-Orig -3569.475726 -940.10476813728 30534.61Auto/Trk Prts&Equip-Orig 1448.2733 2178.2974327814 35345.7

Electronic Measur Instr 274.1547 435.96848621272 24035.2Leisure&Rec/Games 1036.894 590.68403412789 19452.6

Medical Labs&Testing Srv 1092.6686 913.74294923449 24327.18Consulting Services 3270.96 1578.953765324 20144.85

Food-Retail 710.2182 1069.9607595508 21987.56Lighting Products&Sys -550.0862 -412.81013745704 23633.84Commercial Services 1530.43 1559 22506

Containers-Paper/Plastic 4425.8286 2625.2153787848 19652.4Medical-Drugs -821.4224 -435.0878485889 24119.17

Real Estate Mgmnt/Servic 0 NA 22130.62Real Estate Oper/Develop -1121.7614 377.3776228017 21230.01Medical-Generic Drugs 349.196588 334 19034.73Chemicals-Diversified 635.6946 535.79970231767 19221.71

Publishing-Books 201.8848 8.5603224877627 18360Electronic Compo-Misc 1460.4566 1357.9051500838 22834.24

Medical Instruments 427.4482 1143.3032369609 19061.94Footwear&Related Apparel 1437.388156 1455.18 24020.4Real Estate Mgmnt/Servic -3932.1522 -3519.1299128579 21375.82

Computer Services 680.9019 736.27272727273 23040Electronic Connectors 1037.1425 465.79393939394 18630.52Metal Products-Distrib -1392.6126 -768.14638391426 18078.2

Retail-Automobile 3781.2829 1663.8012669494 22174.46Commercial Services 0 NA 17956.92Applications Software 2162.9581 1619.52844995 18820.23Food-Misc/Diversified 437.9028 442.54935622318 17478.55

Miscellaneous Manufactur 1561.994 1428.9245013431 18485.55Distribution/Wholesale 27.5127 60 17654.5

Medical Products 957.57632 1113.54 25791.55Retail-Vision Serv Cntr 694.0528 879.79765435427 25273.73

Office Automation&Equip 1137.1726 1168 18320.18Electric Products-Misc 1742.6288 1568.9543234505 17878Electronic Measur Instr 857.5654 954.05455986613 23782.62

Page 55: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Electronic Secur Devices 1091.5888 1109.9311074084 20348.82Finance-Other Services 2037.722 2063.5778967868 19961.4

Office Automation&Equip 1577.9156 1884.741342454 23614.1Industrial Automat/Robot 417.1864 464.23997276132 18020.5Machinery-General Indust -1097.2269 -630.3025577043 23466.46Building-Heavy Construct 11316.0415 10442 19656.73

E-Marketing/Info -69.221576 -81.2 19333.51Computers-Integrated Sys -481.5461 -487 24963.03Real Estate Mgmnt/Servic -6773.3238 -1094.8355109571 22812.37Real Estate Mgmnt/Servic 453.2415 450 22511.58

Rental Auto/Equipment 349 NA 18999.3Commercial Services 852.0596 616.21931589537 19863.55Chemicals-Diversified -234.75 98.527049637479 17875

Computers-Integrated Sys -974.18031 -1077.79 23486.33Real Estate Mgmnt/Servic -1760.9317 -40.372117218658 22264.24

Chemicals-Specialty 0 NA 22938.56Real Estate Mgmnt/Servic -3528.4103 -171.41504823151 24479.82

Distribution/Wholesale 703.345 975.46985831207 21898.37Internet Security -1036.7908 -1030 23527.14

Retail-Apparel/Shoe 2451.888204 2603.0096244497 22943.59Telecommunication Equip -5082 -4975.714185884 21862Real Estate Oper/Develop -4384.8608 -113.07151392042 24056.7

Applications Software -680.97 -766.40032846289 12210Finance-Other Services 3003.413727 2643.2602681872 13710.95

Retail-Arts&Crafts 1011.3094 657.11864081398 15572.07Retail-Restaurants 19.742 -54 14844.89Human Resources 107.191 91.2 14525.02

Commercial Services 404.1805 397 16148.8Real Estate Oper/Develop -1324.878 -303.67264122445 13288.89Building&Construct-Misc 3883.7312 3528.3517049466 12927.84

Identification Sys/Dev -42951.9791 464 16144.84Retail-Consumer Electron -1542.265 31.814501045219 13671.17

E-Services/Consulting -3061 -1769 13243.65Food-Misc/Diversified 1150.9804 965.54086576028 16376.22

Computers-Peripher Equip 348.357 142.75594193651 14492.72Telecommunication Equip 1951.30444 1612.3063925729 16535.34999

Human Resources 596.9569 419.8569506123 14310.07Applications Software -79.0016 -19.010843010753 12378.2Consulting Services 174.571 140.68969422424 12994.8

Food-Catering 1417.0005 1419.1657032755 15150.77Computers-Peripher Equip -1604.5445 -1811.2596585804 15803.54

Consulting Services 1271.276 882.08787515006 16528Cosmetics&Toiletries 102.8245 113.63220675944 12504.8Leisure&Rec Products -2102 -2384.1600231918 13300.25

Electronic Compo-Misc 227.4237 233.54926387316 15311.82Retail-Drug Store 142.9548 169 14421.17

Food-Misc/Diversified -407.0376 -418 13160Food-Misc/Diversified 437.9028 442.54935622318 17478.55

Miscellaneous Manufactur 943.8511 805.8985870857 12342.38Retail-Consumer Electron -369.1488 91.406230581217 15014.53

Lighting Products&Sys 455.416718 368.00623469724 12313.79Electronic Measur Instr 452.0264 359.66282789507 12851Entertainment Software 747.2576 741 14254.19

Page 56: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Food-Wholesale/Distrib -191.433387 -160.239711375 12608.57Retail-Drug Store -510.2773 184.35841878928 17135.63

Instruments-Scientific 1080.8474 1098 17089.7Commercial Services 182.3996 147 14190

Computer Data Security -42 -429.58365458751 17637.39Retail-Apparel/Shoe 1838.2219 1635.968575471 16807.2

Auto/Trk Prts&Equip-Repl 2899.7651 1624.2217595622 14252.26Food-Retail -653.388 -173.18863955119 15115.8

Medical-Biomedical/Gene -97.747496 -63.498355484723 14578.2Medical-Biomedical/Gene -1498.86835 -736.56786173783 17594.74Real Estate Oper/Develop 4822.5421 1793.4079958171 12272.54Electronic Measur Instr -1637.408 -1326.8969747203 12930.99Commercial Services 1887.8908 1190.7223145993 16135.32

Building&Construct-Misc 3485.0319 3125.184318358 13740.06Advanced Materials/Prd 557.595 406.23113023074 12835.58

Telecommunication Equip 290.854572 68.58 13985.4Electronic Compo-Misc -52.525 72.930131004367 15891.23

Motion Pictures&Services -689 -1849.4268204758 12845.76Electric Products-Misc 1071.864 859.09158141255 12449.28Distribution/Wholesale 524.7454 622.79241175556 13001.04Retail-Computer Equip -908.6716 -414.46203365033 13817.44Electronic Compo-Misc 185.8864 209 16769.99Applications Software 1772.713457 346.8 12717

Retail-Jewelry -882 -635.24890829694 12566.45Food-Misc/Diversified 839.754 842 17508.4

Retail-Drug Store 880.0587 1109.7016061647 15519.6Machinery-Material Handl 1645.3544 781.52361532103 12038.57Computers-Peripher Equip -372.0233 -277.40131147541 13654.85

Chemicals-Plastics 913.7382 903.4087997035 13106.4Circuit Boards 330.5936 263.78370418848 14579.1

Auto/Trk Prts&Equip-Orig 2278.9752 1764.0900524742 16598.8Tools-Hand Held 449.4952 437 16832.93

Forestry 657.993 485.16754786869 13390.34Computers-Peripher Equip 1444.314 923.97346385187 12904.46

Computer Services 371.4373 667.23237370132 12638.88Retail-Misc/Diversified -98.3395 -17.167025251953 13840.9

Fisheries 1041.957552 1113.77 15254.03Retail-Variety Store -709.3404 -21.162690605017 11865.52Consulting Services 232.2316 234 14352

Mach Tools&Rel Products 307.448 308 8760Commercial Services 334.1136 NA 11040.48

Cellular Telecom 122.1387 180.69142199194 11932.4Food-Retail 1264.352 1172.8238916256 9080.19

Electric Products-Misc -7.6343000000001 101.31073849447 10318Retail-Sporting Goods 141.4718 251.79207920792 12072.68

Internet Security 254.6741 217.39753681217 8673.5Retail-Apparel/Shoe 373.0894 362 10356.53

Retail-Home Furnishings 467.09 488.14042714043 12000.6Food-Catering 277.1687 321.00910332271 11426.8

Finance-Other Services 1169.7823 1093 10083.99Distribution/Wholesale 72.27981 89.322178895332 11588.93Commercial Services 6741.28 133.54405215946 10640.18

Transport-Truck 146.8452 144 9860.4

Page 57: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Distribution/Wholesale 182.3442 289.4446078882 9240Building&Construct-Misc 233.41432 232.57 11295.9

Food-Confectionery 152.7328 198 10227.6Food-Misc/Diversified 182.928 210 8612.198Instruments-Scientific 603.2544 618.78847332925 7895.8

Food-Retail -655.6668 -60.75429424944 9563.543Commercial Services 84.8112 93 11440.26

Retail-Restaurants 427.3438 342.0043580897 8634.57Distribution/Wholesale -1937.3486 -2476.964575227 11220

Auto/Trk Prts&Equip-Orig -1687.3438 -729.09516775691 10923.41Bldg Prod-Wood 1159.8081 1057.4072790295 9475.83

Consulting Services -1021.9456 -1082 9222Metal Processors&Fabrica 183.3344 143.18412348401 11452

Entertainment Software 0 NA 11664.24Distribution/Wholesale 650.9048 623 8422.25Distribution/Wholesale 2960.678016 1069.4914096949 11764.72

Computer Services 1938.0108 1950 9920.552Medical Products 44.7576 207.0487804878 10862.67

Commercial Services 56.2268 59.30504587156 9202.644Internet Applic Sftwr 201.94658 203.95 9039.6

Hotels&Motels 2518.184 1160.1610986369 9103.5Retail-Restaurants 69.3338 154.28865058088 11044.63

Publishing-Periodicals 483.0249 297.26607091381 10199.2Retail-Restaurants 39.3744 183.64223722276 8788.2

Hotels&Motels 625.7984 342.77364872592 11200Paper&Related Products 680.397397 641.44235825389 9090

Building&Construct-Misc 316.8546 361.83680509487 10553.49Retail-Building Products -1.01 195.66539388154 10434.6Finance-Invest Bnkr/Brkr 1705.7682 1265.1064638783 9639

Petrochemicals 2.9585 122.4623655914 10538.28Food-Retail -413.3276 -280.98506915819 10404.56

Food-Catering 640.1408 656 9656Medical Products 375.3524 379 8651.02Retail-Restaurants -424.7911 -93.88221728029 10619.51Cellular Telecom -17.0408 1564.3886255924 11237.82

Distribution/Wholesale 1419.8695 1318.3710344187 9619.499Rubber/Plastic Products 989.099272 704.52887283468 11052.07Distribution/Wholesale 6057.2668 NA 9037.304Electric Products-Misc -1187.9504 -1268.3646374769 8954

Coatings/Paint 264.0564 238 9156Electronic Compo-Semicon 52.4872 44.950819672131 9782.5Footwear&Related Apparel 2932.47 782.17734581889 8760

Paper&Related Products 0 NA 9639.168Electronic Measur Instr -460.2056 -298.89909484455 8654.541Food-Misc/Diversified 1743.125 1178.421297978 9706.606Lighting Products&Sys 315.0156 311.54597402597 10160.68

Auto/Trk Prts&Equip-Orig 787.4793 410.24354159554 9086.805Human Resources 172.9104 126 9093.44

Retail-Apparel/Shoe 628.0565 660.42482675505 10381.8Human Resources 345.376 340.23610473128 10730.4

Retail-Misc/Diversified -2802.9023 -1051.5298382599 10983.6Internet Content-Info/Ne 1492.308533 1328.2095279969 10417.65

Machinery-Material Handl -395.534786 160.18702788263 11377.8

Page 58: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Leisure&Rec/Games 220.6004 200.13815789474 8638.671Electronic Compo-Misc 390.7418 356.69896424992 9537.235

Building&Construct-Misc 418.3286 446.81973178085 8642.016Toys 624 70.247714285714 8761.5

Retail-Discount -522.1119 102.66574720104 8829.8Electronic Compo-Misc 725.6842 459.57993608986 9919.5Electronic Compo-Misc 407.7304 237 11044.5

Retail-Music Store -294.92 44.752731559142 8720.58Miscellaneous Manufactur 1204.7116 1103.4583440805 11799.39

Electronic Measur Instr -10.9872 176.44231256868 8812.9Bldg-Residential/Commer -3826.4 -372.89831460674 10078.08Motion Pictures&Services 746.795 746 11660Broadcast Serv/Program 795.4576 560.3902458493 9720

Printing-Commercial -221.75 -82.357076182954 9358.65Telecom Services 236.4554 237.68571428571 9625.6

Leisure&Rec Products -535.797 NA 8625.24Electronic Compo-Semicon 1687.4809 1084.5622149837 10200

Medical Instruments 675.9496 641.36081853747 11844Retail-Appliances 18.6225 27 9638.632Retail-Drug Store 878.6057 739.32823707059 8712.112

Distribution/Wholesale 101.4464 147.14349775785 11111.5Distribution/Wholesale 479.532 463 9105.4Electronic Compo-Misc -522.6525 -335.46885665529 8829.4

Steel-Specialty 1210.4975 994.45737447699 8775.338Bldg-Residential/Commer 1552.5 1039.6252362137 10334.59

Chemicals-Diversified -87.228 NA 10937.05Medical-Outptnt/Home Med -221.854 61.51014957265 9328.608

Advertising Services 602.046 255.18162682303 8523.564Retail-Restaurants 108.2659 129.24729019277 8554.51

Real Estate Oper/Develop 1241.52 938.8605514316 10904Medical Instruments 858.6224 900.37327053282 10608

Retail-Misc/Diversified 762.4032 610.27079646018 9934.08Distribution/Wholesale -1708.7402 -1032.2201834862 5426.4

Home Furnishings 196 -205.43786982249 5196.354Computers-Integrated Sys 213 -27.127793696275 6127.488

Retail-Hair Salons -287.472 -8.3806998939555 5331.2Cellular Telecom 815.9055 713 5465.68

Building-Maint&Service 0 NA 6125.38Retail-Bookstore -512.3584 -64.481659701997 5494.741

Retail-Apparel/Shoe 816 NA 6213.5Schools 473.0664 445.59768378651 5806.08

Food-Baking 559.136 319.48791317218 5553.9Retail-Discount 28.0568 303.22850824886 6160.544

Distribution/Wholesale 1388.3434 1238.127388535 6154.035Commercial Services 520.13 472.41630131527 5332.466

Distribution/Wholesale -700.624 -649 5468.58E-Services/Consulting -22.51 -7.0941384022894 5988.96

Electronic Compo-Misc 1778.5856 1195.7750091163 5648.064Transport-Truck 98.9272 347.05377808033 5734.96

Enterprise Software/Serv 421 126.30030643514 5517.138Electronic Compo-Misc 172.8901 180.00731940172 5942.079

Food-Flour&Grain 2072.4464 1335.1205062712 6223Food-Wholesale/Distrib -119.5046 -151.2680203867 5647.851

Page 59: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Computer Aided Design 360.6494 326 5806.819Golf -517.4828 -254.14523121387 5487.024

Retail-Restaurants -293.9565 -254.67569760702 5895.84Finance-Other Services 78.7548 48.328491890583 6125

Auto/Trk Prts&Equip-Orig -732.719 72.486901264912 6257.84Bldg-Residential/Commer -3923.7 -1919.872908848 5665.595

Retail-Petroleum Prod -1114.2668 -545.89513108614 5556.438Applications Software 78.326438 25.25 6200.376Recreational Centers -907.2776 -497.55061793321 5639.25

Schools -235.813 -276 5318.11Electronic Compo-Misc 133.556 94.804 5710.53Food-Misc/Diversified 2509.3019 1397.3895259737 5456.25Electronic Measur Instr 104.3336 103.32935059188 6088.5Distribution/Wholesale -4567.3544 -1094.5425947757 5363.6

Diversified Minerals 616.2838 443.89005435301 5866.7Electronic Measur Instr 2194.3637 585.93721491816 5994.56Distribution/Wholesale 1173.3871 405.42904239822 5554.5

Divers Oper/Commer Serv -285.9724 -0.7461419753087 6135.48Chemicals-Specialty 289.3892 272 5909.2Home Furnishings -465.3575 NA 5564.668

Engineering/R&D Services 950.48 971 5828.422Retail-Vision Serv Cntr -78.895 128.44593223778 6000.826

Ceramic Products 145.954 140.75561912546 5317.84Electronic Parts Distrib -597.9992 -154.66045003041 5560.817

Motion Pictures&Services 1333 134.41981630497 5870.48Computers-Integrated Sys 1123.712 863.33934252386 6237.932

Retail-Computer Equip 315.7694 324 5777.677Machinery-Therml Process 975.650684 530.35683769529 5418.098Machinery-General Indust 216.2472 218.66838748861 6168.99Medical-Whsle Drug Dist 380.886 228.80242214533 6007.734Finance-Other Services 608.847 398.37091988131 5959.07E-Services/Consulting 288.9129 269.73 5811.991

Medical-Outptnt/Home Med 156.5912 176.94717444717 6037.907Rubber/Plastic Products 2649.8 1281.7138677233 5315.955

Printing-Commercial -135.28 -183 5903.2Miscellaneous Manufactur 316.0356 275.83165356075 5818

Instruments-Scientific 323.013765 303.88817568565 5565.589Computers-Peripher Equip -163 -149.0094 5276.715Broadcast Serv/Program 673.5375 462.09001636661 6007.5

Commercial Services 679.3228 694.42917847026 6018.65Electronic Compo-Misc 65.7592 66.059185500112 5513.55

Mach Tools&Rel Products 435.7027 361.55040354486 5711.4Consulting Services 477.139976 454.91 5769.018

Auto/Trk Prts&Equip-Orig 255.6404 246 5188.755Real Estate Oper/Develop -822.2647 -126.94149512459 6003.72Finance-Leasing Compan -2163.345 230.78908885232 5512.8

Commercial Services 228.3268 219.09925093633 5270Distribution/Wholesale -77 -129 5668.412

Wireless Equipment 3658.3965 2831.3911716822 5391.685Motion Pictures&Services -97.5437 -78.82430522845 6097.78Real Estate Mgmnt/Servic 1354.7292 799.85033005145 5206

Wire&Cable Products -13054.7619 1569.9212551992 84400.48Retail-Automobile -2937.55 256.69414390816 44163.95

Page 60: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Machinery-Material Handl -9703.8067 -6790.408496771 50232.63Metal Products-Distrib 10991.4044 3938.2146619022 48235.18Chemicals-Specialty 1482.3392 1073.7862933493 50319.96

Real Estate Mgmnt/Servic -8692.0528 -348.1696969697 75340.65Steel-Producers -2977 -2075.7891498271 30436.8

Multimedia 600.375 571.87202836091 32868Finance-Other Services 1473.261 1555.0246304273 40326.94

Transport-Marine 93.146 154.59356842528 28550.19Retail-Automobile 1303.3782 760.61485802726 30684.46

Commer Banks Non-US 107378.0295 81366.314003701 20387.32Whsing&Harbor Trans Serv 359.3199 299.05001129433 18086.45

Metal Products-Fasteners 865.4404 845 23006.88Food-Retail 2519.411592 1548.9011497249 20408.5

Transport-Services 6199.4142 1221.0252294647 18559.66Miscellaneous Manufactur 1769.5228 1134.1029495874 21146.94

Theaters 55 -69.650890631654 21712.5Motion Pictures&Services 367.256846 70.146891056491 26359.34Linen Supply&Rel Items 3021.558 2160.6307357981 20592Retail-Misc/Diversified 108.4409 52.127470664347 22467.5

Bldg&Construct Prod-Misc 3286.9844 2762.650026579 14679.84Whsing&Harbor Trans Serv 359.3199 299.05001129433 18086.45

Food-Wholesale/Distrib 2516.7621 1416.6889429049 17340.75Home Furnishings 1114.2124 1143.3811440358 13197.87

Retail-Apparel/Shoe 2278.3424 2290.3662678503 17445.57Commercial Services -4.8291 40.657666345227 17664

Commer Banks Non-US 2131.8016 1770.5677744042 17240.34Electronic Compo-Misc 3058.9755 2244.7971965089 9071.376Food-Wholesale/Distrib 167.1857 406.02110327133 10471.69

Telecom Services 2213.04 1986.935723115 10726.26Gas-Distribution 1281.3796 1354.905474103 10316.46

Food-Wholesale/Distrib 226.3265 205 8932.98Tools-Hand Held 497.6608 546.10388167488 11154.55

Mach Tools&Rel Products 1350.9464 1198.9602533847 11591.1Building&Construct-Misc 1159.0788 778.96746777017 11365.2

Distribution/Wholesale -1215 -1084.7469590664 11366.26Chemicals-Diversified 484.9633 153.52439954251 9386.3Printing-Commercial 1302.4924 1089.8308605341 8781

Distribution/Wholesale -1120.74 -921.73410404624 9165Retail-Automobile -2163.1747 -1659.5891155612 9350.88

Metal Processors&Fabrica 412.44 395.85318396226 5979.637Auto/Trk Prts&Equip-Orig -92.4537 39.882352941176 5414.333Auto/Trk Prts&Equip-Orig 49.8108 -17.081825199417 5944.4

Retail-Automobile -16.4448 -99.488283723876 6136.515Ceramic Products 879.6778 668.22380897978 6044.388

Lighting Products&Sys -610.1987 -663.06656731247 5790.72Miscellaneous Manufactur 331.9847 366 5224.05

Transport-Truck 479.6356 600.50929752066 5220.96Electronic Parts Distrib -226.9188 -285 5416.797

Schools 17004.0178 14641.657967211 393506.1Electric Products-Misc 33522.4918 31020.504770165 429016.4Electronic Compo-Misc 48210.149 50948.704587815 1267366

Machinery-Electrical 6672.9182 5202.878466783 821163.1Toys 122192.4606 87740 1663194

Page 61: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Electronic Compo-Misc 28898.9219 26593.816320003 622803.5Medical-Drugs 23779.0903 23788.138353961 689575.6

Electronic Compo-Semicon 43965.2691 48020 1120297Bicycle Manufacturing 12700.9218 13287.979929259 316325.2

Retail-Apparel/Shoe -12297.182 -11089.828591784 185670.5Retail-Auto Parts 1934.513 4001.9685032538 116695.6

Real Estate Mgmnt/Servic 3914.2014 3505.5824736842 98271.69Miscellaneous Manufactur 1787.974 2796.959954171 133625.2Miscellaneous Manufactur 4603.261 4440.6986924389 96287.36Commer Banks Non-US 4791.6675 11211.392156972 93706.99

Transport-Rail 22845.3812 9257.0356836824 182790.2Engineering/R&D Services 5361.556 10965.243275713 205668.3

Commer Banks Non-US 14722.352 8283.0646906463 82332.31Mach Tools&Rel Products 1676.489 340.98358608219 103399.5

Transport-Rail 9363.0007 2237.5919084378 152659.5Commer Banks Non-US 55428.1471 44172.593547313 152712.1

Metal Processors&Fabrica 6414.7252 3309.7601109061 159662.6Photo Equipment&Supplies 12745.5744 12369.148754363 80886.88

Medical-Drugs 8548.5225 7998.3991220898 198873.9Commer Banks Non-US -45685.75 -11757.081543201 112106

Machinery-General Indust -1935.9088 -2620.6034432741 127088Forestry 17195.52 18892.597463236 185434.2

Apparel Manufacturers 8897.95 6795.2964771232 196490.5Finance-Credit Card 47748.6712 2933.4477886148 49916.29

Containers-Paper/Plastic -1178.8685 112.26107924617 48384.21Electronic Compo-Misc 13177.868 9589.453769852 79035.77

Beverages-Non-alcoholic 5409.8532 4855.1035953258 62090.27Retail-Regnl Dept Store 6822.9472 3262.7462274059 47707.7

Finance-Consumer Loans 5834.5152 276.78886794435 77118.34Intimate Apparel 2395.7594 2029.7737917289 42819.23

Shipbuilding 3020 1625.221831515 43105.22Wire&Cable Products 6049.041036 6492.7973231144 53694.89

Retail-Catalog Shopping 4373.597 4038.4177828441 72390.34Retail-Misc/Diversified -1420.475 169.96298932384 53832.39

Steel-Producers 2484.814 2021 57923.57Medical-Drugs 6188.2023 5408.8746198659 71982.59

Leisure&Rec Products 2158.2706 1153.9737194306 48535.66Chemicals-Diversified 2985.5422 1966.2264337464 51315.66

Textile-Products -1185.8036 -925.95668920654 53787.9Distribution/Wholesale 4697.9536 4517 43583.43

Miscellaneous Manufactur 3256 1553.3985487404 34648.28Multimedia -2079.02 -1802.487481664 27576

Chemicals-Diversified 392.78578 500.51324622786 30621.92Engineering/R&D Services -3240.2308 -2416.2425309414 30979.6

Chemicals-Diversified 254.0729 350.27040891104 28741.11Real Estate Oper/Develop 1556.231685 1901.8167787591 28814.5

Instruments-Scientific 4379.663 3472.9560072035 30300.25Retail-Regnl Dept Store 4261.5504 4026 25792.31

Transport-Rail 1555.326 519.81012298691 35250.22Food-Retail 943.984 -284.62339614726 32347.63

Medical-Drugs 5373.9456 -158.50878451058 27542.97Electronic Measur Instr 1900.3371 1675.8429296748 34394.19Rental Auto/Equipment 10192.7816 7663.3014414934 30927.48

Page 62: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Retail-Restaurants 3086.953 1617.8146858161 31436.41Transport-Rail 1379.5608 222.8193440218 26796.72Import/Export 42568.1404 6257.3603693086 35348.18

Retail-Misc/Diversified 6588.7654 5010.0125366871 28319.64Commer Banks Non-US 9378.326 6125.4886798323 30625.48Commer Banks Non-US 12936.2476 10418.600669318 35088.82

Motion Pictures&Services 2445.9704 2311.5909284558 34436.13Medical-Drugs -250.359042 -236.45 18571.31

Commer Banks Non-US 8225.3185 4530.9675596409 25654.4Storage/Warehousing 1421.4576 1393.6749213716 24537.54

Electronic Compo-Misc 2420.0455 2047.5027261788 18641.44Power Conv/Supply Equip -508.904 -313.82614407707 20450.71Real Estate Mgmnt/Servic -1020.0104 35.107458912769 20994.94

Consulting Services 1265.8976 1199.6432203997 21420.29Food-Retail 1201.03069 970.02775807713 19486.4

Real Estate Mgmnt/Servic 3286.713736 2389.6754075095 25106.64Apparel Manufacturers -1949 -1962.6296342374 18401.74

Pollution Control -1119.9881 -801.21585035688 22084.4Textile-Products 739.67785 1277.8492196502 18648

Food-Misc/Diversified 592.2585 357.45642430279 19823.61Engineering/R&D Services 5770.0212 3589.4000312402 23154.85Building-Heavy Construct 2718 -1115.5898084568 23068.58

Leisure&Rec Products 780.1174 653.16060417762 21651.95Retail-Restaurants 1107.997344 688.810338 18791.56

Medical Instruments 567.0984 507.83458480565 18934.06Wire&Cable Products 242.2765 187.80251565921 21115.9

Dental Supplies&Equip 2799.1892 1507.9777726002 25869.39Building&Construct-Misc 13321.16 5158.2079133846 17868.13Invest Mgmnt/Advis Serv 0 NA 14966.4

Distribution/Wholesale -866.4729 -828.04179800368 17459.05Metal-Aluminum 69.3836 223.62143025726 14271.44

Medical Labs&Testing Srv 1274.718 1059.9790093234 13596.02Metal Products-Distrib -2244.4525 -2256 17277.42

Auto/Trk Prts&Equip-Orig -385.6438 -156.8218715313 13422.03Finance-Consumer Loans 148 1070.7932068508 15230.46Finance-Consumer Loans 3696.7 1778.0759242253 16196.11

Chemicals-Specialty 75.064 44.764722430608 17605.6Medical-Drugs 0 NA 16668.73

Building&Construct-Misc 2358.2928 2359 13323.31Bldg Prod-Cement/Aggreg 1335.616 993.34691669672 12743.17

Distribution/Wholesale -41.635 -183.79787422498 12628Metal Processors&Fabrica 1307.5625 1183.2842238827 16193.58

Chemicals-Specialty 1339.580552 1195.0700866503 13691Chemicals-Diversified 616.9656 553.59845330161 16949.00999Finance-Other Services 1266.265 614.88579270821 13611Food-Wholesale/Distrib 6220.3984 3228.9525571145 17162.52999

Coatings/Paint 485.5948 633 17204Hotels&Motels 3731.9868 1270.0128489294 12569.87Transport-Truck -95.968 488.99675098631 17088

Funeral Serv&Rel Items 767.9172 743.46949773658 14992.13Machinery-Therml Process -574 -574 12059.73Miscellaneous Manufactur 537.1248 462.48147493147 12996.15

Transport-Services 634.5451 919.69049435459 16164.96

Page 63: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Chemicals-Fibers -925.692615 -12.150397789757 12577.54Machinery-General Indust -1003.0978 -1125.19505199 14794.03

Retail-Petroleum Prod 336.65 338.00200244366 14432.37Retail-Apparel/Shoe 1691.0688 1492.8567860117 13501.76

Electric Products-Misc 86.8725 344.10132233513 15972Coatings/Paint 1204.597983 677.92779488175 9420.348

Distribution/Wholesale 1244.7242 1127 10110.1Retail-Home Furnishings 1399.7355 1431 11764.5Distribution/Wholesale 543.7064 813 11410.48

Bldg Prod-Light Fixtures 1616.169 1208.4210348326 11340Bldg Prod-Doors&Windows 2065.7562 1573.2321513754 12392.11

Paper&Related Products 381.6841 1098.7154739942 9384.104Machinery-General Indust 485.466 409.73960968558 9394.898Machinery-Therml Process -433.5367 -408.52057511155 8743.792

Transport-Truck -3941.7164 -1035.7517147399 9887.618Theaters 396.3262 192.88969335605 9986.34

Distribution/Wholesale -1322.6264 -911 9581.436Chemicals-Diversified -1699 -1474.5303603518 9730.28

Metal-Aluminum 109.1714 -381.08923681083 10572.57Real Estate Mgmnt/Servic -635.914056 -161.23363185183 9952

Textile-Products -2713.818 -174.33539780848 9103.64Shipbuilding 8446.627 2436.9313653363 8694.4

Power Conv/Supply Equip 29.1775 58.825688073395 8956.2Lighting Products&Sys 429.621 323.18641862885 8531.198Chemicals-Diversified 1336.8775 1198.4386426411 8773.037

Machinery-Pumps 126.637908 171.65673060015 10462.5Metal Processors&Fabrica -84.4626 -188.27936378467 9036.8

Commercial Services 679.4574 654.06232396476 10524.8Retail-Restaurants 522 168.96520963426 8696.771

Distribution/Wholesale 566.7577 594.77846318895 11043.56Food-Misc/Diversified 653.096 591.23244692414 5883.141

Auto/Trk Prts&Equip-Orig 513.884 180.3950617284 6168.123Chemicals-Specialty 661.9784 543.99743846754 5688.2

Distribution/Wholesale 160.161 217.79116564417 5948.641Chemicals-Specialty 615.514 616 5593.6

Retail-Misc/Diversified 513.8034 557.22495900999 5926.731Film Processing 499.6 539.39112454271 5401.34

Ceramic Products 914.25368 558.47714720147 5240.659Real Estate Mgmnt/Servic 300.60548 268.21084301841 5810.09

Containers-Metal/Glass 400.6476 298.48734451389 5448.25Bldg-Residential/Commer 1338.5442 1042.4387464387 6726.045Machinery-General Indust 71.9182 77.369836225862 6872Metal Processors&Fabrica 401.3976 176.35596129838 6090

Theaters 348.52 1671.6702042375 5544Schools 144.1691 170.05599832215 5697.83

Distribution/Wholesale 99.492 239.69838978345 5922Electronic Compo-Misc 617 596.84857992074 5435.04

Bldg Prod-Wood -554.6037 -481.31102292247 5451.732Food-Misc/Diversified -105.57 -181.03127529933 6186.756Wire&Cable Products -348.5596 -143.15299370167 6146.647

Machinery-Material Handl 1336.9616 1165.7026560316 5942.72Engineering/R&D Services 0 NA 6094

Bldg Prod-Air&Heating -12263.6821 124.7986630909 5605.672

Page 64: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Storage/Warehousing 972.51342 469.77976857183 5493.096Distribution/Wholesale -1458.3328 -950.59712080117 6015.126Chemicals-Diversified 406.126 487 5732.495Leisure&Rec Products 630.148 470.21797752809 5286.826

Transport-Services 698.85 935.0882783037 11954.8Distribution/Wholesale 1890.4724 1961.3847362735 14026.27

Engineering/R&D Services -158.448 -59 8092.317Steel-Producers 497.5888 379 5304.17

Commer Banks Non-US 6457.202 9305.8139266853 287459.3Internet Applic Sftwr 1282.893772 1158.4542706091 321074.6

Finance-Consumer Loans 207450.88 118051.79846727 1162094Electronic Measur Instr 10928.88 10362.579064425 864124.2Retail-Misc/Diversified 30620.0944 34562.359271678 1262212

Finance-Credit Card 34341.5442 20417.407963329 380906.6Real Estate Mgmnt/Servic -1615.8947 2962.1717379278 238844.7Finance-Consumer Loans 212817.867 100946.27634183 1113554

Property/Casualty Ins 27395.5139 30077.976892227 358439.5Auto/Trk Prts&Equip-Orig -1149.1024 -5392.0506210965 721952.8

Food-Misc/Diversified 28886.606 29234.018653897 815077.1Airlines -59164.2194 14171.232407541 612850.3

Electronic Compo-Misc 11363.8232 9897.1447544627 256270.9Machinery-General Indust 7705.292 7678.5574417966 247924.9

Brewery 62629.1281 36579.784928258 664066.6Bldg Prod-Doors&Windows 46068.2842 44863.503510255 1283365

Chemicals-Diversified 17568.2596 19119.614319192 738619.4Toys 8036.6607 8153.1781109732 220107.2

Commer Banks Non-US -190088.0214 -98702.881822765 419599.4Commer Banks Non-US -73004.714 -30711.220453789 927196.7Commer Banks Non-US 17036.3312 17083.831158981 296648

Auto/Trk Prts&Equip-Orig 33194.2552 28068.896221706 240318.5Rubber-Tires 67744.1094 64313.998879454 1756413

Electric Products-Misc 29882.972 23476.439120761 266434.59999Office Automation&Equip 299855.1398 291400.64331225 4795077

Distribution/Wholesale 7244.1146 1452 247461.3Electric Products-Misc 44091.8775 26342.82418471 392412.7

Transport-Rail 250457.7705 79942.120478988 1879360Commer Banks Non-US -20918.2406 310.07640699128 580027.4

Electric-Integrated 371109.0848 155886.67899858 1805300Medical-Drugs -6229.038 -2217.9504387306 906878.1

Electric-Integrated 142244.266 63941.655551954 713167.7Commer Banks Non-US 63657.902 41145.324833844 311063.7Retail-Convenience Store 0 NA 233987.5

Retail-Jewelry 26775.291 21969.475548153 292812.9Finance-Credit Card 23831.1831 21282.946406852 610661.2Computer Services -2771.909 9721.3905289742 362046.9

Printing-Commercial 77576.2754 69105.798177395 1226286Auto-Cars/Light Trucks 38320.5986 28384.859258772 335718.7

Medical-Drugs 42820.9174 45081.210909797 686054.9Bldg Prod-Air&Heating 11613.2701 15074.565915814 736041.1Retail-Major Dept Store 19971.37 14422.749425499 244830.3

Real Estate Mgmnt/Servic 7781.812 8471 634827.3Bldg-Residential/Commer 36537.274 40142.149241448 659145.3Finance-Invest Bnkr/Brkr 85411.018 43506.006784977 934878

Page 65: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Auto/Trk Prts&Equip-Orig 19131.488 20386.437987205 2378145Advertising Services 39710.4699 41605.278283002 728842.1

Finance-Leasing Compan 4717.8054 14011.984927398 229629.4Diversified Minerals 17281.996 11415.138398714 216299

Transport-Rail 138246.7204 107813.355004 2236000Medical-Drugs 58750.661 58974.980667315 996465.1

Electric-Generation 163122.4094 42181.953614026 428916.7Computers-Memory Devices -88150 -52177.470460346 370697.1

Retail-Convenience Store 52289.648 48680.810027633 325284.8Electronic Compo-Misc 44655.025 46758 1674161

Retail-Apparel/Shoe 29651.8424 25485.893736918 747819.6Machinery-Electrical 27969.6146 12583.178966949 221706

Auto-Cars/Light Trucks -22409.5416 7612.6232130505 382821.4Photo Equipment&Supplies 155142.1338 127942.58942372 1914409

Television 33269.073 31327.321626735 578534Medical-Drugs 43357.796 50517.269470595 898160.4

Computers-Integrated Sys 312560.1434 148178.36958929 1246151Wire&Cable Products 16239 -9270.3369897384 363880.5

Commer Banks Non-US 41440.2208 34227.823023774 314193.5Commer Banks Non-US -20458.9625 -11821.186908337 402625.3

Transport-Rail 197403.7564 5744.6079888301 387848.7Leisure&Rec Products 3984.6621 3575 207990.9

Cellular Telecom 9468.8924 9440.3137545309 479228.1Auto-Med&Heavy Duty Trks 4640.1661 20065.365285368 426339

Electronic Connectors 11864.3336 11561.000893286 439827.9Commer Banks Non-US -8067.8652 5641.3236613362 346397.6

Medical-Drugs 6526.0504 6490.4874839316 218403.5Steel-Specialty 7149.6336 3373.0728337166 243946.4

Electric Products-Misc -305918.7351 -140225.66238478 2317271Chemicals-Diversified 17394.7532 15087.947256104 367090.6Diversified Finan Serv -102421.382 -6249.4942989718 254646.2

Machinery-Constr&Mining 12340.0284 8499.1073477911 290037.6Electric-Integrated 46880.5096 38842.003858591 451598.4

Commer Banks Non-US 233261.1552 109822.56009727 360256.4Electric-Integrated 25010.249 14348.982848623 411363.6

Auto-Cars/Light Trucks 339132.24 438443.62231441 5101019Optical Supplies 49126.1398 39914.187283564 1198764

Commer Banks Non-US 1237.0094 5173.3429323446 213858.5Circuit Boards 11788.056 10292.085398908 238410.7

Oil Comp-Integrated 25115.3136 29176.942605863 992553.1Retail-Major Dept Store -31938.444 -8165.482554312 273317.4Auto-Cars/Light Trucks 94382.286 54919.146880413 302947.9

Beverages-Non-alcoholic 12961.9015 12410 249920.3Retail-Misc/Diversified 75313.5317 18740.19963358 1737679

Import/Export 107735.311 26335.542792155 776596.1Computers-Integrated Sys 18848.9109 19023 249075Commer Banks Non-US -74582.4752 -58814.10768431 289778.6

Venture Capital -7276 -5327.9605801705 338060.3Airlines -102062 -99867.709600391 632048.7

Oil Comp-Explor&Prodtn 4899.1984 6110.2520903171 237763.9Tobacco 216137.6882 186878.90955514 2200000

Steel-Producers 199368.088 121561.95936296 1682429Engineering/R&D Services 14840.3794 14881.31478315 256980.5

Page 66: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Commer Banks Non-US 135622.4008 83791.485504583 469820.9Bldg&Construct Prod-Misc 21753.6109 27106.273529553 628140.4

Rubber&Vinyl 19490.7551 18181.079533325 562947.4Building&Construct-Misc -30976.5864 13855.374579642 483191.6

Whsing&Harbor Trans Serv 1300.9668 2242.6091662515 232371.1Chemicals-Diversified 21189.2304 17385.325447408 412684.7

Electric-Integrated 376378.8324 145763.82809392 1935024Cosmetics&Toiletries 89887.968 84804.794183567 1384413

Transport-Marine 4417.5994 21405.263557713 417439.3Diversified Manufact Op 24103.7694 9939.7598385469 246820.4

Telephone-Integrated 319570.56 178248.07699273 2243489Transport-Rail 16925.3706 10649.19534954 339216.2Transport-Rail 10700.7288 10573.19574467 395936.5

Electronic Measur Instr 23945.638 24544 1085847Transport-Rail 71650.1476 19283.991682562 582535.8

Brewery 65592.1005 43471.363778548 1031764Steel-Producers 32102.5397 12781.78575929 491051.6

Machinery-Constr&Mining 92732.454 35756.867390114 768034.2Entertainment Software 28440.3603 23544.142074638 296741.1

Photo Equipment&Supplies 37041.808 20552.080278168 691163.6Cosmetics&Toiletries 5876.8678 5760.8715298185 209820.5

Auto/Trk Prts&Equip-Orig 19415.0144 11236.039643749 297888.6Machinery-Farm 12937.2165 12786.233192051 742808.2Textile-Products 8519.288 5935.8566952343 365252.3

Water Treatment Systems -672.995 46.907285024754 208098.1Electronic Compo-Misc 26948.9174 38797.685647611 1427167

Medical-Drugs 22916.1416 15421.261483995 346092.5Electric-Integrated 203754.766 93912.273521549 972077.2

Retail-Convenience Store 11694.111 9203 420492Real Estate Oper/Develop 31309.4774 20633.535074146 301538

Web Hosting/Design 4677.803067 4291.8152181096 287533.2Electronic Compo-Misc 17502.5952 17517 333768

Tools-Hand Held 20584.4176 19925.9937628 276033.1Import/Export 115377.8368 42657.403921038 451194.3

Retail-Major Dept Store 17166.079 13326.6630686 509857.3Internet Brokers 8175.3317 7340.9623153199 328378.9

Bldg&Construct Prod-Misc 43251.2476 32556.661281976 676753.8Audio/Video Products 199900.0676 144463.82496169 3770343

Auto-Cars/Light Trucks 40572.1542 32158.711652881 424210.9Medical-Whsle Drug Dist 989.1424 1619.2997681612 244720.8

Property/Casualty Ins 131635.571 110912.5290519 2555480Chemicals-Diversified 80334.9397 40941.670370638 716455.1Electric Products-Misc 135230.0886 80489.893907191 1095073

Real Estate Mgmnt/Servic 39396.4559 22215.269752558 1700633Chemicals-Diversified 9577.8796 9749.621356775 235937.3

Diversified Manufact Op 46136.936 30708.848466585 947995.1Non-Ferrous Metals -10500.0584 -1019.4992832779 267636.8

Auto-Cars/Light Trucks -143978 -127479.75640035 398192.7Textile-Products 11912.7934 7694.9123363905 219166.8

Commer Banks Non-US -304550.8624 457189.97854774 6394810Import/Export 38700.0817 104434.39647639 1905830Medical-Drugs 19577.4358 14686.076164394 445598.7

Finance-Invest Bnkr/Brkr 45056.57 36872.963111416 475024.5

Page 67: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Import/Export -72063.7024 38700.462858955 1521924Petrochemicals 62860.4654 24922.39316113 472704.4

Real Estate Oper/Develop 100819.4484 25268.99648098 1060527Metal-Diversified 46762.6535 19414.887356204 279607.5Transport-Marine 61699.8052 56521.237446809 779900.3

Property/Casualty Ins 124359.8422 85406.162959712 1375485Commer Banks Non-US -378128.698 40157.088988589 903322.9Retail-Major Dept Store 6389.7616 5704.5204516547 271931.8Commer Banks Non-US 781622.176 411666.31656229 5959942Finance-Invest Bnkr/Brkr 14332.722 10706.766885458 257562.8Commer Banks Non-US -279184.6024 4624.2613811458 1045149

Internet Brokers 0 NA 328256.2Transport-Rail -6558.59 14865.786297889 303950.2

Electronic Compo-Misc 109692.4228 55012.189300385 1145986Semicon Compo-Intg Circu 29616.8397 24161.532279701 647140Computers-Integrated Sys -5367.312 -5281.6236303001 224623.3Electronic Compo-Misc 10265.513 9074.2746867589 373318.5

Auto/Trk Prts&Equip-Orig 15329.2465 13484.853606798 240103.9Finance-Invest Bnkr/Brkr 58947.9456 40006.911112511 952526.5

Photo Equipment&Supplies 10107.6462 6414.943708212 502755.7Transport-Truck -10485.5148 7944.8991654916 538585.6

Electronic Compo-Misc 13152.921 7701.8982555553 435858.2Food-Meat Products 22784.2 16535.434489168 321422.1

Oil Refining&Marketing 106182.3975 29635.013117439 444594.1Oil Refining&Marketing 168287.305 84849.97960842 1075300Paper&Related Products 21483.8185 18321.53092895 494040.5

Steel-Producers 165481.63 49811.370063504 1715359Telephone-Integrated 1546384.3028 954495.43628297 6878909

Television -14819.7322 -12510.168106854 406593.8Transport-Marine -29206.9551 4804.3254915439 707358.1

Property/Casualty Ins 25924.967 19804 571947.8Commer Banks Non-US -3196.8484 593.16350863542 267250.2Auto-Cars/Light Trucks -274114.877 163521.36407659 4950183Property/Casualty Ins 14079.9822 9570.7928484572 216099.4

Steel-Producers 16504.2128 7883.3890429958 244647Food-Flour&Grain 7833.7092 6988.2670189618 271228

Food-Misc/Diversified 9249.7325 9985.0933257465 351799.8Chemicals-Diversified 23087.5656 22769.793026107 957408.8

Auto/Trk Prts&Equip-Orig 7031.926 10279.906208971 514221.3Finance-Invest Bnkr/Brkr -1829413.7104 46060.267076481 2675617Enterprise Software/Serv 12370.4078 15121.702030297 461250

Metal Processors&Fabrica 14406.3464 14163.384554583 296031Metal Processors&Fabrica -6752.9597 810.29976156072 271814.5

Networking Products 32867.64 24127.311737457 1001385Cellular Telecom 1040983.8032 940885.15382136 9032400

Real Estate Oper/Develop 9553.814 3907.9123542476 305423.4Building&Construct-Misc 30008.7856 25468.40231345 478360.9Computers-Integrated Sys 7110.3952 8010 210853.2

Transport-Rail -601.18 2822.5704036011 439826.1Paper&Related Products 70672.6978 39500.207978419 621599.1

Telecommunication Equip 70602.6644 16952.618809947 279821Photo Equipment&Supplies 1933.8305 16495.346365964 571261.7

Finance-Credit Card 38001.044 8678.8995196165 267617.59999

Page 68: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Apparel Manufacturers 17766.205 17194.874962084 275637.2Enterprise Software/Serv 16689.7555 16684 665329.4Finance-Consumer Loans 281162.9428 NA 234077.2

Resorts/Theme Parks 37965.563 29462.997499374 707862.6Finance-Leasing Compan -690665.0834 -45963.559572729 1157301

Gas-Distribution 77784.1232 58552.100621095 741500.4Audio/Video Products -6746.3267 2703.5276447057 345002.3Investment Companies 515.889 263.02593659942 211951.3

Finance-Consumer Loans 144682.6262 78241.473542316 983178.3Commer Banks Non-US -1365049 NA 2400148

Office Automation&Equip 92713.6582 92578.704190125 1362444Medical-Drugs 48460.7045 41114.135963508 1013045

Leisure&Rec Products 25906.0836 27013.627207675 546548.8Electric Products-Misc 10431.1596 5402.6265159667 625360.9

Finance-Consumer Loans 51100.2322 28548.098961248 258671.4Commer Banks Non-US 60340.0832 48005.708083424 266515.8Electronic Secur Devices 44807.5914 42825.257353346 961149.5Leisure&Rec Products 0 NA 891400.3

Office Automation&Equip 120561.4316 73563.47863241 842404.1Bldg-Residential/Commer 25595.944 21107.593875821 437000.9Bldg-Residential/Commer 40663.2882 35635.690047571 851262.1Retail-Convenience Store 76137.2702 73497.576297711 2583875

Diversified Finan Serv 24397.2684 16788.958701271 294731.1Electric Products-Misc 66019.813 56382.874840423 1762681

Electric-Integrated 79160.3946 40395.552667939 524593.9Retail-Apparel/Shoe 6843.6168 7041.6592713275 273523.7

Building&Construct-Misc 19986.7772 10257.996725371 405296.7Chemicals-Diversified 67634.6875 66688.332874639 1758809

Finance-Invest Bnkr/Brkr 25260.4938 16095.337680733 261180.2Commer Banks Non-US -399752.6194 1003.8323626959 851803.1

Medical-Drugs 25321.852 17665.906940808 458232.5Cosmetics&Toiletries 24269.8876 29538.227516757 611794.4

Commer Banks Non-US 199811.9249 134472.19681253 754695.3Chemicals-Diversified 19615.4394 10039.898937957 282279.8

Oil Refining&Marketing 34710.141 30339.493715616 356123.3Broadcast Serv/Program 5330.3744 5573.9381901665 209822.5Finance-Invest Bnkr/Brkr 17865.4544 15447.173502909 216332.6

Machinery-Electrical 43777.793 40817.62058724 869619.3Internet Incubators -118055 -85427.37192101 1722326Internet Incubators -10684.032 -4098.267014762 285295.1

Property/Casualty Ins 97208.4175 65341.260555989 1003537Audio/Video Products -81977.524 -6511.0169274635 3557602

Entertainment Software 7161.3052 5984.9322153064 330723.4Electric Products-Misc 3415.7179 4079.1348060867 297607.9

Real Estate Oper/Develop 1137.352 -4788.4321069898 689372.5Chemicals-Diversified -12329.346 8580.4737981356 887319.1

Commer Banks Non-US -229476.4911 -5171.6986778326 1175520Rubber-Tires 12646.246 11257.231742413 259097.4

Wire&Cable Products 16357.1211 18204.52059627 858535.5Machinery-General Indust 79017.4403 30527.912222175 279618.3

Steel-Producers 151768.6485 49395.10681331 749731.9Import/Export -69007.03 43761.516833429 1069693

Diversified Minerals -796.632 9959.5630907125 407173.6

Page 69: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Commer Banks Non-US -4035560.7252 95702.825459757 4530934Commer Banks Non-US 70690.5436 65625.566007579 226258.1

Medical-Whsle Drug Dist 19152.8022 25163.048614937 257356.5Auto-Cars/Light Trucks 83282.66 59930.67024335 1027774Life/Health Insurance 0 NA 1173690

Bldg Prod-Cement/Aggreg 39179.419 18557.314752399 258481.8Building&Construct-Misc 48193.6356 13957.380254977 389780.3

Medical-Drugs 36552.86 43891.422247548 741601.1Industrial Gases 7235.6306 3968.3964643397 256930.2

Retail-Major Dept Store -21635.064 -6933.4816163435 307031.1Medical-Drugs 197773.0813 243086.93439375 4375218

Finance-Consumer Loans 198161.6322 138681.77285871 1069362Medical-Drugs 18172.84 18234.671136261 293019.6

Computers-Memory Devices 55149.2792 55759.499278607 958968Textile-Products 3502.981 3843.7464545603 398240.2Medical Products 24850.4112 22829.160242708 631574.5

Mach Tools&Rel Products 5887.1047 6283.3750484098 247629.6Commercial Services 9888.295 7625.6838181264 207974.7

Transport-Rail 59652.8022 14214.702649337 350338.6Motion Pictures&Services 9920.732 7599.25932813 313346.4

Gas-Distribution 27415.6434 21988.38922455 212328.5Electric-Integrated 170455.7968 67523.191124977 926309.8

Multimedia -909.7585 -5312.7201944701 311034.8Semiconductor Equipment -2391.39 -2339.4347003671 1090890

Electric-Integrated 534323.4236 204407.95663468 3341584Gas-Distribution 136306.5095 64457.756377278 1202755Steel-Producers 12750 12961 238022.9Transport-Rail 20536.124 18172.920418588 653821.9

Building&Construct-Misc 67705.8608 13737.925351313 254948.3Real Estate Oper/Develop 6205.006 3883.9215311656 219526Oil Refining&Marketing 24070.7368 30040.814301277 570026.4

Printing-Commercial 13110.9328 11692.612842079 776347.9Textile-Products 57898.7 33385.451083548 676915.3

Electric Products-Misc 13789.742 17493.849551228 1348772Chemicals-Diversified 13819.6058 7043.5204116055 285551.9

Home Decoration Products 24295.851 17848.981550036 349734.9Containers-Metal/Glass 32048.5596 30145.796243904 433184

Auto/Trk Prts&Equip-Orig 836.1825 2021.8197994405 266520.5Auto/Trk Prts&Equip-Orig -1159.9363 -360.64212266832 453212.8Machinery-General Indust 13134.6817 17976.259318785 816230.7Auto-Cars/Light Trucks 657253.8872 950329.93154724 14548290

Import/Export 31467.696 23719.846157962 454001.5Internet Security 11177.6825 11034.140017046 631264.8

Television -25260.272 -26439.050901206 224338Commer Banks Non-US -126227 -339810.26798778 3195739Finance-Invest Bnkr/Brkr 23463.7372 17947.522500295 268443.2

Cosmetics&Toiletries 10360.2276 8761.3523395078 322144Retail-Misc/Diversified 16349.9228 7020.3427715012 229993.4Lighting Products&Sys 302.4884 1692.4377749988 293918.4

Retail-Automobile -5690.9389 -5462.3164323515 266374.2Internet Security 994.369552 964.44 226925.4

Audio/Video Products 29530.975 16125.579672401 224230.9Telephone-Integrated -233794.0485 -9427.9178447637 1508969

Page 70: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Transport-Rail -30807.105 17312.725219546 818000Web Portals/ISP 18157.866 18010 3963222

Food-Dairy Products 2170.0482 7397.2585252419 325961.2Retail-Consumer Electron -35163.4396 -10390.55813244 363260.5Commer Banks Non-US 1857.235 2543.4305075708 239800Audio/Video Products 47748.5072 48510.86913565 326515.4Recreational Vehicles 52802.9456 47899.5298431 479313.7

Medical-Drugs 70318.352 71319.840421949 1363043Transport-Truck 180.3916 25062.156709573 728161.6

Food-Baking 8182.431 6092.1546350292 217859.9Electronic Measur Instr 95192.1545 20006.301067492 347682.2

Import/Export 4354.8236 3624.0846908605 104759.1Cosmetics&Toiletries 4641.1492 4215 100111.2Chemicals-Diversified 5064.44982 4814.2063835493 86664.42

Commer Banks Non-US 36425.157 28536.4145541 101113.3Steel-Specialty -1418.1068 -2784.4571441784 104802.9Industrial Gases 5313.9387 4289.9318235462 118478.4

Commer Banks Non-US 26537.3164 17410.509040347 90743.56Medical-Whsle Drug Dist 8950.2568 8582.7067815803 141619.8

Audio/Video Products 7641.384 7829.2078078725 83762.76Miscellaneous Manufactur 6177.5814 5772.8221160002 83045.5

Electronic Compo-Misc 10988.008 5680.6326138277 102550.3Oil&Gas Drilling 12891.016 7116.3096272979 89776.6

Food-Misc/Diversified 3473.3042 3561.9897327158 87763.24Chemicals-Fibers 612.06498 1035.0844292892 140133.6

Real Estate Mgmnt/Servic -1123.7875 2536.1428026199 85676.2Chemicals-Diversified 2517.2222 1343.789180549 115109.9Advertising Agencies 6206.792 6582.1630328078 155482.8

Retail-Catalog Shopping 6062.464 5909 123390.8Commer Banks Non-US 71748.0864 47660.997302944 162073.9Commer Banks Non-US 23995.322 20926.242526949 136115.6Commer Banks Non-US 101795.9587 32854.625196362 111444.9Retail-Catalog Shopping 3085.0311 4336.3524133663 86483.49

Auto/Trk Prts&Equip-Orig 4846.7488 1819.7064310068 185184.2Retail-Drug Store 1982.5312 3210.9442543191 114182.7

Bldg Prod-Doors&Windows 13286.8952 12667.204122727 157507Engineering/R&D Services 13889.3943 11211.137690986 162535.6Engineering/R&D Services 371 3432.6647136323 110799.9

Commer Banks Non-US 10259.744 8530.2418884725 83069.57Beverages-Non-alcoholic 10371.1902 10236.509977439 204345.2

Engineering/R&D Services 6764.1542 6713.414023146 142766.4Oil Refining&Marketing 71969.8575 24062.269843887 205304.1Finance-Invest Bnkr/Brkr 4929.1977 4077.7758737059 88956.42

E-Marketing/Info 1107.764599 3537.3698519064 144690.7Chemicals-Specialty 27852.8784 10616.456577816 202543.2

Steel-Specialty -624.84 1836.5963196463 155981.1Retail-Misc/Diversified 142843.2815 NA 109330.1

Machinery-Material Handl 1671.764 836.66287855444 87526.67Chemicals-Diversified 22603.9792 8069.774742177 206146.8

Electronic Compo-Misc 22030.76 9608.9234690162 157746.4Medical-Drugs 11406.5664 13673.692050846 168016

Paper&Related Products 25362.5089 14227.773808587 117105.6Commer Banks Non-US -71595.1315 -33400.758481885 168613.9

Page 71: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Real Estate Mgmnt/Servic 0 NA 82410.9Chemicals-Diversified 10671.2594 9171.9628905918 171349.8

Real Estate Oper/Develop -487.7528 998.16675400056 105751.3Machinery-Electrical 1172.375 1365.9923188158 155108.8

Retail-Discount -13159.365 -1323.7978628215 122449.6Web Portals/ISP 10211.984819 4608.8007711794 142655.6

Machinery-Pumps 15745.6806 7160.1416095037 143519.5Retail-Consumer Electron 6735.235 4454.0825665563 93794.16Commer Banks Non-US 34638.072 19380.659681598 86549.52

Power Conv/Supply Equip 2109.5237 2566.4839009966 100834.8Auto/Trk Prts&Equip-Orig 4408.5651 2476.6215250353 91306.13

Food-Confectionery 3626.0905 2720.7879958188 114729.1Cosmetics&Toiletries 4113.8819 3266 93568.8

Auto/Trk Prts&Equip-Orig 3898.1859 3122.0750114747 107130.6Property/Casualty Ins 17065.6065 13639 154259.7Food-Misc/Diversified -1997.4466 -75.306504028848 117342.5

Containers-Paper/Plastic 5186 5025.9128184309 104796.4Applications Software -3326.316262 -1140.614642952 127657.5Wire&Cable Products 2827.6107 3202.2189388126 178453.7

Commer Banks Non-US 122286.3288 102894.58669338 107116.7Transport-Truck 11027.3004 9583.4867707574 126877.6

Electronic Compo-Misc -585.5854 1228.1083634295 125574.9Auto/Trk Prts&Equip-Orig -2750.9828 -1430.0628275862 127178.5Finance-Leasing Compan 7251.4676 5559.7653475644 80717.02

Web Portals/ISP 1160.812984 1124.2197751465 151540.9Real Estate Mgmnt/Servic -6927.4848 -193.47955201086 130253.8

Human Resources -21434.1052 -9827.0524737631 172367.7Retail-Automobile 2967.456 2875.5300546448 147955.5

Apparel Manufacturers 5050.6197 4935.4004192061 110092.7Instruments-Scientific 4288.9744 3899.8610688265 160613.7

Retail-Regnl Dept Store 10368.6764 9559.1212510682 146584.6Transport-Rail 4394.348 2943.3321345714 129903.1

Distribution/Wholesale -2483.5 -689.52507703288 93555.05Bldg-Residential/Commer 10179.5783 NA 126219.3

Retail-Misc/Diversified 12482.7094 7998.3510337483 86882.27Commer Banks Non-US -33666.368 -31998.400157587 194529

Wire&Cable Products 25946.276 18955.930206334 176910.6Transport-Truck -5152.31 -3434.4432627283 110323.9

Computer Services 7753.3188 7871.9749431886 117778.2Distribution/Wholesale 9459.6228 8996.5314446157 207985.4

Enterprise Software/Serv 19823.648 15885.331031367 128442.9Shipbuilding 18356.5188 14894.732413427 82692.03

Tools-Hand Held 764.97 411.82458089275 111996.3Wireless Equipment 10857.6323 6330.7334486455 98802.8

Audio/Video Products 8349.1008 8435.7679928082 136060.29999Commer Banks Non-US -47368.9926 -39805.951947395 173058.1Paper&Related Products 5364.7108 5109.6814207921 95970.42Food-Misc/Diversified 5551.516 5949 167981.2

Commer Banks Non-US 790.4851 2257.1879380257 169535Telecom Services 0 0 135115

Chemicals-Diversified 8589.3524 3921.8903049082 88741.92Diversified Manufact Op 39535 -11162.123687001 197371.2

Food-Meat Products 2233.9455 2317.516345317 114081.5

Page 72: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Retail-Misc/Diversified -3573.2614 3418.1631021423 142816.2Finance-Consumer Loans 44940.4216 9643.8117346571 95962.02

Airport Develop/Maint -13129.335 -8444.2395693136 102651.3Electronics-Military 6892.3372 4886.9872261432 93410.63

Import/Export 7751.1439 5448.2717 119572.7Satellite Telecom 13377.9265 10394.529754959 118394.7

Commer Banks Non-US -6883.0802 -2697.0122788264 185628.6Publishing-Books 3842.9242 3835.4027834027 102558.5

Beverages-Non-alcoholic 83.946800000001 481.25022334373 90306.62Commer Banks Non-US -16674.3376 -10990.478682371 150228.5

Engineering/R&D Services -9300 -9069.5566577146 122146.5Coatings/Paint 11124.3246 11792.427879692 176114.5

Auto-Cars/Light Trucks 4129.1881 7837.5966673788 90237.16Fisheries 4819.7208 4165.2801672819 116835.7

Auto/Trk Prts&Equip-Orig 6576.3165 5963.6588680661 88524.65Auto/Trk Prts&Equip-Orig 10664.1836 7793.6971146391 131767.7

Transport-Rail 6357.3345 1613.0482417665 136030.79999Commer Banks Non-US 17872.7924 17110.235969688 140192.6Food-Misc/Diversified 13318.5279 10909.319031687 204893.2

Beverages-Non-alcoholic 3940.5702 1425.4091881821 132005.7Medical-Drugs 4516.681 6324.771793211 119269.9

Commer Banks Non-US 85833.0344 47786.100015975 85773.16Medical-Drugs 5647.757 3616.4580013696 114817.5

Entertainment Software 6735.0136 7808.8545031282 135716.79999Auto/Trk Prts&Equip-Orig -998.9573 -55.77067610407 157734.4

Office Furnishings-Orig -92.7665 -2081.9530844972 166979Retail-Building Products -2523.1562 1236.6683111954 151527.6Machinery-Print Trade 2365.9978 2222.5134835784 118079.6Rubber/Plastic Products 12254.7902 8724.6968572607 84787.59

Medical-Drugs 6812.4894 7237 128914.6Engineering/R&D Services 7247.1832 5571.2378194734 114984.9

Machinery-Print Trade -338.2204 1504.1577797055 115085.8Cosmetics&Toiletries 10760.513 13670.412972394 185287.6

Building&Construct-Misc 2521.8607 2290.3415768772 102423.1Building-Heavy Construct 5059.4219 4968 84634.78

Leisure&Rec Products 4458.565 3943.3949881057 88153.6Steel Pipe&Tube 3623.2832 4102 207834.7Retail-Drug Store -807.011 2110.1535651149 163951.8

Food-Dairy Products 3254.504 6086.7828835867 187482.2Food-Confectionery -629.3866 -1090.5847758374 185827.9

Computers-Integrated Sys 7536.24608 7358.68 147087.5Commer Banks Non-US -99468.9528 -77267.727417826 81844.88Electronic Compo-Misc -1382.0656 2689.2066779725 180024.8

Bldg-Residential/Commer 46626.128 NA 86000.31Metal Products-Distrib 3112.5179 3090.0402558429 126395.9Storage/Warehousing 5651.295 5251.7166141429 186807.7

Shipbuilding 35999.15 17571.558540936 157056.5Capacitors 4144.9324 3838.5411108834 81636.26

Medical-Drugs 808.361 1742.1570735909 91405.7Food-Dairy Products 3787.2278 5022.7569272651 114543.6

Auto/Trk Prts&Equip-Orig -4687.829 -782.69152869989 79872Commer Banks Non-US -112476.5544 -70730.021325231 154966.8

Machinery-General Indust 9308.635 6397.2638712517 88539.97

Page 73: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Import/Export 2322.598 3276.3650898474 133287.2Leisure&Rec/Games 14986.498 13397.351226824 145211Computer Services 12199.3034 15306 122169.6

Computers-Integrated Sys 4194.072 3606.5637345645 127483.1Computer Software 2619.7165 3196 102562.8

Auto/Trk Prts&Equip-Orig 11658.9922 8551.4122995558 174751.3Capacitors 11806.1168 12161 105731.2

Commercial Services 2619.3963 2809.4267359005 129241.8Food-Misc/Diversified 12093.1184 7907.0250204731 130557.4Electronic Compo-Misc -2024.449 -2742 96258.09

Auto/Trk Prts&Equip-Orig -2281.8608 -2452.4201285914 97757.55Applications Software 15586.6845 14421.749475075 138286.3

Building-Heavy Construct -2410.015 -2596.8014789315 87402.14Radio 5799.7908 8214.683645861 196144

Food-Flour&Grain 5531.2217 5426.8578607322 89512.07Chemicals-Diversified -233.0098 -1107.0084267976 108407.4

Transport-Truck -772.3273 1110.2764044752 85004.67Metal-Aluminum 12896.742 10293.038219677 146704.5

Coatings/Paint 6970.5655 7911.0906079694 112795.9Fisheries 1967.6115 2243.5337896728 95637.45

Bldg Prod-Doors&Windows 8732.9975 6278.3706243557 198888Chemicals-Diversified 10297.99 9118.9008442867 174418.8Finance-Credit Card 118558 NA 131882.5

Medical Products 4886.9641 3504.6931511066 109807.2Transport-Rail 3926.4639 5113.5397190899 130150.7

Building&Construct-Misc 9438.782 6740.18768314 105345.9Retail-Apparel/Shoe 3767.6616 3822 109569.8

Chemicals-Diversified 13766.8475 10828.888608055 163617.7Auto-Med&Heavy Duty Trks 54906.5072 NA 146011.3

Auto-Cars/Light Trucks 22110.4688 20735.991388531 137427.5Food-Misc/Diversified 1540.3116 3214.1173386178 92389.84

Textile-Products 8178.656 6513.7924082461 171555.9Finance-Consumer Loans 19410.692 9677.3351180915 141831.6Retail-Home Furnishings -3758.77 -1192.5893268648 183380.9Computers-Integrated Sys 1706.0648 1662.4270564632 93434.17

Appliances 5109.8624 4347.1343003773 90623.01Computers-Integrated Sys 2823.8064 2638 143097.6

Applications Software 3372.4528 3755 111169.8Commer Banks Non-US 25840.4232 19618.423733076 166897.1Commer Banks Non-US 49682.6985 33409.095325707 93915.9Office Furnishings-Orig 4557.8965 4592.8565922663 104637

Finance-Invest Bnkr/Brkr 12165.9192 7755.8235659097 121489.1Building&Construct-Misc 11068.4168 11175.238873944 148640.3Mach Tools&Rel Products 4356.8537 4050.1989109164 131808.4Computers-Integrated Sys -13759.6693 -7821.543643921 202985.5

Metal-Diversified 14404.7241 7863.4660575037 90446.2Bldg&Construct Prod-Misc 9777.1923 6658.0660210956 96249.77

Medical Products 5594.7981 5922 90613.38Optical Supplies 6923.4659 7134.8915188854 137619.9

Commercial Services 295.6554 227.33473430153 147062.6Human Resources 3945.3504 3339.5342019544 129954Retail-Restaurants 3186.134771 3190.4140549091 138397.9

Retail-Apparel/Shoe 3440.774 3175.7983479978 88894.15

Page 74: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Food-Misc/Diversified 7266.4068 6099.0937400474 142249.2Forestry 5297.5342 3472.9775099765 119806.3

Hotels&Motels -9084.0665 -964.58021279536 81780.31Finance-Leasing Compan -21303.44 3715.9963540319 86543.66

Retail-Apparel/Shoe 3982.3186 3781.977444182 91202.3Bldg Prod-Air&Heating 5413.7168 4721.3129549551 145883

Leisure&Rec/Games -1767.3371 -645.52116197742 120419.8Retail-Misc/Diversified 5526.239 5087 149094.2Electronic Parts Distrib 3007.924 3640.0271323859 92130.25Distribution/Wholesale 7524.931 7986 137449.9

Transport-Rail 33889.9548 10151.287059579 147479.9Retail-Restaurants 1969.339121 2091.8843966246 85256.19

Internet Content-Info/Ne 682.5003 670 89294.4Commer Banks Non-US 13763.552 11000.660230795 166221.1

Auto/Trk Prts&Equip-Orig 8935.78 6326.8879457042 86303.94Home Decoration Products 4912.9642 5011 104299Electronic Compo-Semicon 7616.3388 5632.9873235781 159623.7

Audio/Video Products -9417 -9262.6527822974 167410.3Bldg&Construct Prod-Misc 19753.7645 13173.766252447 106793.8

Transport-Truck 6267.7472 3927.0377828856 89097.44Bldg Prod-Doors&Windows 13719.9159 10151.275242047 134303.29999

Chemicals-Specialty -108.3 4.5736128722501 89432.24Brewery 29018.627 6330.0428065817 170966.2

Machinery-Print Trade 2634.7324 2643.5299062802 84483.09Transport-Truck -4870.9432 2041.2457712863 193466.8

Retail-Misc/Diversified 2928.6087 8217.074475359 155780.5Commer Banks Non-US 55120.312 41209.436552421 168561Commer Banks Non-US 47002.2532 31759.435006412 136562.5Retail-Building Products -29241.8872 -28928 130014.2

Medical Instruments 8752.6355 5436.4080269201 174944.6Electronic Compo-Semicon 6219.948 5754.912960971 158151.2Auto/Trk Prts&Equip-Orig 7588.7337 5805.0994387682 104831.6

Retail-Restaurants 7700.312 597.01612033289 207798Security Services 9576.4376 18496.494891033 149804

Import/Export 175676.3068 6402.3729071191 96103.59Medical-Drugs 4241.6636 4228.5604422866 88030.34

Finance-Leasing Compan -60815.2047 7004.8326752288 177058.1Applications Software 6918.6959 7006 97203.47

Finance-Leasing Compan 2571.5856 4167.6962372868 92415.4Chemicals-Plastics 13095.8944 9524.3053288228 155200.9

Bldg Prod-Cement/Aggreg 11233.7995 6139.2064725233 109850.1Real Estate Mgmnt/Servic -12289.11 -1634.2661307272 140712

Retail-Drug Store 5335.2424 5243.7938085228 122577.2Medical Instruments 5183.403 4339.024120603 143266

Capacitors 38073.7592 12324.265215626 132092.6Medical-Biomedical/Gene -1504 -1100.1782040995 204360

Beverages-Wine/Spirits 1813.92 3247.247385368 192881.9Bldg&Construct Prod-Misc 928.2753 1495.6640877258 95674.48

Commercial Services -2091.7625 -1018.746651232 91026.18Oil Comp-Explor&Prodtn 13464.3031 13685.015017004 198984.5Commer Banks Non-US 68397.9807 55899.006214174 110464.6Chemicals-Diversified 4320.0015 2784.2050739607 93981.37

Building&Construct-Misc 7409.1505 6997.9788938077 172944

Page 75: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Motion Pictures&Services 8655.4356 1750.4277219602 82558.15Commer Banks Non-US -11743.9384 -3012.4075568882 92871.96

Auto/Trk Prts&Equip-Orig 4415.889 5319.4361308982 154023.1Rubber/Plastic Products 4382.0482 6071.3764320786 156064.2

Finance-Invest Bnkr/Brkr 12635.299 11813.17945393 91671.85Chemicals-Diversified 15171.2365 9974.2080413856 164456.9Recreational Centers 29508.1131 8946.9336717613 98158

Finance-Leasing Compan -22113.6992 4253.2950921793 88145.23Chemicals-Specialty -1407.8398 -40.612541550625 107272

Electronic Measur Instr 5597.6133 5023.1231998243 132063.2Apparel Manufacturers -1048.1456 2863.134914894 122702.1

Real Estate Oper/Develop 21969.7342 10151.861664983 186031.7Commer Banks Non-US 35675.0789 26645.842995967 105125

Import/Export 53765.5922 NA 134470.2Printing-Commercial 5348.1384 5434.8069245652 148810

Steel-Specialty 4653.6162 3485.5297879029 88089.27Machinery-General Indust 10990.76 6169.3933032706 83109.23

Electric Products-Misc 23559.9418 17731.469785575 138598.2Coatings/Paint 3529.9268 2553.5887453411 124251.1

Fisheries 14420.012 11819.245485161 161221Textile-Products 19739.1248 10401.300929847 178951.1

Mach Tools&Rel Products 1227.8118 1973.3537610029 133870.6Auto-Cars/Light Trucks -7393.7459 12253 194199.2Data Processing/Mgmt 6228.4825 106.00598393785 88317.14

Machinery-Material Handl 4476.94 3338.3489094447 83262.05Medical-Drugs 7259.8731 7492.3874852925 110970

Chemicals-Diversified 32245.8634 13617.558823589 178225.8Finance-Leasing Compan -20525.005 3656.9928294725 83658.54

Instruments-Scientific -1637.0492 643.66563052458 102759.7Wireless Equipment 7797.304 4600 125458.5Machinery-Electrical 1614.815709 1365.98 80843

Real Estate Oper/Develop 9.9572950000002 1614.5585672316 120060.3Apparel Manufacturers 240.0536 1527.811720926 165619.2Retail-Sporting Goods 5557.4533 4843 97420.05

Commer Banks Non-US 44994.3984 39252.108659699 86337.9Commer Banks Non-US 89750.8662 75688.600490348 124204.4Electronic Measur Instr 4561.564 4242.4970418792 88070.78

Steel-Producers 2643.6064 8438.8434142459 96263.34Electronic Compo-Misc 8590.9616 6379.7457339493 151303.1

Steel-Producers 7279.5626 4417.5722206447 102591.7Rubber-Tires 6483.2644 7378.520582057 138409.6

Retail-Misc/Diversified 7659.7588 7550 162536.9Retail-Restaurants 6803.62 6532.8557193653 112540

Rubber&Vinyl 14591.3424 4980.3981397401 207216.7Auto/Trk Prts&Equip-Orig -2808.6496 -2385.6056103319 56599.11Auto/Trk Prts&Equip-Orig 13506.509 6453.2423954903 52660.69

Electronic Compo-Misc 129.308 624.72921055893 48960Transport-Services 121.573 657.8515812122 47003.58

Medical-Biomedical/Gene -840.78 -840.78 65903.72Retail-Apparel/Shoe 3820.4196 2477.597334534 63321.8

Commer Banks Non-US 11937.2675 9859.0179198141 78279.55Applications Software 1386.753555 1102.8401587235 69926.08

Retail-Misc/Diversified 4486.1699 4411.9192846125 53028.52

Page 76: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Instruments-Scientific 501.102 416.10429526202 42093.3Tools-Hand Held 5805.3849 3581.8615622015 45359.54

Beverages-Non-alcoholic 8090.694 3670.5473717509 50639.36Athletic Footwear 3133.1266 3137.4088409941 79594.23

Music 1753.2195 2100.6560988591 66051.83Motion Pictures&Services 3494.5382 1932.0391967283 45072Rubber/Plastic Products 4401.8352 4298.8141198519 49208.06Commer Banks Non-US 49668 32781.190153657 67956.72999Commer Banks Non-US -63825.3984 -47406.49712504 62221.93Commer Banks Non-US 88734.072 82206.489221293 62872.73

Retail-Consumer Electron 6090.2528 4702.607135215 59819.41Beverages-Non-alcoholic -702.1 -774.84251192177 65047.5

Audio/Video Products 4973.9365 4683 67184.64Office Automation&Equip 20895.5032 19057.777312188 77562.23

Entertainment Software 5652.8188 2617.1454763346 58435.82Retail-Catalog Shopping -5843 -4691.8813618415 50639.25Finance-Leasing Compan -17547.8751 4103.5474820442 60309.78

Retail-Apparel/Shoe -1683.4508 -2270.0140550757 66784.05Bldg Prod-Air&Heating 653.2694 652 77897.78

Coatings/Paint 3615.425317 2402.428843953 43444.29Industrial Automat/Robot -1239.0132 -338.43719639139 47403.82

Audio/Video Products 19250.7296 8413.6961958502 63900.19Bldg&Construct Prod-Misc 3715.1528 3231.3207493343 49774.02

Electronic Compo-Misc 7421.6908 5092.2176860133 77709.74Beverages-Non-alcoholic 3705.1856 4411.7027914047 69305.31

Engineering/R&D Services 5119.663 5064.7279444551 46217.88Appliances 1407.7096 2419.972854951 46801.21

Electronic Measur Instr 935.997 979 56113.2Retail-Bookstore 3337.5628 2539.5755483018 66283.13E-Marketing/Info 248.13048 259.63 57295.57Transport-Marine 3189.026 2346.0744219516 65623.7

Forestry 8353.3566 5658.1171293522 60595.13Leisure&Rec Products 1964.0576 2454.5623291416 42355.88

Real Estate Mgmnt/Servic 15775.9146 6543.9964031336 43548.79Coatings/Paint 3906.2635 3997.3982636355 47091.39

Commer Banks Non-US 14444.0834 12258.28655532 73005.77Commercial Services 648.7731 568 43861.17

Retail-Restaurants 903.864 726 64455.14Retail-Restaurants 1462.636 141.32355625725 43679.23

Internet Content-Entmnt 1336.089144 1979.859979173 80964.09Beverages-Non-alcoholic 750.3018 710 52853.52Commer Banks Non-US 39262.5212 19772.969168935 51087.94Electronic Compo-Misc 5276.524 5155.4136011945 59782.95Electronic Compo-Misc -641.0963 -1006 58641.61

Internet Applic Sftwr 2501.282132 2397.1208924558 67932.8Home Furnishings 1685.6097 1590.6889591589 69451.38

Retail-Misc/Diversified 870.449 1273.3036500994 67264.34Transport-Rail 1698.1072 893.96712670605 43029.64

Food-Misc/Diversified 2485.0628 2833.3463882327 46043.64Medical-Drugs 3775.0079 4318.7490818417 68664.53Hotels&Motels 2277.5948 1356.5660201455 50172.5

Bldg&Construct Prod-Misc 1651.5114 1189.0500263059 52415.93Human Resources 819.532 737.92641551002 79923.15

Page 77: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Machinery-General Indust 8018.059 270.98941396884 52983.7Retail-Video Rental -905.925 1417.2248643274 77536.9

Retail-Consumer Electron 164.2704 1973.2914036859 76900.08Steel-Producers 4456.2482 2295.5728398631 58564.98

Batteries/Battery Sys 0 NA 77152.09Chemicals-Plastics 1046.115 751.84159865043 42292.06

Travel Services 10047.089 10539.032221228 77430.92Real Estate Oper/Develop 758.8376 1650.9492034237 47609.93Commer Banks Non-US 21994.2316 21590.700073453 73869.2

Engineering/R&D Services 4870.8625 7659.683841814 58326.39Medical Instruments 3526.5256 1631.0780000546 56660.82

Medical Products 2930.938 2814.9079279879 76802.7Commer Banks Non-US 13107.6727 10003.075581119 52429.42Agricultural Operations 0 NA 61113.76Instruments-Scientific 3024.59 1982.0325427809 54017.74

Finance-Leasing Compan -18176.7601 2546.8262969424 71118.57Finance-Invest Bnkr/Brkr 5522.3664 4747.5136363636 45863.35Electronic Compo-Misc 1754.112 1234.0353252247 44990.24

Real Estate Mgmnt/Servic 7909.2866 6772.4990176817 70237.44Transport-Marine -14513.732 -2077.1893108051 57204.13

Distribution/Wholesale 2216.3912 2274 47868.57Hotels&Motels 2026.0399 2057 57469.5

Distribution/Wholesale 198.7896 32 66519.61Distribution/Wholesale -766.0573 1487.8721096626 49544.86

Food-Retail -60.4164 1289.7761884566 51700.05Computer Services 2649.54 2061.8838561717 52362.86

Applications Software 2782.7906 1932.7263193181 50091.68E-Services/Consulting -558.28 1655.2967458128 51998.51

Machinery-Farm 8075.4605 4385.2183424584 63465.23Distribution/Wholesale 8207.2856 7045.0727482941 64462.57Distribution/Wholesale -5.9232000000002 313.00902699226 57345.2Distribution/Wholesale 3376.9728 2961.7574014947 63595.34

Retail-Discount 6051.81 3876.3446385814 61278.28Storage/Warehousing 0 NA 58090.88Food-Misc/Diversified 5102.924 3724.8122267035 63833.58

Computers 2680.681 2538.0087554182 42406.16Distribution/Wholesale 6305.5036 4033.1586998625 50277.54

Wireless Equipment 14607.5196 7548.7984209228 54638.89Finance-Other Services 4337.4531 4007.4889457152 67599.31

Machinery-Material Handl 5570.743 3081.5323942696 71692.36Textile-Apparel 2052.7885 2689.0777215793 45142.71Textile-Apparel 5382.138 5056.1879315597 69721.34

Instruments-Scientific 1000.8735 749.66785404478 52399.05Real Estate Oper/Develop 6010.9815 3851.5869640632 48422.4Rubber/Plastic Products 984.7019 1151.9185871743 41521.05

Appliances 14925.9943 1372.4048962394 42037.25Real Estate Mgmnt/Servic 282.468575 272.86204699792 49004.7

Electronic Parts Distrib 3150.5255 3131.9036062044 51740.03Medical-Drugs 6104.835 4111.6897686025 62949.25

Cosmetics&Toiletries 142173 NA 71027.73Import/Export 23043.7444 4176.5530033909 68975.3

Retail-Restaurants 893.866704 2590.7465359246 44801.98Textile-Apparel 4631.0134 5010.1956152371 45500

Page 78: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Food-Wholesale/Distrib 3781.0924 3977.0769230769 57839.95Retail-Restaurants -2552.182 20 47574.81

Audio/Video Products 24725.308 NA 67145.22999Food-Misc/Diversified 1452.672 1369.6830590697 69714.27

Transport-Services -550.8027 429.88898529766 74880Metal Processors&Fabrica 3998.5253 1688.1318945432 70913.54Retail-Consumer Electron -7389 516.35373234701 48520.77

Recreational Centers 3352.5367 1609.8767517636 55393.33Textile-Products 6200.4188 3735.7553522129 63957.2

Metal-Iron 27568.044 16671.903671891 48770.5Electronic Parts Distrib 36.172 -117.91694833414 74644.68Electronic Compo-Misc 3051.9072 1599.8461538462 53801

Printing-Commercial 163.18 779.99500066955 45190.2Commer Banks Non-US 46782 16859.490609764 60107.71

Engineering/R&D Services 698.984 2002.1607254085 46566.27Retail-Misc/Diversified 1631.9148 922.7454 73494.85Electronic Parts Distrib -6677.2032 -6215.1382393528 64110.29E-Services/Consulting 199.662616 248.92 50574.33

Machinery-General Indust -2178.637 -48.807322043426 56702.44Cosmetics&Toiletries 4331.707162 3778.83 66973.53999

Retail-Misc/Diversified -1544.0375 -1003.6242565961 69474.3Fisheries 0 NA 60300

Finance-Invest Bnkr/Brkr 4745.2595 4537.6967924688 51267.68Computers-Integrated Sys 2441.8674 2422 72141.12

Retail-Restaurants 710.196 1078.7639620653 43370.6Retail-Major Dept Store 6368.4378 3533.9029774656 76886.51

Machinery-General Indust 2333.3232 3307.1673844238 64947.26Machinery-Electrical 406.7088 936.86812203016 64764.46Food-Confectionery 996.763636 1443.59 44886.89

Computers-Peripher Equip 4100.9448 3305 61395.56Commer Banks Non-US 11489.328 10633.311431325 56596.68Beverages-Non-alcoholic 1037.321 1078 52645.29Retail-Convenience Store 11950.8515 10622.07534033 54016.95Paper&Related Products 4743.3854 3202.5724379168 51521.27Rubber/Plastic Products 5950.3391 3934.6060535858 62456.23

Metal Processors&Fabrica 334.2924 5.4056178945814 54513.78Diversified Minerals -445 NA 66178.53Storage/Warehousing 2327.829 2002.0119145882 50607.64

Distribution/Wholesale 4721.6868 4476.606557377 47764.25Machinery-General Indust 3374.45 4149.7070277871 81815.68Commer Banks Non-US -70637.0862 -48695.842070716 61467.3

Athletic Equipment 2435.121 2262.1801210898 61661.43Machinery-Constr&Mining 6720.898 3393.1614290602 79918.8

Commer Banks Non-US 15384.7424 7068.6810310804 43075.71Food-Confectionery 1879.909 1170.7234785985 73427.18Retail-Restaurants 1873.2446 1871.3397803816 50479.63Direct Marketing 4057.8934 4051 56182.4

Metal Processors&Fabrica 4423.6546 3433.4915075592 81237.06Steel-Producers 6968.453 2605.6590420924 48329.95

Telecommunication Equip 3884.2152 3402.0222444667 55885.33Electronic Compo-Misc -1228.2771 383.3433890921 54487.73

Computers-Integrated Sys -0.9619000000001 362.59396705696 59843E-Commerce/Products 438.1691 403 76151.09

Page 79: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Networking Products 1303.7552 1313.7459269044 59378.8Broadcast Serv/Program 2180.9491 1311.8149356223 62516.27

Bldg Prod-Wood 9929.2656 5784.2384229863 46948.56Bldg&Construct Prod-Misc 7503.4516 6430.1296136054 53212.59Bldg&Construct Prod-Misc 4692.3229 3974.1294988502 64384.35

Electronic Compo-Misc 644.2373 521.01155327343 47845.44Electronic Compo-Misc 343.0894 525.12236556393 47535.82

Medical Instruments 2011.7983 1932.1222073007 59631.8Chemicals-Diversified 2935.712 2203.9671400318 63583.62

Miscellaneous Manufactur -453.9076 -184.25839494609 51045.53Capacitors 3110.714 298.95456385542 70954.89

Metal-Diversified -1175.548 -685.74111675127 46382.11Auto/Trk Prts&Equip-Orig 2523.0828 2672.8852252077 62079.1

Medical-Drugs 5077.5779 4502.8313686102 60837.37Applications Software 1905.109 3047.3205186054 51069.86Chemicals-Diversified 4051.1996 1560.9036154913 45714.54

Machinery-General Indust 7493.3296 5542.6112369598 52805.48Steel-Specialty 2578.8194 NA 45248.36

Printing-Commercial 1807.287 2284.7841977246 66328.44Property/Casualty Ins 6913.5999 3597.3931459076 73960.39

Auto/Trk Prts&Equip-Orig 5909.1534 2677.8785023859 79197.09Finance-Other Services 1042.3024 560.57855608789 44480.8Rubber/Plastic Products 2092.4097 4030.9767299761 49539.34

Textile-Products 7344.65 4965.6323423949 54984.52Electronic Compo-Misc 1447.4108 1264 49361.46

Machinery-General Indust 1370.8265 1193 45379.58Commercial Services 404.8078 402 62768.84Chemicals-Diversified -2416.7205 411.45550001196 76536.95

Housewares 3951.4515 3964.5454989604 71926.31Metal Products-Fasteners 2652.7031 2196.6718389745 46423.44Rubber/Plastic Products 1869.831 1783.7930190683 48750.03

Electric-Integrated 24947.619 8654.821190582 69492.34Machinery-General Indust 8027.6376 4043.8060659362 66576.05

Chemicals-Plastics 680.389 2859.3055850124 46741.98Medical-Biomedical/Gene -97.3437 -60 76114Invest Mgmnt/Advis Serv 1772.0862 1681.2204659587 55343.68Retail-Major Dept Store 7112.086 3311.1626529742 53437.01

Building&Construct-Misc 30968.4947 7803.9881004401 75890.85Photo Equipment&Supplies 6065.4353 4026.6597248982 48665.05

Finance-Credit Card 9658.76 5024.6865942633 51229.88Auto/Trk Prts&Equip-Orig 3629.801 2758.6898712887 42642.91Invest Mgmnt/Advis Serv 2.2429 3.3685213796842 48332Auto/Trk Prts&Equip-Orig 3541.4695 3562.4759719874 52497.11

Food-Misc/Diversified 2609.9347 2543.7981389333 62443.92Schools 1093.7276 983.82964723085 52409.88

Computers-Peripher Equip 794.1376 714.08420091324 47704Retail-Restaurants 7218.1448 5629.0259771246 54529.01

Metal Processors&Fabrica 5475.2846 11550.345438236 73286.87Distribution/Wholesale -3850.8298 -3870 51476.2

Gas-Distribution 6956.036 2780.8002449813 79953.34Agricultural Operations 4224.8193 4137.7836036357 68017.09Apparel Manufacturers 3457.6911 2805.0062005277 48297.2

Engineering/R&D Services 16157.0008 15738.236629618 60807.01

Page 80: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Collectibles 8503.0375 6113.9916414641 78677.94Finance-Leasing Compan -36708.9783 358.4833919263 74007.59

Apparel Manufacturers 6560.8864 6618.7991607887 79149.05Medical-Generic Drugs -1445.92061 -814.92248377293 43413.36

Protection-Safety 2121.6073 3114 55714.23Medical-Drugs 2887.6006 2526 56514.12Retail-Jewelry 17654.6272 11216.293064307 63916.78

Transport-Truck 3609.5617 2714.3741346295 43134.03Retail-Catalog Shopping 2857.5717 2648.5716714238 43343.66Electronic Compo-Misc 1990.4501 1204.9788929571 47981.95Electric Products-Misc -220.3805 343.25722241559 69757.5

Commer Banks Non-US 37483.6905 31185.126750952 49440.1Rubber/Plastic Products 4305.7905 3846.3708524219 65933.45

Finance-Consumer Loans 17164.14 4067.708229547 71401.96Power Conv/Supply Equip 3171.8637 1474.1984831638 44720.06

Auto-Med&Heavy Duty Trks 4114.7346 3698.3731469716 56631.34Transport-Marine -3236.5031 239.71851778066 55404

Motion Pictures&Services 4459.2246 2709.9091192181 72749.32Food-Flour&Grain 6357.2164 3689.5178386337 48414.17

Airlines 209.0056 809.3392504931 59569.77Food-Dairy Products -7200.1956 82.21821200734 73013.5Commercial Services 372.5428 372 48364

Electronic Compo-Misc 2402.0064 2623.4083598788 45365.79Medical Labs&Testing Srv 19.0466 23 43905.64Medical Labs&Testing Srv 79.0027 79 79109.27

Medical-Drugs -874.22 -874.22 40913.32Medical Labs&Testing Srv 4117.8584 6429.1589142179 56267.66

Retail-Restaurants 951.465274 758.28 50907.45Electronic Compo-Misc 5320.2638 5015.588634141 53423.68

Retail-Drug Store 349.004052 733.32 75948.32Wire&Cable Products 9326.956 -361.26018036629 47348.6Storage/Warehousing -1213.34 -137.19007660858 74880.8

Metal-Aluminum 8241.4784 2655.9822518284 57490.39Building&Construct-Misc -14583.3842 NA 77425.7

Non-Ferrous Metals 1942.035 1242.2715902323 53691.6Cosmetics&Toiletries 2490.3616 2250.9817073171 63159.02

Real Estate Oper/Develop 2352.786 2209 64981.86Real Estate Oper/Develop -284.2967 1291.3178593037 45435.6

Machinery-Constr&Mining 10586.6915 7618.6341965588 62548.69Engineering/R&D Services -4053.8776 -4176.0966335478 61340.95

Leisure&Rec Products 7869 6679.9077598563 50690Chemicals-Specialty 2984.576275 2684.4069489454 57212.64

Bldg-Residential/Commer 4188.993 9659.9727053259 79509.6Toys 1222.4916 -15.368312387792 52558.54

Engineering/R&D Services 4571.6325 4498.5093670838 61065.23Chemicals-Diversified 3730.4597 2552.7490615806 58038.91

Engineering/R&D Services -4174 -3893.1984723171 71907.59Auto/Trk Prts&Equip-Orig 183.9672 1035.6958955224 44140.98

Cellular Telecom 0 0 57685.76Rubber/Plastic Products 137.868922 1137.11 62532.12

Consulting Services 2361.2744 2333.3252887314 50589.36Building&Construct-Misc 8764.0843 3846.9302635969 42273.05Real Estate Mgmnt/Servic -5908.9445 -4291.7210214767 66369.8

Page 81: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Commer Banks Non-US 41694.906 40950.218954363 66410.86Engineering/R&D Services 8652.5536 6590.4766789239 46391.98Medical-Whsle Drug Dist -828.6153 897.6875867973 45871.68

Textile-Products 1678.591654 932.22460248875 44804.69Metal-Diversified 2738.5615 1723.0854094821 74443.25Chemicals-Other 3043.9895 2858.8292666821 80819.24

Bldg-Residential/Commer 2191.3912 2199 57121.28Commer Banks Non-US 4554.7846 5052.8347061772 51065.9

Racetracks -3797.2844 -3393.1409798228 49763.28Retail-Regnl Dept Store 13526.8236 6278.4805711891 50388.34

Real Estate Mgmnt/Servic -5158.7517 -2275.5282237706 52800Distribution/Wholesale 4331.816 4143.1085354025 47713.3

Medical Instruments 3320.0578 2615.7474889868 67615.89999Auto/Trk Prts&Equip-Orig 1453.5889 1894.1357058476 44838.26

Medical-Drugs 6204.8272 6256.2464013249 67680Electronic Compo-Semicon -5616.5485 -3496.0857553196 48868.16Engineering/R&D Services -10959.878 -11649 51758.15Real Estate Oper/Develop 2132.0895 3375.8211229285 69068.85Commer Banks Non-US 6705.5995 6027.4189005211 58466.64

Medical-Drugs 5732 1184.1953020702 78662.73Electronic Parts Distrib 843.6652 1255 44027.31

Engineering/R&D Services 11919 -847.53487962678 52356.36Steel-Producers -515.4251 24.216908577857 45158.4

Rubber-Tires 1734.3519 3818.6889080075 72621.9Distribution/Wholesale 2030.8826 2382 56172.81

Metal Products-Fasteners 1674.9266 2008 64828.18Retail-Drug Store 9132.9729 9236.2282584561 62217.22

Retail-Jewelry 400.6182 409 56827.76Television 1696.06 1123.0286736089 71844.6

Food-Misc/Diversified 2175.0652 1653.3273542601 43963.2Retail-Apparel/Shoe 57.4243 289.25401657365 58313.25

Textile-Products 18288.5964 4412.0079501789 59972.09Food-Wholesale/Distrib -2170.01 980.76251625731 42932.19

E-Marketing/Info -17.24 -12.28486 54267.13Engineering/R&D Services -90.9485 171.17341857895 47191.41

Printing-Commercial 1340.5962 1729.7989309495 49049.56Medical-Drugs 1817.9669 2198.6777915122 53167.29

Rubber/Plastic Products 2086.6825 1603.6387369518 38734.16Import/Export -1957.8036 -994.74465742251 39068.02

Resorts/Theme Parks 557.192716 559.5 33218.82Metal Processors&Fabrica 3043.5031 2206.3049884708 29193.1Machinery-Constr&Mining 2702.8876 2567.4053064959 39806.08Auto/Trk Prts&Equip-Orig -511.155 84.743277985039 37622.24Machinery-Material Handl -3388.9445 -3436 41394.05Telecommunication Equip 2269.4444 2071 36510.29

Airport Develop/Maint 7106.266496 4423.9449117548 33052.05999Metal Processors&Fabrica 0.2069999999999 130.87136644541 32384.93

Distribution/Wholesale -998.7491 -838.74082644628 33283.91Retail-Building Products -569.2053 85.30066980191 34553.7

Real Estate Mgmnt/Servic 0 NA 28712.81Real Estate Mgmnt/Servic -1409.216 NA 38556.51Computer Aided Design 938.234465 948.55171996046 32282.16

Bldg&Construct Prod-Misc 647.2088 202.75361742911 33957.69

Page 82: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Recycling 1137.0268 942.79844572575 30118.38Electronic Compo-Misc -66.8384 -190.36590370955 31246.8

Building&Construct-Misc -2610.9208 1812.9262658083 34968Textile-Apparel 1676.7175 1504.7262307092 29771.98

Commercial Services -960.9877 213.93385617046 28968Medical Labs&Testing Srv 3900.235 3221.7547689282 33803.3

Retail-Bookstore 1204.1613 996.78336998127 38498.32Distribution/Wholesale -469.4834 -547.3192153923 41059.5

Bldg Prod-Doors&Windows 2475.8588 2358.7223709549 38264.14Finance-Consumer Loans 27889.1067 3555.1815842128 38780.85Commer Banks Non-US -16195.5436 -4565.0411124547 35302.51Electronic Compo-Misc 1022.8877 906.64145951882 29288.89Distribution/Wholesale 28257.7745 2126.1039772594 34889.86

Paper&Related Products 5326.7224 3127.991456727 31846.81Auto/Trk Prts&Equip-Orig 138.3104 75.938411102612 28607.49

Medical-Drugs 168.828285 116.65393137336 33881.54Internet Applic Sftwr 0 NA 28004.26Web Hosting/Design 777.47493 756.15 36081.5

Computers-Integrated Sys 2178.0213 2359.3094037378 26323.5Finance-Consumer Loans 11657.078 4239.5053172617 29497.47Computer Aided Design 1301.44224 1284.02 36720

Textile-Apparel 253.8543 1088.9549981999 41384.22Machinery-Therml Process 1207.2898 788.29560060902 32117.29Retail-Building Products 3960.8145 2971.8800126929 26587.68

Telecom Services 3456.269 2677.0358126722 37322.27Retail-Restaurants 153.4178 -29.107545269273 28173.42

Telecommunication Equip 4192.0176 3300.7702940285 41409.31Textile-Apparel 2833.7327 2794.473477235 32769.62999

E-Commerce/Services 0 NA 28227.9Distribution/Wholesale 726.384 768.33661784288 37598.59Distribution/Wholesale 2576.5 2702.9591619696 39282.38

Computers-Integrated Sys 2546.51667 2318.68 34049.97Auto/Trk Prts&Equip-Orig 1227.58 1120.781807119 27291.51

Medical-Drugs 1262.191 1315 29428.15Medical-Drugs 435.212276 425.30056848884 37236

Electronic Compo-Misc 3605.5 863.17313613771 27920.55Finance-Commercial 79.273246 83.201975506494 33657

Building&Construct-Misc 19778 NA 35607.27Distribution/Wholesale -1580.383539 -1438.5383151584 30862.69

Computers 5480.514 4133.1172841746 35710.3Electronic Compo-Misc 6311.4714 1718.8847643687 38856.5Enterprise Software/Serv 3999.2075 3284.6823724195 37965.9Electronic Parts Distrib 8753.0814 9035 30501.79

Food-Confectionery 1716.436 1245.6648746077 33355.08Building&Construct-Misc 10686.0237 6234.5215159569 29840.16Commer Banks Non-US 2327.5696 1861.7779822654 31231.12

Medical-Drugs 1635.579 1495.333642507 33740.79Motion Pictures&Services 296.8655 228.57636809148 28341.12

Distribution/Wholesale 2790.826864 2414.8906445744 37002.02Transport-Truck 1218.627835 933.95894234459 31778.46

Engineering/R&D Services 3714.3744 4556.1529834708 32794.26999Machinery-Therml Process 1439.1075 1723.4623164355 34794.96

Tools-Hand Held 874.3751 872 31009.18

Page 83: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Computers-Integrated Sys 550.9423 834.6214511041 39000Chemicals-Diversified 5636.6193 1177.1777576299 34299.33

Retail-Building Products -1391.089 -839.93732209106 34270.29Real Estate Oper/Develop -909.124 32.944935758385 29772.84Machinery-General Indust 3214.0008 1347.0325725248 40902.4

E-Services/Consulting -51.18 511.1 26605.02Retail-Restaurants 1444.0445 1427.6350085375 29383.58

Auto/Trk Prts&Equip-Orig -7522 -4337.7913652596 29099.21Electric Products-Misc 1571.9002 1354 37199.25

Real Estate Mgmnt/Servic 2050.267 1319.0258064516 38505.29Office Furnishings-Orig 828.9337 539 30826.58

Computers-Integrated Sys 1230.4 1908 36828.1Lighting Products&Sys 752.0132 284.37677806763 35120.78Internet Content-Entmnt -68.719892 -91.41 29416.91

Real Estate Oper/Develop 0 NA 31973.18Storage/Warehousing 1956.2043 1489.1608694993 26717.46

Retail-Regnl Dept Store 4719.6888 1403.0908119443 27785.67Commer Banks Non-US 4598.7706 4027.0484373367 41022.5Retail-Building Products -791.11 -25.345494859907 40538.42Internet Content-Info/Ne 240.939982 224.96 39155.03Distribution/Wholesale 14985.7175 7627.4934627448 37216.08

Transport-Services -6664.3508 -512.00731780024 37044Oil&Gas Drilling 1734.8015 1857.3401081337 37573.82

Retail-Misc/Diversified 4776.6588 3511.9759558877 37605.59Coffee 240.829 1014 32932.22

Travel Services -2090.375 -1473.0869666372 26455.54Retail-Restaurants 688.953685 653.32189271649 37707.22

Commer Banks Non-US 19002.0909 15854.466611941 41031.9Electronic Compo-Misc 4430.6138 4090.3237241754 33692.91Retail-Building Products -6105.5597 1054.2451524164 40973.37

Electronic Compo-Semicon 1007.2026 858.8779389051 35605.8Retail-Discount -1433.585 -155.2036685642 25891.1

Retail-Apparel/Shoe 1621.2485 1529 34696.05Ceramic Products 8226.3776 4591.8223778584 26463.62

Building&Construct-Misc 19958.6274 280659.02862343 32743.39Auto-Med&Heavy Duty Trks 737.4825 461.75047220723 32329.17Bldg&Construct Prod-Misc 2613.1548 2645 30992.04

Food-Meat Products -237.649 -3.0284449841777 31110.92Machinery-Farm 936.569 532.31369537903 32087.13Retail-Bookstore 9483.0775 1990.9741859937 28122.22

Transport-Services 3014.7048 2741.0062113656 35458.14Retail-Regnl Dept Store 1194.4636 657.83171585793 30961.28

Food-Retail 4324.2262 4834 33356.18Computers 683.6406 649.86903648269 29972.7

E-Services/Consulting 145.880974 380.52 32547.91Phys Practice Mgmnt -664 -443.05483317972 36224.32

Electronic Compo-Semicon 5368.1476 5724 31308.64Real Estate Oper/Develop 10716.96 5276.511678839 31668Beverages-Wine/Spirits 7134.08 5301.2779174356 37189.12Cosmetics&Toiletries 1386.7122 1285.8958876991 31151.94

Electronic Compo-Semicon 798.45074 1153.6532559024 33332.62Finance-Invest Bnkr/Brkr 4383.12 3732.1371341364 30141.52Office Supplies&Forms 2654.6514 2118.2489515822 31889.56

Page 84: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Auto/Trk Prts&Equip-Orig -268.91 1456.2969546465 39245.94Rubber/Plastic Products 2638.5588 2785.8911507848 37752.49

Bldg-Residential/Commer 2579.9352 2142.6373697449 38817.68Commercial Services 1668.63783 651.72220869359 38428.92

Miscellaneous Manufactur 2974.4735 2606.7834274953 31716.93Food-Flour&Grain 332.9072 180.66798668302 31306.4

Apparel Manufacturers 3069.79508 3090.93 38236Commer Banks Non-US 12490.0485 10442.356408776 29293.97Food-Misc/Diversified 1283.2456 888.4175725541 33033.05

Communications Software 3958.501 3832 32909.08999Engineering/R&D Services 1909.7637 618.88279883382 41863.27Metal Processors&Fabrica -932.9414 -708.33935454032 29949.28Electronic Compo-Semicon 3140.7751 2686.6673437409 31109.14

Fisheries 4356.352 1021.8601256842 29444.07Machinery-General Indust -367.9816 -471.7047605594 29802.92

Retail-Drug Store 1352.0864 1160.3881034356 30761.5Real Estate Oper/Develop -836.104 570.39618552232 34217.64

Electric Products-Misc 915.344 968 30567.12Containers-Metal/Glass 4470.9334 3497.347441956 33097.29

Sugar -5801.4 -4024.1414608756 38927.13Electronic Compo-Misc 1833.1864 996.23676470588 27333.07Chemicals-Diversified 4253.4243 2708.7856673708 31765.08Commercial Services 5437.8496 5504 38994.9

Engineering/R&D Services -1036.2525 -520.36889785754 37046.19Distribution/Wholesale 5617.0612 2292.1345603272 36598.68

Engineering/R&D Services -3075 -2969.094054699 28336.68Commercial Services 1868.711 2017 34282.01999

Agricultural Chemicals -324.8806 48.067670570738 36790.6Steel-Specialty 2358.1822 603.58212025316 32962.14

Retail-Restaurants 1320.5565 1587.6112155924 38430Electric Products-Misc 5168.0614 3695.0766233531 35033.33

Auto-Med&Heavy Duty Trks 2581.8065 1868.7845498528 39769.25Metal Products-Distrib 2365.1632 3417.505586723 32758.96Chemicals-Diversified -394.3365 -260.75537950969 32953.61

Machinery-General Indust 790.5962 984 38350.95Whsing&Harbor Trans Serv 2178.2394 1617.2827851001 29192.77

Electronic Compo-Misc 54.4448 -194.89746397051 38172.53Diversified Minerals 4332.7908 2798.1191369875 37084.21Commercial Services -1516.758 -1500.5377989009 26017.56

Agricultural Operations 1661.1508 1284.8756852584 31422.31Miscellaneous Manufactur 275.9987 467.78792654516 31800

Retail-Misc/Diversified 2346.539735 1888.2413660813 30663.8Metal Products-Distrib -2177.3222 -2482.6186305223 32865.78Electronic Compo-Misc 730.1472 734.52292207282 32000.92

Machinery-General Indust 1555.8032 1478.9678747049 32104.3Food-Flour&Grain 2282.0119 2062.2185427896 29323.16

Environ Consulting&Eng 219.547 894.96823716252 36221.71Auto/Trk Prts&Equip-Orig -477.6065 -213.57417435414 27814.99

Cosmetics&Toiletries 2808.846479 2146.2879862576 36678.52Auto/Trk Prts&Equip-Orig 1698.693998 1932.78 26490.88

Food-Meat Products 737.305 2658.1111839156 34908.11Food-Misc/Diversified 1364.042 1231.8377411663 31664.74

Building-Heavy Construct 3046.7535 2779.49247486 27803.94

Page 85: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Apparel Manufacturers 0 NA 42017.59Retail-Jewelry 2699.3275 2503 31563.71

Chemicals-Plastics 1300.5575 865.61043240637 31933.06Retail-Restaurants -330.2294 -158.97100721673 26028.5

Invest Mgmnt/Advis Serv -1209.6825 -20.706563706564 38628.22Distribution/Wholesale -2480.401 -2057.8888527868 31361.55Food-Misc/Diversified -2219.7385 -157.14998216428 27559.61

Coatings/Paint 3529.1525 3266.262996344 34305.35Distribution/Wholesale 3149.4904 2515.3386909037 34608.17Commercial Services -2109 -3181.1105800424 30854.28

Real Estate Mgmnt/Servic -2223.0492 -944.66620884086 34079.58999Distribution/Wholesale 915.1323 1030.6045424729 27900

Auto/Trk Prts&Equip-Orig 750.8742 654.14403789941 26434.76Electronic Parts Distrib 5034.1325 4734.3677008169 27828.55Audio/Video Products -924 -706.44120171674 29764Instruments-Controls 1369.4544 920.7397737384 30368.42

Steel-Specialty -1995.8592 -1221.0144671043 38939.89Electronic Secur Devices 1761.5472 1781.8380960616 31005Invest Mgmnt/Advis Serv 355.888 357 33483.85

Chemicals-Plastics 3304.554 2855.4154281961 32173.25Rubber/Plastic Products 1941.7388 1780.9994126755 36507.41

Beverages-Non-alcoholic 2742.2856 2528 33423.37999Distribution/Wholesale -646.1984 -568 29534.12

Sugar 1399.475 6336.8805099339 27943.92Medical-Drugs -866.4399 -453.56581579579 40218.6

Semiconductor Equipment 7847.1162 2600.2401268209 28284.4Semiconductor Equipment 1264.7919 1158 41198.64

Gas-Distribution 2744.9908 3407.8935236862 29196.19Publishing-Books 2982.7632 2747.3174840085 26775.09

Real Estate Oper/Develop -3150.828 -478.77467188855 40104.59Wire&Cable Products 2540.395 1431.1473300628 30515.38Distribution/Wholesale 4354.202 4337.0109059892 40224.82

Machinery-General Indust 1070.9118 1081.7780502759 40436.11Electric Products-Misc 101.5348 148.56322197939 38473

Textile-Apparel 1464.762842 1624.16 28479.72Chemicals-Diversified 2733.3296 2310.2657415697 39177.79

Finance-Leasing Compan 110236.239 9749.8145920149 42521.07Retail-Photo Studio 1052.7102 940.57602214651 35746.15

Electronic Compo-Misc 1447.4185 1372.1336874052 29781.56Communications Software 103.579138 116.02563408781 29106Auto/Trk Prts&Equip-Orig -1448.5576 -472.40738232306 36907.82Engineering/R&D Services 236.28 225.78264096624 27084.77Building&Construct-Misc 8350.4945 1664.8743820035 28168.97Auto/Trk Prts&Equip-Orig -2701.94 -2178.5867245687 29418.58

Office Furnishings-Orig -338.135666 -306.66758724681 27008.68Bldg&Construct Prod-Misc 1522.3792 1479.3304635439 38877.21

Electronic Compo-Misc 2109.5864 1156.5893144012 32129.1Telecommunication Equip 2380.7145 1425.0733007787 37906.92Machinery-General Indust 6177.124 2779.5743019958 29608.2

Medical-Drugs 742.3798 812.37488335266 26329.84Building&Construct-Misc 11455.7392 4174.4550761466 29927.71

Audio/Video Products 1896.4536 1817.9675484681 28713.61Metal Processors&Fabrica 0 NA 29783

Page 86: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Metal Processors&Fabrica 104.0341 607.73793440506 36120.44Audio/Video Products -1450.6312 -2360.5587958441 37406.21Distribution/Wholesale 249.5738 190.26869086397 31966.5Electronic Compo-Misc 1037.0164 755.12506756026 31505.74Electronic Parts Distrib 1796.0574 1677.8506834911 27876Machinery-Print Trade 511.7463 315.3885381253 31687.93

Real Estate Mgmnt/Servic 2238.5196 2225.7 26500.66Wire&Cable Products 3108.664 1435.1226705817 32373.72

Food-Retail 11648.9207 6794.6599452459 37116.14Paper&Related Products 307.7784 709.0276443514 27271.66

Toys 4329.8248 2922.4908704074 34651.04Transport-Truck -3758.0445 -2021.6454754691 35627.65

Medical-Generic Drugs 15.910192 -200.75028724311 38572.38Telecommunication Equip 712.4303 444.05851474719 26829.34Building&Construct-Misc -27149.8344 310.17694962043 34585.53Auto/Trk Prts&Equip-Orig -209.1606 1585.7754113988 36491.18Finance-Invest Bnkr/Brkr 5438.555 5750.3963607859 32570.76

Retail-Automobile 295.9162 266 27160Machinery-Material Handl 2413.9255 2350 31601.88Engineering/R&D Services 317.1074 391.01410437236 38508.18

Retail-Misc/Diversified 1817.666504 1708.2089288819 31790.81Auto/Trk Prts&Equip-Orig 5019.512 3859.1493811291 32845.5

Distribution/Wholesale -2717.6472 -2148.8916929548 26839.12Commercial Services 7668 -2195.5429164504 27117.3Computer Services 290.448 278 29203.24

Medical-Whsle Drug Dist 2063.2107 2196.1641412095 31632.55Building-Heavy Construct -316.287 1004.0099926125 35653.72

Food-Catering 2361.8364 1946.1522149778 32826.25Retail-Restaurants 354.7674 523.23960109735 35274.61Bldg Prod-Wood 1006.4553 1662.6493665759 41139.43

Broadcast Serv/Program -40.2336 147.73576172268 38651.5Commercial Serv-Finance 0 NA 36641.7

Metal Products-Distrib 8054.556 2732.139068151 33313.19999Food-Retail -2207.9896 127.65655822916 39533.83

Building-Heavy Construct 7119.0623 7173 33085.42Food-Wholesale/Distrib -2840.9624 -2460.3907979371 33454.36Electronic Connectors 358.792 529.99025243689 26541.9

Beverages-Wine/Spirits 1471.4622 1668 27060Racetracks -1536.4181 -806.12213614182 27645.78

Food-Meat Products 3127.7465 2545.9267878376 35579.98Distribution/Wholesale 2368.464 1853.6714457158 32858.65

Industrial Automat/Robot 623.21032 539.56957076229 27603.3Chemicals-Specialty 88.6632 165.23029850049 27816.11Retail-Restaurants 1075.144 214.69485927337 41725.2

Real Estate Mgmnt/Servic -3898.0852 311.53994963639 36930.73Computers-Integrated Sys 1551.290418 1216.8 28350.46Computers-Integrated Sys 304.79074 304.28 21266.08Metal Products-Fasteners 764.3144 899.44404973357 19033.94

Optical Supplies 1202.2554 1540.2839893367 19389.92Medical Instruments 2379.9586 2168.6756329493 21852.29

Communications Software 1957.836257 1784.9679692893 23126.07Retail-Restaurants 26.392 45.093644227153 23998.43

Broadcast Serv/Program -972.0769 -870.74372536818 17847.54

Page 87: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Building&Construct-Misc 8926.891 3543.9117599148 22226.88Electronic Compo-Misc 517.9088 518.84703745935 20028Chemicals-Diversified 1920.3704 1760.828651371 23956.46

Bldg&Construct Prod-Misc 1691.886 1397.1189149811 20840Transport-Truck -422.2314 630.60134031414 19364.2

Distribution/Wholesale 1242.3952 1108.3508280849 18911.37Printing-Commercial 616.2154 645.51145910728 18809.38Retail-Automobile 1792.519 1619.9187530286 22868.73

Distribution/Wholesale 388.3114 317 18461.79Food-Misc/Diversified 0 NA 23868.85Recreational Centers 243.4687 504.52453688658 19513.32

Retail-Drug Store 1680.8472 1116.6206748519 19143.47Distribution/Wholesale -34 -26 18106.7

Machinery-Therml Process 533.1448 515.27750839239 24181.65Metal-Diversified 1996.004 916.1566287999 22080Retail-Restaurants -3092.5084 -500.30361096267 22528.36

Music -1414 NA 20227.46Applications Software 1398.184882 2306.7746170357 21488.4

Retail-Drug Store -1272.5899 313.39175539176 25480.48Audio/Video Products 2754.421 1816.5701591414 21839.91

Coatings/Paint 564.1856 1131.3178819997 21575.44Steel-Specialty 838.9962 572.10450352686 23305.32

Metal Products-Distrib -4753.6566 -2096.8747667223 19124.86Commer Banks Non-US 11383 9654.0420767062 20443.05

Textile-Products 1269.9812 1101.2403815203 22813.07Computers-Integrated Sys -736.16 -207.27419892079 23189.21Machinery-Therml Process -177.341 -45.122395584059 22159.22

Consulting Services -199.1394 -207 19293.29Containers-Paper/Plastic 190.7242 531.53642600457 25290.35Electronic Measur Instr -1893.1712 -1701.1032550799 25521Audio/Video Products 695.026976 1005.4204882267 19164.28

Auto/Trk Prts&Equip-Orig -2360.9573 -1160.8863566579 23927.08Chemicals-Diversified 839.701 605 23449.48

Containers-Paper/Plastic -1510.9136 -612.46195898396 19061.35Building&Construct-Misc 19736.9604 NA 23600

Consulting Services 294.704 619.01499022377 25381.08Publishing-Books 5005.2374 2572.8709016393 25429.94

Rental Auto/Equipment 9362.632 5623.6072507553 20695.72Retail-Sporting Goods 175.992 154 24326.12

Retail-Restaurants 1621.3188 1267.9209149386 20982.41Retail-Drug Store -620.7816 32.312614538791 20634.38

Food-Canned -450.1692 -426 24781.2Metal Products-Distrib 0 NA 19902Distribution/Wholesale 1076.5489 1076.5489 18987.47

Retail-Consumer Electron 125.286 132.44464446445 18454.16Chemicals-Diversified 1878.416 1756.0482374768 19116.64Retail-Apparel/Shoe 1808.8022 1839.5326909367 22717.17

Building&Construct-Misc 5040.2808 1629.1652724107 23900Electronic Measur Instr 1046.752 998 25243.85

Gas-Distribution 2603.2482 2176.7002901396 23744.31Transport-Rail 1917.3824 1334.2585296537 22932

Metal Processors&Fabrica -149.34 -55.342909760589 24159.91Containers-Metal/Glass -7166.0637 -1618.0663266487 22008.69

Page 88: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Beverages-Non-alcoholic -2352 -1623 24151.9Electronic Compo-Misc 5590.7842 1374.560586234 21511.16Food-Wholesale/Distrib 1510.1376 1651.071070615 19803.71

Telecommunication Equip 3283.6804 2103.390342561 24192.72E-Services/Consulting 552.039742 518.65654316122 18458.45

Retail-Regnl Dept Store 5322.2575 2243.1355719441 18067.77Retail-Automobile 1721.4192 572.76911625389 17144.5

Distribution/Wholesale 1480.4216 1308.2743923511 23902.03Appliances 3319.4506 1861.9203027781 22411.62

Engineering/R&D Services 1122.532168 1326.15 19525.77Distribution/Wholesale 2380.0185 1602.5359770853 21738.31

Building-Maint&Service 1825.2022 1505 21341.7Medical Instruments 879.9792 1269.7019462763 19830.44Chemicals-Specialty 393.5623 369 22176

Distribution/Wholesale -5404.3778 -1414.187079192 18850.06Retail-Consumer Electron 2704.5904 438.95161425176 21760.73

Food-Confectionery 1383.980212 966.3025573491 22575.73Electronic Parts Distrib 4072.615 4102 20909.29Distribution/Wholesale 969.27729 894.40841416377 23250.77Chemicals-Diversified 2807.904 2223.5778673507 23536.33

Machinery-Constr&Mining 4433.4512 2266.9195384582 19435.66Retail-Building Products -5396.4984 -2520.8987022777 24623.18

Gas-Distribution 4641.806 4158.4207772795 26189.32Miscellaneous Manufactur 6283.018 4145.5712830661 24179.4

Rubber/Plastic Products 1240.6261 2100.7358433961 18440.2Tools-Hand Held 392.2844 337.20643431635 20091.36

Machinery-Constr&Mining 190.0514 464.99995827248 19565.7Building&Construct-Misc -1704.089625 -968.89828247794 19357.03

Chemicals-Specialty -50.5978 92.023328480631 24787.79Finance-Other Services 3696.8708 2372.8794158482 21353.1Electric Products-Misc -1096.9896 -1035.9696856287 18922.09

Textile-Products -246.5662 -312.64549051511 25668.89Office Furnishings-Orig 143.8324 132 20410.42Chemicals-Diversified 591.6055 414.01290627958 21508.07Printing-Commercial -7573.8782 185.03029834766 18643.41

Finance-Invest Bnkr/Brkr 1013.8328 947.40132391444 20395.76Retail-Restaurants 174.5833 321.07194591985 22908.64Transport-Services 3028.002 2246.7509532888 20056.44

Electronic Measur Instr 269.261 92.412979351032 19085.4Chemicals-Specialty 2003.4772 2083.7320952765 22962.19

Fisheries 864.9344 971.83805258596 23167.95Building-Maint&Service -100.78 1285.2963092057 25348.34Electric Products-Misc 572.7724 980.67463157256 21806.87Retail-Apparel/Shoe 1616.908 1657 22386

Retail-Consumer Electron 2347 -98.750583618934 18876.63Drug Delivery Systems -90.33 172.86 21202.45Internet Applic Sftwr -395.624675 -413.47 23312.06

Machinery-Electric Util 203.4423 -61.705140745571 21688.13Electronic Parts Distrib -1376.3896 -9.0147153691919 25778.87Electronic Compo-Misc 1271.95 1266.7439936819 20088.9

Telecommunication Equip -23.281 -75 22850.63Distribution/Wholesale -808.7941 -512.4268238324 21133.03

Schools 564.4831 512 21147.36

Page 89: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Recreational Centers 1212.6251 864.79463037196 21014.18Bldg Prod-Cement/Aggreg 6893.5908 5309.2684400627 21173.34

Wire&Cable Products 3241.1776 1600.9188343328 25061.22Engineering/R&D Services 3225.087 1642.6331599136 18360.36

Steel-Specialty 3066.1034 1134.9353991597 24768Coal -1332.9456 556.55985663082 18684.81

Printing-Commercial 607.4917 722.27905694196 24351.16Building-Heavy Construct 4542.1544 3298.2926502956 22349.84

Food-Misc/Diversified 1732.2296 1115.915852587 19047.11Steel Pipe&Tube 380.8605 439.90562305736 18614.17

Paper&Related Products 2202.7645 1260.2729553447 21124.89Food-Confectionery 2066.886 1525.6263269639 21693.61

Diversified Manufact Op 724.948 708 18385.28Machinery-General Indust 611.2995 760.58536585366 19069.14

Wire&Cable Products 1560.8832 2264.5383290267 20386.55Office Supplies&Forms 1144.5572 996.77494640618 19825.53

Electronic Compo-Semicon 1506.9285 1070.604379074 24998.75Coatings/Paint -475.1796 80.050705014474 17823.51Medical-Drugs 2389.1046 1847.9806664515 23650.39

Bldg Prod-Cement/Aggreg 393.0026 65.054184314298 23007.83Medical-Generic Drugs -4322.9335 154.90449004783 20070.12

Telecom Services 3815.1928 3031.8939377671 26319.24Metal Processors&Fabrica 1049.595552 1039.5870064901 20238.66

Steel-Specialty 541.1236 126.25502601924 23059.53Auto/Trk Prts&Equip-Orig 2963.3952 3610.9863007741 19846.75Building-Heavy Construct 3371.35 2884.3771280863 23037.42Rubber/Plastic Products 1312.9864 1236.8813677599 24345.2

Machinery-Therml Process -113.2112 -381.11346915676 18263.04Real Estate Oper/Develop 302.1424 706.6395943703 22662.12

Electronic Parts Distrib 3786 2736.7821677987 21755.86Auto/Trk Prts&Equip-Orig 1151.921668 972.36350199442 18667.7

Agricultural Chemicals 2708.7289 2863 21862.1Protection-Safety 3135.973 2697.9874151694 23579.48

Beverages-Wine/Spirits 1955.2735 917.02327440704 18492.77Distribution/Wholesale 547.1938 493 20919.85

Computers-Peripher Equip 746.6746 686.45739369943 24798.19Industrial Automat/Robot 3830.025 1631.8405052632 18440.48Electronic Measur Instr 1912.6172 1825 21175Machinery-Electrical 5087.3666 3503.6159714874 19496.96

Electronic Measur Instr 3072.848 2656.7944406574 21434.36Paper&Related Products 1549.45 1160.785408667 25013.12

Retail-Apparel/Shoe 1894.8887 1678.5112491965 19600Commercial Services 3403 -1086.5806371329 21769.24

Electric Products-Misc 1270.7078 1225 21432.1Commercial Services 343 -50.985235629454 18208.43

Beverages-Non-alcoholic 2601.7966 1854.0711519845 20910.17Building-Heavy Construct 2798.8336 1641.3772188536 17976.79

Chemicals-Diversified 2297.7054 1120.2055868997 23263.07Recreational Centers 743.7182 883.73584209555 25888.12

Food-Wholesale/Distrib 0 NA 23064.42Real Estate Mgmnt/Servic -9729.287632 -716.63623327584 25132.57

Food-Meat Products 80.937471 -1004.6838722919 26114.41Retail-Restaurants 288.3318 337.11581895384 23624.46

Page 90: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Textile-Products 535.3476 195.28405274288 19414.97Distribution/Wholesale -390.3959 611.05782097331 21373.2

Retail-Restaurants 517.6592 693.25323799244 18955.76Real Estate Mgmnt/Servic 365.0256 880.45444006492 19034.27

Shipbuilding -102 -266.97509480004 22673.7Distribution/Wholesale 1134.3042 1711.414336741 24748.82Distribution/Wholesale 845.7072 916.54464045505 20594.93Electronic Parts Distrib -428.074 -349.66197516263 18334Distribution/Wholesale 2248.9896 2382 21626.55Storage/Warehousing -1731.7478 -513.65192571821 20696.21

Machinery-General Indust 2515 2275.2020621149 25437.5Chemicals-Diversified 696.92 450.47395696091 25507.97

Engineering/R&D Services 669.0525 794.86927738275 20579.73Transport-Rail -2261.636046 -405.50717391988 20337.8

Batteries/Battery Sys 153.7313 359.3609410635 22411.84Advanced Materials/Prd 1968.601 1457.7100809419 24816Metal Products-Distrib 14639.9215 2155.4565288276 18786.83Distribution/Wholesale -467.0272 -551 17924.38

Auto/Trk Prts&Equip-Orig 1552.448 1068.9105720575 23942.08Building-Heavy Construct -931 -933.97081869765 24708.1

Distribution/Wholesale -631.629 -117.87358660354 20626.85Commer Banks Non-US -17136.2396 -14797.202048627 22333.43Auto-Cars/Light Trucks -978.6114 -719.14238034844 25775.9

Chemicals-Plastics -508.3288 -456.03085292403 18126.89Schools -996.0569 -733.45768172888 18150.55

Applications Software 111.332784 111.3 23877.73Chemicals-Diversified 107.5088 127.56641183106 21662.13E-Services/Consulting 403.1 502 20885.54Internet Applic Sftwr 512.963369 514.31 25298.83Applications Software -65.2848 260.90068576039 18478.5Food-Confectionery 1278.12036 1279.66 21683.61

Enterprise Software/Serv 1991.847311 1557.361982999 18295.96Food-Meat Products -243.9805 689.99664502165 24572.52

Chemicals-Diversified -856.248 -260.58348003997 24526.2Coal 4315.7024 NA 24026.65

Chemicals-Diversified 3717.9421 2622.8453186133 22426.66Aerospace/Defense-Equip 3342.7296 1863.3464971046 21477.45Engineering/R&D Services 5317.6305 2695.1767755314 18103.03Bldg&Construct Prod-Misc 2018.5088 2510.1046770981 24593.49Real Estate Oper/Develop 3035.362 1314.734375 18170.94Telecommunication Equip 10771.0502 6790.3130660688 21975.79Real Estate Mgmnt/Servic -18419.687 -3450.2958564109 27377.72Miscellaneous Manufactur 673.937 746.2656641604 18129.73

Distribution/Wholesale 1519.596492 1547.5899670975 20538.88Building&Construct-Misc 2634.6456 2264.089102889 19650.92

Distribution/Wholesale 302.201 414.1737083385 23776.2Finance-Invest Bnkr/Brkr 2197.828 2117.4567882113 19303.9Power Conv/Supply Equip 427.8665 228.04722870637 20908.6Building-Heavy Construct 4472.255 4554 20232

Distribution/Wholesale -885.0784 -697.9124169402 23320.46Toys 61.0822 -119 20539.78

Electronic Compo-Misc 109.6826 -165.2345177665 22413.38Oil Refining&Marketing -14157.799 -2292.3417262272 18555.07

Page 91: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Building&Construct-Misc 29399.204 NA 19769.18Chemicals-Specialty 2288.7526 759.57171793898 20663.35Chemicals-Plastics 3826.9807 2014.9392014519 18322.5

Food-Wholesale/Distrib 2654.724083 1921.1445061178 23153.08Real Estate Mgmnt/Servic 688.1101 631.64531086545 23946.18Engineering/R&D Services 1040.0129 984 20292.12

Paper&Related Products 540.0187 618.36851698426 23416.66Electronic Measur Instr 5699.5681 2985.9308030921 18784.08Paper&Related Products 2133.3398 1664.9787439614 25710.56

Engineering/R&D Services -1601.3357 -1557.0447253641 21319.13Schools -163.84131 -95.22 19624.36

Steel-Producers 2750.24 1166.6434741243 18777.63Real Estate Mgmnt/Servic 2480.6116 2388.409324915 24984

Theaters -1046.96 -1210 18268.23Bldg&Construct Prod-Misc 4806.665 3671.1902405226 18043.83

Machinery-Pumps -3741.569872 -2585.4269725297 17993.18Printing-Commercial 2958.6 2745.6759581882 24987.57

Real Estate Oper/Develop 34988.4576 NA 23719.33Distribution/Wholesale 502.3346 591.19250817845 18152.62Machinery-Electrical 1321.824 1160.9860909881 19282.05

Industrial Automat/Robot -223.9584 360.54587755529 24971.58Storage/Warehousing -282.9029 66.288753159225 19169.44

Transport-Truck 833.0986 831.2722636328 22454.7Machinery-General Indust 2919 2410.2681071737 21580.09

Machinery-Pumps 2403.2619 2882.7545291658 22680.63Chemicals-Plastics 427.0016 208.66444698123 23658.85

Electronic Compo-Misc -3612.656 -980.59493463718 19657.34Chemicals-Diversified 679.5062 574.61401283982 25174.83

Office Automation&Equip 6782.8725 4339.9887455032 25276.54Retail-Restaurants -939.4292 -708.93986700187 25957.8

Instruments-Scientific 0.2214 33.08956796628 17613.4Commercial Services -454.9 -152.65575442827 24475.85Electronic Connectors -944.0416 -893.05198501438 21235.69Storage/Warehousing 386.014 720.24185683636 20796.6

Retail-Auto Parts 374.6017 950.82598514317 21816.41Engineering/R&D Services -2735.3348 -2140.1313346413 23285.96

Leisure&Rec Products 1129.982 1091.160476613 19426.32Auto/Trk Prts&Equip-Orig 2216.376528 1889.9661029712 19546.42

Agricultural Operations -727.8384 310.14577168665 18472.93Real Estate Oper/Develop 6474.6823 4603.5308911777 23062.74

Bldg&Construct Prod-Misc 5247.9193 1340.5864367635 12522.58Computers-Integrated Sys 636.0214 636 12810

Electronic Measur Instr 2092.8776 1646.1200329521 15444Retail-Restaurants 66.13482 199.75059595001 15824Human Resources 571.165 426.89161495165 13949.69

E-Commerce/Products 35.9069 133.76402470407 15502.5Broadcast Serv/Program -972.0769 -870.74372536818 17847.54Machinery-Print Trade 401.355 568.23457544288 15931.89

Retail-Restaurants 2509.98993 590.18811816195 16152.19Networking Products 268.6236 265.39359267735 14151.76

Engineering/R&D Services 6427.7134 5289.1425283123 12920Auto/Trk Prts&Equip-Orig 565.5832 -260.21601340267 16935.96Building&Construct-Misc 8611.207 3695.8121015973 17257.14

Page 92: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Auto/Trk Prts&Equip-Orig 123.1856 -7.3210892970234 16898.75Textile-Apparel 118.96 577.30953298209 15573.62

Leisure&Rec Products 1493.0208 1417 16308Food-Confectionery 1601.1462 1469.3721973094 15380

Real Estate Oper/Develop 589.5796 466.13012592832 12745.72Retail-Apparel/Shoe -1088 -1090.2498988636 15591.97

Computers-Integrated Sys 256.544 -442.39335497422 17466.55Retail-Misc/Diversified -5600.3436 -3497.2519685039 17400.5Applications Software 17.365 -60 15489.15

Security Services 715.733 709.88417513235 12801.8Electronic Measur Instr 1035.5232 785.62700849818 17112.61Distribution/Wholesale -34 -26 18106.7Pastoral&Agricultural -72.105705 466.36400684189 14196.76

Chemicals-Plastics 5191.608 2159.8556243961 14787.61Cosmetics&Toiletries 60.0029 96.739027843322 13972.1

Computer Data Security -325 -273.48214285714 12546.94Distribution/Wholesale -999.1828 -1090 16520.68Internet Applic Sftwr 31.270028 15.97 12573.47

Metal Processors&Fabrica 429.398 -199.19243306596 15272.08Building&Construct-Misc 4282.3496 2698.9381233462 16523.84999

Chemicals-Other 642.2472 696.80073800738 14542.4Finance-Other Services 1598.3 1436.1244792047 13413.6

Bldg-Residential/Commer -3648.6969 147.63009045853 13904.64Appliances -4675.61 -5742.511316505 17014.89

Leisure&Rec Products -8863.3772 213.36158281336 17579.06Home Decoration Products 844 505.45935187897 13590

Electronic Measur Instr -343.3316 -227.29439316084 17465Real Estate Mgmnt/Servic 22298.7037 NA 15018.35

Textile-Products 2741.561844 1691.965442986 16754.34999Food-Retail 1152.611 587.84208884452 11817.99

Electronic Parts Distrib 2198.0764 1704.3258704711 14447.39Retail-Jewelry -197.3839 -177.05780845557 15706.87

Oil Refining&Marketing 873 -241.06389787234 15301.83Textile-Products 5980.8657 3130.0744290528 15120

Rubber/Plastic Products 1622.0852 1542.517865782 15380.58Retail-Misc/Diversified 1158.1458 1221 15441.53

Power Conv/Supply Equip 4925.2205 3579.2294217535 17886.87Rubber/Plastic Products 202.9322 309.95776386937 15337.44

Miscellaneous Manufactur 419.4632 539.72686527814 12440.92Consulting Services -187.9536 80.886603110888 15705

Real Estate Mgmnt/Servic 14151.1152 7388.9111366302 16027.26Leisure&Rec Products 2762.7484 2452.9795918367 15486.92Distribution/Wholesale 2145.1038 1248.9183148559 15968.48Commercial Services 1322.908 1235.0254052369 13533

Food-Retail -268.8133 -158.16321173169 14607.44Food-Meat Products 1153.2249 226.87876647834 15147

Cellular Telecom 1057.3772 1067 16324Electronic Secur Devices 1513.9967 1491.7338363198 13098.23

Gas-Distribution 902.0208 606.99423345071 14784Motion Pictures&Services 50.7748 106.94654498044 13263.12Machinery-General Indust 2172.902 1466.2392191375 17065.41999

Textile-Products 1465.18626 1118.4622383678 12799.54Chemicals-Diversified 935.4344 578.93795332136 16332.75

Page 93: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Electric Products-Misc 2893.7306 2340.9984975962 14920.96Auto/Trk Prts&Equip-Orig -1118.9568 -636.70041923179 12918.5

Publishing-Books 101.742 79.62495530926 15134.83Networking Products 244.7889 235 15047.76

Transport-Marine 1846.1606 832.10020436837 12550Storage/Warehousing -1024.827 -275.48589626934 13650Chemicals-Specialty 202.46086 192.89 12555.56Retail-Automobile 1721.4192 572.76911625389 17144.5

Aerospace/Defense-Equip 244.504 65.338517214397 13969.28Computers 361.1232 32.940793930362 17534.25

Chemicals-Diversified 1112.624 728.47887704144 14400Computer Services 2569.5926 1389.0906904302 13440

Miscellaneous Manufactur 1037.4904 570.31537378793 13384.5Applications Software 1240.6359 1316 15721.35Retail-Apparel/Shoe 665.305 624 12039.98

Textile-Apparel 1215.408053 1195.3210012604 12180.92Medical Instruments 3333.305836 1547.6489884156 13732.08Resorts/Theme Parks 4478.154 1788.5985718286 13554.13

Rental Auto/Equipment 4918.451 3058.0061380226 17335.11Commer Banks Non-US -25993.1558 -11748.333508302 18247.24

Auto/Trk Prts&Equip-Orig -4718.1776 -1674.1865509761 15804.68Building-Heavy Construct 5820.6436 2919.4847447356 17113.09

Transport-Marine 2847.85 1464.7745473608 12872.9Textile-Products -1664 -1260.159266208 14428.63Medical Products 1383.097 802.67626409475 14586Transport-Truck 549.5595 475.5372112917 15533.97

Retail-Automobile -2622.262789 -2230.9918461165 15740.51E-Commerce/Products 172.6864 131.07814992026 9817.756

Transport-Services 2136.836 1797.7730788633 15932.4Paper&Related Products 637.5004 625.47419032553 16798.86999Distribution/Wholesale 908.4076 972.883444205 15373.88

Mach Tools&Rel Products 531.6718 488.83479587944 13342.55Commercial Services -1360 -1608.9078164741 11943.17

Distribution/Wholesale 829.7093 827 12276.58Food-Misc/Diversified 2521.357 1515.5819775799 15495.4

Transport-Marine 1958.6352 851.87004629993 19278Textile-Products 976.6985 980.09995988769 15165.5

Apparel Manufacturers 260 1611.6450572015 12715.25Machinery-General Indust 710.419 566 13112.71Retail-Regnl Dept Store 3826.1448 2038.4087306199 13922.11Distribution/Wholesale 1653.491 1329.2663562129 12092.08

Food-Retail 912.955246 887.41750317919 15345.88Appliances 1456.457408 1397.5110875867 13035.02

Building&Construct-Misc 6076.2912 4989.0286370793 13900Food-Retail 461.4812 280.30639161312 11964

Transport-Marine -8935.5594 -607.42456956887 15264Telecommunication Equip 429.36 NA 14525.33

Applications Software 1635.6544 1137.2320737457 15452.51Metal-Copper 1135.8886 457.32521766745 15044.3

Machinery-General Indust 1363.464 1321.276932259 13608.28Textile-Apparel 221.82492 330.63913366124 14883Retail-Discount -746.3526 -47.4211328853 15171.01

Instruments-Scientific 643.4581 687.08444746949 16555.04

Page 94: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Retail-Catalog Shopping -1019.3012 548.2144037607 14029.63Commercial Services 683.79 539.06893845981 12120.68

Telecommunication Equip 1788.0426 1478.3885818233 15128.22Recreational Centers -217.128514 NA 15377.53

Bldg&Construct Prod-Misc -293.32 -330.37749697652 13339.79Agricultural Chemicals 2835.2683 2188.1178342156 17086.54

Machinery-Constr&Mining 1017.024 1416.9075912751 14684.7Chemicals-Diversified 3916.1472 1127.2003164974 14469.84Food-Misc/Diversified 2162.3999 1195.210919589 12722.23

Textile-Products 687.7988 711.55447418221 16910.75Consulting Services 667.1925 746 14167.68

Steel-Specialty 4249.21 1486.0800202441 15611Miscellaneous Manufactur -316.0632 -428.03857639101 17125.57

Wire&Cable Products 1296.0906 1084.2668785311 12441.32Machinery-Material Handl 3424.0432 2175.8740692781 13172

Rubber/Plastic Products 836.1768 1057.2851736011 15356.46Sugar 1009.646 635.65026819923 13510.39

Medical-Drugs -214.9122 -25 15106.49Food-Flour&Grain 1270.1538 1170.6737603095 12267.49

Real Estate Oper/Develop 3823.9 1091.4037415174 13054Machinery-General Indust -1271.5663 -137.15558182014 15569.07Machinery-General Indust 501.327 364.67891464104 13833.76Building-Heavy Construct 618.4254 270 15646.4

Commercial Services -847.458 -185.70222222222 15119.31Applications Software 666.112 677 15400Applications Software 56.57653 37.28 13845.48

Retail-Convenience Store 5693.2962 4768.3630922187 13424.43Retail-Misc/Diversified 1969.6286 1083.0631213546 15158.7

Retail-Jewelry 2304 657 14747.42Electronic Measur Instr 71.105 158.19121236778 15497.96

Retail-Apparel/Shoe 1251.8086 1018.0799537887 16497.18Machinery-Constr&Mining -13936.5 167.38255429115 12445.09

Metal Products-Distrib 234.1387 490.83378416856 16952.89Telecom Services -1033.285 -328.20727220258 12332.77Retail-Drug Store 141.2243 263 17719.4

Chemicals-Specialty 17.5106 -385.21243061063 15556.26Retail-Video Rental 253.836 291.42778119238 13033.61

Textile-Apparel 3127.566 1503.6205795172 15447.68Schools 897.1193 870 17166.57

Electronic Parts Distrib 3442.1716 3028.5224698383 17706.47Building&Construct-Misc 11435.5007 6539.8720737763 16567.39

Food-Misc/Diversified -231.0956 -135.84615384615 12753.18Food-Wholesale/Distrib -64.0095 75.05500778412 13330.74

Chemicals-Fibers 599.1707 502.35566773749 16002Electronic Parts Distrib -215.0484 -74.414390406396 14238

Auto/Trk Prts&Equip-Orig 1589.022992 1515.8591678608 13830.15Electronic Compo-Misc 730.286 984.99661157025 16520.4Retail-Misc/Diversified 2029.5352 1237.1997018387 17643.84Office Furnishings-Orig 607.057 586.58094410657 16160.23Distribution/Wholesale -586.9615 -328.58242004026 14912.29

Textile-Home Furnishings -1977.892 -476.55184534271 17131.22Steel Pipe&Tube 5437 7523.5954290424 14523.44

Bldg-Residential/Commer 3476.2884 1823.1788260915 15511.25

Page 95: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Home Furnishings 1646.432998 1496.0957113713 13039.79Containers-Paper/Plastic -159.3848 -137 16569

Sugar -27791 -507.25764151384 15668.54Building-Heavy Construct 2395.1824 2635 13761.16Real Estate Mgmnt/Servic -1699.4952 579.70317002882 14399.5

Distribution/Wholesale -889.9996 -193.18815520762 12598.3Retail-Jewelry 1818.4352 832.10814419226 15913.8

Wire&Cable Products -1087.6483 -1165 16844.36999Chemicals-Specialty 833.6332 670.65868520761 16405.84999

Audio/Video Products 5507.5664 2312.4705098136 13906.82Engineering/R&D Services 1750.961 1794.5105081784 12800.18

Textile-Products 2328.8675 2090.0994144603 13500.95Office Supplies&Forms 620.5792 636 17832.82

Building-Heavy Construct -1855.4944 -407.67156257487 15420.4Rubber/Plastic Products 757.014 707.67350633675 12489.55

Building-Heavy Construct -2464.9881 -703.07099188478 13467.66Retail-Misc/Diversified 1618.52 2442.1322686822 12414.95

Engineering/R&D Services 2112.6318 1894.0385575067 12791.93Commer Banks Non-US 11442.397 9138.7398686119 16135.6

Commercial Services 395.195 768.12208989168 12999.84Theaters 885.954252 487.15208685291 16506.77999

Distribution/Wholesale -4258.0594 -1012.7406096897 15712.62Building-Heavy Construct -167.31 -315.21994346632 16019.88Machinery-General Indust -1081.3512 -809.32634233348 12428.94Paper&Related Products 1231.71 1067.9682017544 14014.53

Retail-Automobile -4655.0175 -339.248084478 13149.72Machinery-General Indust 0 NA 13266.04

Food-Flour&Grain 921.450045 918.32534708957 15022.77Electronic Measur Instr 1136.9206 986.40256493859 16567.83

Building&Construct-Misc 7550.584112 4606.6895749257 14981.5Computers-Integrated Sys 1176.8091 1052 12444.85Advanced Materials/Prd 696.693 872.40163842442 13279.28

Retail-Restaurants 179.323 113.06193251118 12660.05Food-Retail 925.410722 983.15 15131.7

Medical-Drugs 1032.5062 1087 13586.82Food-Misc/Diversified 821.380303 716.38099798152 12028.5E-Commerce/Services 418.97518 394.42 16148.27Electronic Measur Instr -13.9637 -4 13326.88Data Processing/Mgmt 605.314576 598.02 12221.54

Building&Construct-Misc 2236.1491 961.98718365284 16537.41Food-Misc/Diversified 995.004856 1036.7348856809 16600.14Storage/Warehousing 10507.9585 1898.7790340022 16074.78

Engineering/R&D Services 1560.732048 1579.82 17045.2Food-Retail -292.996 115.12190650779 15847.53

Food-Wholesale/Distrib 608.074 610.90233039876 12244.3Machinery-General Indust 2487.1715 1484.0977914632 14795.1

Publishing-Periodicals 0 NA 13526.09Food-Misc/Diversified 150.3528 184.34276527331 8942.4Advertising Services 547.171481 514.55469050706 10707.72

Computers-Integrated Sys 1242 685.80720756203 9668.271Bldg Prod-Cement/Aggreg 699.54244 633.47089763042 9236.634

Computer Services 499.3558 522.9963898917 8984.055Containers-Paper/Plastic -1683.307 -869.37409861054 9063.736

Page 96: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Distribution/Wholesale 1247.8445 1189 12026.48Pollution Control 979.643 989 10743.2Retail-Restaurants 146.224 215.23673732287 10817.92

Auto/Trk Prts&Equip-Orig 4241.6146 2052.2741871373 9590.4Real Estate Mgmnt/Servic 8865.785 3495.9634229225 9346.714

Gold Mining -557.18 -547.34680143362 9724.671Containers-Metal/Glass 372.5876 276.09726775956 11388.6Food-Wholesale/Distrib 5141.913 4379.4403409091 8889.518Agricultural Chemicals 422.3694 148.83391455972 9128

Medical Products 347.2568 382.53435897436 8794.537Applications Software 1633.15202 2225.5615925272 8974.224Consulting Services 760.3366 741.64333132167 9472.371

Retail-Convenience Store 197.4884 253.44345951126 8811.36Chemicals-Diversified 1797.5874 971.71852536043 11228.11

Appliances 94.2672 -70 11854.45Commercial Services -692.9938 -693 9956.25

Electronic Compo-Misc 240.8764 277.62878329298 9014.032Bldg Prod-Cement/Aggreg -441.1628 -213.2601796821 10111.02Medical-Biomedical/Gene -42.479 -59 9030.4

Pollution Control -8.7109000000002 386.02876569038 10013.12Engineering/R&D Services 636.205 635 10285.48Machinery-General Indust 1137.326 468.0645736398 10663.19

Sugar 106.7418 229.23054288029 13265Food-Baking -1300 -891.99951114038 10570.56

Telephone-Integrated 390 253.43697478992 12347.93Enterprise Software/Serv -57.14511 -85.26 11375.45

Transport-Truck -702.212 -501.0527756654 9438.66Auto/Trk Prts&Equip-Orig 637.43922 909.32718775377 10258.94Telecommunication Equip 3903.0593 NA 9685.132

Chemicals-Diversified 698.8064 338.66936693669 10995.6Auto/Trk Prts&Equip-Repl 649 28.409012417011 9479.2

Retail-Restaurants 34.730076 96.190302883053 11245.15Bldg Prod-Cement/Aggreg -258.095464 -209.25013506547 11475.2Real Estate Oper/Develop 4095.3231 3068.0961119186 8437

Machinery-Constr&Mining 266.3848 265.0976 9598.632Applications Software 588.1769 642 10724.94Agricultural Chemicals -773.8672 -321.99505030834 11394.68Storage/Warehousing -2095.633784 -1343.452625237 9531.568

Computer Services 987.95056 486.45589024688 10695.56Bldg-Residential/Commer 2104.2572 923.67019831568 10159.01Finance-Leasing Compan -6599.6816 -560.33833956558 10349.03

Food-Confectionery 309.8096 218.2999556934 11924.65Semiconductor Equipment 266.5334 244.25864453665 8998.62

Distribution/Wholesale -1100.9819 -548.60968414994 10450.82Electronic Compo-Misc 280.885 422.70042368503 8781.813

Housewares -2028.6317 -764.05669737775 9727.328Retail-Discount 1793.2398 1220.3929854822 9227.043

Beverages-Non-alcoholic 126.5102 274.85926388022 9644.1Transport-Rail 598.2568 711.72131147541 9569.952Steel-Specialty 3372.3885 2618.376452326 9291.286

Chemicals-Fibers 1211.062733 922.80988505606 11906.4Computer Services 304.775 164.45286885246 10990

Auto/Trk Prts&Equip-Orig 3431.010941 2425.7533629355 11875.24

Page 97: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Forestry 1337.2513 751.72712680578 11742.24Food-Confectionery -120.9338 -97.029930928626 8619.345

Audio/Video Products 16137.5421 1327.755985569 11880Building-Heavy Construct 2150.9632 1930.5392540436 12095.66

Electronic Parts Distrib -342.6368 -22.063212835879 11389.04Electronic Parts Distrib 1385 1314.4711553098 9011.7Electronic Measur Instr 334.7117 291.09273384183 8861.096

Consulting Services -1364.4024 -345.29720195623 10279.66Retail-Restaurants 531.017376 466.81008624595 8494.2

Bldg&Construct Prod-Misc 1660.2752 881.66734006734 8744.97Cellular Telecom -161.8464 -26.64129267769 9437.584Transport-Truck 916.262152 852.19148136002 9210.87

Consulting Services 0 NA 10527.61Retail-Vision Serv Cntr -7.6635 157.29082739386 8656.83

Machinery-General Indust 63.144264 -65.451794378116 11356.17Transport-Truck 612.1708 576.15980016869 10626

Distribution/Wholesale 1742.1859 1991.3381200509 10277.88Computer Graphics 127.270164 132.96 11292.57

Auto/Trk Prts&Equip-Orig 2591.749 1453.6529494126 11134.02Paper&Related Products 458.4848 325.90932025228 9198.072Distribution/Wholesale -7.492 194.12290076336 8511.29999

Computers-Integrated Sys 29.8448 -84.251127297954 11290.94Printing-Commercial -123.0321 13.432754552605 9205.456

Metal Processors&Fabrica 483.0429 217.05587079878 11312.2Food-Confectionery 1086.807 519.09108197378 10665.5

Instruments-Scientific -572.666 -398.99315907699 10425.3Auto/Trk Prts&Equip-Orig 392.4205 400.65912490651 10480

Apparel Manufacturers -2105 -2135.0593677156 9785.25Building&Construct-Misc 4818.5104 868.2040544821 8590.027

Food-Confectionery 575.224 563.4931485599 10804.78Human Resources -1234.8369 -1046.1203076047 11532.93

Real Estate Mgmnt/Servic 8117.0644 NA 10579.15Fisheries 4694.3846 1657.8406265963 11210.7

Chemicals-Diversified 187.03434 202.09746851261 11973.72Containers-Paper/Plastic -483.9764 57.129837383519 10353.99

Food-Flour&Grain 1940.0112 1089.1862857143 11648Metal Processors&Fabrica 337 142.55288359225 8670.24Mach Tools&Rel Products 2162.048 1113.8777099508 11125.84

Machinery-Electrical 3177.7503 954.20220481578 9480.5Bldg Prod-Cement/Aggreg 1282.7004 1090.1913542663 10271.45Enterprise Software/Serv -469.5715 -334.80566474611 10802.5

Bldg-Residential/Commer 72.806 215.68483556638 11623.7Tools-Hand Held 831.29066 367.94312856584 11598.76

Building&Construct-Misc -40931.305 44.893487441654 9321.943Bldg Prod-Wood -465.5944 71.933441191963 10594.25

Building&Construct-Misc 2130.4272 215.30018116498 10768.37Bldg&Construct Prod-Misc -268.192315 166.04568032181 11042.33

Electronic Compo-Misc 282.8108 263.42237178 9627.072Distribution/Wholesale 175.3232 309.27615190647 11598.13Electronic Measur Instr 0 NA 11117.15

Machinery-General Indust -183.6078 -166.64417633941 9965.592Textile-Products 1214.7415 1057.0087261892 8988

Retail-Regnl Dept Store 1326.7523 262.90268331562 10198.66

Page 98: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Office Supplies&Forms 760.5966 408.6023573201 10289.26Bldg&Construct Prod-Misc -10.551 24.166016471608 9147.6Engineering/R&D Services -836.1028 -749.08453718566 11116.93Bldg&Construct Prod-Misc -140.5538 -134.07787244207 10348.8Building-Heavy Construct -727.7596 -267.08622393858 9402.456

Distribution/Wholesale -289.1624 -116 8581.68399Engineering/R&D Services 2133.651404 685.65008549088 9626.745

Steel-Producers -30.5896 -105.53306332842 9391.84Textile-Products 1614.893 696.75258397933 10969.2

Electronic Compo-Misc 7508.0255 1733.5326618909 9852.178Engineering/R&D Services -32.0794 -34.09 11511.5

Commercial Services -315.785 -66.961438008911 8992.239Chemicals-Specialty 1424.751 1362.8856330464 9112.125

Agricultural Operations -26.3494 434.87486105633 10406Consulting Services 2010.0395 1023.2953977881 11070.15

Electronic Measur Instr 2445.7741 1258.2086702836 11023.41Telecom Services 1932.8846 1673.1011081453 8276.777

Electronic Compo-Misc 157 -797.16671473897 9864.404Distribution/Wholesale 149.1892 208 8545.922

Divers Oper/Commer Serv 93.776 197.18655314887 9237.14Electronic Parts Distrib 993.3475 788.66791744841 9424.8

Retail-Restaurants -149.5634 -29.066865100457 9458.46Machinery-Electrical 380.007373 643.97552152523 9495.486

Electronic Parts Distrib -180.7319 31.704801225278 9834.037Schools 870.7288 865 9936.648

Transport-Marine -1052.8143 18.408813245145 12430Distribution/Wholesale 680.8041 331.19853973603 10516.8

Import/Export -353.8 -321.8615819209 9538.265Printing-Commercial 793.8488 694.03037052035 10607.08

Mach Tools&Rel Products 855.4214 1034.2716879623 10894.63Commercial Services 1349.424 1101.9173797944 9826.945

Retail-Restaurants -117 -186.10013332398 11269.72Food-Retail 1427.1495 666.64989613088 10337.25

Auto/Trk Prts&Equip-Orig 53.696 41.569511066107 11661.76Hotels&Motels -361 -360.38604495882 9911.411Textile-Apparel 490.4797 300.87937743191 8818.892

Auto/Trk Prts&Equip-Orig 2303.409321 1397.1941234949 11566.75Electronic Compo-Misc 424 323.70947632833 11758.55

Retail-Restaurants -214.96721 -219.17763604626 11569.43Chemicals-Diversified 909.2954 585.26454760153 8722.56Distribution/Wholesale 3927.844 3589.5768697188 10582.18

Transport-Services 490.371968 573.42832454032 11203.12Entertainment Software 720.3835 701 11629.03Electronic Compo-Misc 2369.32 899.31213872832 10006.91Storage/Warehousing -1567.562993 -650.02938612619 9834.48

Sugar 381.7452 347.7571715058 9438.88Medical-Biomedical/Gene 0 NA 8665.56Machinery-General Indust -490.82351 -478.04 11023.1

Distribution/Wholesale 162.1026 194.98815165877 9129.69Distribution/Wholesale 437.5656 555.63817097416 10282.14

Building&Construct-Misc 1412.7455 1041.7218887133 9794.88Coffee 349.2931 317.44534592123 11114.37

Marine Services 1288.04 384.56638013372 9372.132

Page 99: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Electronic Measur Instr -1357.057311 -810.03278958542 9803.2Distribution/Wholesale 11251.5266 3986.6567452648 10022.71Commercial Services 1141.7215 798.73665585373 9238.32

Retail-Restaurants 61.7086 78.276326874473 9437.136Retail-Discount -1036.747 -390.3467849647 9358.753

Applications Software -379.910536 -280.53498124151 9765Chemicals-Diversified -61.3492 48.472287956159 8672Chemicals-Diversified 358.38129 215.38838962172 9251.054Food-Misc/Diversified 1008.776 993 11543.42

Building&Construct-Misc 5620.2501 299.8084146566 5869.2Storage/Warehousing 2545.1814 750.26829268293 5246.6Commercial Services 1290.8038 1094 5616.6

Building-Maint&Service -3016.5782 -1036.8097585017 5663.559Chemicals-Specialty 1059.919392 961.73077828949 5596.623Computer Software 383.929919 392.02041479709 6083

Instruments-Controls -1960.1764 -1014.8235544519 5585.58Food-Misc/Diversified -138.992 -39.279534109817 6222.592

Textile-Products 168.5923 148.762663721 6100.868Electronic Compo-Misc 1510.3229 487.10032857305 6014.086

Consulting Services -102.858 -38.961214165261 6155.52Appliances 669.420174 729.17911500509 5616.032

Distribution/Wholesale 764 468.89438744719 6182.255Machinery-General Indust 1006.226687 612.19793936269 5882.175

Electronic Connectors 788.1436 407.87853509664 5271.054Paper&Related Products -363.2601 -189.7732344179 5429.061E-Services/Consulting 236.54 334.224132 5798.4

Rubber&Vinyl 134.536716 149.14492674515 7625Electronic Measur Instr 2169.011 NA 6227.82

Telecom Services -5646.3827 -450.15136054422 6279Apparel Manufacturers 330.5227 388.09047692072 5700.152

Bldg&Construct Prod-Misc 112.9568 75.339935916108 5742.107Bldg-Residential/Commer 14193.8 982.33882523656 5885.339

Commercial Services 539.6797 527.32373351839 5885.625Distribution/Wholesale 44.0392 28.691536160479 5451.225Distribution/Wholesale 642.74 436.75822575949 5608.8Entertainment Software 710.99717 704.47 5631.24

Travel Services -38 77 5995.14Metal-Aluminum 271.20944 463.58447005319 5712Transport-Marine 1251.16347 670.45260686174 5882.538

Computers-Integrated Sys 564.83 428.34641487164 5595.785Machinery-Therml Process -1591.144632 319.17574086075 5495.4

Rubber/Plastic Products 288.5272 175.6200759848 5376Applications Software 941.2494 719.40154615734 5752.5

Semicon Compo-Intg Circu -580 -580 5384.904Food-Flour&Grain 919.5464 615.60005961252 5228.28Machinery-Farm 524.7596 391.98229747932 5612.736

Apparel Manufacturers -1648 -1037.5821897595 5652.3Retail-Computer Equip 4628.7554 1807.7145457554 5809.755

Steel-Specialty 504.7143 195.89351788406 5414.4Distribution/Wholesale -90.483 306.63645578174 6120.576Applications Software 637.35171 628.378523921 5681.952

Auto/Trk Prts&Equip-Orig 973.561084 1099.2990260553 6881.566Rubber/Plastic Products 583.658363 130.63428744658 5565.78

Page 100: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Leisure&Rec/Games -84.4976 -10.877489177489 5616.78Chemicals-Specialty -127 -207.86727989488 6174.86

Chemicals-Diversified 473.9636 324.71483842842 5337.5Bldg-Residential/Commer 1652.2035 878.27051177904 5742.226

Marine Services 357.93 457.34370424597 6026.02Retail-Restaurants 174.7 40.003241084583 5583.193

Distribution/Wholesale 4478.314 1974.8929569433 6377.414Distribution/Wholesale 445.317744 349.22825668276 5791.989

Retail-Restaurants -147 -300.67058463833 5430.682Schools 553.5646 608 5841.88

Retail-Restaurants 484.603189 350.7300566461 5628Building&Construct-Misc 779.45908 657.8324348869 5909.12

E-Services/Consulting -205.44 -198.29546088304 5217.325

Page 101: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Firm Value Enterprise Value Cash & near Cash Invested Capital Total Debt Book Equity54125.98 52483.98 1642 24872 10443 1607137304.3 -1560.7 38865 -747 7934 3018431920.13 -17128.87 49049 -20843 5586 2262036712.88 -39930.12 76643 -57117 6 1952038346.98 -5261.02 43608 -10097 2318 3119395025.77 81559.77 13466 76108 76800 1277424814.8 519.799999999999 24295 2270 774 2579138859.67 31635.67 7224 32844 19777 2029113275.42 3731.42 9544 8887 0 1843158181.02 52669.02 5512 40116 41619 4009151327.34 146219.34 5108 136543 137213 443829454.8 19816.8 9638 48785 19799 38624

24869.38999 21510.38999 3359 23408 16389 1037818320 16786 1534 28695 9416 20813

12390.5 10639.5 1751 12285 6437 759912043.46 9950.46 2093 9302 6809 458699749.71 95451.01 4298.7 1744.79 2943.5 3099.99103924.04 100989.04 2935 11914 4610 10239301616.9 255554.9 46062 114920 134275 26707

85310 78405 6905 937 500 734254694.97 52187.32 2507.65 3347.8 0 5855.4567372.34 64062.04 3310.3 572.04 0 3882.3483757.91 79628.91 4129 25769 27130 2768163645.16 136817.16 26828 87023 85697 2815456941.95 51210.31 5731.64 4690.36 4922.73 5499.2755312.38 54333.26 979.12 6560.9 3942 3598.02

40937 40373.28 563.72 1790.17 864 1489.8950333.99 46464.99 3869 22824 7439 1925479982.68 66470.68 13512 57734 35777 35469

33048.48999 32759.48999 289 2633 230 269250210.17 47697.11 2513.06 17571.58 11902.75 8181.8934755.71 34489.25 266.46 409.51 0 675.9752423.81 47258.81 5165 2042 20336 -1312932669.51 31728.15 941.36 -738.17 1451.65 -1248.46

31595 5401 26194 3280 5 2946927799.58 26624.45 1175.13 3572.56 1086.17 3661.5244200.57 42409.57 1791 6912 3123 558039537.01 36750.01 2787 5057 3102 474218209.9 18030.9 179 113 6 28626319.54 23646.45 2673.09 7686.07 7106.91 3252.2518016.2 17802.2 214 534 229 51925635.51 24832.65 802.86 2634.44 812.63 2624.6721152.47 18466.79 2685.68 1447.87 0 4133.5523982.39 23208.72 773.67 705.18 0 1478.8528218.29 25868.95 2349.34 2608.28 2781.1 2176.5219236.9 15976.84 3260.06 4755.21 3866.53 4148.7413023.02 13023.02 0 0 0 018016.2 17802.2 214 534 229 51915099.55 14752.84 346.71 510.15 0 856.8614992.78 14992.78 0 0 0 018206.2 17346.2 860 7178 630 740815580.83 13130.17 2450.66 1696.19 0 4146.85

Page 102: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

12495.16 8023.75 4471.41 570.52 0 5041.9319515.04 18902.9 612.14 862.16 824.99 649.3114677.44 12932.44 1745 3772 437 508013526.54 12829.99 696.55 1121.39 536 1281.94

15318 12759.23 2558.77 42.9200000000001 0 2601.6917900.86 17679.4 221.46 526.07 0 747.5319602.84 16311.84 3291 2893 3405 277918712.97 16337.97 2375 1335 1356 235422206.854 19540.854 2666 13298 13029 293511864.82 10697.7 1167.12 3296.93 14.4 4449.6513109.49 12852.49 257 3766 2671 13529500.474 7178.884 2321.59 708.63 0 3030.2218556.26 18355.26 201 13775 9976 400012762.984 10776.674 1986.31 11559.02 4315.49 9229.8411062.94 9244.76 1818.18 1131.32 644.9 2304.612325.76 11398.76 927 -54 202 67111248.918 8711.938 2536.98 1751.04 1255.13 3032.8914201.79 11926.79 2275 5083 4104 3254

10925 9272 1653 1376 0 302910591.84 9191.69 1400.15 2223.74 0 3623.897598.4 7406.4 192 4576 2245 25236529.84 5483.84 1046 2703 950 27997852.776 6248.776 1604 2111 498 321711244.406 10478.266 766.14 5129.39 4336.15 1559.385500.388 4693.388 807 201 0 10087687.512 5921.072 1766.44 1536.56 1618 1685246043.2 213477.2 32566 126471 40744 118293454442.2 452459.2 1983 161461 142806 20638258939.14 241862.86 17076.28 9466.43 18623.84 7918.87299926.8 284127.8 15799 131968 6750 1410171331158 1305368 25790 20074 19500 26364236305.5 229341.5 6964 3656 0 10620173954.4 149206.4 24748 76669 58112 4330595742.04 95292.04 450 3383 1606 2227204346.5 182017.5 22329 17995 0 40324144185.23 114905.23 29280 80728 49152 60856

200443 195006 5437 12070 3000 14507179445 165530.41 13914.59 15828.45 2000 27743.04

88948.15 84595.12 4353.03 31650.66 3442.4 32561.2997317.4 94999.4 2318 2070 2425 1963130584.8 101206.8 29378 12174 200 4135293818.69 90362.69 3456 12637 9980 611384578.6 80900.6 3678 4330 2311 569791117.04 81727.04 9390 29940 9842 2948845617.36 30825.36 14792 -2884 0 1190844354.85 41077.85 3277 1743 5 501556094.3 52002.88 4091.42 128.57 0 4219.9942760.79 39578.75 3182.04 3641.23 276.32 6546.9558265.23 58265.23 0 0 0 045884.26 35015.26 10869 24648 449 3506848337.9 45851.9 2486 3152 2864 277480086.2 51635.2 28451 45832 7692 6659145399.3 45399.3 0 0 0 0

Page 103: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

73474.32 72054.16 1420.16 6981.51 2482.32 5919.35227231.5 224950.5 2281 3372 0 565352279.13 48022.13 4257 4413 1331 733978030.19 67215.19 10815 65095 30200 4571048957.83 48516.83 441 12125 0 1256668300.82 65742.85 2557.97 16327.67 12214.62 6671.02

47610 47033 577 296 150 72391263.77 72697.77 18566 69641 15967 7224055313.77 52718.77 2595 13019 350 1526473810.65 71343.65 2467 4999 1809 5657107573 98065 9508 69107 56420 22195

76591.48 47741.48 28850 37758 24660 4194867798.32 65999.32 1799 16172.33 4364.88 13606.45

61668 56055.31 5612.69 32759.02 0 38371.7164212.89 54960.89 9252 37409 18755 2790646654.8 44688.8 1966 3503 1041 4428

108093.16 86394.55 21698.61 34001.94 32285.23 23415.3260139.49 51599.49 8540 8746 6016 1127082354.95 51977.95 30377 55396 22041 6373256590.16 36541.16 20049 32051 8430 4367059453.7 42928.7 16525 21122 2244 3540347003.39 45228.39 1775 1468 160 308353346.13 47348.13 5998 17687 8876 1480963974.98 62072.98 1902 1206 100 300852204.02 46041.02 6163 -840 0 532389006.47 63181.47 25825 40311 23577 4255978990.82 78129.82 861 54630 21466 34025101301.32 96486.95 4814.37 35800.61 46863.15 -6248.1747674.52 45666.9 2007.62 2266.77 0 4274.3946880.34 45010.34 1870 22737 19042 556586373.29 79436.29 6937 84808 55092 3665335313.77 31832.77 3481 5974 3673 578232298.69 30561.69 1737 7404 213 892832508.38 30252.95 2255.43 4534.17 10.8 6778.872902.84 66852.84 6050 41715 33130 14635

37300.48999 35952.48999 1348 8171 3227 629246621.33 43182.33 3439 22255 12810 1288430136.27 25956.27 4180 7428 396 1121227117.69 24053.69 3064 1435 879 3620

34632 31437 3195 21806 0 2500140815.16 36192.82 4622.34 2634.69 4624 2633.0369224.16 64180.55 5043.61 32925.42 30865.14 7103.8935097.07 34630.07 467 699 160 100631126.21 23800.21 7326 -2411 1000 391534489.6 32141.6 2348 8708 3037 801932905.1 16014.99 16890.11 -8408.64 5535.38 2946.0933978.6 32579.6 1399 3002 0 440135273.07 32875.01 2398.06 1169.14 0 3567.234850.89 31801.89 3049 13975 1969 1505533438.21 23804.21 9634 2479 0 1211326612.28 15622.22 10990.06 2957.82 0 13947.8830164.18 28987.18 1177 4107 3797 148731711.4 20633.4 11078 26114 1250 35942

Page 104: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

48317.87 47557.87 760 1323 4045 -196234118.01999 22480.01999 11638 25626 0 37264

28630.18 28493.18 137 5770 2601 330635245.07 19293.07 15952 -799 5881 927234973.21 30998.21 3975 6903 650 1022828375.3 27787.3 588 358 255 69134494.21 29681.21 4813 9259 210 1386247045.33 35815.33 11230 28508 11626 2811231149.49 29295.49 1854 1179 1424 160934255.78 24932.78 9323 13623 0 2294633436.8 33436.8 0 0 0 064059.53 49168.53 14891 46419 34375 26935

37468 32415 5053 7534 3772 881565180.32 51218.32 13962 32258 38565 765531231.2 31231.2 0 0 0 039039.43 34373.43 4666 21008 7774 1790031437.12 -47848.88 79286 -23698 857 5473137979.25 32110.25 5869 8555 5879 8545

31500 19080 12420 8645 0 2106563061.46 60287.18 2774.28 55656.63 32526.85 25904.0649048.7 44706.7 4342 28573 13703 1921237818.2 35655.2 2163 19161 13783 754140602.6 32443.6 8159 24102 21150 1111129959.18 26468.18 3491 10160 5632 801930637.85 28648.85 1989 17996 10493 949229425.56 26558.56 2867 19304 7438 1473324028.84 23442.84 586 1742 395 1933

22506 20525 1981 4467 0 644836590.4 29947.4 6643 41153 16938 3085826119.17 23056.17 3063 8878 2000 994122130.62 22130.62 0 0 0 029903.01 25828.01 4075 12415 8673 781719034.73 16674.81 2359.92 8168.72 0 10528.6427454.71 24199.71 3255 15557 8233 10579

20710 17908 2802 4144 2350 459625504.24 18195.24 7309 18943 2670 2358245258.94 37350.94 7908 33736 26197 1544724020.4 15036.19 8984.21 4938.16 0 13922.3726964.82 24139.82 2825 30913 5589 28149

23065 20081 2984 6894 25 985323736.52 20867.52 2869 8516 5106 627922876.2 21828.2 1048 20785 4798 1703533854.46 33147.46 707 18394 11680 742117956.92 17956.92 0 0 0 026870.23 16955.59 9914.64 15213.13 8050 17077.7717852.55 14630.55 3222 4467 374 731522020.55 16955.55 5065 12432 3535 1396217654.5 16841.5 813 2177 0 299025791.55 24443.63 1347.92 6715.06 0 8062.9838302.73 33741.73 4561 17693 13029 922518320.18 14564.18 3756 13066 0 16822

18178 13171 5007 9530 300 1423731739.62 28787.62 2952 19757 7957 14752

Page 105: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

20373.82 12719.82 7654 7950 25 1557933164.4 24278.4 8886 21924 13203 1760724395.1 19374.1 5021 11352 781 1559220817.5 17626.5 3191 11494 2797 1188829403.46 26364.46 3039 16197 5937 1329919656.73 -13782.27 33439 15954 0 4939319333.51 18777.57 555.94 -3.21000000000004 0 552.7324963.03 24802.03 161 3575 0 3736185288.37 159963.37 25325 187139 162476 4998822511.58 19407.58 3104 4034 0 713818999.3 18999.3 0 0 0 022192.55 19456.55 2736 743 2329 1150

21530 18956 2574 6391 3655 531023486.33 22080.14 1406.19 18520.21 0 19926.426853.24 25786.24 1067 4700 4589 117822938.56 22938.56 0 0 0 038438.82 36534.82 1904 13646 13959 159124792.37 18982.37 5810 16916 2894 1983223527.14 20598.14 2929 -2005 0 92424488.79 21897.4 2591.39 13592.86 1545.2 14639.05

28362 24320 4042 4544 6500 208638643.7 35136.7 3507 13231 14587 215114990 14335.77 654.23 13578.05 2780 11452.28

23827.15 14234.45 9592.7 17394.05 10116.2 16870.5520172.07 15374.07 4798 16038 4600 1623614844.89 12838.89 2006 3626 0 563214605.02 13834.02 771 354 80 104516148.8 14535.8 1613 352 0 196519646.89 18150.89 1496 8435 6358 357314512.84 5687.84 8825 15252 1585 2249216144.84 6597.84 9547 10548 0 2009522734.17 20020.17 2714 24553 9063 1820413243.65 11954.65 1289 5041 0 633017853.22 9996.22 7857 11340 1477 1772027013.72 23890.72 3123 21953 12521 12555

18125.34999 12028.09999 6097.25 1895.15 1590 6402.418292.07 16300.07 1992 5439 3982 344914678.2 13845.2 833 13861 2300 1239413356.8 12078.8 1278 1371 362 228715340.77 9652.77 5688 4692 190 1019017803.54 11890.54 5913 16347 2000 20260

19492 17117 2375 5955 2964 536612734.8 10896.8 1838 3695 230 530314223.25 10397.25 3826 3073 923 597615461.82 12562.82 2899 5931 150 868014421.17 11981.17 2440 -813 0 1627

13160 7271 5889 7917 0 1380617852.55 14630.55 3222 4467 374 731512348.38 4407.38 7941 7205 6 1514025237.53 22618.53 2619 21520 10223 1391612783.79 10225.1 2558.69 6275.5 470 8364.19

14585 13266 1319 3370 1734 295514254.19 11965.19 2289 3493 0 5782

Page 106: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

15656.92 13860.86 1796.06 9545.3 3048.35 8293.0131982.63 29424.63 2558 15580 14847 329117089.7 14567.7 2522 5885 0 840714190 6398 7792 -3874 0 3918

19316.39 18976.39 340 2254 1679 91520685.2 10536.2 10149 3280 3878 955115215.26 14977.26 238 16573 963 1584820141.8 18350.8 1791 18173 5026 1493815913.87 14519.01 1394.86 6536.17 1335.67 6595.3640596.4 37180.19 3416.21 43652.69 23001.66 24067.2431713.54 29716.54 1997 22866 19441 542214331.99 13054.99 1277 10788 1401 1066420829.32 17201.32 3628 5393 4694 432717195.06 12342.06 4853 22236 3455 2363415851.58 13030.58 2821 7407 3016 721213985.4 7158.56 6826.84 13409.7 0 20236.5417784.23 17530.23 254 5013 1893 337415039.76 14735.76 304 3857 2194 196716622.28 12941.28 3681 4432 4173 394018347.04 16763.04 1584 11278 5346 751616363.44 14825.44 1538 5297 2546 428916769.99 14763.99 2006 2627 0 4633

12717 7731.16 4985.84 2459.3 0 7445.1415192.45 14406.45 786 2191 2626 35117508.4 12434.4 5074 5237 0 1031117019.6 7000.6 10019 11523 1500 2004223557.57 18501.57 5056 13089 11519 662614263.85 13487.85 776 2274 609 244118357.4 13755.4 4602 14285 5251 1363616772.1 16155.1 617 2439 2193 86320418.8 18019.8 2399 15324 3820 1390316832.93 13216.93 3616 13785 0 1740137926.34 36503.34 1423 32054 24536 894116262.46 15708.46 554 7925 3358 512118481.88 17018.88 1463 11146 5843 676620410.9 14814.9 5596 3235 6570 226115254.03 5098.86 10155.17 7852.59 0 18007.7619039.52 14013.52 5026 11238 7174 9090

14352 13144 1208 426 0 16348760 4950 3810 1430 0 5240

11040.48 11040.48 0 0 0 012576.4 11908.4 668 1069 644 10939530.19 5298.19 4232 5512 450 929411614 11024 590 2213 1296 1507

13206.68 12492.68 714 1407 1134 9879443.5 7924.18 1519.32 1153.03 770 1902.35

10356.53 9984.53 372 7475 0 784714173.6 12658.6 1515 3776 2173 311811781.8 10414.8 1367 830 355 184210083.99 10046.99 37 12062 0 1209912148.13 11054.66 1093.47 496.51 559.2 1030.7851695.18 50861.18 834 46099 41055 58789860.4 5532.4 4328 9494 0 13822

Page 107: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

14856 13161 1695 9182 5616 526111295.9 10465.23 830.67 99.09 0 929.7610227.6 7073.6 3154 4077 0 72318612.198 4561.198 4051 4843 0 889411189.8 8061.8 3128 11551 3294 11385

13019.543 11132.543 1887 6147 3456 457811440.26 6693.26 4747 3595 0 834210583.57 10074.57 509 4998 1949 3558

15475 14997 478 36530 4255 3275319782.41 19602.41 180 28254 8859 1957510366.83 7994.83 2372 2821 891 4302

9222 4594 4628 -974 0 365413440 11697 1743 2792 1988 2547

11664.24 11664.24 0 0 0 08422.25 4491.25 3931 4288 0 821929927.54 23456.2 6471.34 26492.53 18162.82 14801.059920.552 7849.552 2071 3593 0 566412262.67 10168.67 2094 12256 1400 129509601.644 9168.644 433 875 399 9099039.6 8393.93 645.67 340.74 0 986.4141022.5 36986.5 4036 40055 31919 1217213028.63 12524.63 504 2853 1984 137311165.2 8744.2 2421 1048 966 250315918.2 15204.2 714 14841 7130 842518355 17173 1182 14908 7155 89359158 8179.39 978.61 2409.49 68 3320.1

14381.49 10673.49 3708 3829 3828 370922130.6 19245.6 2885 19114 11696 1030320951 16837 4114 14822 11312 7624

13488.28 13259.28 229 4607 2950 188612910.56 12680.56 230 10687 2506 8411

9656 3254 6402 2971 0 93738651.02 5185.02 3466 9632 0 1309829124.51 27452.51 1672 22610 18505 577716427.82 10557.82 5870 2992 5190 367212442.499 2628.499 9814 11715 2823 1870614259.12 12561.83 1697.29 8300.09 3207.05 6790.339037.304 9037.304 0 0 0 0

9266 792 8474 2877 312 110399156 4973 4183 6071 0 10254

9897.5 8597.5 1300 103 115 128831682 29743 1939 34690 22922 13707

9639.168 9639.168 0 0 0 08656.541 5801.541 2855 9850 2 1270316377.606 13358.606 3019 13499 6671 984710665.68 4942.68 5723 13527 505 1874518330.805 13542.805 4788 21573 9244 171179093.44 8564.44 529 67 0 59613351.8 12552.8 799 5839 2970 366810970.4 9917.4 1053 1124 240 193718411.6 16013.6 2398 11946 7428 691611045.78 6657.52 4388.26 4477.36 628.13 8237.4920855.3 18440.48 2414.82 11547.28 9477.5 4484.6

Page 108: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

10626.671 9580.671 1046 3210 1988 226810541.235 8279.235 2262 3724 1004 498213052.016 11935.016 1117 18121 4410 1482810716.5 10137.5 579 2221 1955 84516964.8 13925.8 3039 9287 8135 419114568.5 11676.5 2892 7435 4649 567811044.5 1652.5 9392 7147 0 1653942106.58 32952.58 9154 34960 33386 1072812172.39 10797.39 1375 2502 373 350411454.9 8827.9 2627 9204 2642 918918904.08 18281.08 623 10057 8826 1854

11660 7342 4318 4156 0 847416039 15152 887 11641 6319 6209

11968.65 11011.65 957 12970 2610 113179671.6 8434.6 1237 1178 46 23698625.24 8625.24 0 0 0 012532 9800 2732 3408 2332 380812544 10290 2254 1069 700 2623

9638.632 9256.632 382 1226 0 160812394.112 8552.112 3842 6754 3682 691411572.5 11075.5 497 618 461 6549105.4 3551.4 5554 4417 0 997111233.4 9936.4 1297 8079 2404 6972

13649.338 13351.338 298 7350 4874 277429236.59 18580.59 10656 12628 18902 438210937.05 10937.05 0 0 0 011921.608 11279.608 642 3102 2593 115113733.564 11683.564 2050 4601 5210 144117504.51 15576.51 1928 13479 8950 6457

26299 23744 2555 20077 15395 723711275 9840 1435 1962 667 2730

18432.08 15937.08 2495 9370 8498 33677233.4 6714.4 519 5149 1807 3861

6446.354 6235.354 211 1479 1250 4407225.488 6831.488 394 1351 1098 6476763.2 5790.2 973 913 1432 4545465.68 3361.68 2104 1315 0 34196125.38 6125.38 0 0 0 0

26072.741 23907.741 2165 21526 20578 311314727.5 13260.5 1467 4781 8514 -22666047.08 4453.08 1594 392 241 17458253.9 7918.9 335 3719 2700 1354

30905.544 28728.544 2177 38071 24745 155037021.035 2650.035 4371 967 867 44716175.466 4997.466 1178 3840 843 41755468.58 4175.58 1293 12436 0 137296608.96 5460.07 1148.89 1878.93 620 2407.82

10770.064 8985.064 1785 14669 5122 1133216249.96 15516.96 733 18364 10515 858213226.138 11395.138 1831 10896 7709 50186152.079 1489.079 4663 4764 210 9217

16773 13083 3690 22541 10550 156815942.851 3077.851 2865 9496 295 12066

Page 109: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

5806.819 4672.819 1134 2468 0 36026588.024 6357.024 231 2537 1101 16676387.84 5844.84 543 3218 492 3269

7482 1536 5946 2316 1357 690513161.84 12420.84 741 15940 6904 977729492.595 19116.595 10376 36787 23827 233367264.438 3813.438 3451 287 1708 20306200.376 5633.406 566.97 3034.76 0 3601.737129.25 6578.25 551 3252 1490 23135318.11 4809.11 509 5589 0 60987800.53 6270.53 1530 7114 2090 655419452.25 16065.25 3387 15536 13996 49276618.5 5163.5 1455 7584 530 850917200.6 15900.6 1300 14817 11837 42807675.7 5428.7 2247 8240 1809 86787014.56 3099.56 3915 3539 1020 643414950.5 13221.5 1729 11314 9396 36477722.48 6362.48 1360 2528 1587 23015909.2 3240.2 2669 4586 0 7255

5564.668 5564.668 0 0 0 05828.422 3374.422 2454 6698 0 91529265.826 7505.826 1760 3169 3265 16645663.84 4431.84 1232 3662 346 4548

10476.817 8785.817 1691 8175 4916 495012696.48 7779.48 4917 7386 6826 54776661.932 3167.932 3494 1221 424 42915777.677 3500.677 2277 1351 0 362812148.408 10008.778 2139.63 10663.88 6730.31 6073.26196.99 2372.99 3824 2762 28 6558

10388.734 9148.734 1240 7430 4381 428911794.07 6982.07 4812 16419 5835 153965811.991 5061.201 750.79 360.41 0 1111.26809.907 4966.907 1843 1413 772 248414531.955 12321.955 2210 14195 9216 7189

5903.2 1281.2 4622 6076 0 106985942 2587 3355 5674 124 8905

8565.589 6607.559 1958.03 7256.61 3000 6214.645426.715 4916.715 510 1966 150 23266409.5 5344.5 1065 2601 402 32646049.65 -2659.35 8709 -3767 31 49115992.55 5119.55 873 8065 479 84597217.4 5691.4 1526 4793 1506 4813

5769.018 1142.548 4626.47 3517.85 0 8144.325188.755 4148.755 1040 1265 0 23059432.72 8493.72 939 4599 3429 210998633.8 90486.8 8147 89093 93121 4119

6285 5813 472 1130 1015 5875668.412 4583.412 1085 422 0 150711191.685 7710.685 3481 15726 5800 134076308.78 4934.78 1374 749 211 191215090 13358 1732 15179 9884 7027

157636.48 139627.48 18009 109174 73236 5394798589.95 93118.95 5471 126238 54426 77283

Page 110: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

64044.63 50352.63 13692 70081 13812 69961157951.18 152962.18 4989 155645 109716 5091850538.96 48467.96 2071 24573 219 2642594005.65 91129.65 2876 18574 18665 278540460.8 39659.8 801 26664 10024 1744136607 27121 9486 33672 3739 39419

42794.74 37304.1 5490.64 13544.45 2467.8 16567.2928825.19 17064.19 11761 35568 275 4705444818.46 43140.46 1678 15121 14134 266524389.32 -32394.68 56784 -40574 4002 1220818089.45 12084.45 6005 16130 3 2213223006.88 16297.88 6709 15019 0 2172826696.35 24821.92 1874.43 16142.14 6287.85 11728.72130332.66 120122.66 10210 118568 111773 1700523996.94 14590.94 9406 27311 2850 3386725507.5 25136.5 371 5265 3795 184127130.19 19366.47 7763.72 5088.17 770.85 12081.04

34713 27358 7355 28538 14121 2177247341.5 39631.5 7710 37116 24874 1995217289.84 13049.84 4240 16453 2610 1808318089.45 12084.45 6005 16130 3 2213229770.75 25464.75 4306 20810 12430 1268615956.87 10281.87 5675 14202 2759 1711817945.57 7527.57 10418 2537 500 12455

18090 17675 415 622 426 61119984.34 3971.34 16013 8030 2744 2129924268.376 14345.376 9923 27887 15197 2261314364.69 12644.69 1720 13870 3893 1169715558.26 10119.26 5439 20449 4832 2105639140.46 36296.46 2844 37875 28824 118958932.98 -645.02 9578 4833 0 1441113509.55 10658.55 2851 11550 2355 1204611633.1 8649.1 2984 13118 42 1606024041.2 20419.2 3622 27793 12676 1873917702.26 15021.26 2681 25682 6336 2202720990.3 17712.3 3278 17706 11604 938014686 11270 3416 15119 5905 1263012216 8337 3879 11864 3051 12692

11690.88 5886.88 5804 26205 2340 296698419.637 4410.637 4009 9559 2440 111287664.333 6963.333 701 7204 2250 56556128.4 4857.4 1271 10388 184 11475

6444.515 1530.515 4914 12455 308 170618034.388 6641.388 1393 7360 1990 67636790.72 3860.72 2930 13174 1000 151045224.05 2782.05 2442 9523 0 119659920.96 7130.96 2790 16570 4700 146605416.797 4685.797 731 6909 0 7640400285.1 344994.1 55291 122268 6779 170780440688.4 326249.4 114439 46981 11672 1497481273563 1249180 24383 682751 6197 700937952039.1 877552.1 74487 161070 130876 1046811663194 895924 767270 122977 0 890247

Page 111: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

679490.5 584431.5 95059 236338 56687 274710689682.6 674815.6 14867 342658 107 3574181120297 812978 307319 408619 0 715938316981.2 252758.2 64223 105975 656 169542209690.5 184759.5 24931 202456 24020 203367130513.6 89197.6 41316 120034 13818 147532191909.69 175905.69 16004 173996 93638 96362151753.2 85923.2 65830 80802 18128 12850496587.36 85313.36 11274 9834 300 20808208439.99 115609.99 92830 87330 114733 65427447944.2 427946.2 19998 375617 265154 130461219994.3 159453.3 60541 252429 14326 298644147837.31 83729.31 64108 79514 65505 78117123775.5 107807.5 15968 91319 20376 86911726695.5 697348.5 29347 676796 574036 132107206214.1 91981.1 114233 126132 53502 186863198419.6 187816.6 10603 81006 38757 5285281519.88 53440.88 28079 71629 633 99075211559.9 177930.9 33629 82556 12686 103499205931 189598 16333 131049 93825 53557128809 120617 8192 81432 1721 87903

205362.2 175193.2 30169 136027 19928 146268206034.5 176528.5 29506 107314 9544 127276695398.29 614663.29 80735 585499 645482 2075290018.21 83248.21 6770 78660 41634 4379696133.77 58367.77 37766 54479 17098 7514786801.27 79679.27 7122 90520 24711 72931125642.7 118365.7 7277 83178 77935 12520165356.34 145249.34 20107 160794 88238 9266343369.23 40292.23 3077 6958 550 948554742.22 38861.22 15881 13083 11637 1732755468.91 37648.31 17820.6 47976.46 1774.02 64023.0486022.34 76228.34 9794 32314 13632 2847684226.39 78742.39 5484 85841 30394 6093157923.57 56220.57 1703 71920 0 7362382892.59 75550.59 7342 47244 10910 4367649981.66 34815.66 15166 34148 1446 4786867916.66 56206.66 11710 62135 16601 5724468706.9 63612.9 5094 41638 14919 3181343583.43 7399.43 36184 21469 0 5765345020.28 39418.28 5602 23614 10372 18844

30526 17482 13044 28759 2950 3885333547.41 28418.35 5129.06 14087.49 2925.49 16291.0642134.6 16006.6 26128 30673 11155 4564642193.11 40131.11 2062 32053 13452 2066333660.16 26053.34 7606.82 4983.39 4845.66 7744.5548452.25 32604.25 15848 30796 18152 2849225792.31 8172.31 17620 10296 0 27916129567.22 128102.22 1465 104156 94317 1130440881.63 38274.63 2607 25996 8534 2006937342.97 36592.97 750 13195 9800 414544415.19 31417.19 12998 24030 10021 2700761537.48 43574.48 17963 45035 30610 32388

Page 112: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

59546.41 51610.41 7936 40873 28110 2069972178.72 64856.72 7322 59479 45382 21419155525.18 144500.18 11025 121872 120177 1272056149.64 37160.64 18989 56310 27830 4746950303.48 25211.48 25092 29545 19678 3495945287.82 -5093.18 50381 -4364 10199 3581841166.13 35764.13 5402 29807 6730 2847918571.31 13059.2 5512.11 8723.64 0 14235.7552902.4 -16988.6 69891 -13973 27248 2867027158.54 17240.54 9918 22831 2621 3012841848.44 30364.44 11484 41704 23207 2998121200.71 20861.71 339 13362 750 1295140947.94 35097.94 5850 22626 19953 852324730.29 22045.29 2685 11276 3310 1065133448.9 29868.92 3579.98 34689.49 13962.5 24306.9748647.34 47366.39 1280.95 51744.2 23540.7 29484.4525716.74 25344.74 372 7666 7315 72328642.4 23551.4 5091 15224 6558 1375727606.54 22904.44 4702.1 36451.75 8958.54 32195.3129144.61 28523.61 621 11427 9321 272745797.85 37553.85 8244 30168 22643 1576944857.58 41390.58 3467 24203 21789 588121666.95 11247.95 10419 10502 15 2090636679.45 34295.64 2383.81 29887.28 17887.89 14383.220009.06 14266.06 5743 12369 1075 1703721395.9 17805.9 3590 16047 280 1935739396.39 34311.39 5085 37835 13527 2939374822.13 31586.13 43236 50327 56954 3660914966.4 14966.4 0 0 0 019834.05 14608.05 5226 25230 2375 2808128579.44 27175.44 1404 28255 14308 1535121518.02 18799.02 2719 16480 7922 1127717277.42 14770.42 2507 16839 0 1934623293.03 18927.03 4366 16355 9871 1085027112.46 25577.46 1535 15806 11882 545946546.11 42729.11 3817 43006 30350 1647317940.6 15016.6 2924 7740 335 1032916668.73 16668.73 0 0 0 013323.31 -2357.69 15681 7253 0 2293413143.17 11292.17 1851 12014 400 13465

12690 7819 4871 17709 62 2251817963.58 11781.58 6182 8004 1770 1241614346.6 13636.04 710.56 20414.59 655.6 20469.55

18592.00999 17626.00999 966 15844 1643 15167627402 599411 27991 618325 613791 32525

50034.52999 46932.52999 3102 47717 32872 1794717204 11554 5650 24070 0 29720

97527.87 90234.87 7293 81586 84958 392123413 22508 905 20640 6325 15220

18392.13 15228.13 3164 20031 3400 1979512059.73 11289.73 770 18595 0 1936514550.15 13882.15 668 21950 1554 2106421602.96 16119.96 5483 20733 5438 20778

Page 113: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

16745.59 15955.96 789.63 5893.8 4168.05 2515.3815094.03 11435.03 3659 7497 300 1085615161.37 8434.37 6727 22737 729 2873516354.76 13050.76 3304 17113 2853 17564

26440 15297 11143 35895 10468 3657019118.698 12138.588 6980.11 15830.05 9698.35 13111.8110110.1 5862.1 4248 5082 0 933011764.5 5159.5 6605 14792 0 2139711410.48 3965.48 7445 13710 0 21155

15636 12724 2912 8916 4296 753215386.11 9422.11 5964 19192 2994 2216223308.104 16735.104 6573 24324 13924 1697312639.898 9768.898 2871 13731 3245 1335710449.792 8203.792 2246 5822 1706 636225228.618 19946.618 5282 16733 15341 667412952.34 12525.34 427 4269 2966 17309581.436 8509.436 1072 10050 0 1112217989.28 16022.28 1967 19179 8259 1288728112.57 27478.57 634 18719 17540 181323810.77 23387.53 423.24 19470 13858.77 6034.4726786.64 25708.64 1078 24110 17683 750532419.4 24570.4 7849 24773 23725 889714756.2 13012.2 1744 14061 5800 10005

10313.198 7996.198 2317 13057 1782 1359211437.037 9948.037 1489 13717 2664 1254213114.85 11097.39 2017.46 6785.96 2652.35 6151.0711163.8 10532.8 631 11629 2127 1013311181.8 8759.8 2422 14265 657 160309869.771 9164.771 705 3779 1173 331123435.56 18369.56 5066 24762 12392 174367017.141 5156.141 1861 11940 1134 126676350.123 5951.123 399 6972 182 71898674.2 5742.2 2932 15026 2986 14972

7874.641 6568.641 1306 2769 1926 21495593.6 2237.6 3356 5986 0 9342

19361.731 15682.731 3679 17048 13435 72925471.34 998.34 4473 8101 70 12504

13534.049 12140.769 1393.28 12273.16 8293.39 5373.057660.09 4656.78 3003.31 7800.25 1850 8953.569037.25 8696.25 341 15818 3589 125709276.045 5269.045 4007 6523 2550 7980

7098 6254 844 3247 226 386515536 14050 1486 11330 9446 3370

10336.15 9482.13 854.02 7065.68 4792.15 3127.558286.83 7093.83 1193 3575 2589 2179

8610 5475 3135 5870 2688 63175666.04 3474.04 2192 9920 231 118816767.732 5791.732 976 15907 1316 1556714041.756 9319.756 4722 18747 7855 1561412142.647 9205.647 2937 9606 5996 65477949.72 4800.72 3149 9012 2007 10154

6094 6094 0 0 0 021281.672 16378.672 4903 20080 15676 9307

Page 114: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

16172.256 15311.286 860.97 17826.47 10679.16 8008.2810446.126 9873.126 573 13806 4431 99485732.495 5097.495 635 11243 0 118788072.826 4773.826 3299 8271 2786 878412240.8 7815.8 4425 21561 286 2570014095.27 1008.27 13087 17456 69 304748092.317 5392.317 2700 11237 0 139375304.17 5206.17 98 8452 0 8550316600.3 148022.3 168578 184557 29141 323994321377.28 316432.26 4945.02 4308.18 302.68 8950.522456664 2378734 77930 1913806 1294570 697166888750.2 787604.2 101146 145248 24626 2217681972211 1685702 286509 902580 709999 479090667090.6 651170.6 15920 371958 286184 101694307821.7 300954.7 6867 94357 68977 322472627364 2528747 98617 1962696 1513810 547503358453.5 117202.5 241251 194360 14 435597909948.8 810156.8 99792 594464 187996 506260958784.1 889268.1 69516 502268 143707 4280771644563.3 1428279.3 216284 965515 1031713 150086386002.9 320006.9 65996 223736 129732 160000257215.9 209070.9 48145 319488 9291 3583421000348.6 988649.6 11699 722735 336282 3981521857631 1795749 61882 1135182 574266 622798

1016589.4 945874.4 70715 657706 277970 450451245633.2 168280.2 77353 69241 25526 121068682661.4 474970.4 207691 397324 263062 3419531184011.7 627244.7 556767 154974 256815 454926

447458 368976 78482 356590 150810 284262290648.5 282300.5 8348 129889 50330 879072243650 1964284 279366 1095857 487237 887986

357223.59999 290412.59999 66811 155654 90789 1316764833607 3945833 887774 1360652 38530 2209896247461.3 148618.3 98843 135314 0 234157558420.7 478443.7 79977 230434 166008 1444035940904 5881699 59205 4768309 4061544 765970852374.4 569240.4 283134 377460 272347 3882475511758 5466092 45666 5027919 3706458 1367127917639.1 881413.1 36226 271252 10761 2967172372901.7 2349065.7 23836 2265502 1659734 629604572879.7 437441.7 135438 452715 261816 326337233987.5 233987.5 0 0 0 0324911.9 224031.9 100880 156074 32099 2248551532223.2 1458802.2 73421 1106394 921562 258253465394.9 397827.9 67567 164467 103348 1286861297695 1020297 277398 772747 71409 978736478928.7 458087.7 20841 344013 143210 221644686095.9 664118.9 21977 400194 41 422130884988.1 835957.1 49031 335687 148947 235771364659.3 344295.3 20364 164579 119829 65114634827.3 520257.3 114570 99888 0 214458660657.3 519081.3 141576 352985 1512 49304910107896 9647539 460357 9316831 9173018 604170

Page 115: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2554292 2386974 167318 1518318 176147 1509489878418.1 814462.1 63956 555241 149576 4696211715934.4 1711556.4 4378 1570997 1486305 89070

320674 316253 4421 184627 104375 846736210672 6127530 83142 4991705 3974672 1100175996656.1 939953.1 56703 362949 191 4194612021844.7 1994040.7 27804 1924769 1592928 359645490644.1 380089.1 110555 90446 119947 81054325771.8 220559.8 105212 42799 487 1475241674161 1261984 412177 261509 0 673686747871.6 664009.6 83862 77624 52 161434584716 557444 27272 527512 363010 191774

761817.4 715133.4 46684 786020 378996 4537082174497 1712733 461764 1548206 260088 1749882580938 554273 26665 477609 2404 501870

914808.4 889679.4 25129 367463 16648 3759442523272 2107382 415890 1688408 1277121 827177893618.5 835422.5 58196 638481 529738 166939484934.5 369306.5 115628 372980 170741 317867492157.3 248957.3 243200 225923 89532 3795911449236.7 1413903.7 35333 1273895 1061388 247840207990.9 164953.9 43037 146720 0 189757484451.1 474778.1 9673 67298 5223 71748686598 638734 47864 432095 260259 219700

440030.9 301455.9 138575 38300 203 176672692217.6 447754.6 244463 329841 345820 228484221297.5 203918.5 17379 54968 2894 69453391471.4 370725.4 20746 278003 147525 1512244814836 4050440 764396 3901300 2497565 2168131414087.6 367882.6 46205 158103 46997 1573111824416.2 1785194.2 39222 1746070 1569770 215522442189.6 405341.6 36848 206436 152152 911321217491.4 1197429.4 20062 1130617 765893 384786495702.4 296396.4 199306 54832 135446 1186921451978.6 1444843.6 7135 1381908 1040615 3484287717027 6992606 724421 4765987 2616008 28744001199250 1118825 80425 139039 486 218978324587.5 120836.5 203751 91835 110729 184857292893.7 270348.7 22545 130197 54483 982591161977.1 1107395.1 54582 392955 169424 278113367786.4 343724.4 24062 223535 94469 153128755611.9 648862.9 106749 355668 452664 9753249920.3 224683.3 25237 37021 0 622582005505 1438116 567389 838647 267826 1138210

3419162.1 2839885.1 579277 2486155 2642566 422866249075 212612 36463 67541 0 104004

353661.6 171068.6 182593 171349 63883 290059372780.3 365559.3 7221 154558 34720 1270591946465.7 1802690.7 143775 1329915 1314417 159273249672.9 227471.9 22201 185423 11909 1957152581201 2210385 370816 1518322 381201 15079373519833 3442445 77388 2506314 1837404 746298274445.5 194975.5 79470 84284 17465 146289

Page 116: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

839797.9 655247.9 184550 593558 369977 408131734205.4 661624.4 72581 552909 106065 519425604876.4 582089.4 22787 178638 41929 1594961026451.6 917969.6 108482 651287 543260 216509238371.1 225119.1 13252 185477 6000 192729479190.7 449183.7 30007 241278 66506 2047795821420 5735106 86314 5437330 3886396 16372481434063 1361641 72422 404984 49650 427756699248.3 675878.3 23370 379445 281809 121006646290.4 603226.4 43064 546581 399470 1901753420682 3271579 149103 2037480 1177193 1009390788630.2 768272.2 20358 548489 449414 119433597743.5 573431.5 24312 367244 201807 1897491085847 1024691 61156 200525 0 261681

2113063.8 2059347.8 53716 1616029 1530528 1392171309705 1176597 133108 948715 277941 803882

1419528.6 1350294.6 69234 1189369 928477 3301261228102.2 1157057.2 71045 814530 460068 425507370421.1 283536.1 86885 88924 73680 102129959113.6 875539.6 83574 519803 267950 335427215859.5 200469.5 15390 71385 6039 80736469086.6 424331.6 44755 242907 171198 1164641009510.2 928289.2 81221 576563 266702 391082377071.3 370051.3 7020 305105 11819 300306208495.1 172983.1 35512 93561 397 1286761627112 1265980 361132 992559 199945 1153746359448.5 334209.5 25239 213158 13356 2250413250422.2 3212283.2 38139 3151043 2278345 910837

420492 344099 76393 77924 0 154317464202 433467 30735 208387 162664 76458

294286.88 248832.25 45454.63 14855.41 6753.68 53556.36333768 256581 77187 135616 0 212803

297525.1 272949.1 24576 190264 21492 1933483077218.3 2598487.3 478731 2464775 2626024 317482697247.3 655700.3 41547 567669 187390 421826575725.9 545981.9 29744 256765 247347 39162871336.8 694543.8 176793 594282 194583 5764924521190 3246176 1275014 2927409 750847 3451576

1054570.9 772237.9 282333 570632 630360 222605267994.8 197509.8 70485 81776 23274 1289872757849 2091253 666596 1846596 202369 2310823

1577951.1 1520318.1 57633 1200926 861496 3970631999628 1669032 330596 1175491 904555 6015322912519 2785334 127185 1982200 1211886 897499420235.3 395820.3 24415 340406 184298 1805232049260.1 1839485.1 209775 2215987 1101265 13244971059722.8 1043977.8 15745 960226 792086 1838851460816.7 1287302.7 173514 919082 1062624 29972294789.8 281940.8 12849 209250 75623 14647630281410 23769988 6511422 21396221 23886600 40210435960362 5484692 475670 4802493 4054532 1223631462396.7 443125.7 19271 195068 16798 1975414685132.5 4586138.5 98994 4486327 4210108 375213

Page 117: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

5067566 4429267 638299 3870621 3545642 963278955330.4 927277.4 28053 837938 482626 3833652382027 2240323 141704 1838961 1321500 659165437948.5 426832.5 11116 262623 158341 1153981271591.3 1225644.3 45947 667278 491691 2215341376927 1089339 287588 1115765 1442 1401911

2124681.9 1602869.9 521812 730607 1221359 31060496200.8 473869.8 22331 336173 224269 13423551736442 44922932 6813510 39672456 45776500 709466589561.8 554162.8 35399 368943 331999 723431721240 1391270 329970 412486 676091 66365328256.2 328256.2 0 0 0 01052337.2 1012463.2 39874 884188 748387 1756752317005 1820242 496763 1385716 1171019 711460739067 573607 165460 298206 91927 371739

224973.3 221312.3 3661 48814 350 52125432447.5 416300.5 16147 281148 59129 238166274561.9 226982.9 47579 192842 34458 2059635762095.5 5299437.5 462658 5030196 4809569 683285723270.7 705652.7 17618 374091 220515 171194896119.6 756211.6 139908 638754 357534 421128598560.2 509519.2 89041 281908 162702 208247502642.1 429054.1 73588 369728 181220 2620961198621.1 1127333.1 71288 916481 754027 2337422077022 1898241 178781 1644143 1001722 821202

1336318.5 1314470.5 21848 1250051 842278 4296213275514 3194655 80859 2417877 1560155 938581

13058375 11626954 1431421 11146017 6179466 6397972452495.8 392666.8 59829 340119 45902 3540461361838.1 1297658.1 64180 948344 654480 358044571947.8 424911.8 147036 451324 0 598360451789.2 226038.2 225751 87841 184539 1290538005774 7814032 191742 4887843 3055591 2023994216160.4 121754.4 94406 199181 61 293526456672 428026 28646 432794 212025 249415281948 252775 29173 212102 10720 230555

356916.8 284892.8 72024 177532 5117 244439973271.8 924127.8 49144 189833 15863 223114555578.3 524437.3 31141 156990 41357 14677429198367 28560995 637372 27671066 26522750 1785688

463560 446475 17085 214556 2310 229331542579 499046 43533 391677 246548 188662

435904.5 416877.5 19027 287550 164090 1424871318397 1249262 69135 706723 317012 458846

10123996 9285966 838030 3958261 1091596 3704695574042.4 568060.4 5982 310565 268619 47928855261.9 750292.9 104969 616205 376901 344273210853.2 178404.2 32449 46971 0 794201061364.1 1024237.1 37127 750631 621538 1662201375084.1 1342166.1 32918 1192964 753485 472397

571237 515843 55394 346521 291416 110499808469.7 693630.7 114839 374548 237208 252179

727360.59999 619895.59999 107465 392344 459743 40066

Page 118: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

293128.2 205029.2 88099 126188 17491 196796665329.4 637760.4 27569 52097 0 796661932999.2 1725781.2 207218 1430737 1698922 -60967897562.6 876142.6 21420 542039 189700 3737594723936 4571701 152235 3978447 3566635 564047

1171327.4 1153383.4 17944 907518 429827 495635462530.3 270111.3 192419 258047 117528 332938221291.3 211998.3 9293 1117 9340 10701985241.3 1933008.3 52233 1586497 1002063 6366674705794 1870754 2835040 -2254182 2305646 -17247881795176 1592137 203039 1024824 432732 7951311033294 876634 156660 546183 20249 682594554078.8 404341.8 149737 102508 7530 2447151734871.9 1457409.9 277462 1329351 1109511 497302549457.4 487395.4 62062 425735 290786 197011331199.8 17354.8 313845 -2232 64684 2469291157041.5 954603.5 202438 396711 195892 403257891400.3 891400.3 0 0 0 01299965.1 1033711.1 266254 605674 457561 414367590071.9 566679.9 23392 421435 153071 291756920937.1 698662.1 222275 515364 69675 6679642594079 2270766 323313 325907 10204 639016475539.1 423266.1 52273 364011 180808 2354762178214 1810278 367936 991129 415533 943532

1253767.9 1247018.9 6749 1100585 729174 378160300623.7 286923.7 13700 111514 27100 98114814182.7 680829.7 133353 546724 408886 2711911921975 1711653 210322 853568 163166 900724

2376354.2 2266676.2 109678 2232872 2115174 2273763254618.1 2941909.1 312709 2483220 2402815 393114479265.5 404226.5 75039 238181 21033 292187677951.4 638747.4 39204 401502 66157 3745491106502.3 684599.3 421903 520537 351807 590633809667.8 782876.8 26791 666684 527388 166087477073.3 461701.3 15372 340351 120950 234773209827.5 168892.5 40935 55328 5 96258234192.6 206320.6 27872 90541 17860 100553885221.3 787769.3 97452 268872 15602 3507222297865 1971744 326121 487498 575539 238080320950.1 286726.1 34224 48895 35655 474641019599 758864 260735 548166 16062 7928394810268 3961057 849211 2781457 1252666 2378002330741.4 272065.4 58676 38042 18 96700317426.9 290486.9 26940 123617 19819 1307381738000.5 1605527.5 132473 1220030 1048628 3038751372615.1 1338354.1 34261 957157 485296 5061223130307 2382979 747328 1934632 1954787 727173469775.4 453242.4 16533 304539 210678 1103941284707.5 1181331.5 103376 978349 426172 655553495426.3 437172.3 58254 272080 215808 1145261920946.9 1846750.9 74196 1473055 1171215 3760364070794 3655220 415574 3316375 3001101 730848555524.6 535771.6 19753 381669 148351 253071

Page 119: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

26960364 21631414 5328950 18375125 22429430 1274645235439.1 168862.1 66577 71695 9181 129091259801.5 152432.5 107369 108614 2445 2135381179973 1010434 169539 675005 152199 6923451173690 1173690 0 0 0 0997001.8 912684.8 84317 876381 738520 222178974314.3 844815.3 129499 659277 584534 204242741866.1 603508.1 138358 362668 265 500761343254.2 329597.2 13657 167469 86324 94802521419.1 464037.1 57382 340281 214388 1832754382056 3909087 472969 1314879 6838 17810102011858 1962463 49395 1786185 942496 893084294899.6 242458.6 52441 142655 1880 193216959411 732256 227155 349507 443 576219

754897.2 728626.2 26271 624283 356657 293897654044.5 612511.5 41533 176012 22470 195075285629.6 229079.6 56550 90631 38000 109181247621.7 217658.7 29963 81631 39647 719471286026.6 1236348.6 49678 1013871 935688 127861360704.4 331455.4 29249 215977 47358 197868386050.5 373097.5 12953 355143 173722 1943743145770.8 3058687.8 87083 3003230 2219461 870852355781.8 298120.8 57661 313193 44747 3261071217934 1175285 42649 360194 127044 275799

11749553 11663218 86335 10682109 8407969 23604751885648 1837043 48605 1232741 682893 598453238022.9 177862.9 60160 67419 0 1275791898664.9 1863522.9 35142 1370663 1244843 160962291031.3 272379.3 18652 23509 36083 6078755161 683577 71584 546037 535635 81986

674604.4 673946.4 658 329802 104578 2258821015536.9 841668.9 173868 805802 239189 7404811171442.3 1092740.3 78702 830072 494527 4142472548228 2228951 319277 1635169 1199456 754990574647.9 557418.9 17229 371104 289096 99237444322.9 385551.9 58771 225674 94588 189857470814 305171 165643 454682 37630 582695

304783.5 274614.5 30169 167877 38263 159783462522.8 456636.8 5886 32820 9310 293961137195.7 1080051.7 57144 1280584 320965 101676322109775 20379999 1729776 14010276 7561485 8178567825856.5 758152.5 67704 492936 371855 188785637764.8 591046.8 46718 3733 6500 43951225200 194036 31164 190206 862 220508

17397439 12920779 4476660 9914526 14201700 1894863430936.2 3387453.2 43483 3342117 3162493 223107

328271 293837 34434 95401 6127 123708486881.4 414531.4 72350 398716 256888 214178305738.4 290248.4 15490 114056 11820 117726273705.2 258537.2 15168 59660 7331 67497226925.4 220403.48 6521.92 2377.53 0 8899.45356725.9 255379.9 101346 190474 132495 1593252141901 2141131 770 993701 632932 361539

Page 120: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1966487 1895400 71087 1557162 1148487 4797623963222 3923579 39643 20163 0 59806343160.2 266157.2 77003 122962 17199 182766432847.5 413131.5 19716 196609 69587 146738311180 204922 106258 253810 71380 288688

375386.4 343333.4 32053 276549 48871 259731597848.7 560530.7 37318 330623 118535 2494061371104 1094382 276722 456731 8061 725392758731.6 641700.6 117031 357254 30570 443715303833.9 243747.9 60086 218402 85974 192514447291.2 412350.2 34941 225014 99609 160346106736.1 77994.1 28742 24357 1977 51122100111.2 87146.2 12965 60919 0 7388490733.47 79150.34 11583.13 40070 4069.05 47584.08143828.3 -31299.7 175128 9521 42715 141934128220.9 110464.9 17756 111993 23418 106331209752.4 199365.4 10387 150607 91274 69720182903.56 105110.56 77793 139400 92160 125033144482.8 99233.8 45249 66023 2863 10840996281.76 67627.76 28654 64201 12519 8033683994.5 55153.5 28841 41452 949 69344172582.3 139752.3 32830 97213 70032 60011205055.6 182925.6 22130 156404 115279 6325588502.24 70349.24 18153 17689 739 35103140339.6 130401.78 9937.82 25369.99 206 35101.81100611.1 84445.29 16165.81 10912.71 14934.9 12143.62152460.9 140202.9 12258 107859 37351 82766157131.8 134042.8 23089 98132 1649 119572123390.8 107634.8 15756 1797 0 17553238987.9 165786.9 73201 134062 76914 130349160388.6 -47447.4 207836 -32874 24273 150689293720.9 192580.9 101140 156675 182276 75539101956.49 87880.49 14076 44100 15473 42703225504.2 213122.2 12382 140720 40320 112782150539.7 135171.7 15368 81644 36357 60655212738 197682 15056 137901 55231 97726

172952.6 131339.6 41613 -8430 10417 22766113399.9 105082.9 8317 178401 2600 18411898388.57 5222.57000000001 93166 497 15319 78344210428.2 195133.2 15295 156242 6083 165454154249.4 121169.4 33080 99729 11483 121326764562.1 665212.1 99350 664714 559258 204806143685.42 132388.42 11297 76118 54729 32686144818.81 135513.66 9305.15 9593.71 128.11 18770.75321185.2 310612.2 10573 268547 118642 160478333832.1 309627.1 24205 286526 177851 1328801747684.1 1546927.1 200757 1294125 1638354 -143472119576.67 101698.67 17878 63253 32050 49081728099.8 700927.8 27172 635007 521953 140226245108.4 212980.4 32128 132668 87362 77434175016 154576 20440 116128 7000 129568

549070.6 478333.6 70737 450052 431965 88824364894.9 258637.9 106257 287995 196281 197971

Page 121: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

82410.9 82410.9 0 0 0 0291797.8 285104.8 6693 228719 120448 114964131673.3 128652.3 3021 46597 25922 23696168419.8 149388.8 19031 45282 13311 51002177942.6 169039.6 8903 88328 55493 41738169839.6 155166.41 14673.19 28473.71 27184 15962.9350058.5 314791.5 35267 283850 206539 112578154198.16 139599.16 14599 140270 60404 94465197175.52 82439.52 114736 123391 110626 127501110052.8 97484.8 12568 23956 9218 2730698924.13 82113.13 16811 60420 7618 69613125243.1 116743.1 8500 116823 10514 11480993568.8 77740.8 15828 49785 0 65613107937.6 97675.6 10262 35491 807 44946154259.7 103908.7 50351 84870 0 135221155607.5 150313.5 5294 107021 38265 74050109975.4 104286.4 5689 33723 5179 34233159406.96 147862.91 11544.05 96989.4 31749.46 76783.99313541.7 310330.7 3211 309729 135088 177852127854.7 82947.7 44907 59928 20738 84097224282.6 201270.6 23012 267632 97405 193239128942.9 62430.9 66512 109313 3368 172457143405.5 125635.5 17770 141730 16227 143273900306.02 892920.02 7386 842586 819589 30383151573.9 142911.94 8661.96 2467.51 33 11096.47202626.8 161341.8 41285 82468 72373 51380211177.7 197231.7 13946 64760 38810 39896148505.5 139881.5 8624 7480 550 15554122123.7 115875.7 6248 117869 12031 112086195704.7 172071.7 23633 62424 35091 50966181843.6 153919.6 27924 120685 35259 113350373459.1 325325.1 48134 304452 243556 109030208127.05 198093.05 10034 162295 114572 57757407319.3 376682.3 30637 152579 281100 -97884191266.27 181332.27 9934 180683 104384 86233

203844 125194 78650 134566 9315 203901244757.6 236557.6 8200 236559 67847 176912126599.9 115070.9 11529 122739 16276 117992118238.2 114667.2 3571 63317 460 66428236981.4 195319.4 41662 147814 28996 160480147353.9 145759.9 1594 137852 18911 120535258880.03 193709.03 65171 153547 176188 42530112131.3 103770.3 8361 80757 135 88983127876.8 67746.8 60130 50873 29074 81929

167546.29999 153905.29999 13641 213283 31486 195438199661.1 101571.1 98090 121357 26603 192844176152.42 166469.42 9683 172300 80182 101801167981.2 112792.2 55189 120619 0 175808211193 81428 129765 115369 41658 203476138682 137329 1353 7583 3567 5369

149832.92 132191.92 17641 93704 61091 50254615812.2 497962.2 117850 452141 418441 151550154317.5 125494.5 28823 134343 40236 122930

Page 122: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

282101.2 271917.2 10184 213455 139285 84354952285.02 907470.02 44815 899533 856323 88025135099.3 109398.3 25701 116955 32448 110208106341.63 86081.63 20260 34148 12931 41477283776.7 256877.7 26899 177209 164204 39904176201.7 173968.7 2233 159740 57807 104166283408.6 89884.6 193524 90868 97780 186612106680.5 86574.5 20106 61377 4122 77361105910.62 102490.62 3420 60383 15604 48199215348.5 151704.5 63644 207024 65120 205548129801.5 105908.5 23893 160795 7655 177033185492.5 155692.5 29800 96177 9378 11659991410.16 83821.16 7589 71988 1173 78404192753.7 177242.7 15511 151632 75918 91225138991.65 128178.65 10813 106473 50467 66819135679.7 121682.7 13997 69840 3912 79925

530203.79999 501981.79999 28222 450554 394173 84603140279.6 -34589.4 174869 -47395 87 127387245960.2 220281.2 25679 157237 41067 141849147622.7 113573.7 34049 59876 15617 78308143495.9 105275.9 38220 102271 24226 116265133962.16 92231.16 41731 52164 48189 45706120234.5 102571.5 17663 42208 5417 54454

135726.79999 130131.79999 5595 42516 10 48101205958.4 196408.4 9550 150381 48224 111707184756 173672 11084 191834 17777 185141

205409.6 196970.6 8439 118041 53882 72598147978.6 102822.6 45156 126386 29899 141643119145.59 111561.59 7584 118548 34358 91774128914.6 89689.6 39225 52631 0 91856129084.9 111699.9 17385 60321 14100 63606123501.8 117842.8 5659 83104 8416 80347192759.6 161830.6 30929 88648 7472 112105199662.1 167175.1 32487 234712 97239 16996084634.78 66030.78 18604 88587 0 10719189853.6 79220.6 10633 20054 1700 28987207834.7 175000.7 32834 147456 0 180290191622.8 175160.8 16462 93843 27671 82634329833.2 325679.2 4154 230089 142351 91892252479.9 241208.9 11271 209930 66652 154549147087.5 133861.15 13226.35 29459.94 0 42686.29109184.88 -49569.12 158754 -35327 27340 96087351508.8 326728.8 24780 240570 171484 93866382321.31 340076.31 42245 150133 296321 -103943127195.9 113079.9 14116 18873 800 32189239999.7 203681.7 36318 174063 53192 157189363006.5 309123.5 53883 276356 205950 124289119277.26 87488.26 31789 90186 37641 8433493245.7 82862.7 10383 61596 1840 70139209847.6 199481.6 10366 174772 95304 89834101619 98686 2933 44663 21747 25849

216978.8 50353.8 166625 7488 62012 112101120356.97 105555.97 14801 64734 31817 47718

Page 123: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

149703.2 128667.2 21036 151590 16416 156210151485 115813 35672 72412 6274 101810

122169.6 118305.6 3864 49786 0 53650127633.1 125253.1 2380 43537 150 45767102562.8 91569.8 10993 25290 0 36283244671.3 231177.3 13494 140040 69920 83614105731.2 91511.2 14220 103663 0 117883130218.8 124111.8 6107 46661 977 51791254945.4 251402.4 3543 211021 124388 9017696258.09 87286.09 8972 24282 0 33254111903.55 77720.55 34183 50115 14146 70152170976.3 144025.3 26951 100210 32690 9447188685.14 68485.14 20200 123403 1283 142320211817 193256 18561 173262 15673 176150

141322.07 126014.07 15308 117027 51810 80525124733.4 111785.4 12948 103585 16326 100207107896.67 97181.67 10715 106642 22892 94465375332.5 339828.5 35504 295582 228628 102458152039.9 126579.9 25460 115830 39244 102046249252.45 242255.45 6997 228208 153615 81590

332991 277063 55928 278737 134103 200562209501.8 190837.8 18664 148104 35083 1316851204439.5 1039460.5 164979 833935 1072557 -73643235993.2 191144.2 44849 176048 126186 94711305276.7 272341.7 32935 237187 175126 94996224858.9 133935.9 90923 213489 119513 184899109569.8 95093.8 14476 3561 0 18037221053.7 215148.7 5905 120702 57436 69171408596.3 351922.3 56674 172902 262585 -33009143627.5 142283.5 1344 71582 6200 66726114287.84 104658.84 9629 104417 21898 92148221499.9 193700.9 27799 236277 49944 214132289707.6 269464.6 20243 181465 147876 53832197376.9 193185.9 4191 61769 13996 5196494934.17 85334.17 9600 867 1500 896792582.01 62417.01 30165 55181 1959 83387143097.6 128493.6 14604 33540 0 48144111169.8 86328.8 24841 25381 0 50222306195.1 236845.1 69350 201049 139298 131101160469.9 121412.9 39057 145741 66554 118244139817 113359 26458 67986 35180 59264

355211.1 323744.1 31467 274755 233722 72500161617.3 49051.3 112566 61777 12977 161366150109.4 143869.4 6240 52525 18301 40464239843.5 235501.5 4342 76494 36858 43978113567.2 108881.2 4686 37120 23121 18685116773.77 57141.77 59632 81535 20524 12064390613.38 72772.38 17841 48318 0 66159137706.9 117711.9 19995 33406 87 53314147389.6 137987.6 9402 14629 327 23704131414 121265 10149 7043 1460 15732

138469.72 116157.42 22312.3 25502.73 71.82 47743.2189998.15 82062.15 7936 3202 1104 10034

Page 124: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

185035.2 168088.2 16947 152607 42786 126768318455.3 309162.3 9293 293419 198649 104063127730.31 96857.31 30873 41497 45950 26420554804.66 552637.66 2167 523345 468261 5725196366.3 89750.3 6616 19630 5164 21082156477 133710 22767 106504 10594 118677

141662.8 137479.8 4183 34878 21243 17818149094.2 137318.2 11776 27089 0 3886593799.25 83986.25 9813 99466 1669 107610137449.9 113635.9 23814 29647 0 53461516154.9 492532.9 23622 389597 368675 4454494261.28 83300.23 10961.05 40522.9 9005.09 42478.8689294.4 88723.4 571 355 0 926318261.1 202772.1 115489 259389 152040 222838165132.94 155311.94 9821 141793 78829 72785

104299 66516 37783 78483 0 116266197291.7 179126.7 18165 82021 37668 62518175824.3 148728.3 27096 15926 8414 34608213810.8 193103.8 20707 156574 107017 70264199975.44 176822.44 23153 120854 110878 33129

231406.29999 214480.29999 16926 179730 97103 9955391790.24 76081.24 15709 65520 2358 78871489334.2 480793.2 8541 397191 318368 8736484815.09 73253.09 11562 20555 332 31785242977.8 167972.8 75005 247197 49511 272691630403.5 549965.5 80438 394887 474623 702243832 196630 47202 235756 75271 207687

200540.5 159063.5 41477 129286 63978 106785130014.2 104490.2 25524 110479 0 136003252120.6 220206.6 31914 130938 77176 85676180248.2 160108.2 20140 94211 22097 92254108931.6 88256.6 20675 48815 4100 65390303830 281131 22699 175684 96032 102351198212 143077 55135 112805 48408 119532

2088829.59 1668832.59 419997 1622963 1992726 50234112197.34 72855.34 39342 45309 24167 604841139656.1 1128840.1 10816 1028026 962598 7624497203.47 94793.47 2410 64642 0 67052196071.4 192005.4 4066 125229 103656 25639198872.9 160735.9 38137 122968 43672 117433240515.1 225389.1 15126 232011 130665 116472185212 178563 6649 69479 44500 31628

122855.2 115793.2 7062 24336 278 31120146896 133106 13790 40935 3630 51095

151812.6 107004.6 44808 115307 19720 140395206060 199596 6464 20954 1700 25718

225064.9 205299.9 19765 100424 32183 88006141374.48 88101.48 53273 106224 45700 11379796234.18 90509.18 5725 6369 5208 6886220719.5 201195.5 19524 158674 21735 156463145646.6 117581.6 28065 148306 35182 141189140042.37 132667.37 7375 113162 46061 74476

246684 181684 65000 207195 73740 198455

Page 125: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

158292.15 136607.15 21685 114871 75734 60822195558.96 105931.96 89627 130146 102687 117086173719.1 168766.1 4953 107073 19696 92330174795.2 157766.2 17029 101505 18731 99803245094.85 213069.85 32025 203183 153423 81785269070.9 247134.9 21936 207129 104614 124451467411 433804 33607 441334 369253 105688

984397.23 969818.23 14579 940570 896252 58897107281 66236 41045 70265 9 111301

168315.2 156046.2 12269 53166 36252 29183126042.1 69961.1 56081 100136 3340 152877480640.7 473821.7 6819 387275 294609 99485138361 -43434 181795 -75906 33236 72653

618661.2 540803.2 77858 363314 484191 -43019149907 128719 21188 87873 1097 107964

181965.27 166920.27 15045 134462 93876 55631137344.23 101238.23 36106 60359 54235 42230163968.2 110196.2 53772 87816 25370 116218209323.1 194966.1 14357 192775 85072 122060201060 172179 28881 120183 39839 109225

419706.1 404805.1 14901 329887 240755 104033199410.6 187388.6 12022 167930 65540 114412194199.2 191748.2 2451 146056 0 14850791386.14 78170.14 13216 43937 3069 54084133578.05 122654.05 10924 106264 50316 66872

175527 162277 13250 80240 64557 28933587976.8 558087.8 29889 465618 409751 85756845939.54 776459.54 69480 724046 762281 31245163967.7 146081.7 17886 101467 61208 58145125458.5 108786.5 16672 41892 0 58564

80843 77759.91 3083.09 31858.24 0 34941.33154050.32 146287.54 7762.78 42912.68 33990.02 16685.44170069.2 142626.2 27443 147765 4450 17075897420.05 64561.05 32859 33662 0 6652199499.9 44665.9 54834 64281 13162 105953157351.4 89587.4 67764 110069 33147 14468695646.78 60528.78 35118 67988 7576 95530106773.34 75689.34 31084 69436 10510 90010231265.1 215071.1 16194 100483 79962 36715108419.7 93342.7 15077 118749 5828 127998298109.6 281593.6 16516 271016 159700 127832162536.9 125450.9 37086 74115 0 111201119969 96231 23738 47415 7429 63724

253474.7 240570.7 12904 104929 46258 7157562524.11 58267.11 4257 53351 5925 51683103279.69 96709.69 6570 65098 50619 21049

53550 48633 4917 11221 4590 1154855665.58 48826.58 6839 17794 8662 1597165903.72 59831.7 6072.02 3382.32 0 9454.3493705.8 71436.8 22269 88781 30384 80666

126420.55 25662.55 100758 28317 48141 8093470615.48 64750.05 5865.43 1766.08 689.4 6942.1163274.52 55793.52 7481 43736 10246 40971

Page 126: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

45293.3 36885.3 8408 15083 3200 2029145679.54 36629.54 9050 31777 320 4050768157.36 67451.36 706 37228 17518 20416102454.23 93654.23 8800 68499 22860 5443976551.83 73012.83 3539 39674 10500 32713

49472 48060.13 1411.87 5779.47 4400 2791.3460367.06 57806.06 2561 41193 11159 32595

91640.72999 5431.72999000001 86209 5033 23684 6755885162.93 4910.92999999999 80252 14358 22941 7166967063.73 -45617.27 112681 -55856 4191 52634129868.41 120309.41 9559 144662 70049 8417267487.5 44622.5 22865 26834 2440 4725967184.64 53009.64 14175 14305 0 2848077843.23 45236.23 32607 20611 281 52937107522.82 77713.82 29809 51132 49087 3185463139.25 60500.25 2639 42541 12500 32680698604.78 689183.78 9421 665571 638295 3669772125.05 31243.05 40882 34251 5341 6979277897.78 63253.78 14644 80628 0 9527266609.53 59725.81 6883.72 42925.07 23165.24 26643.5562211.82 58085.82 4126 34781 14808 24099122484.19 96485.19 25999 53572 58584 2098756247.02 41024.02 15223 47873 6473 56623129218.74 115953.74 13265 89268 51509 5102469448.31 59874.31 9574 77264 143 8669546237.88 33988.88 12249 19149 20 3137848101.21 40310.21 7791 51520 1300 5801156113.2 53774.2 2339 19237 0 2157685350.13 79246.13 6104 30965 19067 1800257295.57 55595.82 1699.75 2976.91 0 4676.66101461.7 95428.7 6033 46774 35838 1696995366.13 84483.13 10883 64222 34771 4033450745.88 40081.88 10664 18600 8390 20874529547.79 498237.79 31310 488865 485999 34176111272.39 99385.39 11887 79914 64181 2762090983.77 9471.77 81512 11231 17978 7476543861.17 35779.17 8082 12464 0 2054664455.14 36564.14 27891 29585 0 5747654519.23 44572.23 9947 30590 10840 2969781309.69 73270.77 8038.92 5558.79 345.6 13252.1152853.52 40257.52 12596 50011 0 62607110443.94 28963.94 81480 34961 59356 5708559972.95 42166.95 17806 19029 190 3664558641.61 43181.61 15460 26850 0 4231067935.3 60366.55 7568.75 7360.28 2.5 14926.5378264.38 58381.38 19883 28818 8813 39888143942.34 127085.34 16857 108893 76678 49072109851.64 94863.64 14988 63556 66822 1172249884.64 32587.64 17297 33080 3841 4653677553.53 67692.53 9861 41873 8889 42845121088.5 117178.5 3910 94772 70916 2776665074.93 44930.93 20144 46381 12659 5386682563.15 76960.15 5603 8014 2640 10977

Page 127: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

176978.7 161490.7 15488 137166 123995 28659111318.9 105631.9 5687 42591 33782 1449692781.08 90727.08 2054 45478 15881 31651111858.98 108269.98 3589 100166 53294 5046177152.09 77152.09 0 0 0 044421.06 40922.06 3499 36810 2129 3818077743.92 41647.92 36096 -3695 313 32088150981.93 141175.93 9806 133432 103372 3986675230.2 -25343.8 100574 -29780 1361 6943365886.39 61440.39 4446 70352 7560 6723856664.82 46915.82 9749 63533 4 7327886802.7 77987.7 8815 42232 10000 4104774085.42 -29747.58 103833 -19685 21656 6249261113.76 61113.76 0 0 0 075476.74 62474.74 13002 51805 21459 43348987601.57 958725.57 28876 915287 916483 2768066143.35 53591.35 12552 40248 20280 3252045506.24 34798.24 10708 17657 516 2784990994.44 73092.44 17902 26890 20757 24035152220.13 146635.13 5585 119532 95016 3010147868.57 33990.57 13878 3284 0 1716257469.5 50910.5 6559 32017 0 3857666519.61 46837.61 19682 40125 0 59807100564.86 94949.86 5615 95714 51020 5030958626.05 53382.05 5244 46630 6926 4494852882.86 44628.86 8254 52791 520 60525148905.68 146502.68 2403 122889 98814 2647852198.51 48209.74 3988.77 6058.47 200 9847.24141560.23 128095.23 13465 114206 78095 49576117836.57 87694.57 30142 102191 53374 7895957638.2 47608.2 10030 35057 293 44794

248602.34 224941.34 23661 206225 185007 44879169135.28 157342.28 11793 199112 107857 10304858090.88 58090.88 0 0 0 0103989.58 99368.58 4621 89599 40156 5406446322.16 39026.16 7296 50611 3916 53991126711.54 121765.54 4946 137562 76434 66074105475.89 83945.89 21530 96007 50837 66700

8154608.31 8119240.31 35368 8165841 8087009 114200133793.36 118327.36 15466 101175 62101 5454055206.71 51535.71 3671 34092 10064 2769983278.34 68086.34 15192 63592 13557 6522781778.05 70523.05 11255 42926 29379 2480296284.4 64267.4 32017 45814 47862 2996965986.05 60275.05 5711 50177 24465 31423121372.25 108663.25 12709 69885 79335 325950426.03 49560.85 865.18 5474.25 1421.33 4918.159587.03 48511.03 11076 29798 7847 3302790345.25 77089.25 13256 57272 27396 43132651727.73 629921.73 21806 203552 580700 -355342392500.3 356372.3 36128 310680 323525 23283

72685 55605.48 17079.52 28511 27883.02 17707.549831 30604 19227 17263 4331 32159

Page 128: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

60035.95 41269.95 18766 36744 2196 5331447574.81 34600.81 12974 10958 0 23932

134417.22999 98508.22999 35909 26524 67272 -483970064.27 68374.27 1690 8823 350 10163102234 87151 15083 47152 27354 34881

125440.54 119725.54 5715 75835 54527 27023135390.77 115658.77 19732 131942 86870 6480472893.33 71712.33 1181 30430 17500 14111100061.2 85484.2 14577 100609 36104 7908296617.5 73329.5 23288 110131 47847 8557277412.68 69964.68 7448 25688 2768 30368

82833 50093 32740 9068 29032 1277659363.2 47531.2 11832 55377 14173 53036

102850.71 8915.70999999999 93935 15960 42743 6715287123.27 61357.27 25766 99460 40557 84669120214.85 106142.85 14072 64282 46720 3163469407.29 57240.29 12167 40734 5297 4760450574.33 48981.72 1592.61 583.69 0 2176.3109657.44 89097.44 20560 79057 52955 46662

66973.53999 61338.01999 5635.52 31052.2 0 36687.72125728.3 118709.3 7019 121276 56254 72041

60300 60300 0 0 0 070348.68 59705.68 10643 60315 19081 5187772141.12 68879.12 3262 4842 0 810452960.6 45434.6 7526 30434 9590 28370

137608.51 117806.51 19802 98169 60722 5724967052.26 61666.26 5386 52433 2105 55714118643.46 109388.46 9255 92392 53879 4776844886.89 39937.81 4949.08 41849.18 0 46798.2661395.56 52360.56 9035 19967 0 2900274949.68 59130.68 15819 68222 18353 6568852645.29 45852.29 6793 56095 0 6288857176.95 47453.95 9723 38392 3160 44955258231.27 253722.27 4509 283089 206710 80888113129.23 105363.23 7766 91514 50673 4860759423.78 49910.78 9513 44671 4910 49274157389.53 147373.53 10016 56239 91211 -2495682534.64 76383.64 6151 77444 31927 5166861322.25 34841.25 26481 43669 13558 5659291325.68 73517.68 17808 47618 9510 5591697860.3 37930.3 59930 66519 36393 9005684173.43 80043.43 4130 91006 22512 72624105658.8 93394.8 12264 28658 25740 1518299001.71 -104937.29 203939 -122859 55926 25154102182.18 91034.18 11148 71276 28755 5366951831.63 45751.63 6080 40091 1352 4481956182.4 46777.4 9405 4196 0 13601

134447.06 120387.06 14060 77021 53210 37871145028.95 136264.95 8764 133233 96699 4529860809.33 59333.33 1476 34488 4924 31040104327.73 99987.73 4340 68653 49840 23153

66793 65233 1560 8518 6950 312876151.09 73610.09 2541 323 0 2864

Page 129: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

59418.8 56159.8 3259 8096 40 1131568350.27 60249.27 8101 3549 5834 581697812.56 63356.56 34456 68701 50864 5229381667.59 79500.59 2167 57927 28455 3163991095.35 82964.35 8131 65360 26711 4678048745.44 42725.44 6020 9560 900 1468065399.82 57478.82 7921 46882 17864 3693966127.8 57769.8 8358 32597 6496 3445983468.62 70672.62 12796 48890 19885 4180167053.53 60043.53 7010 43169 16008 34171107962.89 97523.89 10439 93311 37008 6674264416.11 61518.11 2898 38078 18034 2294291213.1 82265.1 8948 63141 29134 4295571109.37 50978.37 20131 55537 10272 6539652870.86 43130.86 9740 23503 1801 31442126144.54 112293.54 13851 126047 80430 5946875639.48 57039.48 18600 48500 22834 44266138107.36 133407.36 4700 80445 92859 -771484471.44 65756.44 18715 45010 18143 4558293972.39 68725.39 25247 77407 20012 8264279959.09 68886.09 11073 37965 762 4827648989.8 47359.8 1630 4423 4509 154453543.34 49878.34 3665 35613 4004 3527498496.52 76972.52 21524 83057 43512 6106949361.46 44259.46 5102 44307 0 4940945379.58 35648.58 9731 21683 0 3141462768.84 61527.84 1241 190 0 1431129692.95 116989.95 12703 112724 53156 7227195163.31 82196.31 12967 75046 23237 6477648742.44 41818.44 6924 36448 2319 4105353770.03 45157.03 8613 34705 5020 38298345703.34 337016.34 8687 346971 276211 79447112056.05 92051.05 20005 64137 45480 3866268180.98 58759.98 9421 47159 21439 35141

76114 66294 9820 389 0 1020993010.68 83254.68 9756 38832 37667 10921120778.01 104737.01 16041 105875 67341 54575262593.85 204815.85 57778 168785 186703 3986077016.05 59759.05 17257 42430 28351 31336127616.88 105809.88 21807 98261 76387 4368177466.91 69136.91 8330 48153 34824 2165948348.99 48277.19 71.8 75.77 16.99 130.5871301.11 64684.11 6617 43075 18804 3088867938.92 54941.92 12997 42670 5495 5017254425.88 50896.88 3529 1942 2016 3455

47790 45314 2476 8474 86 1086476692.01 58679.01 18013 49046 22163 44896126923.87 108203.87 18720 84957 53637 5004051476.2 28095.2 23381 44636 0 68017

255640.34 248706.34 6934 224104 175687 5535169141.09 52665.09 16476 67689 1124 8304154850.2 44494.2 10356 12384 6553 1618777604.01 56033.01 21571 81717 16797 86491

Page 130: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

140740.94 132095.94 8645 75341 62063 21923465921.59 455099.59 10822 451122 391914 7003094962.05 88765.05 6197 60294 15813 5067849378.6 44907.53 4471.07 27344.6 5965.24 25850.4355714.23 46200.23 9514 10655 0 2016956514.12 49013.12 7501 36095 0 43596201173.78 168719.78 32454 140218 137257 3541581442.03 70042.03 11400 70068 38308 4316043856.66 33249.66 10607 37041 513 4713562392.95 57872.95 4520 27981 14411 1809072377.5 71872.5 505 2368 2620 25363885.1 -38240.9 102126 -18600 14445 6908172510.45 55499.45 17011 35158 6577 45592232396.96 200433.96 31963 174792 160995 4576089544.06 82725.06 6819 53438 44824 1543357659.34 35708.34 21951 60684 1028 81607

90937 85186 5751 44444 35533 14662113699.32 100063.32 13636 69858 40950 42544106517.17 101455.17 5062 98169 58103 4512861969.77 60793.77 1176 3387 2400 2163170613.5 160704.5 9909 104521 97600 16830

48364 47715 649 -66 0 58368410.79 60096.79 8314 30299 23045 1556843905.64 42079.64 1826 468 0 229479109.27 78936.27 173 -85 0 8840913.32 39914.1 999.22 63.5 0 1062.7260494.66 47839.66 12655 48057 4227 5648550907.45 45803.27 5104.18 7979.13 0 13083.3154825.68 44144.68 10681 35334 1402 4461375948.32 66355.75 9592.57 10173.86 0 19766.4353710.6 49239.6 4471 20700 6362 18809114568.8 97561.8 17007 108958 39688 86277317503.39 309461.39 8042 271029 260013 19058419577.7 395469.7 24108 230712 342152 -8733263156.6 62956.6 200 24985 9465 1572069159.02 59600.02 9559 42921 6000 4648064981.86 56785.86 8196 27922 0 3611856164.6 52095.6 4069 14112 10729 745294744.69 78427.69 16317 80336 32196 6445763160.95 45374.95 17786 43911 1820 59877

55390 48708 6682 48435 4700 5041757352.64 48453.44 8899.2 22425.87 140 31185.0794900.6 53109.6 41791 19100 15391 4550084143.54 68088.54 16055 39645 31585 2411576500.23 31221.23 45279 60517 15435 9036198052.91 91921.91 6131 72725 40014 3884278713.59 18683.59 60030 19044 6806 7226864363.98 62986.98 1377 31319 20223 1247362597.76 61926.76 671 11117 4912 687662532.12 14589.9 47942.22 27296.11 0 75238.3351268.36 28053.36 23215 20251 679 42787118547.05 93826.05 24721 101153 76274 4960083243.8 73492.8 9751 63398 16874 56275

Page 131: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

70855.86 -34985.14 105841 7927 4445 10932370242.98 48184.98 22058 60614 23851 5882154634.68 36454.68 18180 34385 8763 4380248848.04 48439.73 408.31 12195.61 4043.35 8560.5787467.25 86823.25 644 30383 13024 18003100865.24 89838.24 11027 79834 20046 7081557121.28 36360.28 20761 -3782 0 1697969053.9 33964.9 35089 42730 17988 5983155588.28 50896.28 4692 49032 5825 47899161201.34 153666.34 7535 121305 110813 18027

61750 47706 14044 5762 8950 1085662591.3 51664.3 10927 30313 14878 26362

87613.89999 78872.89999 8741 42334 19998 3107746003.26 41211.26 4792 42612 1165 46239

67880 48792 19088 37669 200 5655777552.16 75651.16 1901 77476 28684 5069351758.15 35390.15 16368 39076 0 55444109400.85 97993.85 11407 49238 40332 2031364532.64 -7837.36 72370 -8467 6066 57837101249.73 93775.73 7474 46143 22587 3103044027.31 38726.31 5301 26608 0 31909118516.36 74419.36 44097 46787 66160 2472482996.4 76007.4 6989 101453 37838 70604155606.9 147852.9 7754 149161 82985 7393056172.81 41572.81 14600 41640 0 5624064828.18 52313.18 12515 38658 0 5117362288.22 52049.22 10239 16783 71 2695156827.76 29206.76 27621 37867 0 6548882603.6 80946.6 1657 45878 10759 3677644963.2 39785.2 5178 397 1000 457560449.25 58816.25 1633 16106 2136 15603275978.09 253529.09 22449 219055 216006 2549882768.19 78843.19 3925 62968 39836 2705754267.13 51965.88 2301.25 619.53 0 2920.7851361.41 26636.41 24725 59424 4170 7997968670.56 62935.56 5735 37668 19621 2378257815.29 55631.29 2184 31794 4648 2933051029.16 47530.16 3499 46412 12295 3761645125.02 42072.02 3053 21467 6057 1846333218.82 29949.62 3269.2 4251.74 0 7520.9446069.1 43814.1 2255 33307 16876 1868641236.08 38837.08 2399 21647 1430 2261641063.24 40424.24 639 51094 3441 4829241394.05 34205.05 7189 48997 0 5618636510.29 25703.29 10807 22135 0 32942

69001.33999 64035.97999 4965.36 66393.74 35949.28 35409.8232873.93 20853.93 12020 31670 489 4320133599.91 33156.91 443 2582 316 270942994.7 40585.7 2409 32676 8441 2664428712.81 28712.81 0 0 0 038556.51 38556.51 0 0 0 032718.53 24150.1 8568.43 2366.24 436.37 10498.334270.69 29108.69 5162 37617 313 42466

Page 132: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

34642.38 31501.38 3141 20793 4524 1941046581.8 44938.8 1643 30032 15335 1634046304 43579 2725 19178 11336 10567

34537.98 30903.98 3634 38679 4766 3754734503 31778 2725 4033 5535 1223

42084.3 34176.3 7908 32772 8281 3239945771.32 42204.32 3567 8712 7273 500643482.5 42105.5 1377 6627 2423 558141745.14 25984.14 15761 26821 3481 39101640084.85 600371.85 39713 611500 601304 4990955186.51 -10191.49 65378 -32298 19884 1319631537.89 27898.89 3639 16395 2249 1778575315.86 58170.86 17145 25422 40426 2141102672.81 100833.81 1839 119426 70826 5043931154.49 24577.49 6577 39178 2547 4320834159.94 29738.49 4421.45 3751.47 278.4 7894.5228004.26 28004.26 0 0 0 036081.5 33495.24 2586.26 141.34 0 2727.627473.5 24591.5 2882 13973 1150 15705

104369.47 90596.47 13773 90510 74872 2941136720 34631.33 2088.67 5754.95 0 7843.62

56313.22 54907.22 1406 48592 14929 3506964743.29 59549.29 5194 57201 32626 2976950292.68 43126.68 7166 43256 23705 2671755809.27 41458.27 14351 33928 18487 2979241598.42 36697.42 4901 37788 13425 2926441997.31 23821.31 18176 14814 588 32402

34815.62999 19454.62999 15361 18968 2046 3228328227.9 28227.9 0 0 0 038721.59 35945.59 2776 8489 1123 1014244819.38 38388.38 6431 21778 5537 2267234049.97 26261.2 7788.77 14684.49 0 22473.2643558.51 38952.51 4606 28264 16267 1660329428.15 21073.15 8355 12157 0 2051237274.2 34879.98 2394.22 3009.58 38.2 5365.668963.55 59851.55 9112 32133 41043 20239609.03 37233.2 2375.83 3982.59 5952.03 406.3974154.27 50291.27 23863 14244 38547 -44031906.83 28286.9 3619.93 12644.27 1044.14 15220.0636608.3 34489.3 2119 25438 898 2665999839.5 94030.5 5809 64152 60983 897838239.9 25209.9 13030 44953 274 5770930501.79 28653.79 1848 26866 0 2871448975.08 46402.08 2573 29606 15620 1655971484.16 52650.16 18834 79744 41644 5693435441.12 -22560.88 58002 -34094 4210 1969852340.79 46107.79 6233 54143 18600 4177630551.12 28941.12 1610 2063 2210 146341679.5 33454.44 8225.06 30357.92 4677.48 33905.537958.41 37046.89 911.52 11856.06 6179.95 6587.63

33754.26999 16435.26999 17319 33863 960 5022234812.96 34077.96 735 31202 18 3191931009.18 30050.18 959 12754 0 13713

Page 133: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

41700 35063 6637 16187 2700 2012495103.33 80526.33 14577 60424 60804 1419763371.29 60048.29 3323 70802 29101 4502433105.84 29065.84 4040 1953 3333 266052264.4 46846.4 5418 20125 11362 1418126605.02 25813.3 791.72 418.05 0 1209.7739170.58 36867.58 2303 19366 9787 1188244553.21 38594.21 5959 37725 15454 2823037199.25 20503.25 16696 18703 0 3539939930.29 37338.29 2592 1283 1425 245030826.58 17179.58 13647 18409 0 3205636828.1 33683.1 3145 27837 0 3098247479.78 34492.78 12987 27647 12359 2827529416.91 27703.38 1713.53 1050.65 0 2764.1831973.18 31973.18 0 0 0 062279.46 50439.46 11840 54083 35562 3036160743.67 57661.67 3082 46515 32958 1663954844.5 4152.5 50692 44978 13822 8184859919.42 52776.42 7143 57350 19381 4511239155.03 37716.45 1438.58 21.3300000000002 0 1459.91101507.08 84903.08 16604 108372 64291 60685

122746 117654 5092 98901 85702 1829140085.82 36535.82 3550 47128 2512 4816677773.59 58994.59 18779 50136 40168 2874732932.22 26119.22 6813 26550 0 3336331522.54 -4095.46 35618 -14127 5067 1642438530.55 31700.19 6830.36 19292.2 823.33 25299.2351137.9 -6078.1 57216 6130 10106 5324040120.91 23604.91 16516 31355 6428 41443122323.37 117737.37 4586 107377 81350 3061383288.8 82569.8 719 69205 47683 2224132822.1 31371.1 1451 11197 6931 571734696.05 25811.05 8885 30277 0 3916241823.62 38481.62 3342 32211 15360 20193119387.39 57833.39 61554 28547 86644 345736453.17 30492.17 5961 53335 4124 5517230992.04 19381.04 11611 22059 0 3367049615.92 35784.92 13831 71808 18505 6713441731.13 38149.13 3582 17907 9644 1184581031.22 69991.22 11040 46177 52909 430857008.14 49263.14 7745 59229 21550 4542454409.28 51228.28 3181 36799 23448 1653233356.18 27274.18 6082 14541 0 2062330072.7 28809.7 1263 -194 100 96932547.91 31780.28 767.63 687.12 0 1454.7536299.32 33219.32 3080 2345 75 535031308.64 19574.64 11734 3637 0 15371

96209 69902 26307 80082 64541 4184859842.12 53386.12 6456 62363 22653 4616631368.94 30064.94 1304 9809 217 1089658533.92 29953.89 28580.03 20410.75 25201.3 23789.4859001.52 52411.52 6590 48451 28860 2618137619.56 32226.56 5393 33952 5730 33615

Page 134: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

66739.94 53488.94 13251 63259 27494 4901648799.49 46258.49 2541 46582 11047 3807645453.68 15132.68 30321 11424 6636 35109

48758 45989.48 2768.52 10065.99 10329.08 2505.4342591.93 37341.93 5250 34575 10875 2895033615.4 26688.4 6927 21608 2309 2622638236 24044.79 14191.21 10530.8 0 24722.01

39306.97 26135.97 13171 38789 10013 4194739636.05 33874.05 5762 24319 6603 23478

32909.08999 24691.08999 8218 12855 0 2107347487.27 37992.27 9495 47100 5624 5097131906.28 28444.28 3462 35456 1957 3696144489.14 41442.14 3047 31415 13380 21082129072.07 120050.07 9022 109370 99628 1876432957.92 32568.92 389 13769 3155 1100341874.5 39959.5 1915 11736 11113 253845817.64 28565.64 17252 10432 11600 1608430567.12 26385.12 4182 3160 0 734249407.29 37986.29 11421 56717 16310 5182853947.13 42347.13 11600 57564 15020 5414443861.07 39519.07 4342 28298 16528 1611257725.08 51958.08 5767 50566 25960 3037338994.9 38270.9 724 1981 0 270546471.19 28549.19 17922 51951 9425 6044892386.68 85257.68 7129 73556 55788 2489739583.68 32975.68 6608 47031 11247 42392

34282.01999 22923.01999 11359 6797 0 1815654414.6 51860.6 2554 24341 17624 927193413.14 87259.14 6154 76006 60451 21709

43427 37485 5942 17454 4997 1839953581.33 42808.33 10773 44406 18548 3663161645.25 44665.25 16980 59084 21876 54188138266.96 124385.96 13881 92890 105508 126376613.61 66977.61 9636 74433 43660 4040938350.95 36905.95 1445 36725 0 3817060664.77 49432.77 11232 50755 31472 3051543758.53 35517.53 8241 36514 5586 3916982597.21 64370.21 18227 86476 45513 5919026194.56 21038.56 5156 15043 177 2002248654.31 48221.31 433 36232 17232 19433

36391 31244 5147 9447 4591 1000360475 57002.24 3472.76 61049.39 29811.2 34710.95

33865.78 32436.78 1429 29853 1000 3028232427.92 28093.92 4334 8383 427 1229047709.3 40852.3 6857 39306 15605 3055833955.16 27281.16 6674 19115 4632 2115740059.71 23701.71 16358 42201 3838 5472143151.99 38322.99 4829 41892 15337 3138439120.55 35896.85 3223.7 17865.84 2442.03 18647.5126490.88 21468.2 5022.68 29465.82 0 34488.581290.11 69575.11 11715 46279 46382 1161233286.74 27286.74 6000 12452 1622 1683031830.94 22922.94 8908 35543 4027 40424

Page 135: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

42017.59 42017.59 0 0 0 031563.71 23274.71 8289 24265 0 3255435440.06 25251.06 10189 27137 3507 3381936074.5 34161.5 1913 20424 10046 1229141137.22 40505.22 632 2735 2509 85834600.55 28266.55 6334 33676 3239 3677168886.61 60606.61 8280 53394 41327 2034754274.35 51322.35 2952 48197 19969 3118071988.17 58796.17 13192 67566 37380 4337845715.28 44204.28 1511 44727 14861 31377

71332.58999 68558.58999 2774 80227 37253 4574844947 38353 6594 42190 17047 31737

28645.76 21917.76 6728 23035 2211 2755236721.55 30388.55 6333 56585 8893 54025

30232 29083 1149 1181 468 186240056.42 37110.42 2946 36389 9688 2964775215.89 71916.89 3299 93887 36276 60910

31543 23379 8164 14967 538 2259333483.85 32790.85 693 267 0 96041928.25 34104.25 7824 40892 9755 3896148952.41 43269.41 5683 50504 12445 43742

33423.37999 23702.37999 9721 32202 0 4192329534.12 25276.12 4258 18189 0 2244732837.92 30019.92 2818 36089 4894 3401345247.6 39931.6 5316 7181 5029 746861821.4 54178.4 7643 60800 33537 3490641198.64 24552.64 16646 25612 0 4225891477.19 86056.19 5421 84167 62281 2730730014.09 20468.09 9546 27974 3239 3428178156.59 77220.59 936 65962 38052 28846107340.38 99230.38 8110 112361 76825 4364641436.82 29780.82 11656 37583 1212 4802750645.11 40327.11 10318 46767 10209 46876

50569 42436 8133 30303 12096 2634028479.72 27500.77 978.95 24462.93 0 25441.8839293.79 30501.79 8792 18016 116 26692418172.07 405950.07 12222 387572 375651 2414336047.15 32380.15 3667 1029 301 439530094.56 27522.56 2572 10608 313 1286729109.27 26219.46 2889.81 935.37 3.27 3821.9139308.82 23982.82 15326 26016 2401 3894127752.77 15799.77 11953 32508 668 43793100114.97 86711.97 13403 69324 71946 1078135939.58 30699.58 5240 37591 6521 3631027403.68 20351.29 7052.39 17273.14 395 23930.5342637.21 34153.21 8484 32634 3760 3735851125.1 39265.1 11860 46031 18996 3889554303.92 48996.92 5307 32578 16397 2148853453.2 48918.2 4535 33896 23845 1458628684.84 16521.84 12163 23200 2355 33008105404.71 71842.71 33562 78984 75477 3706929612.61 21293.61 8319 13190 899 20610

29783 29783 0 0 0 0

Page 136: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

67640.44 63593.44 4047 53244 31520 2577144035.21 27473.21 16562 39743 6629 49676146819.5 138971.5 7848 121092 114853 1408750607.74 31945.74 18662 36844 19102 36404

38876 38238 638 23137 11000 1277539747.93 10804.93 28943 4001 8060 2488426500.66 23905.97 2594.69 18627 0 21221.6962284.72 60694.72 1590 67204 29911 3888376426.14 71840.14 4586 71390 39310 3666666677.66 59835.66 6842 62901 39406 3033745305.04 29948.04 15357 16134 10654 2083761796.65 46761.65 15035 61868 26169 5073439372.38 37573.9 1798.48 25826.9 800 26825.3857248.34 46779.34 10469 46491 30419 2654184132.53 67961.53 16171 34544 49547 116847946.18 44711.18 3235 36629 11455 2840966901.76 55595.76 11306 48652 34331 25627

27160 26214 946 -29 0 91731601.88 29366.88 2235 15440 0 1767543427.18 20854.18 22573 27766 4919 4542039640.81 35693.93 3946.88 47364.36 7850 43461.2465299.5 58900.5 6399 62840 32454 3678530744.12 25039.12 5705 17119 3905 1891936238.3 34819.3 1419 8216 9121 51429203.24 27894.24 1309 -32 0 127732896.55 17355.55 15541 21482 1264 3575980026.72 68264.72 11762 65395 44373 3278447148.25 40115.25 7033 25789 14322 1850045133.61 38391.61 6742 20232 9859 1711593394.43 88783.43 4611 84271 52255 3662745151.5 41717.5 3434 6504 6500 343836641.7 36641.7 0 0 0 0

71452.19999 50370.19999 21082 32094 38139 1503758114.83 53607.83 4507 34932 18581 2085833085.42 19243.42 13842 40295 0 5413738385.36 32488.36 5897 45874 4931 4684027041.9 22789.9 4252 11752 500 1550427060 17917 9143 19395 0 28538

42544.78 36629.78 5915 30356 14899 2137240387.98 34132.98 6255 29067 4808 30514131266.65 109414.65 21852 87305 98408 1074927667.58 22557.51 5110.07 7881.1 64.28 12926.8928860.11 22863.11 5997 15410 1044 2036381188.2 71641.2 9547 39804 39463 988867311.73 54205.73 13106 29385 30381 1211028350.46 25619.61 2730.85 23426.87 0 26157.7221266.08 21011.37 254.71 479.47 0 734.1827946.94 23408.94 4538 13478 8913 910320989.92 15194.92 5795 19713 1600 2390825823.29 21144.29 4679 37070 3971 3777824453.07 14590.28 9862.79 14233.7 1327 22769.4924016.43 23182.43 834 1825 18 264118538.54 14423.54 4115 5527 691 8951

Page 137: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

74138.88 51555.88 22583 57222 51912 2789322837 15351 7486 16193 2809 20870

30754.46 25602.46 5152 30588 6798 2894221147 18015 3132 20204 307 23029

33946.2 32613.2 1333 22542 14582 929323671.37 22725.37 946 29063 4760 2524919049.38 12151.38 6898 10599 240 1725723272.73 18821.73 4451 7931 404 1197818461.79 16109.79 2352 3847 0 619923868.85 23868.85 0 0 0 040703.32 34248.32 6455 24315 21190 958033914.47 26021.47 7893 27048 14771 2017018106.7 17880.7 226 167 0 39328858.65 24382.65 4476 14291 4677 14090

30430 25573 4857 10900 8350 740754415.36 46584.36 7831 31466 31887 741026368.46 23984.46 2384 2464 6141 -129323074.18 18379.23 4694.95 17011.12 1585.78 20120.2930659.48 27718.48 2941 4385 5179 214732940.91 30554.91 2386 29666 11101 2095147667.44 42899.44 4768 39198 26092 1787438821.32 34430.32 4391 32469 15516 2134432960.86 26031.86 6929 23614 13836 1670722697.05 -50547.95 73245 -54446 2254 1654553869.07 49144.07 4725 54302 31056 2797140349.21 36326.21 4023 41010 17160 2787324831.22 15840.22 8991 22350 2672 2866919293.29 17833.29 1460 2620 0 408028027.35 27060.35 967 20460 2737 18690

26338 24317 2021 23324 817 2452824329.74 22087.11 2242.63 18984.6 5165.46 16061.7738479.08 34077.08 4402 24909 14552 1475923449.48 21748.48 1701 10842 0 1254330748.35 27667.35 3081 30028 11687 21422195597 178575 17022 152998 171997 -1977

27882.08 24303.08 3579 5627 2501 6705104942.94 79384.94 25558 100834 79513 4687946115.72 44686.72 1429 49876 25420 2588524326.12 22970.12 1356 82 0 143837765.41 33942.41 3823 37841 16783 2488123509.38 22365.38 1144 5404 2875 367324781.2 23850.2 931 20959 0 2189019902 19902 0 0 0 0

18987.47 13143.47 5844 10213 0 1605718642.16 15782.16 2860 3806 188 647829941.64 25708.64 4233 33497 10825 2690533368.17 28320.17 5048 38435 10651 32832

56821 36179 20642 26456 32921 1417725243.85 20047.85 5196 7319 0 1251564516.31 59436.31 5080 64197 40772 28505

61789 56498 5291 61564 38857 2799825215.91 22069.91 3146 21289 1056 23379112828.69 103575.69 9253 120348 90820 38781

Page 138: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

24151.9 17058.9 7093 32265 0 3935843680.16 35728.16 7952 18795 22169 457819842.71 10782.71 9060 10695 39 1971629283.72 21477.72 7806 15927 5091 1864220162.95 17799.29 2363.66 3979.65 1704.5 4638.8177102.77 71071.77 6031 57699 59035 469525786.5 23738.5 2048 12730 8642 613630787.03 26657.03 4130 13232 6885 1047756847.62 52482.62 4365 46101 34436 1603019525.77 8814.98 10710.79 15435.28 0 26146.0743412.31 33600.31 9812 30686 21674 1882421341.7 10123.7 11218 3616 0 1483425961.44 24691.44 1270 17381 6131 12520

22176 20161 2015 966 0 298127405.06 24834.06 2571 9905 8555 392172190.73 63646.73 8544 75179 50430 3329326435.04 22134.52 4300.52 21896.49 3859.31 22337.720909.29 8612.29 12297 14443 0 2674024530.77 20078.82 4451.95 20048.31 1280 23220.2644363.33 41776.33 2587 30161 20827 1192139386.66 30510.66 8876 36537 19951 2546272224.18 67230.18 4994 87861 47601 4525453506.32 48245.32 5261 56287 27317 3423138234.4 31972.4 6262 28101 14055 2030835157.2 31202.2 3955 22711 16717 994930381.36 26524.36 3857 32697 10290 2626428131.7 20675.7 7456 16509 8566 1539927969.21 24918.52 3050.69 31743.39 8612.18 26181.928896.79 24178.79 4718 23445 4109 2405422678.1 14237.1 8441 11006 1325 1812222322.09 19815.09 2507 40245 3400 3935226180.89 18684.89 7496 19547 512 2653120410.42 15289.42 5121 16766 0 2188725051.07 19803.07 5248 26442 3543 2814782204.41 72873.41 9331 81268 63561 2703822482.76 16994.76 5488 14755 2087 1815625167.64 23095.64 2072 8283 2259 809631904.44 27155.44 4749 28819 11848 2172019930.4 19751.4 179 1177 845 51122968.19 9977.19 12991 24164 6 3714951061.95 47640.95 3421 38111 27894 1363858056.34 45360.34 12696 38946 32708 1893440406.87 32558.87 7848 41619 18600 30867

22386 19213 3173 5243 0 841658066.63 50735.63 7331 73201 39190 4134221202.45 20451.61 750.84 130.57 0 881.4123312.06 22234.55 1077.51 507.81 0 1585.3222121.13 16180.13 5941 21662 433 2717053820.87 47885.87 5935 51420 28042 2931320717.9 14516.9 6201 17857 629 2342922850.63 16166.63 6684 27546 0 3423023320.03 21405.03 1915 18276 2187 1800421147.36 19533.36 1614 651 0 2265

Page 139: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

26045.18 22084.18 3961 6766 5031 569631676.34 19206.34 12470 31551 10503 3351868284.22 61966.22 6318 72254 43223 3534934509.36 22457.36 12052 17584 16149 13487

85253 77489 7764 72204 60485 1948353696.81 48873.81 4823 34237 35012 404842901.16 41089.16 1812 34453 18550 1771528920.84 25327.84 3593 19578 6571 1660039119.11 33693.11 5426 33268 20072 1862229240.17 28179.17 1061 27251 10626 1768640585.89 34546.89 6039 31905 19461 1848333229.61 30890.61 2339 26863 11536 1766618385.28 11542.28 6843 8668 0 1551119169.14 10704.14 8465 3835 100 1220033124.55 30384.55 2740 42539 12738 3254125275.53 19163.53 6112 18611 5450 1927333359.75 31046.75 2313 15636 8361 958824529.51 19278.51 5251 16167 6706 1471226900.39 24006.39 2894 24985 3250 2462932631.83 30032.83 2599 24789 9624 1776429368.12 25635.12 3733 9229 9298 366440300.24 32228.24 8072 38495 13981 3258627236.13 25647.64 1588.49 19212.31 6997.47 13803.3330943.53 29188.53 1755 24956 7884 1882746676.75 43697.75 2979 43009 26830 1915837665.42 24048.42 13617 53697 14628 5268633453.2 31720.2 1733 24061 9108 1668622088.04 15432.04 6656 25150 3825 2798140754.12 17413.12 23341 20640 18092 2588929595.86 17122.86 12473 29339 7840 3397221639.46 18742.76 2896.7 17715.84 2971.76 17640.7821862.1 11327.1 10535 29877 0 4041233413.48 24137.48 9276 29183 9834 2862538983.77 36172.77 2811 30960 20491 1328020919.85 14007.85 6912 4893 0 1180525883.19 24735.19 1148 10470 1085 1053330541.48 28050.48 2491 21259 12101 11649

21175 17745 3430 9974 0 1340424498.96 18420.96 6078 11879 5002 1295528081.36 25898.36 2183 24223 6647 1975927679.12 24912.12 2767 15463 2666 15564

26176 17457 8719 5282 6576 742553319.24 41903.24 11416 28764 31550 863021432.1 14993.1 6439 10037 0 1647621913.43 16244.43 5669 2751 3705 471532593.17 24150.17 8443 34943 11683 3170337381.79 19389.79 17992 36597 19405 3518440992.07 38401.07 2591 26477 17729 1133932825.12 32064.12 761 10081 6937 390523064.42 23064.42 0 0 0 064128.43 58437.59 5690.84 44846.07 38995.86 11541.0526218.32 24293.07 1925.25 16867.29 103.91 18688.6326772.46 22886.46 3886 18252 3148 18990

Page 140: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

28505.97 27060.97 1445 14633 9091 698754113.2 45919.2 8194 48602 32740 2405621688.76 20590.76 1098 6314 2733 467925670.27 19800.27 5870 7069 6636 630327619.7 24440.7 3179 15975 4946 1420850296.82 44447.82 5849 42865 25548 2316629994.93 23662.93 6332 19687 9400 16619

18466 15125 3341 13569 132 1677821626.55 7222.55 14404 16208 0 3061257465.21 50345.21 7120 62776 36769 3312730275.5 23096.5 7179 24633 4838 2697436470.97 33758.97 2712 31443 10963 2319221512.73 15781.73 5731 22818 933 2761642822.76 39295.92 3526.84 36047.99 22484.96 17089.8731936.84 30257.84 1679 23314 9525 15468

51190 43854 7336 42947 26374 2390981113.83 72458.83 8655 58815 62327 514317924.38 16760.38 1164 6811 0 797544922.08 39230.08 5692 38377 20980 2308924778.1 19068.1 5710 31300 70 3694032838.85 26017.85 6821 18738 12212 1334726350.43 1771.43 24579 2073 4017 2263545721.9 37046.9 8675 36268 19946 2499719283.89 11937.89 7346 18389 1157 2457819967.55 18261.55 1706 11019 1817 1090823877.73 23205.64 672.09 959.03 0 1631.1224320.13 17849.13 6471 33424 2658 3723720885.54 12260.54 8625 -2882 0 574325298.83 23573.65 1725.18 -38.26 0 1686.9222320.5 18786.5 3534 8861 3842 855321683.61 20087.89 1595.72 22672.96 0 24268.6827024.63 15962.55 11062.08 13026.85 8728.67 15360.2660226.52 50109.52 10117 45323 35654 1978634443.2 33583.2 860 20157 9917 1110089074.65 86323.65 2751 51713 65048 -1058432263.66 30915.66 1348 31623 9837 2313438276.45 33606.45 4670 39365 16799 2723645077.03 33412.03 11665 38489 26974 2318047006.49 35201.49 11805 46928 22413 3632024186.94 14360.94 9826 -1634 6016 217644540.79 42259.79 2281 53918 22565 3363478578.72 75684.72 2894 64632 51201 1632518329.73 13659.73 4670 9694 200 1416424517.35 12591.93 11925.42 14950.99 3978.47 22897.9427196.92 22135.92 5061 44264 7546 4177925163.2 23172.2 1991 14151 1387 1475541016.9 27292.9 13724 31472 21713 2348341337.6 26242.6 15095 21747 20429 1641320232 2457 17775 14642 0 32417

23425.46 20658.46 2767 22215 105 2487720539.78 12741.78 7798 8293 0 1609122654.38 16734.38 5920 18705 241 2438461146.07 60745.07 401 54725 42591 12535

Page 141: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

76272.18 63896.18 12376 22337 56503 -2179021763.35 19615.35 2148 29448 1100 3049633480.5 32671.5 809 27843 15158 1349447096.31 41251.89 5844.42 36380.93 23943.23 18282.1225756.18 19505.18 6251 29118 1810 3355920292.12 16502.12 3790 12265 0 1605559674.66 58764.66 910 53405 36258 1805744174.08 34152.08 10022 27234 25390 1186626022.56 18575.56 7447 32918 312 4005321619.13 17025.13 4594 35987 300 4028119624.36 17191.98 2432.38 1227.69 0 3660.0750865.63 47081.63 3784 36157 32088 7853

26950 14086 12864 7726 1966 1862418268.23 17684.23 584 22259 0 2284335200.83 30549.83 4651 35761 17157 2325524666.77 19036.99 5629.78 26844.56 6673.59 25800.7528787.57 26813.57 1974 30744 3800 28918306781.33 289117.33 17664 253097 283062 -1230119973.62 19160.62 813 27004 1821 2599625027.05 22182.05 2845 14410 5745 1151039212.58 32485.58 6727 31527 14241 2401335861.44 34081.44 1780 36204 16692 2129224059.7 22341.7 1718 5929 1605 604225165.09 15202.09 9963 18962 3585 2534027333.63 24821.63 2512 32649 4653 3050825508.85 16340.85 9168 22368 1850 2968643487.34 31131.34 12356 36525 23830 2505129206.83 26780.83 2426 22808 4032 2120252098.54 35636.54 16462 44136 26822 3377629082.8 24271.8 4811 19851 3125 2153717843.4 17587.4 256 2591 230 261727966.85 24659.85 3307 7476 3491 729233449.69 26536.69 6913 27520 12214 2221942743.6 39786.6 2957 43186 21947 2419655349.41 48168.41 7181 69686 33533 4333430746.96 27290.96 3456 38338 7461 3433319450.32 9952.32 9498 22058 24 3153241033.54 34383.24 6650.3 34113.91 21487.12 19277.0943761.93 36352.93 7409 24696 25289 6816133031.74 127328.74 5703 132945 109969 2867941195.58 35542.58 5653 32450 28673 9430

12810 11966 844 5623 0 646722533 16084 6449 14187 7089 13547

16915.36 15290.75 1624.61 5164.55 1091.36 5697.816082.69 15298.69 784 6145 2133 479618435.5 17835.5 600 3286 2933 95318538.54 14423.54 4115 5527 691 895118268.89 13918.89 4350 10383 2337 1239648314.73 45836.04 2478.69 36602.25 32162.54 6918.414218.76 10533.76 3685 685 67 4303

16920 3884 13036 8686 4000 1772233733.96 32758.96 975 27676 16798 1185365516.14 14242.14 51274 29988 48259 33003

Page 142: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

17148.75 13503.75 3645 15303 250 1869816993.39 16683.48 309.91 4634.44 1419.77 3524.58

16308 9680 6628 9618 0 1624618148 13833 4315 20661 2768 22208

17189.72 12108.72 5081 1113 4444 175016178.97 3532.97 12646 14545 587 2660425173.55 21662.55 3511 17437 7707 1324121400.5 18332.5 3068 9124 4000 819215489.15 11424.15 4065 2003 0 606813646.8 7377.8 6269 7709 845 1313317862.61 15171.61 2691 11312 750 1325318106.7 17880.7 226 167 0 39324343.26 23953.15 390.11 34989 10146.5 25232.6147671.61 42426.61 5245 47534 32884 1989517320.1 13408.1 3912 15159 3348 1572313509.94 13225.94 284 1396 963 71716520.68 5169.68 11351 8408 0 1975912573.47 10883.69 1689.78 533.12 0 2222.931063.08 28473.08 2590 24713 15791 11512

37953.84999 11543.84999 26410 22720 21430 2770016222.4 13947.4 2275 7481 1680 807614773.6 9610.6 5163 22199 1360 2600237383.64 35145.64 2238 26615 23479 537436014.89 25130.46 10884.43 26551.66 19000 18436.0952751.06 46189.06 6562 31421 35172 2811

26090 18415 7675 27424 12500 2259922181 18049 4132 17859 4716 17275

55174.35 41222.35 13952 -8936 40156 -3514038395.16999 36384.55999 2010.61 28673.54 21640.82 9043.33

20704.99 18382.99 2322 13706 8887 714130874.39 28424.39 2450 25868 16427 1189117029.87 16396.87 633 7480 1323 679022442.83 18904.83 3538 5533 7141 1930

46641 42059 4582 35483 31521 854416210.58 14032.58 2178 12291 830 1363915441.53 10399.53 5042 9011 0 1405319866.87 16800.87 3066 19312 1980 2039822217.44 18145.44 4072 19415 6880 1660713936.92 9212.92 4724 10448 1496 13676

18035 16583 1452 2534 2330 165637394.26 19585.26 17809 23119 21367 1956138787.92 33767.92 5020 37267 23301 1898646016.48 35178.48 10838 34262 30048 15052

28466 26029 2437 16811 14933 431522677.44 20626.44 2051 20043 8070 14024

34394 29841 4553 20935 19247 624116324 15803 521 8208 0 8729

20081.23 15781.23 4300 14786 6983 1210322115 20562 1553 40760 7331 34982

14183.12 5614.12 8569 10606 920 1825527120.41999 21899.41999 5221 19777 10055 14943

15888.86 13533.86 2355 20169.85 3089.32 19435.5318383.75 12817.75 5566 22284 2051 25799

Page 143: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

19156.96 11601.96 7555 5757 4236 907623091.5 19286.5 3805 22672 10173 1630415934.83 9375.83 6559 7426 800 1318515047.76 13129.76 1918 381 0 2299

23281 21505 1776 13882 10731 492725518 22836 2682 23694 11868 14508

12555.56 11525.83 1029.73 12941.57 0 13971.325786.5 23738.5 2048 12730 8642 613621195.28 19504.28 1691 18757 7226 1322218014.25 13980.25 4034 10728 480 14282

27573 26623 950 21277 13173 905424679 20566 4113 21248 11239 14122

18849.5 15104.5 3745 9043 5465 732315721.35 14813.35 908 11378 0 1228612039.98 5496.98 6543 6325 0 1286812380.92 5563.31 6817.61 14000.95 200 20618.5625144.91 22097.11 3047.8 27532.94 11412.83 19167.9163771.13 59247.13 4524 59754 50217 1406150898.11 39156.11 11742 54566 33563 3274537526.24 -103909.76 141436 -105239 19279 1691840475.68 37650.68 2825 37282 24671 1543655675.09 49060.09 6615 59395 38562 2744827396.9 26716.9 680 24119 14524 1027530714.63 24798.63 5916 22866 16286 12496

16935 9239 7696 20506 2349 2585344644.97 40936.97 3708 37207 29111 1180417680.51 16797.69 882.82 22157.98 1940 21100.810119.756 9753.756 366 261 302 32520735.4 17375.4 3360 20428 4803 18985

29164.86999 25105.86999 4059 43985 12366 3567817929.88 15788.88 2141 8532 2556 811722765.55 17829.55 4936 18653 9423 1416631522.17 26525.17 4997 44936 19579 3035412276.58 9954.58 2322 8705 0 1102738502.4 37414.4 1088 33060 23007 1114138946 37417 1529 23957 19668 5818

15356.5 14556.5 800 24130 191 2473914215.25 8022.25 6193 14261 1500 1895413112.71 3225.71 9887 14149 0 2403641176.11 39887.11 1289 41732 27254 1576717782.08 16095.08 1687 28806 5690 2480316785.88 15457.12 1328.76 19973.85 1440 19862.6118650.36 16203.57 2446.79 16047.46 5615.34 12878.91

18560 -1146 19706 3795 4660 1884116154 15136 1018 10810 4190 763867461 60922 6539 50613 52197 4955

21315.33 20126.02 1189.31 4410.97 6790 -1189.7221384.51 17112.51 4272 9939 5932 827940232.3 38535.3 1697 36090 25188 1259913917.28 9846.28 4071 5982 309 974418745.66 15850.24 2895.42 23337.39 3862.66 22370.1539687.01 38110.01 1577 51544 24516 2860519738.04 13094.04 6644 13925 3183 17386

Page 144: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

21968.63 18332.63 3636 23593 7939 1929013923.68 11739.68 2184 6737 1803 711815764.22 9047.22 6717 7576 636 1365715377.53 15377.53 0 0 0 014499.79 6554.79 7945 16034 1160 2281924623.54 19799.54 4824 30692 7537 2797916000.7 9003.7 6997 18585 1316 2426651949.84 47375.84 4574 40924 37480 801837742.23 36412.23 1330 34001 25020 1031121865.75 18115.75 3750 14745 4955 1354014167.68 6939.68 7228 7071 0 14299

38139 33889 4250 31316 22528 1303818885.57 17250.57 1635 14774 1760 1464915724.32 14146.32 1578 12582 3283 10877

26236 24778 1458 17076 13064 547023067.46 16640.46 6427 31620 7711 3033624442.39 21286.39 3156 35994 10932 2821815106.49 14077.49 1029 20821 0 2185017341.49 15051.49 2290 17352 5074 14568

38436 36929 1507 31207 25382 733231340.07 28178.07 3162 15452 15771 284316033.76 12774.76 3259 10893 2200 1195215646.4 7277.4 8369 16581 0 2495017805.31 17062.31 743 3307 2686 1364

15400 10508 4892 4224 0 911613845.48 10073.86 3771.62 2657.47 0 6429.0914728.43 6501.43 8227 1630 1304 855362398.7 53705.7 8693 58515 47240 1996814747.42 11001.42 3746 18591 0 2233718380.96 15093.96 3287 15148 2883 1555223842.18 17531.32 6310.86 29784.22 7345 28750.0817840.09 14911.09 2929 19128 5395 1666226738.89 22294.89 4444 23652 9786 1831019067.77 13300.77 5767 21955 6735 2098717719.4 12525.4 5194 12356 0 1755018934.26 17869.26 1065 19111 3378 1679814533.61 11728.61 2805 6957 1500 826253455.68 50763.68 2692 55723 38008 2040717166.57 6743.57 10423 11859 0 2228222253.47 17101.47 5152 32810 4547 3341534533.39 14404.39 20129 17932 17966 2009512910.18 11678.18 1232 1355 157 243020463.74 18901.74 1562 25416 7133 19845

18517 16108 2409 4128 2515 402226660 21265 5395 15619 12422 8592

15907.95 9627.9 6280.05 14982.86 2077.8 19185.1116753.4 15904.4 849 11251 233 1186734691.84 29042.84 5649 24536 17048 1313718160.23 14833.23 3327 13938 2000 1526515912.29 13801.29 2111 15773 1000 1688432527.22 27104.22 5423 32131 15396 2215819091.44 18506.44 585 30962 4568 2697969077.25 55593.25 13484 71923 53566 31841

Page 145: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

13344.79 7369.44 5975.35 18822.18 305 24492.5316569 14469 2100 6701 0 8801

28209.54 26317.54 1892 19537 12541 888813761.16 8458.16 5303 22088 0 2739139487.5 27205.5 12282 21724 25088 891819890.3 17896.3 1994 12696 7292 739854855.8 50218.8 4637 73259 38942 38954

16844.36999 16039.36999 805 22482 0 2328722367.84999 19695.84999 2672 22929 5962 19639

39245.82 25336.82 13909 26596 25339 1516613331.18 4671.18 8660 11943 531 2007215027.95 13403.95 1624 6232 1527 632917832.82 10447.82 7385 14473 0 2185856966.4 29646.4 27320 26943 41546 1271713889.55 8607.55 5282 12945 1400 1682738674.66 29627.66 9047 36916 25207 2075626958.95 22523.95 4435 20174 14544 1006516573.93 11253.93 5320 15921 3782 1745920906.6 -1848.4 22755 687 4771 1867113005.84 6350.84 6655 10054 6 16703

32696.38999 30691.32999 2005.06 26940.2 16189.61 12755.6527107.62 24472.62 2635 15735 11395 697532825.88 28676.88 4149 26806 16806 1414915414.94 13579.94 1835 14424 2986 1327333029.53 29730.53 3299 24061 19015 834574609.72 63380.72 11229 60553 61460 1032213266.04 13266.04 0 0 0 019060.23 13430.51 5629.72 14378.66 4037.46 15970.9219283.83 18226.83 1057 8144 2716 648533528.5 29636.22 3892.28 36527.71 18547 21872.9912444.85 11506.85 938 7134 0 807218660.28 13156.28 5504 21229 5381 2135222207.05 21560.05 647 14111 9547 521115131.7 13753.63 1378.07 11072.21 0 12450.2813586.82 11351.82 2235 9570 0 1180514325.89 10951.73 3374.16 13425.65 2297.39 14502.4216148.27 12977.27 3171 153.49 0 3324.4913326.88 12338.88 988 1068 0 205612221.54 8584.22 3637.32 333.56 0 3970.8855854.41 42085.41 13769 41629 39317 1608116840.14 13851.65 2988.49 12844.39 240 15592.8888905.78 84926.78 3979 79251 72831 1039917045.2 11583.72 5461.48 9382.34 0 14843.8221842.53 18009.53 3833 21260 5995 1909822546.3 19368.3 3178 25787 10302 1866324457.1 17285.1 7172 11664 9662 917413526.09 13526.09 0 0 0 010763.4 10618.4 145 7630 1821 595412968.56 11193.78 1774.78 9185.89 2260.84 8699.8314021.271 9895.271 4126 11108 4353 1088110236.634 6279.644 3956.99 5434.96 1000 8391.959464.055 7632.055 1832 3708 480 506015345.736 14276.736 1069 15988 6282 10775

Page 146: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

12026.48 8892.48 3134 9925 0 1305910743.2 7627.2 3116 8319 0 1143519822.92 17763.92 2059 15019 9005 807329536.4 27646.4 1890 23268 19946 5212

50252.714 46570.714 3682 61058 40906 2383411689.671 11148.671 541 38242 1965 3681813006.6 10695.6 2311 5009 1618 5702

13557.518 8208.518 5349 19995 4668 2067621648 20285 1363 16989 12520 5832

9892.537 8829.537 1063 7712 1098 76779154.224 6084.874 3069.35 8004.37 180 10893.729772.371 2875.371 6897 9673 300 162709668.36 7444.36 2224 1950 857 331723781.11 20970.11 2811 22090 12553 1234811854.45 7471.45 4383 13780 0 181639956.25 9317.25 639 -22 0 617

11981.032 5380.032 6601 6615 2967 1024927645.02 23866.02 3779 32396 17534 186419030.4 7991.4 1039 265 0 1304

11662.12 9214.12 2448 7112 1649 791110285.48 -293.52 10579 4691 0 1527026727.19 25120.19 1607 19842 16064 5385

28597 27555 1042 22407 15332 811721467.56 18294.56 3173 21880 10897 1415613037.93 12933.93 104 848 690 26211375.45 11042.7 332.75 482.92 0 815.6712060.66 11300.66 760 12390 2622 1052813180.56 10854.34 2326.22 14002.72 2921.62 13407.3234729.132 32954.132 1775 18303 25044 -496616690.6 15608.6 1082 8917 5695 430423354.2 22430.2 924 15795 13875 284417317.8 13307.41 4010.39 8419.49 6072.65 6357.2315916.7 14884.59 1032.11 13748.87 4441.5 10339.4815009 10976 4033 17983 6572 15444

9598.632 9490.632 108 11707 0 1181510724.94 10204.94 520 10337 0 1085720404.68 16771.68 3633 21015 9010 1563815083.548 13568.578 1514.97 15618.95 5551.98 11581.9419966.35 18243.59 1722.76 13814.11 9270.79 6266.0821759.01 16234.01 5525 12880 11600 680552143.03 46590.03 5553 43386 41794 714513958.65 12988.65 970 12572 2034 115089878.62 7568.62 2310 1305 880 273515441.82 12409.82 3032 10867 4991 890813097.813 11193.813 1904 7773 4316 536139460.328 38473.328 987 46987 29733 1824120425.043 18192.043 2233 18638 11198 967313512.1 13323.1 189 7826 3868 4147

11255.952 9359.952 1896 15245 1686 1545514556.286 9426.286 5130 17054 5265 1691917544.96 16784.71 760.25 12247.83 5638.56 7369.52

13290 13030 260 9500 2300 746022037.17 20886.25 1150.92 14936.84 10161.93 5925.83

Page 147: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

16366.24 14671.24 1695 8273 4624 534410219.345 9617.345 602 8519 1600 7521

34102 28794 5308 19084 22222 217015645.66 9033.66 6612 33859 3550 3692119801.04 16219.04 3582 17110 8412 1228011914.7 8915.7 2999 16710 2903 16806

12413.096 9793.096 2620 7344 3552 641218203.66 16529.66 1674 10799 7924 454910000.73 9298.79 701.94 7288 1506.53 6483.4124806.97 23477.97 1329 20946 16062 621311932.584 11655.584 277 9037 2495 681924792.9 19966.53 4826.37 25148.72 15582.03 14393.0610527.61 10527.61 0 0 0 021295.83 20163.83 1132 18230 12639 672316311.97 13812.01 2499.96 9877.03 4955.8 7421.19

16056 13954 2102 13311 5430 998330955.88 29556.88 1399 22974 20678 369511292.57 9705.57 1587 3911.01 0 5498.0142574.02 37060.02 5514 43767 31440 1784114017.072 12847.072 1170 13100 4819 9451

11296.29999 10308.29999 988 5562 2785 376511690.94 10589.94 1101 7548 400 824916633.456 13789.456 2844 13685 7428 910112222.2 10831.2 1391 3191 910 367216079.5 15572.5 507 9484 5414 457712934.3 11572.3 1362 8432 2509 728511426 8413 3013 18379 946 20446

10140.25 3788.25 6352 7376 355 1337335434.027 29736.027 5698 25872 26844 472618638.78 17361.78 1277 18062 7834 1150512929.93 9429.93 3500 14055 1397 1615847505.15 44229.15 3276 28696 36926 -495442594.7 39525.7 3069 43915 31384 1560012527.52 8218.69 4308.83 10319.25 553.8 14074.2823520.99 21760.99 1760 25605 13167 14198

24266 21802 2464 22911 12618 1275712551.24 11126.24 1425 7973 3881 551743165.84 39953.84 3212 42101 32040 1327323680.5 21490.5 2190 15045 14200 303516014.45 12763.45 3251 19743 5743 1725115502.5 13460.5 2042 16529 4700 1387121721.7 20828.7 893 18811 10098 960621037.63 17257.37 3780.26 14194.11 9438.87 8535.546602.943 37443.943 9159 35831 37281 770920297.25 12345.25 7952 18626 9703 1687520418.37 13232.37 7186 25381 9650 2291722734.92 15661.72 7073.2 25778.9 11692.59 21159.5113075.072 12611.072 464 8154 3448 517014284.13 11616.13 2668 10419 2686 1040111117.15 11117.15 0 0 0 013335.592 12684.592 651 16838 3370 14119

9180 6710 2470 6927 192 920540705.66 37678.66 3027 34613 30507 7133

Page 148: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

15966.26 14558.26 1408 9876 5677 560711747.6 11008.6 739 10796 2600 893511573.93 -70.0699999999997 11644 20129 457 3131611405.8 9606.8 1799 10760 1057 11502

41864.456 40341.456 1523 41980 32462 110418581.68399 6239.68399 2342 6336 0 867826951.625 21470.285 5481.34 16303.44 17324.88 4459.922665.84 20230.84 2435 24725 13274 1388622404.2 20844.2 1560 13920 11435 4045

15148.178 12263.178 2885 11214 5296 880311511.5 11033.11 478.39 500.51 0 978.9

12295.239 10927.239 1368 5141 3303 320610020.125 7213.125 2807 9854 908 11753

15448 12738 2710 25179 5042 2284720737.15 18801.15 1936 14882 9667 715121616.41 16994.41 4622 14916 10593 894510098.777 5553.777 4545 20181 1822 2290420814.404 17913.404 2901 10967 10950 29188545.922 6626.922 1919 5445 0 73649247.14 6000.14 3247 12727 10 1596413924.8 10693.8 3231 7429 4500 616023968.46 21011.46 2957 15857 14510 430413369.766 12299.116 1070.65 8090.46 3874.28 5286.8312284.037 8903.037 3381 11636 2450 125679936.648 8619.648 1317 1847 0 3164

33109 31083 2026 21711 20679 305821364.8 15857.8 5507 15859 10848 10518

10190.265 6501.265 3689 9055 652 1209210707.08 8578.08 2129 7749 100 977814035.63 13275.63 760 3701 3141 132015173.945 10672.945 4501 11742 5347 1089613174.72 11432.72 1742 12509 1905 1234659642.25 57435.25 2207 59409 49305 1231113463.76 9416.76 4047 23605 1802 2585010524.411 9054.411 1470 7516 613 837314083.892 11983.892 2100 11778 5265 861328197.62 25182.92 3014.7 21366.39 16630.87 7750.2213288.55 12229.55 1059 10064 1530 959311889.43 11024.08 865.35 7609.1 320 8154.4516081.56 14757.56 1324 24505 7359 1847012152.18 2981.18 9171 6687 1570 1428817661.9 17329.05 332.85 26193.9 6458.78 20067.9711629.03 9889.03 1740 3158 0 489824710.91 21524.91 3186 22418 14704 1090016856.08 15370.96 1485.12 16904.49 7021.6 11368.0117930.88 17334.88 596 10873 8492 29778665.56 8665.56 0 0 0 011023.1 6523.57 4499.53 6702.52 0 11202.0510737.69 7249.69 3488 6640 1608 852024101.14 7792.14 16309 16386 13819 1887618468.88 14661.88 3807 20239 8674 1537214480.37 13739.37 741 12817 3366 1019220209.132 17038.132 3171 11487 10837 3821

Page 149: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

11590.7 11218.43 372.27 4342.66 1787.5 2927.4327635.71 24915.71 2720 20563 17613 567012052.32 9633.32 2419 4363 2814 39689848.136 9141.136 707 480 411 77617028.753 14907.753 2121 18843 7670 13294

10619 10229.63 389.37 3955.33 854 3490.711475 9187 2288 13770 2803 13255

14280.054 12969.644 1310.41 14275.99 5029 10557.411543.42 9715.42 1828 8555 0 1038326442.2 24635.2 1807 19917 20573 115146313.6 43332.6 2981 45522 41067 74365616.6 5080.6 536 7273 0 7809

20678.559 17169.559 3509 20839 15015 93336504.433 1853.663 4650.77 4388.54 907.81 8131.5

6893 4326.29 2566.71 2766.5 810 4523.2111872.58 10549.58 1323 12772 6287 78087972.592 6503.592 1469 4541 1750 42606243.868 5539.868 704 5633 143 619420579.086 18976.086 1603 16015 14565 30536393.52 6161.52 232 361 238 355

10984.032 6665.362 4318.67 8383.55 5368 7334.229682.255 9460.255 222 11377 3500 80998914.575 7023.995 1890.58 8155.05 3032.4 7013.238834.054 7674.054 1160 8670 3563 626710946.061 9051.061 1895 15224 5517 11602

5798.4 4921.89 876.51 2049.18 0 2925.6911015 10594.22 420.78 4520.19 3390 1550.97

33435.82 30918.82 2517 14413 27208 -102787636 4018 3618 11670 1357 13931

8854.152 7117.152 1737 11305 3154 98888307.107 6483.107 1824 8475 2565 773436586.339 31217.339 5369 27710 30701 23786027.625 3714.625 2313 3451 142 562213223.225 11933.225 1290 21442 7772 1496010728.8 9412.8 1316 8987 5120 51835631.24 4722.06 909.18 137.83 0 1047.015995.14 5214.14 781 3271 0 405210885 9435.32 1449.68 8928.72 5173 5205.4

11010.288 10432.248 578.04 13834.04 5127.75 9284.336359.785 4433.785 1926 1463 764 262512200.64 9983.95 2216.69 9510.75 6705.24 5022.2

7456 7315 141 4860 2080 29218750.5 5640.5 3110 10084 2998 10196

5384.904 4646.904 738 4209 0 494713772.28 11615.28 2157 14618 8544 82318778.736 7609.736 1169 9225 3166 722812701.3 11909.3 792 12762 7049 6505

21017.755 13198.755 7819 16353 15208 896416504.4 14370.4 2134 12460 11090 3504

12327.576 11758.576 569 11270 6207 56325968.952 3359.282 2609.67 2606.04 287 4928.7112221.626 10118.836 2102.79 6290.91 5340.06 3053.6410072.03 9129.66 942.37 4104.62 4506.25 540.74

Page 150: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6797.78 5935.78 862 1448 1181 11297344.86 6477.86 867 8265 1170 796217639.5 14270.5 3369 14982 12302 6049

19392.226 14454.226 4938 19682 13650 109709073.02 3028.02 6045 7615 3047 106138982.893 7974.473 1008.42 13972.09 3399.7 11580.8117110.414 12833.414 4277 13258 10733 68028547.489 1888.029 6659.46 7066.9 2755.5 10970.867430.682 5990.682 1440 2583 2000 20235841.88 3207.88 2634 5377 0 80119455.1 8752.28 702.82 9494.25 3827.1 6369.977109.12 5240.59 1868.53 8261.92 1200 8930.455426.995 5114.705 312.29 604.32 209.67 706.94

Page 151: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Revenues Net Cap Ex EBIT EBITDA EBIT (1-t) Chg in non-cash WC56050 -1439 5595 8323 3005.0745 -18212881 -1544 1354 7232 1354 -49715273 -4223 410 5457 177.448 929432630 -26003 -16237 10108 -16237 -139020663 -4208 1522 6165 760.5434 841470605 3897 4286 7310 3037.4882 -279414810 -1251 2019 5214 863.9301 -2477247292 2910 3396 4773 1934.3616 30179535 -1973 126 2352 69.867 -3728

111245 643 2378 3858 2166.8336 16987125 -11280 -3600 23994 -3600 0

91030 666 2098 4413 1169.635 -32644924 117 583 1497 281.8805 -41624308 1755 1381 2331 771.979 -4536895 258 1249 2317 733.0381 142156567 1 464 592 182.3056 599

3196.27 -1.93 1350.05 1398.3 886.44283 010150 -3691 1001 4734 813.3125 892121913 -100 5616 18247 5281.848 15419618 -110 3901 4159 2284.8157 -10

15114.11 -38.98 691.53 747.78 0 -120.24372.56 48.67 1749.83 1846.85 1042.198748 -53.58

5722 -73 1679 1930 1467.7818 0411987 -3299 7944 13137 0 -58524927.65 11775.26 1265.7 1265.7 738.40938 02088.45 34.58 1334.13 1346.52 811.284453 -48.484862.09 -117.17 478.64 636.29 177.81476 24.1559241 -218 1397 4146 401.2184 38114439 1943 8469 6623 5914.7496 04030 -134 489 729 277.9965 217

10310.56 9.06 2193.23 2304.37 1318.350553 2288.841043.78 -5.26 -158.59 -145.66 -158.59 -9.4711773 -39 -7209 -7150 -7175.8386 -4772

1056.22 -284.78 -1819.23 -1521.1 -1819.23 -875.5110159 -1880 2921 4860 1678.1145 0

1668.22 -166.91 431.4 617.03 283.68864 534.6510403 -7 1400 1667 776.72 213431295 -638 1844 2773 1107.5064 1089

424 -3 102 112 67.0038 3818417.22 -201.86 1088.25 1326.77 634.2321 24.63

1269 -24 270 357 242.217 696535.3 -5.25 612.7 653.07 603.87712 1528.135002.71 81.34 1082 1082 623.773 01958.19 -71.12 205.44 298.82 123.941952 91.912649.05 -111.53 129.38 260.68 37.015618 672.734060.44 72.61 469.18 580.35 233.088624 573.181447.25 5.76 30.82 41.33 30.82 36.42

1269 -24 270 357 242.217 69609.38 -79.05 -77.29 14.79 -48.754532 -190.91

0 0 0 0 0 027956 1068 1493 2348 748.8888 -388

4319.11 -45.54 231.32 279.1 137.219024 -0.54

Page 152: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1015.13 -67.54 171.06 239.54 109.033644 1.69670.07 -141.08 -936.66 -795.58 -936.66 -253.463383 -196 635 953 347.2815 533

7101.37 466.05 458.91 579.64 373.09383 85.952013.81 -12.6 211.51 227.32 121.237532 33.88544.3 -44.67 131.35 187.57 131.35 -73.0910709 -33 346 414 195.7668 3344348 56 589 594 368.5962 52

14033 -141 992 1313 654.0256 32573184.19 -312.02 -1014.45 -480.16 -1014.45 16.4111364 565 -559 318 -559 4691968.1 -76.02 -188.16 -96.45 -185.99616 -32.0426018 1101 799 1531 253.7624 709

13227.58 -113.72 1379.1 1577.68 1025.49876 3337.376056.55 -171.89 -416.03 -226.9 -416.03 -78.39

7541 -62 119 181 87.5007 -412506.01 16.21 -126.44 14.88 -126.44 185.5810230 145 242 289 9.4864 24736083 392 1297 1603 683.9081 -28

3504.67 37.14 1072.37 1187.36 605.245628 641.212645 -148 531 691 306.7587 -1764499 -6 218 224 109.9374 2186956 403 34 219 17.544 -308

14091.25 530.46 601.44 876.52 270.94872 152.615712 -28 156 185 88.062 -193

2860.45 -6.57 688.64 738.8 341.083392 661.33101077 -869 10065 16769 2112.6435 29714685 -639 4818 5522 2914.89 0

39115.29 -406.24 3577.8 4168.52 3577.8 1764.8299823 -870 2842 11521 1680.1904 3818082 542 4750 6263 4485.9 57611115 -140 6684 6851 3729.0036 081660 3508 7708 11559 4159.2368 24075875 422 657 657 340.983 0

106735 1325 17677 20275 10341.045 -318119427 -1200 13126 26010 8149.9334 -109266211 1203 11866 12183 6456.2906 7312

9009.77 -52.21 1728.72 1780.93 1728.72 933.6345780.33 503.57 7018.92 9183.28 4217.669028 -51.29

43018 835 574 1082 266.623 -788138990 -707 11446 12259 6125.8992 31412300 -6 802 874 802 868216514 -155 1702 1947 888.6142 63118465 2259 7222 8467 4523.1386 84433946 -127 1521 1812 203.814 -81813957 -51 1515 1668 922.635 74

5391.08 21.72 2381.5 2440.93 1432.2341 189.2510713.97 -114.91 594.56 953.69 454.660032 24.39

0 0 0 0 0 023938 -148 3007 5027 1875.4659 54115318 1284 1154 1286 633.546 40373007 -396 7048 11177 3889.7912 -1339

0 0 0 0 0 0

Page 153: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

21601.84 1763.6 3003.36 3382.98 1500.17832 49.543652 179 1586 1609 825.0372 1591

33582 -382 2129 2731 1114.5315 4415380 -150 1056 1214 975.216 0

28371 -157 3290 3471 1784.825 -62129190.57 2236.15 3516.45 4844.23 2561.38218 -436.01

6425 65 563 629 295.012 213181786 2989 10397 13370 5401.2415 63311769 155 3618 3910 2131.7256 33322475 1178 -339 526 -339 -21966679 -348 1310 1680 1201.532 0

59128 -933 5592 8599 2713.2384 231342815.35 -396.99 6478.81 9334.6 4141.903233 1044.7573102.99 -300.89 6294.91 6693.88 3606.98343 259.12291293 1835 3965 4955 2201.7645 -2736571 -22 1077 1320 637.584 -13

31650.28 1338.76 6790.24 6897.7 3149.313312 7801.9450636 691 3904 5155 2158.1312 -4583666 2455 8353 10647 4513.9612 64177736 890 6254 7285 2741.1282 -44244977 113 5767 6227 3323.5221 6546290 -65 825 912 501.6 108

54837 1954 6341 7411 4222.4719 7809756 47 1398 1496 794.3436 754

13061 39 1426 1459 930.3224 21368264 521 5540 5917 2785.512 4792

0 0 0 0 0 019374.22 0 -13398.78 -13398.78 -13398.78 07013.15 29.49 1227.58 1398.78 741.212804 254.7198506 4728 1688 4771 1034.2376 -807420576 1338 1294 3220 987.322 -3046271 -13 1123 1417 790.9289 295

34796 -117 3633 4244 2063.9073 389961.23 -41.49 1894.04 2045.46 1077.70876 -157.8242713 -4382 2849 10784 2805.4103 -97021292 -415 1425 3440 838.755 -210160050 -1220 1942 4221 825.9326 25084206 1728 3807 4378 1911.8754 2621265 1167 1483 1643 783.024 -405140627 369 1953 2620 977.4765 9086217.59 -129.85 -319.52 -105.37 -160.814416 1542.5340034.86 349 2531.46 2588.2 964.739406 8271.02

4812 42 305 353 305 15720567 1416 1243 1304 684.0229 -14612031 -184 1995 2547 1340.8395 1032

50787.41 -169.97 2333.18 2968.63 1287.448724 -172.65257 -40 371 458 228.7586 247

3564.25 -108.65 271.79 477.55 271.79 -213.8671918 -411 3676 4944 2047.8996 51112917 -103 4526 4704 2601.0922 -4348581.2 -5.57 2566.81 2947.96 1471.808854 -215.1710016 -3 915 919 517.7985 140722351 -84 2338 2800 1424.7772 -80

Page 154: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

7144 -91 402 557 402 -78471577 163 3179 3548 1772.9283 5716148 275 944 1131 593.2096 735

70600 -514 1509 3810 525.7356 24940557 584 2355 3574 1264.8705 -45113670 -4 419 442 212.014 148622 -142 3963 4372 2083.7454 -537108821 1048 7386 9791 3908.6712 -590919359 -17 431 477 229.1627 1956918 -53 2291 2770 1537.9483 2841

0 0 0 0 0 0140909 2968 4934 8403 1147.6484 -123510565 1523 1679 2707 1220.4651 77570026 577 5649 6575 2968.5495 -1451

0 0 0 0 0 033140 -301 3302 4435 2328.5704 -8630127 -7260 4488 12503 1439.7504 -42632685 348 3595 3849 2127.1615 109917120 273 3455 3563 2306.2125 -1639

249691.9 4549.26 3908.51 13121.95 2491.284274 1511.5151145 913 6469 10395 3918.2733 155722870 -469 1827 2716 1162.1547 135724692 1133 1364 5133 1136.894 -103345227 254 1766 2210 992.6686 -3548299 -184 1120 1314 1072.96 -2014

64369 1201 3039 3790 1622.2182 -2893290 471 649 693 399.9138 479

39167 44 1775 1810 1775 22478404 -1842 242 3362 173.8286 -241011818 1639 2416 3211 1500.5776 683

0 0 0 0 0 026315 79 3749 3784 1917.2386 2960

9694.76 299.01 1435.96 1776.96 869.186588 220.9815298 -320 1654 2871 975.6946 66010126 44 1736 1838 714.8848 46922965 -184 3547 5672 2049.4566 77320709 -314 4501 4945 2467.4482 2354

10690.8 -41.46 2609.88 2730.37 1497.288156 101.3613718 -410 2009 2504 992.8478 533533146 -809 2983 3907 1578.9019 170712420 356 1599 2673 1371.1425 -2235824 1205 2569 3115 1373.3874 156110282 -1999 891 3436 438.2829 -1344

0 0 0 0 0 012616.5 -1152.13 787.25 1983.54 399.6081 -611.2226108 94 1321 1640 695.9028 16429794 -200 2070 2780 1229.994 -13218065 -3 1191 1194 678.5127 654

5635.25 89.74 1953.71 2273.52 1156.59632 109.2835247 155 2784 3600 1341.0528 49211413 -105 426 566 215.1726 -81732279 -390 544 1806 383.6288 -96920709 176 1602 2668 997.5654 -36

Page 155: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

15503 22 1743 1995 1048.5888 -6516530 -155 3506 4120 1882.722 044929 -161 4084 4878 2494.9156 107811060 -234 642 989 224.1864 4128248 237 2753 3481 2154.7731 3015110835 -58 2753 3145 2753 -76644339.92 -3.02 297.04 302.02 168.748424 240.99

3807 -8 17 46 17 507192801 -748 9669 10645 6669.6762 1419132738 -114 1833 2189 963.2415 62413336 -214 -183 91 -183 -31811380 -43 567 623 567 -11814369 717 1106 1535 691.25 209

62942.16 147.25 1509.53 2150.25 1317.81969 2144.755003 818 913 954 483.0683 1426

0 0 0 0 0 06181 101 707 829 365.5897 3793

39250 503 2730 3207 1437.345 2311542 -44 214 301 132.2092 1213

28640.43 -261.71 2447.37 2945.8 1295.148204 -895.036024 216 -4935 -4362 -4935 -69

11291 5636 1594 1964 728.1392 -5231452.59 -408.64 -969.05 -487.36 -963.720225 120.5610379.42 -662.25 2421.81 3154.68 2341.163727 0

11642 69 1851 2094 776.3094 -3047329 144 876 1107 485.742 3225369 0 230 255 152.191 456163 21 723 756 400.1805 -25

16272 -57 660 794 364.122 174638998 -704 2872 3797 1549.7312 -16308586 -385 2119 2767 0 -79

117037 1273 1382 2657 749.735 10192015 148 -433 -326 -428.3236 2480

46972 22 2252 3115 1300.9804 12815000 337 615 1910 615 23

32981.13 -302.87 1446.9 1932.85 763.38444 -885.0535252 77 853 1097 355.9569 -31832815 39 516 828 315.9984 3562664 -48 515 574 201.571 75

63557 -395 1895 2660 989.0005 -3372870 -36 1491 1940 1208.4555 284923899 -254 1708 2098 934.276 -836534 -23 835 1023 454.8245 3751499 -369 -4069 -3648 -4069 -15989609 67 1359 1737 848.4237 5549713 31 1281 1330 679.9548 506

18015 697 1476 2050 807.9624 51826108 94 1321 1640 695.9028 16413722 -6 993 1341 687.8511 -250108720 -238 1904 4467 847.8512 1455

12023.69 40.1 1049.06 1447.84 734.656718 239.146693 20 1112 1183 589.0264 1179549 -586 937 1626 454.2576 293

Page 156: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

35645.37 94.35 182.17 774.59 182.17 297.2744353 493 2701 3341 1168.7227 11867504 283 1169 1266 741.8474 -6226217 320 644 805 422.3996 -803809 -201 -596 -279 -596 -353

43420 322 3627 3925 1921.2219 -23934556 163 1497 2874 1497 -122466333 1580 1560 2223 807.612 -119

4515.31 -117.98 210.96 573.23 7.362504 223.0921746.76 1111.16 1161.7 1563.49 725.48165 1113.19

28352 668 2403 2478 1491.5421 -399917097 931 1283 1836 800.592 150715677 540 2572 3248 1308.8908 -111920425 -2823 1793 4912 1001.0319 3397197 -120 850 1366 629.595 192

27404.05 493.15 1830.82 2633.98 997.064572 213.066927 869 375 1080 200.475 -6161896 -26 -2666 -2636 -2666 -19518487 131 1184 1583 764.864 -438

22728 79 1399 1959 971.7454 36842348 16 708 1067 373.3284 12663183 -29 249 322 127.8864 -29

20833.19 -458.5 2202.57 2844.26 1674.173457 359.963094 106 -600 -529 -600 1766111 -155 1546 1900 848.754 164

70299 387 2507 3248 1364.0587 978199 -292 628 927 414.3544 -9394642 -41 441 562 241.9767 655

29583 -113 1259 2321 767.7382 -335086 -93 1088 1217 437.5936 200

41832 -681 2981 5315 1666.9752 697423 222 804 1192 493.4952 -178

44777 375 1010 1658 574.993 -45811419 336 164 454 88.314 -169215386 818 1759 3007 1116.4373 -7341916 281 477 848 136.6605 -46

48400.35 -80.43 2071.68 2323.68 1121.607552 160.0820134 646 1978 2639 965.6596 10294263 120 423 512 249.2316 -1031763 54 672 807 392.448 317926 36 864 1001 529.1136 1597325 6 503 517 283.1387 155

61431 -56 1805 2488 1022.352 -1863174 167 507 725 276.3657 1178943 194 674 852 337.4718 2

3452.12 -36.51 59 139.47 0 -248.2640662 -201 1961 2576 991.0894 8199351 84 1060 1258 611.09 607997 -46 571 628 308.1687 77

10412 -88 1761 1860 1081.7823 04350.77 -34.41 279.82 350.49 124.65981 86.7935483 -1901 1360 3384 1360 17225650 235 1156 1674 556.8452 175

Page 157: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

43138 110 974 1104 485.3442 1931141.09 8.99 477.12 493.99 267.66432 25.2622871 71 1094 1637 471.7328 2487518 89 953 1118 548.928 277

16079 -111 904 1546 455.2544 -3736416 1535 1267 1635 658.3332 -2218748 646 1246 1809 681.8112 -49

10234 221 1027 1261 492.3438 -15613169 3357 2222 2888 1263.6514 -15637514 2423 1191 5796 950.6562 21517200 514 1013 1221 631.8081 -10426134 17 1608 1768 839.0544 18448692 14 1568 1739 683.3344 486

0 0 0 0 0 06952 -93 932 1288 513.9048 -44

37119.52 -434.25 31.36 820.66 31.36 -2476.3910514 6 996 1294 570.0108 -137417733 -88 856 1134 352.7576 3964680 107 103 157 57.2268 -106

883.94 -2.21 301.64 316.63 161.22658 -38.5123350 -1273 2045 4055 1217.184 -285961 202 463 646 237.3338 -344376 -43 919 983 466.0249 26

34626 367 1872 2883 468.3744 624413 -341 312 778 203.7984 -81

6376.37 -144.36 829.83 1063.23 486.197397 -49.8414065 -36 763 814 422.8546 14255984 -63 1017 1796 477.99 5426740 -117 1611 1778 1588.7682 08805 -80 471 811 288.9585 366

57792 1181 652 1194 331.6724 -43638321 76 1758 1827 734.1408 187842 13 852 1136 514.3524 126

21069 1322 547 1724 547 -15411524 -302 196 562 150.9592 47043278 -372 1811 2371 949.8695 -98

19245.44 -100.39 1211.03 1793.8 923.289272 34.5845616 -235 537 936 320.2668 -550227520 -100 1816 2101 1018.0496 230610851 -83 861 1461 510.0564 3297755 29 462 477 210.4872 129

44181 -148 2085 2706 2047.47 -7370 0 0 0 0 0

7101 -63 213 371 180.7944 70443633 -827 865 2162 454.125 -46225461 565 1332 1820 717.0156 -16343184 -378 1537 3198 628.4793 2193637 -1 281 292 156.9104 -15

28502 133 1445 1849 696.0565 -6520208 -36 584 679 329.376 2055571 2699 369 943 193.0977 297

20797.26 -246.74 1982.79 2347.91 996.748533 -248.827318.57 319.39 476.81 814.31 347.785214 423.93

Page 158: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9658 65 443 834 231.6004 -543374 -60 434 527 263.7418 -67

16465 -1415 1629 3482 836.3286 18338528 23 -159 90 -126.3255 -806

42692 576 1349 1930 575.8881 52210924 -208 789 1411 613.6842 968016 199 1021 1649 696.7304 90

72777 -61 1022 1973 0 -129725 31 1364 1728 793.7116 -4426662 214 848 1162 497.0128 294

21541 145 808 840 464.6 414611020 4 1425 1444 765.795 157519 527 1368 2744 770.4576 -552

13668 473 500 1250 251.25 02813 -27 497 548 272.4554 63

12380 219 682 1086 676.203 99311210 -85 447 698 243.4809 -13594462 -19 1064 1083 615.9496 -416066 5 361 385 188.6225 165

43986 138 1551 1936 807.6057 -2095948 -6 336 342 186.4464 91

23444 -14 1660 1675 946.532 4818585 -148 325 774 146.3475 817

10922 -496 1105 1827 1105 40158925 347 2567 2766 1283.5 -61611420 210 1180 2494 572.772 45011699 301 530 627 248.146 16914966 -246 980 1326 375.046 199072 163 613 1099 315.2659 44

23723 1480 2226 2565 1157.52 -156419903 33 768 806 427.6224 -46452003 423 1377 2107 828.4032 -35720571 28 1007 1016 555.2598 22366764 -47 -317 -224 -317 -4662928 -30 -113 -74 -113 -2963093 424 252 433 129.528 -7

14047 -5 647 676 647 -950 0 0 0 0 0

56219 -491 768 1442 31.6416 103515683 -208 -4063 -3792 -4063 -46713340 -35 739 780 412.0664 -266170 -248 620 896 324.136 13

55388 696 919 2553 705.0568 -1917746 73 1347 1460 730.3434 -73111441 -42 850 1359 457.13 -2148121 -54 635 714 341.376 1096

3726.56 -16.48 -89.83 -55.09 -58.380517 -50.8417821 102 652 2149 412.5856 -146814498 593 984 1575 514.9272 -17711670 -608 -16 653 -4 1712686 10 523 714 307.8901 125

62014 -657 1503 3113 1125.4464 -29028711 639 1122 1433 623.4954 104

Page 159: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3332 -31 549 588 373.6494 445247 11 126 319 0 4115356 289 55 288 38.0435 438973 2 302 412 80.7548 0

24900 2232 1147 4126 829.281 -67027542 152 1172 1333 615.3 43876683 107 453 855 264.7332 1272

10407.36 -51.01 276.11 346.14 139.656438 112.343662 1100 342 654 183.7224 -97639 -131 974 1172 536.187 9037589 0 386 386 133.556 0

49247 -136 1327 2160 1327 -9146579 -48 439 626 229.3336 173

22419 3437 626 1017 0 10659096 -194 987 1305 540.2838 1187020 269 887 1075 887 -401

32690 89 257 876 213.3871 -10494092 -14 502 544 283.0276 5836938 -95 523 736 345.3892 151

11332 870 925 1086 523.6425 11920522 25 1112 1202 600.48 -37514204 114 707 1168 364.105 3296460 48 715 1052 382.954 189

29278 568 996 1694 946.0008 97624633 3 -456 -207 -456 -179212756 -6 868 895 593.712 -5244810 3 514 542 301.7694 -17

13265.18 -229.42 865.88 1503.25 744.050684 -2.183686 -57 252 336 138.2472 -21

81210 360 765 909 437.886 -30311004 -126 1182 1439 482.847 0

2106.78 -121.73 273.3 395.33 167.5329 0.3510851 -16 596 669 257.5912 11744417 -524 1480 3138 1050.8 -107511718 160 600 861 315.72 29113448 317 1041 1295 595.0356 -38

12920.51 342.58 623.19 759.3 338.703765 -326.892684 0 -163 -163 -142.0382 07857 -313 505 842 382.5375 229579 -33 1014 1651 588.3228 -58

10375 101 612 1330 346.7592 18010667 -80 623 876 345.7027 -10

5337.52 -27.17 522.34 604.66 290.629976 -159.344011 -4 579 696 328.6404 774971 989 649 866 369.7353 2033762 2531 695 5167 367.655 05703 -39 431 488 225.3268 361584 -32 -257 -223 -257 -148

22494 215 1317 2411 1204.3965 -26692427 73 213 458 105.4563 1309846 -769 972 2176 637.7292 52

345599 1840 6969 17319 4285.2381 15500322899 7389 11100 24436 6654.45 2203

Page 160: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

61081 -14 1161 5151 0 8145536202 1959 2117 4493 832.4044 -1211835097 -411 2424 3406 1456.3392 38526697 1085 2832 2875 1421.9472 902930190 1750 -168 1177 -168 105942666 1991 5375 7589 2757.375 166

14841.42 929.19 4629 5001.37 2402.451 051058 1207 2906 4412 1572.146 27234013 -460 919 1911 549.3782 -29418020 -4913 1415 6993 548.0295 -10191734766 365 1353 2067 728.3199 412126 -257 2022 2616 1290.4404 682

66604.86 -619.93 1715.73 2982.73 1047.281592 -852.2107617 -567 4821 8635 2170.4142 -346228537 -59 2877 5411 1255.5228 -4555640 -137 -33 251 -32.7987 49

14054.4 394.12 2225.83 2467.26 1104.456846 343.0851811 -936 3189 5270 1983.558 -102109795 55 271 1983 83.4409 -8027667 -704 1043 1930 1043 -148734766 365 1353 2067 728.3199 4183737 -397 629 1551 581.7621 -153818628 -158 1549 1730 879.2124 -7728247 29 2544 2902 1277.3424 -10302472 61 299 365 167.1709 1117796 -518 944 3152 515.8016 -1098

46426 -1103 839 2508 674.9755 -128175207 963 1731 2517 960.1857 -17047695 24 2400 3636 1259.04 -97826647 -431 1358 4860 850.3796 053494 -96 155 272 89.3265 -4115634 272 1471 2242 889.6608 12013888 -180 937 1685 568.9464 -60280447 284 1891 2409 807.0788 -63658117 506 -332 571 -332 37727681 -67 1377 2467 843.9633 42646657 -83 1628 2532 884.4924 -335139162 857 1100 1727 62.26 32654467 421 801 1607 468.8253 221111379 -196 400 1142 211.44 -58994 389 561 951 279.5463 -17

16898 246 599 2005 424.8108 12927292 333 872 1365 463.5552 14712813 -249 513 802 251.6778 -37917789 -284 921 1284 483.8013 13786106 -94 263 519 156.9847 -81

34480 -173 709 1898 374.6356 6844189 -44 538 628 246.0812 517260124 -1025 20701 28522 11547.0178 -4432342133 1986 36534 42207 28412.4918 -7096414247 -11561 74210 118859 45780.149 9131329003 7505 31078 50736 20725.9182 6548514805 -1419 107683 111011 67646.4606 -53127

Page 161: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

584889 10453 51403 79065 29160.9219 -10191139383 5498 54511 58453 30924.0903 1647355630 -663 94507 140391 59662.2691 16360143645 -2192 19298 26875 11657.9218 1149186400 11066 16570 21793 9401.818 10633227077 875 6210 12167 3510.513 70122288 955 8557 12228 4879.2014 10176765 -690 30916 36045 18595.974 1749832637 108 7281 7804 4230.261 -48156353 -4373 10267 29743 0 -10660253507 6301 17433 34422 10048.3812 -19098381158 -3056 7755 12151 4274.556 196970046 -17211 9085 31537 5189.352 767887557 -605 2401 7475 2134.489 1063216347 16499 20399 40227 14673.0007 -1118992933 -8738 14761 38816 4592.1471 -4209882716 -2926 5404 11291 2303.7252 -118590734 -494 14044 17639 8673.5744 -357889857 -1296 14525 19046 6665.5225 -58740524 -7810 6500 15019 6500 6003846420 16 10972 11993 6469.0912 8389673778 -156 17576 24022 6942.52 -10097236225 710 17660 21953 9403.95 -204107092 -46566 3436 52199 1182.6712 0123918 1652 2935 7136 1922.1315 1449225374 -625 10655 15159 6878.868 -5674182862 -2225 5986 19203 3568.8532 384412451 -1754 4164 10226 2684.9472 -238424042 4596 10752 6179 10430.5152 027048 763 2678 2870 1880.7594 -127864637 -352 -4238 -2554 -2568.228 -6906

101065.7 959.88 7025.39 9440.5 4161.841036 -2847.08156694 39 12571 14012 7630.597 3218220142 4665 6930 12207 3759.525 51571239 923 4934 7802 4050.814 64367438 -1553 6429 9894 4106.2023 -52965398 -895 3586 5803 2123.2706 86080540 -321 6683 10792 3631.5422 96769051 2007 4142 6786 1674.1964 85359474 -172 2896 3751 1763.9536 -276213132 -1080 -985 1123 -985 -316172327 3072 3615 6331 2356.98 1364

29527.73 471.58 3835.61 4745.99 2677.25578 1812.89154832 -278 1609 2040 480.7692 399957118 -712 1529 3730 734.0729 1192

35188.96 29.89 4577.41 4609.42 2648.031685 1061.9168628 100 5255 6396 4217.663 -262127412 140 3352 4638 1894.5504 -250726939 -891 2156 5613 557.326 -107160056 2835 4356 6332 2238.984 -154018294 -116 2563 3018 2563 112714111 -523 1457 2257 1020.3371 -35757589 -4197 6801 11422 6131.7816 136

Page 162: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

39402 -1005 4702 6405 2122.953 4156567 1201 2834 6130 2100.5608 -480892670 -806 10284 12384 5328.1404 -36434132415 1448 4829 6969 2378.7654 -565818419 -1445 1820 4370 872.326 -706118368 -1803 3562 5863 2065.2476 -906834304 -511 3496 4512 1904.9704 -30

6914.46 1107.55 1474.89 2110.84 858.680958 1.4930060 -9867 2305 12310 1110.3185 275221741 -107 2224 3205 1267.4576 -4730225 -1487 1673 4858 1673 79613011 -125 162 580 0 45734387 66 2034 2191 1147.9896 21028722 -136 1931 2087 1099.8976 -30

107436.7 -686.84 1253.55 2576.54 586.41069 72.2210792.73 -524.69 4177.38 6047.78 2411.183736 -350.84

5342 7 -1942 -1825 -1942 050137 -750 1629 2680 295.0119 2165

30669.88 298.93 1355.45 2846.46 912.21785 -126.3912482 -216 645 1015 643.2585 26738671 -158 3003 3475 2824.0212 -278857669 -196 -1222 -999 -1222 -374416001 -66 1826 2080 1004.1174 290

34903.02 0 1859.68 1859.68 1107.997344 014141 -250 1144 1551 699.0984 38225227 891 2103 4071 1210.2765 7762350 -651 3574 5644 1057.1892 -1091166399 -380 5328 5770 506.16 -12435

0 0 0 0 0 066304 -343 1889 2689 838.5271 204875441 50 1102 2058 773.3836 65424714 -465 1812 3213 908.718 9962032 1477 1575 1984 789.5475 155732275 972 2541 4020 1850.3562 12642861 -263 -115 245 -113.0565 0

13019 -2908 1500 4484 788.7 014186 744 1240 1398 736.064 -83

0 0 0 0 0 022623 61 1959 2127 1056.2928 -136332881 -183 2810 4076 1555.616 40334022 -144 1385 1792 760.365 94615837 -42 1125 1205 612.5625 -653

26321.89 -503.14 1494.48 2439.44 933.900552 97.4622035 72 2158 3503 1236.9656 5486981 -574 1041 1658 692.265 0

381090 3 2544 3523 1497.3984 -472624583 -435 1126 2089 641.5948 59156695 -1304 2581 5216 2484.9868 5731612 1879 3660 4485 1849.032 6616160 286 1686 2434 893.9172 -1609363 -89 -379 -163 -379 284

15696 -150 1132 2272 675.1248 28834972 341 1893 3473 1023.5451 48

Page 163: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6056.1 1173.17 922.35 1330.76 598.697385 351.2226920 417 2771 3350 1629.9022 221672130 -169 1125 1479 619.65 45220179 -264 1828 2187 1096.0688 -33153181 -398 2325 3233 1439.8725 1751

20874.51 -222.89 1254.39 1618.23 463.747983 -517.9620083 -99 1514 1641 840.7242 -30538470 960 715 3537 378.7355 -198122885 -33 472 582 263.7064 -24718119 76 1565 1885 849.169 -84356493 -543 1382 2731 689.7562 -83344431 4199 4351 5171 2606.6841 -197410414 -347 711 1595 146.466 815144 -78 507 648 254.4633 76639579 -27 817 1029 319.2836 42884512 -98 271 721 171.3262 -127

37723 1073 441 533 242.3736 49224099 1204 -858 -188 -858 -36316995 -132 169 678 169 197

6326.47 785.21 374.28 1119.55 228.235944 78.948522 -42 970 1030 970 4386

52373 -763 954 3574 453.627 -723022008 -187 491 1295 222.1775 38022067 731 845 1639 491.621 -66925813 -278 1155 2243 762.8775 -296

11491.37 -68.75 902.46 1158.6 487.147908 429.2614276 -368 1191 1692 680.5374 113315027 -172 626 1588 325.4574 -18217046 -251 -602 -257 -602 -873118855 -86 2539 2766 1432.7577 95217369 -307 220 1177 96.096 -25018464 -229 984 1896 529.884 24514577 -330 442 1815 240.9784 -918555 89 490 573 259.161 106663 -121 852 1237 506.514 12

24000 -487 1351 2001 963.8034 93712746 -8 351 713 210.6 -281

10278.61 -293.74 721.35 1185.68 661.33368 40.826104.05 -35.02 478.8 609.66 264.34548 -1.2424366 376 244 1157 33.6476 -74317668 -104 362 569 229.5442 -10054726 43 254 338 132.9182 18

11673 -76 196 859 84.3976 -24110325.58 -387.14 -1379.91 -897.98 -1352.3118 -1341.29

8400 192 643 920 343.1691 731814 -82 1048 1201 567.492 5508931 -656 -125 905 -125 -86

13620 -257 191 937 0 77937549 -359 950 1474 360.43 82520239 24 994 1383 523.4404 84813894 -37 566 751 292.9616 -1007

0 0 0 0 0 026551 -473 991 1732 0 138

Page 164: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

10472.76 -522.81 655.4 1450.49 322.65342 -127.0552208 93 548 732 233.6672 15997410 -192 274 563 164.126 -50

42542 -101 892 1197 552.148 2335092 -15 218 2126 70.85 -613143570 176 2138 2734 1175.4724 -89141992 177 1664 1964 903.552 88512110 -213 931 1400 488.5888 20492447 -17047 18290 39814 9763.202 20353

8809.46 44.03 1295.42 1488.74 1295.42 236.13429072 -136368 120725 259252 71082.88 0174218 -4260 30960 40288 18668.88 120003258628 55048 132212 210403 82130.0944 -3538108595 -16166 30542 47722 18175.5442 035316 8872 11407 16965 6592.1053 -664453389 -144567 112830 265492 68250.867 01057905 -719 43299 55781 26676.5139 01605252 50023 86768 184331 53856.8976 49831039551 3463 65190 108734 38292.606 59431217596 72993 34354 98590 24181.7806 10353619675 5750 36174 68843 24120.8232 7007163331 -5329 2445 11514 209.292 -21671400301 -17634 78983 132083 37967.1281 -70281242956 5195 83187 186172 62939.2842 116761253534 16003 60932 125630 31398.2596 -2173263174 3864 27651 34819 15365.6607 3465155030 -11164 41827 54016 19733.9786 220986233316 -35237 84806 125357 49272.286 15751486521 -11155 12977 30102 7599.3312 1718334710 -6377 22264 39329 20801.2552 -60162303917 37223 183293 287676 105540.1094 573424930 -95 39720 53522 24828.972 -49593467853 64022 543793 736485 352704.1398 -11173815510 -1014 29273 37972 18155.1146 11925523528 -6216 27491 47072 17937.8775 -199381384055 -64488 344445 569884 202154.7705 16185203260 -35033 43899 83610 25487.7594 814392101072 -152786 334441 735502 218323.0848 0233036 5460 42719 53232 25545.962 26315967056 -76558 99585 277235 65686.266 098814 -16850 26310 46164 14317.902 -32490

0 0 0 0 0 0375715 -635 35506 52113 23913.291 -2227219582 5190 52281 121137 29021.1831 0378472 2424 28290 35412 18329.091 186771354101 -18498 102438 187620 60264.2754 1186993512 -14132 28358 74595 20040.5986 -4148322767 -6153 46114 63480 24398.9174 -12269625717 7879 47987 69902 33701.2701 14209817314 1324 23345 32760 12746.37 -8549438627 4093 49077 52433 27286.812 154121224647 6481 59660 74825 33642.274 -9376436603 -14063 97804 120014 71348.018 0

Page 165: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2562411 44849 188659 340253 119232.488 552521749110 -13019 46687 63734 25570.4699 -112157785 10241 27362 320356 14958.8054 0234675 -2412 17640 28384 11181.996 -36882542297 52342 351419 673719 193842.7204 3254500127 3385 83061 101549 49919.661 -12216569854 -79043 132138 263518 84079.4094 0100503 31964 -26438 -10661 -26438 29748228977 913 29092 40972 17280.648 -35922264832 2199 85930 94976 55210.025 8356339999 707 63954 66691 35532.8424 5174856198 -5423 17447 35122 7533.6146 -150131439451 54239 50324 121436 34552.4584 27232560387 -12552 180427 353049 102735.1338 -39855455945 -4482 44065 55684 26624.073 -2163395559 -6389 56702 77041 33907.796 -30614766888 -151353 150342 443291 62046.1434 -99161739867 -21716 -3161 45161 -3161 2316109151 -25757 16411 61454 9400.2208 -6283126397 -10458 37625 76308 22511.0375 53428471482 -10729 47998 78104 47998 -3236118413 948 14109 16334 8421.6621 3489145995 -128 17068 18058 10740.8924 14001051586 12190 44567 76554 35132.1661 1830279012 826 26044 31368 15350.3336 2660130439 -19769 23918 46146 14078.1348 4191574588 -290 17989 21553 11038.0504 4802420080 -1827 18576 37684 7218.6336 18968632450 256527 184863 738477 30003.2649 79395521358 -2255 33774 60809 18298.7532 3159109492 114160 21698 501597 11738.618 0403065 -6225 32858 45530 22994.0284 16879517204 5939 83259 176523 52819.5096 0160523 -82700 7241 93454 7241 -141675451466 8053 58395 144416 33063.249 08162600 74296 600144 813589 388593.24 -24835271443 -77 68166 91454 48759.1398 -29078451 -9975 9969 32710 6107.0094 14845220540 -2110 13584 27430 7084.056 -2594218831 4703 93876 98093 34133.3136 4315614810 15459 16856 28227 0 -22561430339 2993 84490 111891 84490 -12767239235 -498 17505 18710 9282.9015 -31813161316 31748 207783 302767 118415.5317 113541738747 31551 82377 122561 28255.311 -111031266170 -2100 17343 19603 9647.9109 -710186551 -19742 18476 44578 10989.5248 105314

995 -202 -7478 -7094 -5486.6086 01931742 32197 -67645 51743 -67645 222096713 4691 12449 23492 8983.1984 -607

4625151 -55186 234034 373434 85960.6882 -749912473725 -56141 253605 439289 148511.088 5284409961 -2556 15486 20528 10033.3794 -2251

Page 166: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

166103 -17166 35004 68868 21009.4008 -97447967494 3272 42749 74442 28389.6109 3364275071 1774 32619 47589 20970.7551 -2941621760 2022 46418 66569 0 -50643166137 6958 15674 23891 8905.9668 647400256 -6084 32107 54444 18853.2304 37482540156 -187758 349492 850255 188620.8324 0902627 -18582 119705 177870 68183.968 -3122724666 33502 70534 94737 43667.5994 57481160252 -31 22249 54838 12917.7694 -111552846097 -171760 292104 661458 186946.56 39136312518 8748 28834 57970 18191.3706 -7482427722 12188 36223 63800 20487.7288 -2401117203 -482 59110 60728 34626.638 111631297848 3712 55794 108216 38799.1476 -365631597509 -21439 101555 182751 50686.1005 65331219179 23709 100699 179943 67498.5397 116871196418 -10513 65926 135789 65926 -7789273412 260 40713 49241 22518.3603 -6182860420 -22320 57530 104785 22643.808 7922160641 1203 17923 21661 9294.8678 2215505206 144 21547 45628 11101.0144 -8458930237 -1262 21849 49604 11110.2165 -565332149 9464 28045 48829 18128.288 145146819 4492 13490 17362 7750.005 39311140814 -19548 108962 179222 61312.9174 53912348868 -2156 26836 38194 17191.1416 -35691391683 -73950 198965 484735 129804.766 0245601 5333 38087 56586 21062.111 4035418873 7464 48317 53568 26197.4774 -1257630868 184.35 5654.83 6277.22 3872.993067 -989.16105743 451 24576 30154 16716.5952 -1237184117 -3469 14696 22659 6989.4176 -101262774169 12217 78624 132885 40349.8368 -87245232445 1708 21735 31290 12854.079 -602024981 -446 14061 14844 7729.3317 0

1335329 -8489 64417 112601 41407.2476 66457479744 -2633 195492 473669 75323.0676 -1219442916130 3230 70174 108074 47248.1542 34461283930 -1461 15354 21789 8377.1424 88492408159 553 194538 212432 132188.571 01925331 -27680 98163 190532 60065.9397 74113309651 -22133 92717 211103 45969.0886 -67128679918 13181 103749 160773 69418.4559 16841340710 -5826 14934 34484 11340.8796 75892373440 14245 66630 166446 29796.936 -30585948237 -11586 43422 92740 0 169972519449 -4686 -96852 42619 -96852 51812309593 -1583 27302 43493 18884.7934 85552341114 -100675 604796 755338 414648.1376 8198743491124 39384 130523 250161 85871.0817 7787235431 -2489 28727 41167 15380.4358 -1708136577 -9055 28292 40223 28292 0

Page 167: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2980342 47067 103358 169488 66893.2976 918901089518 -14997 53942 110043 34722.4654 -131411102844 4705 109246 149661 68322.4484 -37202393928 -3583 32035 56881 27873.6535 -15306997260 -4786 92126 147460 58057.8052 11441924808 -7627 175038 194354 116732.8422 0442076 -40199 114830 182825 50456.302 468784470491 233 12339 21045 9061.7616 24393000352 -316270 899042 1311283 474694.176 934249404 -2022 12405 14930 12310.722 0233663 -9629 48269 71971 29463.3976 318277

0 0 0 0 0 0783548 28399 35571 74710 25255.41 34154906821 51808 182698 361412 72823.4228 -88677711986 4372 56471 138863 34486.8397 498121637 337 10608 13168 6083.688 11114251316 -1636 18974 36065 9477.513 848228776 -5666 20745 36721 12565.2465 2902347013 -10482 81428 94843 48465.9456 0506378 -1960 3674 23819 941.6462 -72061666945 27497 46156 116517 25233.4852 8222297306 8036 33818 64995 14693.921 -6495926019 -4710 23625 47961 12814.2 -52602214589 -17764 50397 96259 43719.3975 -446994279751 12462 55918 162963 52982.305 -1277671192649 -17237 55679 139237 39058.8185 348122925878 -27781 224475 407985 143394.63 5694

11095540 -431350 1560324 3757382 935726.3028 -179308328374 38651 35937 48612 21181.2678 -26501398320 77664 91933 157622 55647.0449 71901018458 -485 49446 58180 25439.967 0109967 -25633 15102 43970 4316.1516 331467429219 455746 824855 1274109 579543.123 397912350800 -997 17093 22348 13082.9822 0451451 -4528 35732 60144 20024.2128 8048434125 3615 21756 33569 12633.7092 1185320032 286 23203 30281 13399.7325 3864452726 5698 55912 77298 34458.5656 5673356595 15901 44476 63755 28397.926 54651099546 39303 282676 282676 172319.2896 1962430238067 -5100 28022 45772 15549.4078 8279522217 -5690 25972 53308 14705.3464 5989357394 12435 24709 48688 15238.0403 9556846705 11847 59725 138419 37650.64 -70645048065 -95713 1102918 1823915 664397.8032 -28087393556 3090 15005 39663 8444.814 -4199

1346297 -412 37974 49568 21052.7856 -854442124 412 11088 11382 6740.3952 -782624921 28583 48925 95303 23992.82 -39891180436 -22153 73851 158304 49317.6978 798654214 -9551 21606 55183 13771.6644 -47280633622 19163 62997 87246 35057.8305 13961125754 -32096 13445 45880 5905.044 0

Page 168: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

267940 -3353 22895 30430 13256.205 -115782858 342 27723 28210 16037.7555 -994467554 -132795 196618 337650 148367.9428 0336516 -21413 38765 84876 21483.563 4931712315 702126 83978 255100 41543.9166 30083951324 -21449 92096 181660 56335.1232 0700885 17067 43719 84630 23201.6733 1288110274 -3 410 570 398.889 -114386519 -94374 95753 234516 50308.6262 0562949 -896224 -1102052 -106655 -1102052 11592211780245 -1536 150006 226974 91458.6582 281596294 -1692 95555 123704 50825.7045 4057151726 -689 43981 47144 26195.0836 9782508018 -3456 95551 209336 36271.1596 29296146511 -33384 32723 67211 17716.2322 0152822 -47724 20112 76212 11687.0832 -929527409 -2011 81286 122808 42260.5914 -536

0 0 0 0 0 01413243 -45602 77401 188418 45790.4316 -29169814863 -5616 23080 49703 16312.944 -36671326039 2877 80333 91631 43010.2882 -530474283 14217 165698 194658 96088.2702 573459739 -14970 16082 31555 9427.2684 0

2257273 31747 121670 273078 72259.813 -25507561891 -38004 59986 168828 41156.3946 0299688 4918 20584 24652 11582.6168 -1791550551 -1412 44478 54900 17230.7772 -1344832804 -5003 125625 199206 77221.6875 14590115213 -4959 21154 26459 20301.4938 0169510 22948 67931 50749 65390.3806 442195200485 -5300 20292 29996 8745.852 -11276624248 -4857 39052 66270 21919.8876 2507175242 -6095 47083 69655 28263.9249 -165453689366 4550 38546 74213 20772.4394 -33931726917 -13564 35974 61112 20559.141 -58772475 -774 4152 7263 4140.3744 -41648852 -32 19317 19949 17833.4544 0247183 -3248 56174 65627 34799.793 -5730517393 28608 -54893 -22029 -54893 3455435364 -1548 8086 9634 3945.968 16178

1777727 -10462 123835 142232 86746.4175 07496391 61075 98902 465171 63099.476 8400263053 735 19398 21372 12170.3052 4274278300 11597 27817 43071 17766.7179 2754573861 21979 95976 108186 50579.352 274631158402 50386 66620 149102 38086.654 30436614 -16913 138417 158377 83285.5089 329675450490 1128 37765 62078 17991.246 42171542402 37 48203 130722 28618.1211 12224482765 699 40231 50343 37869.4403 -418471120855 -16915 93041 172629 75223.6485 -596301708596 67035 70950 152127 47720.97 49693402131 17421 22778 40602 14942.368 -1682

Page 169: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2395884 -614501 358371 1421963 329271.2748 497933383737 -13237 18652 41132 10245.5436 -47208

1194057 626 19706 24970 11206.8022 -85722198986 -11797 95140 182998 63648.66 -7837

0 0 0 0 0 0879484 -14061 44847 91018 30361.419 52431598511 -9 59898 72670 34273.6356 -13911286519 -7751 57700 73065 33569.86 4768230272 -1198 14317 25944 8329.6306 22921075704 27810 25360 43389 0 -127661086431 26077 371633 399716 240112.0813 16262378155 -131411 124558 256651 66750.6322 0173639 -2477 29440 37494 17619.84 1924658862 -6367 54322 105555 41480.2792 -7302874568 -5226 38745 91539 13707.981 15431215195 -3425 36652 51532 21463.4112 38119253 -461 16231 21797 8987.1047 3561169429 -3500 12502 21686 6532.295 144664716 5915 39749 92841 39749 -15969194996 2733 21826 31728 12702.732 49327889 -10316 27307 71652 17099.6434 01562752 -58354 178962 440116 112101.7968 0295015 4384 25271 36082 9767.2415 6293529653 -19329 22279 49138 13144.61 348654853826 -250261 489004 1399129 284062.4236 01151824 -42117 152287 295415 94189.5095 0152072 -4126 12323 19648 12323 36991223403 34092 58120 124531 37063.124 -17565186431 -68396 8176 76696 5177.8608 5868508334 25513 32330 44527 17400.006 -143182135289 -2115 33992 55665 20663.7368 -12921297357 10634 61956 127662 38957.9328 152131088501 -19459 56792 125024 30525.7 -79145579506 -49704 174586 423417 43122.742 79037484388 -4259 30054 54593 14807.6058 5247467924 -6050 27434 45913 15129.851 -3116666272 -11053 21692 76903 12609.5596 -8386396983 15165 24235 50297 14044.1825 -1957118553 3749 5331 11105 3053.0637 4641164378 12916 52631 117982 33720.6817 7670

17294760 518637 1666894 2636798 1064811.8872 -1110792787599 3112 37020 50226 22389.696 -1219048088 -1551 15153 17419 9129.6825 -497218078 24755 6520 14351 2975.728 34812024179 -1209710 -342660 893522 -342660 99327786648 -2011 21676 24849 21452.7372 0240109 6521 30726 42342 18208.2276 13271010809 2885 43666 75032 22522.9228 328899081 1186 15006 17754 8724.4884 723642425 15888 18017 19954 10239.0611 42

4252.27 -53.48 729.66 913.06 443.049552 -497.84921978 -338 25150 46611 25150 -6101655651 -11306 185045 444952 0 37239

Page 170: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1215735 27308 126930 242395 70001.895 7350175776 2352 41211 44364 24973.866 4464238847 -232 16394 24378 10579.0482 8641939137 11306 13366 20117 8412.5604 3227094864 -11376 17925 32801 10364.235 19883539506 1026 45056 62751 41843.5072 -69311020266 4629 73128 108844 41331.9456 -16100511207 -12984 100960 126077 58930.352 15961011343 11283 46658 82320 26604.3916 15141729405 -2205 16722 41789 7282.431 1305371943 132 18255 31846 18255 682946357 2377 9012 10235 4598.8236 -213373881 1146 10796 14384 5427.1492 -360

88721.12 300.86 9607.7 11564.55 5539.79982 174.4952332 -4307 7513 19134 4425.157 -27693163835 -976 4188 13807 2612.8932 5007265207 5913 16011 28410 8352.9387 -287440704 439 8106 10632 4291.3164 -22685

1066608 -1634 12402 14816 6801.2568 -515213019 -566 11320 17800 6975.384 -10066065 -1557 5298 8116 3201.5814 -141978395 -3117 1808 6229 1064.008 -6807447460 -3973 7820 12739 5230.016 -368819458 -359 5718 6782 3327.3042 213

48629.34 3223.96 7532.2 9521.07 4752.06498 916.0480723.49 334.48 11003.5 11014.04 5886.8725 6676.18141368 1501 12086 17789 6861.2222 2843395149 -1063 6416 7824 3204.792 -1939127770 -829 6499 7545 3483.464 -175055206 -16527 13139 31816 7589.0864 -4763259889 -16036 7455 26612 4088.322 -387165756 -15905 8361 25588 4570.9587 -81320109912 2331 10169 11238 6019.0311 603619195 125 20606 42735 13286.7488 8315180519 6428 11432 15483 6534.5312 -1876181874 -18 19369 29504 11636.8952 -1632206816 -454 5881 7086 5881 -6200130044 -890 -1233 644 -624.7611 -71438987 -8359 4820 13437 3755.744 1855240825 -1445 19638 35658 9483.1902 557248960 -2129 10786 14730 6630.1542 19951916277 4181 25245 48877 12710.8575 -6344018943 -438 3791 4469 3791 0

26728.12 46.08 1726.89 2157.64 1587.184599 433.34281739 -7458 21206 45720 18372.8784 -2022367793 60 9616 26230 4904.16 54691752032 -21148 51655 107020 51655 25382138660 -1028 5358 7832 2989.764 2346974763 -3114 43824 88098 14496.9792 -4993191955 -2190 9599 13598 9599 -7938170842 -1373 9283 15104 5391.5664 -4642391469 -6245 38549 67887 24906.5089 578997594 -9295 14737 37821 7375.8685 88266

Page 171: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0 0 0 0 0 0251116 -998 21451 35898 13501.2594 382818854 3932 4008 6382 2328.2472 -111648242 954 5625 7733 3351.375 1225192839 15263 10610 13884 5872.635 3769

38142.52 -6760.88 4139.79 14554.37 4123.644819 672.54507767 -459 10446 24594 2779.6806 -12507434166 266 5825 11347 4379.235 -262258579 -12853 4340 25361 2347.072 -1943857555 978 8711 9526 4936.5237 1849122280 1862 11519 19148 7405.5651 1135264912 -698 6255 16874 3397.0905 46984956 513 7769 10597 4234.8819 -39289627 3317 12123 16530 8041.1859 826420455 -1966 30847 34130 15099.6065 0161140 6048 11006 18375 6701.5534 265177789 -863 7152 10172 4470 147

143031.2 5623.52 10388.07 15965.49 5125.473738 2828.27331325 -2011 13359 38891 6910.6107 609436677 -6633 5582 13406 0 -121635255906 -4852 10244 18720 5932.3004 -24388604 2134 5894 11728 3335.4146 1787219484 10395 13826 28142 8326.0172 68230974 -1616 9794 238231 5635.4676 0

15678.53 -326.14 2112.29 2501.85 1076.422984 241.7578415 -63 11192 11300 5882.5152 1287393042 20764 5974 7861 3286.8948 3957121885 234 7648 8674 4183.456 982159945 -123 9829 15213 4907.6197 -2070466 -214 9688 16830 5558.9744 1484384556 -793 15219 21912 8455.6764 -1120307384 12476 22155 38778 12885.348 -3985751964 -744 12665 14673 12665 19692468018 -1915 39529 42981 25800.5783 17536332772 -2687 12378 21655 7207.7094 -258866003 -5845 13120 20392 7525.632 47037340470 -7691 5782 26107 3573.276 -14682264834 8983 7340 14686 3695.69 -135158734 -3071 9142 14203 5132.3188 450831050 -2841 13798 21350 7293.6228 675224374 -4466 8728 14153 5594.648 -9763337385 -5410 7333 15543 4719.5188 -822798207 -887 6385 10102 4609.97 4732142998 -2199 6591 10603 4648.6323 -4010212698 1003 11134 22035 6805.1008 -254761047 -10964 7039 30671 3214.0074 61547147578 1209 13194 26442 7760.7108 1187188384 159 6411 10980 3564.516 -214675662 -13002 9777 32399 5634.4851 17846

0 0 0 0 0 093675 -232 9009 13822 7960.3524 -397

1047441 1987 -23230 9554 -22797.922 -64752492660 -1150 7315 13888 4064.9455 2981

Page 172: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

395917 14551 18078 28906 10461.7386 -516145516 -38952 10996 56223 5988.4216 096640 16527 7075 13909 3892.665 495113551 3650 10076 16244 6143.3372 -43991179430 0 14453 14453 7751.1439 045144 -5785 10965 27807 7259.9265 -33386573 -20517 21958 45185 12693.9198 4009491713 -1052 4834 6385 2229.9242 -561154884 1499 4684 9749 2705.9468 112363902 -1096 14848 27658 8482.6624 26253426037 406 -2172 3680 -2172 6722185777 -1390 12407 17874 8161.3246 -1573587651 -2187 12591 27698 9054.1881 7112274868 -2199 12004 17635 6964.7208 4344228525 1471 11119 19614 6710.3165 -1337253051 4729 17126 29146 11279.1836 -4114229415 3371 20561 38145 4410.3345 -531863854 -10553 12164 25116 6496.7924 -823334656 -1833 17059 30906 11226.5279 -259347612 -125 14743 28549 7539.5702 372458219 -1051 6210 9078 3639.681 17466554 -12608 10728 27897 8017.0344 -65208211609 -2061 16123 19472 9012.757 542627708 -113 10472 10992 6035.0136 -587334254 3172 13723 30303 8301.0427 6128273462 997 8865 15197 4325.2335 3421210355 7187 12859 19089 7820.8438 3157103680 -391 7059 9572 4617.9978 2643135020 635 9463 17392 6012.7902 -687765050 -62 8766 13540 5267.4894 -1483203930 -1326 9108 11195 4603.1832 -1318158947 3197 10298 15800 6592.7796 3734308601 -1497 9865 17718 7854.513 -1409484318 -564 7467 13395 4047.8607 2090157124 1173 4959 9698 2549.4219 -368330723 118 8175 8752 4772.565 19685567 1006 10336 12726 6007.2832 1378275596 1299 14005 15896 7811.989 7320721833 3574 15680 36652 8001.504 1173368875 -1998 7881 21874 1429.6134 405771255.2 -834.47 12267.2 13341.03 6886.80608 185.0341682 -4789 2024 7483 881.0472 105139268574 -3903 18104 40832 8030.9344 13316403495 -1751 30688 38653 30688 -1400369561 34 8823 9470 5093.5179 1947151517 -690 11275 21883 6785.295 1824476196 -5243 18475 29656 10235.15 -20521214216 -2545 412 13383 0 -170864243 3959 5969 8421 3396.361 -1371565543 -17 13226 30289 6749.2278 297992259 5445 9090 18182 5562.171 480569661 -4764 13507 19384 7034.4456 124275125478 -184 8345 12910 5699.635 -3425

Page 173: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

533301 -136 10244 13432 6448.598 4262172594 -9228 15430 26601 8773.498 3015250677 53 16139 17174 9370.3034 -2882121169 -818 6152 7040 2836.072 -54083394 -440 8985 9552 5021.7165 2842280950 -1447 13247 26691 8644.9922 -1567100849 -6205 4618 14355 1836.1168 -3765189987 2073 13869 15240 7665.3963 2973496611 -6264 13976 25880 6686.1184 85765547 1763 6010 8344 4177.551 4439111019 1159 9776 16014 1434.1392 2557309417 -11154 3165 23273 1453.6845 -2979369114 2944 6465 11880 6005.985 5472109409 2565 2588 4803 618.7908 -7746215777 -1581 7443 12516 4182.2217 232128006 -1533 10097 17241 5619.9902 7386118173 5643 8917 13445 5288.6727 418532201 -2933 26355 42859 16877.742 6914198671 -180 8415 13797 5433.5655 -1357494644 5004 10183 20632 4485.6115 -2486269149 -2292 10025 24900 3607.9975 -2833169733 -2642 15450 23448 9921.99 2266293479 -264618 -146060 119436 -137968.276 0188700 3266 12557 22535 6545.9641 -1607313894 9034 15067 32364 8312.4639 -4648446057 -722 8035 11568 8035 96777853 623 6927 7570 3884.6616 -506155910 -5350 15663 26014 9906.8475 1490452970 2593 28247 44803 25354.5072 -32145580817 -435 27984 38539 15970.4688 -5705212819 151 458 6967 458 -1192226883 -3102 8496 20272 4978.656 -9845327 -13082 11016 24545 6328.692 0108777 12098 12775 14700 7629.23 -71078808 9 4116 4267 2337.0648 622170079 -1570 8076 13501 3895.8624 356150843 549 9726 10928 5508.8064 213613702 -37 6192 6295 3581.4528 24698179 -8026 30989 41311 15147.4232 -266751627 -2482 9855 23161 5525.6985 -41675183044 -552 6711 11197 3566.8965 -43964320 -523 19624 20461 11642.9192 0220296 -414 5844 6447 2876.4168 -777865975 1663 11029 15549 6675.8537 656344377 15792 9221 15988 5133.3307 310147649 1013 13831 17032 13831 1333263754 -3249 921 5491 921 -321647894 -766 7103 8960 3854.7981 -97468795 -1015 9019 10547 5015.4659 -89348919 4017 7594 9302 4435.6554 123156979 -377 7648 8424 4281.3504 713

116836.5 3495.33 14507.01 17403.03 7356.504771 675.0427860 -59 4298 4510 2419.774 -962

Page 174: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

423727 -45 15662 28308 8479.4068 1258375063 -4511 14242 37937 6481.5342 569571517 7549 8055 12437 4588.9335 612423128 27932 11670 175832 6628.56 069356 1233 7522 8844 4297.3186 -918200094 2216 16272 22759 9590.7168 196120832 2124 2497 4454 488.6629 132119189 1336 8790 11069 5134.239 -1728288240 -463 7964 8809 5104.924 25601061408 170 9054 11582 4766.931 -2928262963 -6125 17206 34838 14896.9548 -12868

72821.35 186.08 4805.03 7370.31 2501.979121 346.563308 -338 769 1107 383.5003 39

97124 -10989 15016 28846 8964.552 6190225627 -1703 11369 23340 7048.78 -184104148 521 8782 10086 5032.9642 -401147176 -413 11687 20539 7858.3388 655106809 2628 -4660 1055 -4660 2129277161 -3839 11223 18197 10229.7645 -5685321980 -1243 9208 14497 5141.7472 117250453 -2263 14533 19224 7735.9159 -372185061 3985 4890 11662 3080.7 -796479520 -20010 13330 41764 10822.627 181458862 -353 5506 6950 2782.7324 501417704 8409 12664 25605 8595.0568 50571105969 13302 16563 37432 16563 289875410 -8579 12528 31003 7410.312 -3913152127 -6453 7828 14938 4594.2532 -35955119170 25347 10168 11421 5817.1128 9712217940 -89 16897 21316 9656.6355 993135882 -1428 13928 29292 9101.948 4310219535 45 14839 21319 9471.7337 1838373217 6986 19288 35336 15893.312 1207249241 612 14478 25300 8530.4376 -16585861737 -25549 59948 96345 44607.3068 -10552071041 -2149 4978 8968 3017.6636 92539296 72434 18599 234518 11618.7953 076675 -1103 7009 8365 3890.6959 -192517659 2760 8328 55607 5331.5856 0170248 -3257 14928 24673 10595.8944 757182484 -3012 14105 29728 8489.7995 26849460 -238 10915 11822 6177.89 18705122403 428 8282 9532 4747.2424 -101665970 -1268 6615 9818 3917.403 2163328 -3924 10988 29321 10988 214813592 1246 -265 1006 0 -7196897 924 9360 14925 5119.92 2382146538 3436 7757 12149 4211.2753 -15311444 3754 1595 1844 881.2375 -78178498 -4188 8739 18692 5618.3031 -365844521 -1256 9957 13053 6024.9807 -61117132455 -2369 7951 16601 2596.0015 645498205 -1580 11015 12905 5471.1505 -358

Page 175: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

126287 -504 12572 15425 5183.4356 -296860803 -20940 2579 25434 1471.0616 34155285017 2170 13985 24849 9053.889 2468198617 4920 15989 29648 9814.0482 51249686 -337 12415 13830 12298.299 0219393 -4073 13195 32069 7926.2365 -317296970 -2227 13997 25686 5071.1131 -2221035246 30581 10563 236606 8467.3008 083121 -543 5703 11513 3384.1602 533562324 -1114 5947 8776 5137.6133 65452715 147 1001 1690 454.8544 1356129130 378 19633 23047 12906.7342 -944169079 -7476 11677 20733 8941.0789 -19258

1604084 -7934 28179 37444 14985.5922 -30846193984 3148 15766 20798 8709.1384 213233722 -2129 11374 22677 6213.6162 3689110673 -258 7600 9399 6384.76 -4348355112 -2560 15034 25272 11691.9418 -9308216406 2951 9444 20745 5096.9268 -1384310292 -2030 18644 27277 10683.012 -1707373066 -1726 25856 41281 14306.1248 -3707216264 8807 7746 19375 4866.8118 -5168892422 4566 17791 43748 12900.2541 1572877918 216 2945 4124 2945 678119141 -777 7950 14033 4556.94 85782148 732 11221 13738 10447.8731 2456511373 -2475 22017 53474 22017 61729511 26032 10075 243616 5506.995 0157851 4080 8476 13671 5155.9508 271381736 -217 14420 16379 12995.304 5415

21880.36 629.82 6102.91 7579.43 3661.135709 1416.551363.74 -16.13 5606.97 5746.63 3215.597295 3221.77163155 -743 3016 6097 1650.0536 215392253 -537 8729 10322 4955.4533 -6537072 -4967 9136 14913 5293.3984 -3473445622 -8345 9191 19629 4670.8662 -76735169950 -551 6820 9231 3479.564 -53171147 332 6057 8248 6057 4506263045 131 12407 18454 6808.9616 -1913145815 -2463 10326 16444 6764.5626 1948401718 4297 21073 40272 13124.2644 2344277092 750 13284 18675 7514.7588 -895141054 465 12075 15858 5863.62 -1405213297 953 17897 28225 13945.3424 -1599123250 5158 6638 12876 3855.3504 1506141386 -1073 9930 16241 7162.509 -527140581 553 3272 4780 1886.308 120443117 2382 4627 5723 2771.573 268

2453.44 2.63 -948.28 -809.12 -948.28 -110.1389075 831 7179 10317 4396.4196 -25554388 -220 5185 14045 2880.2675 -8837

3934.35 -422.65 898.55 1331.12 898.55 198.71187393 -179 5447 7454 2896.1699 -1411

Page 176: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

34461 865 4135 4635 2337.102 97131808 -490 3021 4388 3021 -38189420 -3163 2815 7501 2815 -1472140511 -197 7409 8519 5241.1266 230573896 -1098 7015 8566 3797.2195 3142

21018.31 150.45 1434 1819.59 885.2082 -2759.7872075 1840 4792 8856 3620.8352 -262148944 -32719 -15388 17762 -15388 -3233735290 -16319 1704 18583 1031.6016 8117644342 -2910 8944 12502 5259.072 -80565355204 -1840 3568 7703 1818.2528 -2432120203 2047 3875 6362 1887.9 54385998 2517 10821 13439 6562.9365 -928193878 -1173 12876 17746 8732.5032 -1099052582 2476 1402 3484 1402 -626595870 -708 -3229 -2426 -2627.7602 332228871 22982 9413 224328 5434.1249 0185967 1161 7499 8724 3380.5492 390339489 1555 4206 5300 2586.2694 378

55766.94 -258.3 4477.19 5710.18 3869.635317 512.5165886 -735 4443 6564 2432.9868 4407168947 -2771 10352 14939 10352 -5224116092 -540 7871 11068 4225.1528 1050115366 -4714 9212 17379 6456.6908 3749205169 -2808 4528 17060 2310.1856 141385526 -177 5755 6530 3122.663 -182070026 -257 3018 4944 1862.7096 71217754 151 4566 5203 2645.997 1559142337 -1557 5714 8323 3029.5628 124915080.5 -15.3 507.92 540.73 263.61048 30.7869812 299 4351 9299 4029.026 541185563 -90 4303 8172 2720.3566 -554339433 -982 4849 6112 2824.0576 1842340584 -604 18058 21134 17221.9146 2050134933 -626 7061 10054 3908.2635 62845275 -13209 2066 17242 1167.0834 -6816949 709 2683 3756 1517.7731 16095496 576 2984 5408 1330.864 -14961713 1625 4910 6779 2256.636 -831

16831.18 -93.68 3083.44 3328.44 1757.869144 515.46143937 954 5273 6104 2671.3018 96738446 -6287 4668 13708 2291.5212 -3068491624 -256 11566 12624 7101.524 208139264 1579 4479 7789 2867.9037 1930

14671.99 -265.24 5115.23 5728.11 2805.192132 569.1534788 -10 1757 2649 987.6097 -688295046 2361 3887 9327 2048.449 -118343037 -117 3702 7327 1457.1072 -12447641 99 3884 6020 2201.0628 -38330418 -221 7353 9598 4664.0079 111076286 -1487 2982 6888 928.5948 13893237 519 3734 5646 1893.5114 -27749688 92 3255 3561 1778.532 867

Page 177: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

153512 -3696 2023 8555 2023 -2030120204 -10445 3625 15137 2064.075 13415220000 2385 3136 4737 1823.2704 -72678475 -373 3498 6346 3326.2482 -757

0 0 0 0 0 018364 -347 1210 2126 1210 912261755 -737 4570 6398 2183.089 -712724408 7577 6634 10058 3823.8376 -451244318 -5518 8174 17440 4605.2316 -11871189454 -305 4265 6059 2057.8625 -2508122699 29 8168 10672 4955.5256 140024844 156 5842 8342 3440.938 35440360 -3394 8519 17976 2072.6727 -7641

0 0 0 0 0 085072 -414 6850 9886 3160.59 55022415 23610 10351 276554 5433.2399 020170 -246 5288 5765 5276.3664 026321 -552 2496 3531 1646.112 444102424 2567 11251 11484 6037.2866 -443958265 18032 5935 12130 3518.268 017259 -16 3228 3247 1857.3912 -34353400 -5 3231 5298 1851.0399 -170145961 1474 6337 7254 3553.7896 1881331780 712 4223 8426 3187.9427 3242215764 1802 4687 7401 2731.5836 99040882 -1670 3400 5782 1931.54 952104375 935 6427 11278 3777.7906 60

18525.05 -552.92 -398.19 444.24 -353.393625 713.01153624 597 6373 10856 4706.4605 -3966555059 94 4312 10245 2765.2856 -5536536172 -78 5441 6349 3073.0768 3157551809 3210 8928 21138 4330.9728 -2256360741 1046 6108 13859 3099.81 -3998

0 0 0 0 0 0180914 -136 1848 7339 1155.924 -381122993 -441 3895 5087 2133.681 -106428746 -2247 5682 9749 2953.5036 -1105278571 -1607 8668 16837 5111.5196 -788931522 -466 6619 7754 3871.4531 0136309 -1994 6394 11066 3257.743 -31948630 -663 1817 3979 1163.7885 -22673122 -1074 4940 8195 3076.138 -123287096 534 2067 4504 1075.8735 -45997021 -75 6197 6592 3962.9815 -197377723 -628 4947 9694 3154.7019 2798120625 259 7711 11100 2091.9943 -130932716.13 5.08 479.85 650.21 292.468575 4.92189904 37 5415 6101 4384.5255 119772705 -868 7525 9532 4314.835 -922437714 -35574 -33672 5740 -30038.7912 -140271818473 -1007 13554 16650 9197.7444 -12839

64030.45 3892.21 8654.48 11036.83 4282.236704 -503.8451779 -1545 3967 6163 2619.0134 -467

Page 178: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

500265 -912 6404 8742 3606.0924 73773654 -273 1308 3021 0 253178731 -3155 12610 19347 11384.308 -1018620387 609 3216 3961 1863.672 -198202941 1763 7571 10020 3833.1973 262173802 -1569 4181 7078 3726.5253 1297476156 4129 -7446 -2625 -2067.7542 -418677511 -386 5063 7522 2333.5367 -633147276 -1837 5873 11566 3615.4188 -748169344 763 2132 4538 2132 -25310114027 73 5045 6106 2934.172 2825252170 4352 4313 7982 2649.9072 -4754107849 -1128 2200 6952 1192.18 215763017 -53066 -35360 19939 -33333.872 -29076224703 3990 4080 13665 1773.984 -2915237762 0 3362 3362 1631.9148 0100450 -480 4022 4756 2229.7968 93872077.22 40.13 638.27 710.54 383.472616 143.6883835 -825 3415 5717 2022.363 5026

45364.37 -619.15 6680.69 8375.27 3806.657162 94.1358121 1040 6125 9387 2114.9625 2619

0 0 0 0 0 021720 341 6505 7585 5086.2595 042108 -962 3717 4773 2126.8674 64754235 2021 5815 8693 2898.196 167375280 3930 2414 8510 1889.4378 -840950185 -369 4112 6215 2420.3232 456181560 112 5304 9566 3379.7088 2861

21782.91 360.55 1495.72 2081.5 914.333636 -442.98103703 248 5228 5650 3850.9448 -49829426 -3021 2509 8795 1485.328 -6983127710 619 3834 11215 2325.321 66979993 2369 7141 10822 3866.8515 -10453236995 -3780 4631 21018 2053.3854 1090170961 -2341 7517 15427 4903.3391 129435181 -579 1964 6778 813.2924 105813911 -531 -734 1501 -734 24290007 -259 4518 9456 2780.829 712112823 -1139 5274 9354 2996.6868 -58655263 1257 6650 8132 3943.45 -68842840 -5998 3227 15858 1772.9138 78408140749 -985 5142 7452 2702.121 125266751 -1546 4147 5994 3043.898 -213164910 -9707 11032 21505 6047.7424 370173159 -909 6565 11148 3535.909 256558675 -14 2114 4252 1065.2446 -79444969 -54 5477 5911 3144.8934 -859158891 2320 10021 16586 6038.6546 -705129046 -4953 7430 15287 6665.453 4650108525 -3510 556 5494 130.2152 -244116230 -668 3867 11652 961.7229 285841204 63 1431 2090 780.0381 7187249 127 563 592 521.1691 -44

Page 179: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

32879 13 1684 1961 947.7552 -36918341 -221 1289 2086 646.9491 -1313259707 -345 4434 5577 2387.2656 -7197106258 -778 6137 9601 3478.4516 -324780526 -2190 5703 11384 3446.3229 94419434 631 2713 3565 1579.2373 30455899 169 2473 8735 1503.0894 99183133 -376 5967 7506 4086.7983 245170188 159 7152 9901 4244.712 115050570 -593 2158 4045 1031.0924 2078102299 -1585 3636 11915 3636 315242365 38 1228 3084 72.452 1210139007 417 9276 14845 6264.0828 332451452 -1841 3477 6631 1643.5779 -159336002 1440 3611 4760 1874.109 -1471135265 -505 4612 11829 3082.1996 -46438221 -1669 4204 6881 2364.3296 -3460121453 -1420 7577 12055 7214.8194 605666857 1103 8210 10678 4718.287 1808211781 -1265 8027 10300 5648.5999 0124943 3233 13313 18741 8411.1534 -7314600 -606 778 1393 436.3024 0

48083 -733 1749 3666 1513.4097 154127311 -4045 3250 9553 2041.65 -125845049 -402 4482 7176 2462.4108 141724005 -93 3495 4274 1833.8265 5563583 -6 706 731 399.8078 1

137478 4191 7599 12802 3955.2795 2181112927 -644 4831 8387 2688.4515 -61948725 1029 4399 5931 2889.7031 -79257615 17 2095 3883 1151.831 -735148626 -14141 16859 50343 10806.619 086845 -2062 2922 5938 1901.6376 -406494353 1161 4447 7920 2610.389 7691578 86 459 488 259.6563 271

24150 88 3374 3422 1860.0862 0281476 -506 8894 13218 5950.086 -656331169 -2468 10733 16102 5322.4947 -23178134493 866 6937 10200 4279.4353 -265232856 -6882 4700 11647 2776.76 0127299 1195 7170 10644 4626.801 -198859.15 7.37 19.8 21.12 9.6129 071738 -66 6091 10234 4047.4695 57270752 -350 4783 7327 2921.9347 66210109 -35 1601 1897 908.7276 -15017569 -147 2584 2972 1696.1376 104998839 -1734 3852 7550 3852 -1334155250 -314 10347 15577 8089.2846 2928127028 -134 3282 3490 1907.1702 5892134020 -2825 8190 27106 4131.036 046281 -746 2319 4356 1587.8193 -189191396 540 7869 9620 3634.6911 -363213924 -1506 3314 5326 1714.0008 -12937

Page 180: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

103976 -1960 4325 7299 4325 -94032253 43302 11667 85525 6593.0217 0142086 -491 13152 16071 6946.8864 877

22548.22 2158.08 3896.77 5149.74 2365.33939 1653.1854513 -114 4797 5025 2738.6073 73120744 670 4242 5110 2478.6006 -1079209813 506 14048 18115 11714.6272 -6446172973 -64 5041 8111 2589.5617 -956147159 -2123 2921 5210 1424.5717 69067520 -767 3167 4923 1584.4501 3614704 389 545 871 412.6195 244

34307 -7122 3305 15966 1824.6905 -2853775653 -219 6379 9959 3951.7905 -13550101 -16296 2650 19167 868.14 069811 -519 3251 4568 1913.8637 -739130608 129 6439 9514 3099.7346 -114472629 5555 4693 9925 2690.4969 37287094 1055 7003 9461 4259.2246 -1255181206 -2844 4807 10981 2236.2164 -127731778 389 1372 1694 1358.0056 760318122 1413 3828 10983 1922.8044 77101563 -86 509 600 279.5428 -7

44695 449 4758 6761 4286.0064 14352222 -5 674 691 378.0466 364293 22 89 90 52.0027 -49226 8.57 -910 -903.74 -910 -44.35

116164 -2704 4436 11048 2525.8584 111216033.02 1146 3544.13 3933.91 2019.445274 -78.02

43331 -889 3549 6636 2648.2638 -178387429.78 1831.07 5042.01 5849.08 2849.744052 669.67

30537 56 2394 3903 2394 84993690 4746 5845 10910 3670.66 138268686 -5593 14342 24834 6528.4784 3880567360 -1923 20251 23057 20251 4011516241 -785 705 2554 442.035 -71550381 1341 6934 9240 4038.3616 2076685 -228 3531 4257 2139.786 15

43417 250 4919 4969 2659.7033 269497174 -674 5237 6351 3296.6915 -6616191988 -343 5848 6703 3604.1224 800175809 -12291 -4422 7869 -4422 0

25788.18 -927.14 4880.01 7049.87 3062.206275 1004.77185366 -77 7786 9031 6621.993 2510107261 1147 4796 8705 3103.4916 734177051 -300 3253 3714 1634.6325 -263796161 1422 3783 7703 2216.4597 -293695182 -701 -168 933 -168 470737324 845 3132 5317 1830.9672 802

0 0 0 0 0 026490.3 -133.23 751.01 2091.34 504.828922 500.1952070 -57 5668 7477 3150.2744 846209217 -1449 5179 8521 1666.0843 -564917831 8655 5553 6936 3018.0555 272

Page 181: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

46997 -10589 3260 18428 1900.906 -29205171178 -2102 3138 6588 1340.5536 -5210532747 2025 6291 7521 3722.3847 2526

34273.66 -771.32 239.86 2497.85 239.86 -625.722124 -865 2265 4422 1447.5615 -42659852 -831 6155 9992 3636.9895 142481598 4147 5182 6136 2858.3912 -348033710 -3211 3307 10078 1910.7846 56714965 4257 1531 4916 1052.7156 593366857 -1974 9539 14769 8321.8236 -323142653 777 4283 4909 2313.2483 6695122505 -74 5720 5801 3533.816 -72471480 621 4167 6654 2806.0578 -113572230 3992 7019 12141 4022.5889 -142342384 -593 9056 9868 4855.8272 -75669587 3446 1027 8991 302.4515 2473105633 -375 3186 3790 1201.122 12536128374 645 8713 8899 4718.0895 194146637 -10132 4305 17656 2780.5995 620716848 -1442 -4368 -2738 -4123.8288 -865822174 610 2612 3209 1350.6652 -103170529 -1075 -3257 -1942 -3257 -14101111423 4090 3677 12972 2256.5749 -1318256142 10703 7679 23078 5345.3519 -7092106851 1875 5483 6367 2972.8826 -93325844 -812 4039 5666 2622.9266 1760129410 467 5787 7317 3510.9729 -608926891 1608 5674 5985 3031.6182 1023109332 -228 3700 5512 1568.06 10023635 55 2198 2396 1335.0652 -89542903 1024 5241 5866 2999.4243 1918216937 -1359 13029 21547 9792.5964 -7137179996 5275 6970 11392 3951.99 847876.9 4.72 -30 66.88 -24.879 -17.48

152935 -1869 3931 7831 1991.0515 395145295 287 3006 5702 1751.5962 12454527 -128 2047 2731 1069.9669 -62098839 -121 1755 5258 546.6825 -141915043 1609 3108 3536 1735.1964 2084

23418.79 723.56 2351.71 4411.6 1268.982716 -11.7776665 1581 3781 8172 2363.5031 -226139179 -360 2756 3760 2692.8876 350120836 1545 4170 10033 4170 408939017 2986 657 2647 336.0555 73935101 -174 4051 4552 2529.4444 434

28044.84 -3581.4 4865.92 11458.93 2694.746496 -830.1218469 -36 1978 3194 1150.207 118618278 10 1119 1130 650.2509 163980161 2060 3703 5673 2054.7947 564

0 0 0 0 0 02188 453 228 272 131.784 1088

24514.93 -84.22 2022.87 2206.59 1152.024465 298.0132394 -351 471 2226 471 454

Page 182: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

35897 441 2228 3704 1210.0268 -36837280 -577 1076 3233 744.1616 138843291 19 1227 1298 1116.0792 370827449 -672 75 1774 40.7175 -96411276 1895 1133 1595 570.0123 -36467987 -807 4015 7688 2204.235 -88934411 -511 2021 2719 920.1613 22712575 -23 1226 1315 1065.5166 1558115007 490 4894 6248 2545.8588 -42097705 -25994 4033 34269 1895.1067 051766 -10642 3684 21156 2144.4564 2898238117 175 4071 5071 2355.8877 1158299519 -633 4035 4848 4035 -22094108669 -3435 5228 13684 2905.7224 101472381 635 1784 4673 1089.3104 316

10797.4 76.46 1239.21 1352.15 630.138285 384.850 0 0 0 0 0

3304.59 -10.82 515.66 531.8 515.66 -155.3455028 -359 3447 3866 1992.0213 17324987 -10295 2441 12793 1362.078 0

12562.92 -21.98 2272.8 2408.28 1320.04224 40.5830533 -1219 731 3450 427.8543 139366744 -682 2089 4429 936.2898 411119943 32 2389 3882 1386.8145 -260691228 -531 4822 5524 2119.269 -80676232 1328 3569 6273 1485.4178 443878 -10 3952 4752 1991.0176 -219163776 -700 1611 2703 1611 -433

0 0 0 0 0 016591 -151 1680 1857 930.384 35580026 658 5575 5756 3233.5 -1

37094.62 241.61 3609.9 3973.13 2033.45667 -754.6744175 1346 2700 4829 1661.58 -91222425 -325 1110 1891 586.191 -351

10926.5 15.9 1411.82 1476.93 779.042276 327.93102668 -1482 1650 6049 1650 -3911072.13 4.35 156.98 169.56 83.623246 0128568 -548 -1033 -274 -1033 -20263

32315.67 -32.38 2281.17 2329.31 1330.606461 2943.37102903 -33 5658 7666 3581.514 -1866168678 -2119 8573 12812 4130.4714 -62175878 -694 3815 5067 1604.2075 -1701229131 -152 4902 5115 2822.0814 -577988665 163 565 3799 471.436 -1408166963 -833 4719 7399 2040.0237 -781318897 -3959 578 6839 429.5696 206141365 -1894 1185 3735 276.579 5354418 -331 345 718 282.8655 317

101843.1 -212.85 3401.82 4026.92 1956.726864 -621.2523606.5 -174.9 1962.39 2567.83 1131.317835 87.5967317 -21 2088 2198 1323.3744 -237017246 -18 911 1483 485.1075 -93617050 281 2307 3361 1313.3751 158

Page 183: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

95404 -85 4293 4858 2322.9423 185793489 -1257 4281 8963 2291.6193 -2088187774 1962 4030 6608 2029.911 145913201 5 1530 1535 870.876 177535326 -531 984 1884 984 -1164

1252.54 -317.71 -466.95 -131.89 -253.83402 -98.0629397 4 2303 3679 1224.0445 -224118691 4684 -155 3442 -49.8015 268326145 192 3302 4212 1766.9002 39939 48 810 886 462.267 -1636

30352 -24 3471 4350 779.9337 -2571608 -1229 588 1944 323.4 32270497 -197 2437 4230 1276.0132 721

1727.23 10.07 40.44 117.88 34.200108 92.850 0 0 0 0 0

73229 -945 2359 5035 1339.2043 32840925 -337 1272 2786 957.6888 -342534092 -6761 4479 17003 2245.7706 4408125796 1609 4148 6462 2042.89 12251256.62 7.96 491.63 523.92 290.749982 41.85482139 -2421 4275 9817 4102.7175 -8462152926 6470 6178 11213 3097.6492 329226863 406 3459 6296 2104.8015 -36220637 645 6259 10572 3587.6588 -183441780 961 2115 3838 1151.829 -50103065 -89 2074 3806 1166.625 3346

40687.83 461.42 2440.05 3619.25 1253.453685 103.0825477 -3165 3607 8332 1943.0909 -1389455074 -816 2598 4767 1878.6138 -1736229664 6308 8207 12231 4291.4403 408966917 -2491 4098 14914 1982.2026 346623330 167 1861 2177 958.415 222550468 851 4035 5163 2288.2485 -18475657 -56 3001 6232 1733.3776 -6437341739 2267 7974 10599 7974 -1389257428 1164 3163 4550 1668.4825 -23321660 -650 3124 4544 1664.1548 -299224500 3208 1835 5913 1377.351 -159328196 -261 1015 1610 471.569 -204116776 -931 3339 4472 3339 -163281066 -697 3639 6589 1976.7048 -34197192 55 1838 3570 1088.4636 -16164268 1371 3103 3950 3103 -10558249 2 482 488 254.6406 -431

992.62 -12.14 70.21 93.4 70.21 -55.851891 -68 -593 -452 -371.1587 139

25878 -178 1508 1708 0 -526664219 -572 5350 5968 2704.96 -7440100969 317 3776 6372 2426.08 -502515322 459 3326 3880 1944.7122 99

30215.1 666.14 3898.22 7380.18 2210.29074 745.715692 -282 4272 4766 4101.12 055747 -491 2957 5641 1715.6514 -448

Page 184: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

131352 326 3835 11548 1741.09 168467889 -1531 4787 8444 2931.5588 1824220170 -1003 2792 8678 1306.9352 -2706529.09 -1101.5 1013.89 2197.81 554.59783 -12.5441643 -81 2645 3647 1545.4735 -134877467 -102 1368 3365 711.9072 481

14385.48 -179.64 3743.15 4051.11 2183.00508 -707.1519630 -3489 1335 5607 733.0485 -826860318 -57 2339 3492 679.2456 -547149940 -458 5966 6829 3421.501 -79194012 -348 4419 5879 1777.7637 21627665 560 2253 4164 1208.0586 158167062 -829 4613 9633 2964.7751 653250368 -615 4984 9706 2382.352 -135926860 1049 3046 4270 2438.0184 175744642 727 2827 3386 1479.0864 -60031217 -129 4780 4909 2739.896 37059748 -54 2136 2251 1183.344 322

72170 -1640 1739 7285 887.9334 -194347709 3637 1750 4129 971.6 313621555 184 1256 2755 1164.1864 -85346734 -2349 4507 9016 2816.4243 91211920 -3824 2812 6800 1548.8496 -65145749 -399 4005 5412 2200.7475 363677333 -1318 5796 13713 3186.0612 -111350279 945 -1783 -386 -1783 34750054 254 3723 3954 2073.711 -4929132 -151 523 1701 255.1194 73194314 -3750 2851 8135 1175.1822 256724635 1333 4737 5367 2484.5565 -16979836 -1236 4287 6044 2110.0614 -182291237 -204 1755 3400 800.8065 -1577855453 -741 8808 10238 5112.1632 348871863 1899 3187 7440 1945.6635 44112996 385 2279 3365 1339.5962 164178059 -810 3662 6074 1826.2394 45871745 -402 4151 5870 2178.4448 252682468 -2418 4161 8797 3090.7908 117669234 -33 1345 1825 704.242 2254109388 -308 2324 4776 1282.1508 -7110624 1095 2019 2276 1104.9987 -266

131580.6 -647.16 3499.69 5287.06 2035.069735 335.6982901 1671 3746 4034 2057.6778 256415173 79 2203 2747 1371.1472 56269211 852 4112 5285 2327.8032 -8058424 -370 3087 4936 1771.0119 -14147057 395 510 2308 188.547 -42650255 -577 1253 6116 425.3935 1480

34161.62 -779.37 2651.81 4113.06 1818.876479 -210.636514.05 -428.45 2601.86 4956.27 1572.303998 302.06262200 -2413 4925 8568 4642.305 631834211 -349 2095 3498 1055.042 4070225 -614 1845 3304 1771.7535 -661

Page 185: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0 0 0 0 0 031186 -121 1995 3169 1864.3275 -71461400 806 2777 4741 1381.5575 -72531821 547 267 1894 232.7706 162718 1545 525 548 335.3175 0

194431 -212 3871 4298 2202.599 4895108984 -694 4095 6783 2218.2615 513295655 -332 4533 6546 2459.1525 -738266352 1196 3576 6618 1780.4904 -256543987 -2569 -4698 -822 -4698 -2018946 341 2886 4978 1580.9508 346350176 549 2571 3636 1263.1323 -20148150 325 3182 5677 1775.8742 700170911 -280 2525 2865 1301.1325 -3453

853 878 -40 -35 0 649307 -1252 1816 3627 832.4544 71587306 -1393 2102 7781 316.1408 370521108 86 3668 5206 2055.5472 2081974 -6 616 625 349.888 0

58434 45 4284 6362 2542.554 -80778448 -687 2401 5823 1485.7388 23160188 -1388 3044 7021 1666.2856 31239026 2864 4104 4460 2217.8016 047611 -88 2375 4499 1406.475 9512350 414 529 1365 0 34584269 -1267 3134 8396 3134 114322000 -690 1877 2696 1153.7919 57958625 1749 7012 16512 4493.9908 018815 -1374 1416 2848 750.7632 -85811100 5237 952 2187 522.172 -1564109026 -2224 3395 7382 2040.395 1724175645 -1936 3834 6783 2120.202 -29864440 -489 2303 3517 1175.9118 59462814 -220 2943 6128 1717.5348 1836

8605.93 -517.96 1064.78 1620.77 632.372842 -314.4345051 -485 3418 4285 1870.3296 -37812796 -107037 5295 112651 3199.239 016405 276 2271 2799 1217.7102 -11117356 -118 1295 1931 821.4185 -508

3093.93 44.11 677.54 709.02 379.219138 231.53151218 2658 2558 6345 1695.4424 48661480 -536 1730 2397 754.28 1054162764 -552 4345 6733 0 -889369274 2289 1975 6432 1038.06 1451

20793.95 128.55 1330.57 1836.6 859.814334 1069.465573 -612 2582 5248 1460.3792 55074539 -154 3338 5506 1611.5864 -34436548 -555 1935 3357 1935 60674616 -2349 2210 5984 761.124 -306720190 -479 417 1363 162.3798 -101181796 -726 6196 7160 2324.7392 -840530384 -27 3272 4010 1967.4536 98

0 0 0 0 0 0

Page 186: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

55903 -492 2541 4909 1474.0341 186288599 1768 5149 8757 1602.3688 1285132189 1325 1377 11236 274.5738 -130053988 -613 1156 4724 401.0164 -2385738 -284 3182 3567 1800.0574 28835139 88 2633 3435 1187.7463 588

10941.38 -689.74 2518 3718.39 1465.9796 -82.864726 -60 3992 6952 2163.664 -885258224 -38 6221 10345 2778.9207 -8832139387 -270 4024 8235 1907.7784 187082520 -542 6036 8292 3692.8248 -95126712 5200 2859 5468 1470.9555 29

23124.17 -198.42 2207.04 2965.29 1191.360192 1373.8758070 -2103 1181 5042 0 1150161285 -1771 4472 6728 0 -1169758653 793 1946 4543 1223.8394 64019309 343 5850 6189 5781.555 03453 35 526 540 314.9162 -16

19991 -454 1077 1669 1077 -84969192 404 4257 5620 2589.1074 1868

147360.4 611.76 3801.33 6558.59 2162.196504 -267.23156945 2576 9808 19142 5286.512 -2309165126 108 4634 4821 2730.3528 534045824 -558 -2238 -517 -2238 -93483511 2 720 739 407.448 115

246151 -727 1241 2258 574.2107 -76293322 -317 1930 2792 1281.713 1915119519 -131 3009 5424 1683.8364 -54758550 1435 2994 5454 1263.7674 -52670832 563 5757 10409 3931.4553 236261610 -1500 486 2329 486 2076

0 0 0 0 0 0273902 222 3404 4208 1664.556 -6612146310 5935 5708 7999 3104.0104 -62376978 -1776 1391 3588 828.0623 -451580560 2046 3019 5404 1722.0376 251726637 226 2480 3356 1606.792 102215793 -541 1119 1927 664.4622 -26612504 -31 809 2584 476.5819 2044117700 742 4207 6013 2311.7465 -1558391356 3503 6615 10016 3397.464 -2474

16295.55 -50.08 2486.14 2716.37 1461.85032 888.7219091 617 1911 2524 1282.6632 577112115 14 3860 8108 812.144 -27754207 36 4681 4879 2671.9148 6534

16183.23 -318.13 2097.82 2724.26 1279.460418 46.32594.37 -2.41 156.6 168.08 156.6 -74.730476 -131 2278 3202 1628.3144 99525062 -51 998 1545 521.2554 -63045200 -71 2177 3059 1135.9586 -1173

17579.18 19.23 714.47 1513.51 445.186257 -1531.887724 593 896 1128 483.392 -136

26243 -6 1813 1886 1012.9231 1991

Page 187: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

226552 -393 4755 5508 1845.891 -668824753 590 2984 5158 1620.9088 51345981 -587 2738 4431 1672.3704 33928696 -270 2820 4450 1472.886 5146267 378 3049 4177 1528.7686 157341702 428 2906 3626 1799.3952 12915388 113 1514 1725 872.2154 14315512 -875 1891 3287 962.519 4512210 -57 833 892 471.3114 140

0 0 0 0 0 038013 2204 1777 2832 858.4687 -1589149336 -740 2444 4159 1206.8472 266

812 -19 12 32 12 6532181 -113 508 806 498.1448 7818522 -403 630 1255 347.004 -124655007 3416 2873 5880 658.4916 33531207 -576 -337 307 -334.7421 1653

40882.27 219.82 2380.91 2996.03 1357.594882 -260.4159413 1486 1669 1966 889.4101 67687417 -984 1035 3126 290.421 -148072773 762 1644 3192 760.1856 -56645593 989 2243 4939 1330.9962 -497105462 -385 2671 3094 1403.3434 654218232 -9765 -3037 6836 -3037 -465563765 -25 2124 3893 1393.9812 149347394 -746 3800 4723 2191.84 367426608 93 1185 1468 712.659 7971688 -5 501 516 280.8606 485

21822 -95 314 1129 249.7242 15430537 777 2096 2704 1205.8288 2322

53285.65 -107.48 2383.64 3800.82 1712.406976 1124.8666691 830 63 2664 14.0427 154536189 1016 2793 3509 1555.701 -30061609 1215 2208 4426 1332.0864 1628303239 -2196 11654 14328 9236.9604 -830410775 -43 1376 1626 710.704 459100599 -210 2842 3519 1832.2374 -296388064 -1251 3104 4623 1615.632 -64964119 -3 328 331 184.992 12

42310 -257 2581 3660 1380.3188 1646200 640 1828 2054 1056.2184 103775934 119 1281 2230 674.8308 1006

0 0 0 0 0 0122722 -449 1141 1661 733.5489 1066827 384 1380 1471 779.286 270

28231 -498 1777 3099 1080.416 -30053425 238 3694 5320 1851.8022 -195140341 -546 6084 6781 2106.2808 -238813812 148 2222 2772 1368.752 17467965 -410 3817 10959 2193.2482 048013 1498 2022 4131 1009.3824 -240636941 433 1900 4345 1161.66 878155199 3937 2961 15749 2274.9363 5504

Page 188: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

77696 1767 -659 4263 -68.4701 -7442557 230 2139 3961 1941.7842 -387926253 44 2876 3408 1546.1376 -841359 -1361 1188 3150 1188 -707

11346.65 -546.92 924.74 1486.07 525.529742 520.41127039 -1479 4645 7281 3732.2575 -11149030 49 328 766 328 -129686089 199 2081 2718 1110.4216 -56948804 1 4646 5555 3675.4506 355

24144.55 -478.58 446.29 1074.54 213.862168 -430.09234494 85 3545 4469 1770.0185 -69555749 -368 1686 2341 468.2022 -98913736 166 3712 4613 2028.9792 9834755 12 1091 1141 638.5623 2334872 5565 402 493 237.6222 77

245310 -90 2658 4433 2658 245967658.52 87.82 2855.48 5124.04 1461.720212 -10.08120095 -131 2434 2619 1332.615 -2609

70240.77 -293.76 3342.79 4031.07 1841.87729 1166.3635075 -68 4729 8280 2723.904 -1634194 -174 1728 2053 1728 -1481188842 4152 328 3116 229.5016 147470331 -506 5510 11876 4135.806 048831 -205 4660 5415 3529.018 -254952544 967 2541 5488 1758.6261 -44962341 1196 3482 5733 2208.2844 62032338 400 577 1987 577 84

55662.31 -441.83 1549.11 2172.66 251.730375 2397.6555400 364 2426 3632 1224.4022 91119359 145 6807 7083 3841.8708 058688 -492 1596 2724 1129.0104 271830807 366 966 2178 564.4338 44524357 629 2461 2754 1398.8324 62695207 -352 2695 3732 1414.6055 117557754 -1649 5923 9593 0 10292126 -161 856 1031 852.8328 0

19746 1114 1769 2153 894.5833 -394121288 451 3732 5932 2047.002 -14321561 -57 94 179 45.261 -167

40547 -178 554 1268 344.4772 -1481151534 334 3144 4315 1705.9344 50754080 4208 4004 5032 2222.22 -188567092 99 3324 4090 1861.7724 119015384 -34 2610 2728 1468.908 -114155147 767 -628 1308 -628 -3742563.83 -3.32 -158.12 -151.87 -111.110924 -64.471537.42 10.08 380.61 389.35 221.705325 607.2524061 196 3481 4544 1943.4423 1544157310 -664 1636 2540 1016.6104 305712003 -733 685 2151 458.95 -8027255 -159 410 980 137.719 32092803 -250 2281 2916 1172.2059 22317072 2 1029 1131 446.4831 -120

Page 189: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

27910 -354 1001 1724 525.6251 -333255604 -1355 5663 10859 1764.5908 -377489322 -1658 1586 5265 1176.1776 -40737109 -283 770 1221 703.087 -223992005 -1996 2441 6789 1092.1034 2260319 543 707 1268 466.0544 125633545 1540 2451 5270 1413.4917 -73433105 -213 722 1287 509.1544 -382044871 -817 1836 3569 1007.2296 9233073 -230 1685 2451 1656.8605 150643348 -794 935 2429 847.7645 -56143596 -1010 1988 3523 1012.886 -4411111 -65 1804 2348 1058.948 3993753 232 801 910 560.2995 -283

22047 -517 568 1932 364.8832 -67939408 46 1318 2940 771.5572 -41930715 -542 3157 4158 1737.9285 77333871 1194 1299 3003 856.8204 13854847 -3221 1274 5680 596.1046 142826253 -309 574 1743 396.0026 31217703 -151 1005 1281 0 -39768875 -107 2759 4589 1653.1928 -2055

24492.76 1095.54 2551.68 4216.9 1413.375552 -731.7631354 -311 924 2382 447.1236 21744458 -880 2948 6913 1746.3952 -337140206 -2495 2175 7292 874.35 -233270 -461 1432 2480 1306.9864 45539360 -308 1572 2245 833.7888 125549741 -200 5233 5536 2788.1424 268682618 -1646 -1287 1268 -1287 -3427

23658.25 -57.3 2211.99 3966.13 1489.111668 394.4919822 -602 1757 2532 1067.7289 -103972144 -412 1661 2676 984.973 -173975364 -550 2267 4570 953.2735 -45227399 233 2278 2867 1360.1938 58011878 -45 562 1198 344.6746 -35725356 -97 875 1275 875 -139117501 275 2498 2757 2351.6172 16445853 -410 2034 2951 1230.3666 -344727799 -136 2733 3602 1792.848 -114470001 133 3590 4461 1992.45 31024921 -192 2021 2331 1201.8887 -50132605 -1133 -1888 -245 -1888 -41589847 -224 2046 2342 1205.7078 159

85649 -1116 -1974 -831 -1332.2526 -120195361 -591 2362 4800 1710.7966 -300161477 -556 2304 3538 1159.8336 -108324721 -431 1222 3514 825.7054 -104123603 132 1981 3086 1113.7182 238

0 0 0 0 0 038006.59 -14.41 4759.52 4909.84 2693.412368 12437.1150201.55 -117.85 2840.11 3484.97 1380.577471 1417.49

28096 -573 639 1626 0 180

Page 190: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

25755 -403 812 1716 440.3476 308131444 2182 1843 5105 1840.6041 4918138 1011 2288 2771 1174.6592 -35427512 25 2296 2445 1294.0256 90449125 -311 -3519 -2601 -2695.9059 -3106220405 -275 4171 4547 2378.3042 1519139519 240 641 1208 268.7072 -81744428 761 2980 3163 1664.926 133287912 -649 2898 4112 1579.9896 -2051294 2839 1703 3993 949.2522 -15840524 -248 -127 1119 -127 -239434897 252 2360 3717 1467.92 51976922 -164 1525 1796 665.0525 160

20321.34 3638.34 2820.19 5249.8 1513.313954 136.6151562 292 1941 4681 949.7313 50456730 -690 3015 5498 1487.601 209460047 -458 4217 4972 2485.9215 -1169625821 163 1976 2297 1121.9728 1426114042 709 4560 10035 2705.448 44435333 -376 -1973 -1378 -1973 -666120854 -237 1530 1887 781.371 165015036 -1676 988 2839 988 1992729379 916 1182 3393 812.3886 87527413 670 1004 2093 469.6712 30810978 2620 2731 2993 1556.9431 -67

2637.43 1.91 555.88 573.67 315.072784 201.8319598 641 1648 2914 911.5088 16322555 -70 1000 1202 603.1 270

1446.88 5.48 528.81 559.6 330.453369 -187.9930381 -271 784 1111 466.7152 803

20890.63 -170.92 1835.98 2432.12 1068.54036 -38.6653035.46 -398.89 1294.77 1780.39 963.697311 -629.26207016 343 2155 3590 1157.0195 105815611 960 1168 3091 585.752 48275507 -731 1618 3112 1062.7024 -252240685 -1526 2617 5253 1625.9421 -56636540 327 596 2205 596 -2950119154 -497 883 1554 338.6305 -448293080 142 1406 3617 653.5088 -150717360 7 1407 1412 796.362 -224644873 -11764 2049 13910 1106.0502 209946972 -76 4505 4581 2354.313 2085013314 -67 1838 2188 1123.937 517

180188.4 -281.19 3175.82 3512.99 1748.606492 510.2114869 310 1676 3853 654.6456 -229071786 291 2395 2557 1398.201 8058945 -151 2065 2241 2046.828 0

47330 -434 2509 3976 171.8665 17818540 350 675 1012 285.255 -453783414 -123 3056 3409 1752.9216 276112156 180 2647 3294 1595.0822 135427954 -104 1802 3265 1209.6826 120434010 18399 3786 8018 2190.201 -2051

Page 191: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

209203 -1155 6244 7619 6244 -2143224674 409 1226 3357 1226 6751567 -1580 1973 4826 1155.9807 -1091

157833.4 1781.09 2960.81 4247.58 1374.704083 -3061.1126700 283 2469 3723 1365.1101 39430112 -117 1093 1305 596.0129 -32755022 316 1903 6590 957.0187 10144491 -144 2593 3554 2593 -264722076 -374 1921 3531 1921 63042198 -366 907 1686 421.6643 2389

8608.47 -53.1 19.98 91.55 0 148.3236864 -1252 2520 4829 2172.24 67498346 -221 3619 4293 2013.6116 -24619889 1629 1200 2285 494.04 -8894072 -656 2410 4445 1702.665 -2448

29912.52 1387.64 450.76 1147.29 249.180128 2603.1160429 -359 2725 5215 1569.6 -1030204568 -363 16496 18391 10072.4576 -2455375624 -207 2291 2893 1284.3346 98930175 -28 1768 2102 1357.824 6443913 -619 922 2071 860.0416 170328103 608 1057 3257 571.0971 24632740 68 1587 2190 901.0986 034763 160 -758 188 -758 -383726296 93 2411 2796 1381.2619 -111541844 102 1794 3197 1052.0016 52354520 2926 2460 4545 1639.344 232629022 -363 1034 2698 614.5062 298150090 -1299 3047 5424 2033.8725 -345034968 1966 3033 4775 1357.5708 3311412 -19 66 103 63.2214 82

19436 1175 1780 2569 970.1 25029319 311 12 3142 12 65325862 1275 2660 4775 1484.014 -177119053 913 1119 3010 463.6017 -82463315 1440 1084 3755 417.6652 171331642 64 2614 3188 1340.982 147

70231.38 -70.26 3485.68 8270.68 2386.296528 240.1823392 2046 1737 3131 967.1616 -35181034 -985 9443 11089 5345.6823 -14452541 -821 1199 2483 1103.9193 -332320670 116 1654 1778 933.0214 18134863 -300 2536 3450 1417.8776 -375

36435.66 1395.34 1867.16 2478.95 913.97482 -547.516675 -144 925 1219 353.165 -747356 -160 451 666 248.9069 373

26243 -6 1813 1886 1012.9231 199121967 -56 690 1065 434.355 89

32797.41 -1043.71 1838.05 2997.53 1838.05 413.311726 -65 158 255 98.6236 -105

84344 -113 1673 2000 628.7134 -568652976 32 316 3752 316 -133206007 -435 4494 5258 1530.207 -6646

Page 192: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

29129 307 1264 2441 705.1856 2752940.89 -90.54 -0.77 145.43 -0.76384 -29.1927983 40 552 1321 221.0208 -131284155 -751 1223 3694 684.1462 -16612507 20 1044 1048 585.5796 -2420673 96 -729 -274 -729 26348471 -945 3052 4041 1440.544 212962188 1622 2034 3023 924.6564 490316126 -14 921 993 520.365 51728529 29 1290 2209 680.733 -6417315 -246 1424 1870 860.5232 71

812 -19 12 32 12 6589404.35 2008.89 3013.05 4896.67 1783.424295 -153.36

96110 550 1632 5232 1632 -297728824 90 1559 2108 987.0029 8371209 -151 -195 1 -195 281

68971 14 2394 2719 918.8172 19042660.64 -24.19 471.89 573.99 276.150028 269.0734759 414 308 1956 308 94137322 -144 1699 2323 561.3496 -357710196 177 918 1602 606.2472 -21311075 -1265 660 1956 333.3 088572 -92 1443 1547 1373.3031 5114

18917.41 -1297.24 -6309.56 -4564.12 -6309.56 -336.7149218 -660 3308 4979 0 -222311891 -72 -1053 -378 -651.5964 -182534105 40 1474 2111 466.6684 770125666 2610 627 1201 553.7037 -2435545186.3 -498.68 1639.39 3048.86 1376.431844 -866.4599657 98 2118 3006 1195.611 -5569964 576 2446 2484 1378.0764 -139616274 699 1591 1821 838.6161 33777235 -714 -299 620 -223.5324 -45848020 -742 2851 4371 2851 -133125722 95 2461 3366 1509.0852 -20823384 145 2741 2902 1463.1458 16058708 -597 85 967 85 -327740933 1870 2754 4753 1622.9322 -45026080 -6 2084 2524 1187.4632 7746771 69 564 608 337.0464 456

73295 -1 3776 3924 2068.1152 -1208242775 -555 644 1459 586.7484 -1621105867 -105 1634 1853 1537.1038 -50346630 -211 668 1769 287.908 -82463803 1229 1579 2742 864.1867 -9646558 -485 1277 2032 643.2249 -2546427 -132 1652 1892 877.3772 -4851974 -154 327 878 173.9967 -118633844 75 1519 7050 977.0208 016720 293 1337 1496 695.7748 35235636 -422 380 1059 308.902 -1442

13296.52 -476.69 1641.3 2600.2 919.45626 -69.0419025 -432 1492 2475 907.4344 404

Page 193: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

37304 -114 1241 1793 1174.7306 -160553100 -597 1584 3732 459.0432 217511010 -210 35 330 35 1511715 -5 623 639 357.7889 1189560 -1120 1358 2726 673.1606 -53

12529 2146 1517 2625 863.173 -2588951.8 -238.89 943.02 1508.26 559.21086 595.6449030 49 328 766 328 -129630986 189 720 1558 477.504 4481070 -57 1921 2765 882.1232 57827808 -797 1112 2500 502.624 18736721 -1499 286 1890 286 -64927978 142 1186 2016 778.4904 -40110200 -42 1587 1629 913.6359 -28523887 64 1925 2279 1075.305 346

22779.19 -150.68 2193.93 2513.05 1233.208053 168.4837867.28 -859.83 747.73 2886.53 747.73 -624.19

46963 -635 2988 4707 2825.154 -101861336 -3395 1878 7172 947.451 -57635538 -10037 2846 13246 1316.8442 37347109389 2288 1852 6427 0 2062109438 -735 3034 5241 1199.6436 -388627526 -1787 1748 3906 895.85 -16554451 438 -383 469 -383 84330402 165 1515 3280 1151.097 -39743410 347 1743 3276 1074.5595 178

35816.52 101.36 1886.49 2223.63 969.467211 3490.372282 73 78 100 78 -50

28784 -1598 1284 4370 550.836 1252991 195 318 3416 126.5004 -70633333 69 1436 1758 824.4076 -15328937 -328 539 1311 0 -48633954 1047 -865 273 -865 -55222932 -127 1201 1456 659.7093 -43101514 149 2185 3131 1381.357 -128910204 -820 1651 4071 916.6352 -22235035 -485 1245 2965 728.6985 23743530 172 -563 147 -79.2704 -99537517 594 670 1556 670 -57760577 108 939 2059 939 -180933199 -128 930 1251 454.491 -1071

48484.42 -295.82 1145.67 1832.26 588.645246 -28.4929084.77 106.26 2409.28 3169.79 1183.197408 -379.52

85927 174 1394 1595 564.2912 -568680467 529 1206 2378 651.4812 -33913869 10499 2142 6572 1219.4406 -344

11543.77 -221.52 -96.65 184.08 -96.65 -304.4919259 -163 1466 1782 730.6544 -74234951 -776 2526 4858 1227.8886 86812052 -158 1192 1587 884.464 -321

18079.34 -99.17 278.7 750.38 270.78492 148.1390543 -338 1177 2726 654.6474 173926501 -222 949 1441 566.4581 145

Page 194: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

51587 -319 198 577 140.6988 147917036 195 1110 1318 431.79 -44718175 -157 1602 2049 1572.0426 -59

3649.06 210.48 167.01 330.33 88.281486 94.9338020 39 480 1666 277.68 53235589 -1395 749 2455 192.2683 -124824812 357 248 628 121.024 -125347479 -485 2532 4653 1594.1472 -183774599 -730 1059 2667 705.3999 -72712288 -52 1108 1731 704.7988 6915964 -55 1101 1200 487.1925 -12545025 -108 2340 3507 2340 -96717934 404 1562 2608 587.9368 50019876 -303 1133 2122 689.0906 -30449585 -1494 2176 4895 1405.0432 -52544350 215 1378 4230 793.1768 -25843373 -227 1054 1688 578.646 -20412569 899 1197 1729 715.0878 3131881 -75 874 1575 510.1538 -68530367 424 1000 1524 573.9 -367420989 -257 2571 3248 0 115519721 -174 190 471 158.327 -16977922 -515 1977 2929 771.4254 6682379 1130 396 453 223.542 -595595 -96 1170 1278 671.112 101

7506.9 27.87 869.61 921.08 498.28653 413.8463507 52 2891 4428 1440.2962 -4305121591 -255 1766 3047 1098.6286 -61661301 -111 222 1369 222 -52816695 954 2113 2460 1236.105 211

61163.53 -194.43 1099.06 2008.34 340.7086 -716.6714280 -80 347 748 0 -3796839 122 2521 3166 1247.1387 89154462 1893 2455 3591 1406.715 54740979 493 1803 2398 988.2243 35421765 -548 1782 2813 834.5106 136510959 1016 2126 3477 1245.836 -2459055 -1617 3708 6060 1351.566 -1598543 -86 1691 1957 900.1193 89

116429 -468 2106 2634 1092.1716 -188240633 -79 2869 2954 1607.5007 -97492181 269 169 254 166.9044 129

65591 61 1615 3040 911.9905 9157074 -48 631 847 353.1707 -198

95996 -114 814 1751 0 29613721.23 -566.83 895.12 1935.71 529.552992 -492.64

13950 130 2245 2781 1353.286 49398265 -682 766 2224 365.5352 -98227450 522 2606 2733 1458.057 32932187 182 1307 1520 726.0385 113168956 836 1230 2122 1230 251948943 -857 -360 2184 -220.248 -494096832 981 1239 3042 812.2884 -3645

Page 195: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

41806.34 -431.12 1400.79 2216.8 554.992998 -660.3212719 628 1219 1694 683.6152 21526157 1062 328 938 0 16124785 -265 88 481 46.1824 -208442556 -98 3924 4073 2080.5048 387884247 -94 626 784 548.0004 153229294 -587 1933 2757 414.4352 -81725703 -47 509 1349 209.3517 134424866 -155 1686 3331 1072.6332 394117838 -65 1386 2631 474.5664 -496853163 -266 2122 2504 955.961 -52921672 -150 2259 2574 1315.8675 -86320408 273 1911 2700 1198.5792 30525663 436 496 1006 67.5056 148724947 -86 1415 2807 922.014 251105876 1609 1193 2859 332.0119 118881376 -53 1144 2149 1092.52 -47346454 1017 818 966 388.6318 -274115001 -1768 1645 5433 754.397 -892035631 -16 1150 1321 735.195 356

22398.12 -402.52 909.64 1636.87 476.924252 -6.51104857 -7 2182 2191 1250.9406 551630386 -304 -47.31 494.69 -47.31 42445551 51 1711 2065 822.6488 185342973 -50 2105 4076 1477.71 296128027 7727 2385 10912 1083.9825 -1988

0 0 0 0 0 020090.02 422.73 2256.85 2798.97 1276.700045 -67.48

9994 -641 1698 2409 907.9206 41295743.86 -656.72 4672.56 6186.73 2500.754112 -4393.11

9970 -117 1373 1711 791.8091 -26816446 344 413 1344 231.693 -80919576 -82 535 1516 159.323 62

24954.02 -12.06 1370.51 1734.64 770.500722 -142.8510053 -364 566 1134 331.5062 -337

31351.84 -281.25 1829.03 2497.94 1061.020303 520.892638.26 -15.93 365.8 407.9 335.47518 -67.57

2020 -5 573 611 357.0363 3762541.75 -99.14 886.23 995.66 506.214576 0.0493167 -297 4287 4752 1926.1491 -13

14714.8 -207.14 1263.76 1899.74 755.854856 -32.0165018 -1037 4035 5638 4035 3736

28727.49 -148.37 615.12 787.01 261.672048 -1150.6979292 1228 2570 3688 1432.004 497114177 265 1977 2548 1111.074 23820147 140 1891 2487 1298.1715 -1329

0 0 0 0 0 019572 -129 897 1227 540.3528 519

12344.14 11.31 1034.63 1187.96 567.701481 9.2223400 -630 -533 283 -533 -1145

15225.93 -102.15 65.88 337.89 14.03244 -583.368774 -2 1154 1181 649.3558 152

21915 1072 861 1829 441.693 1053

Page 196: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

15391 -239 1745 2002 987.8445 -2121610 -69 1185 1310 530.643 -38028223 86 367 1928 173.224 -5933869 -1676 2934 5995 2934 55058274 -115 1171 1903 977.785 -777311957 504 405 624 405 47612985 7 159 355 159 -183189181 71 330 737 143.913 -506919872 7 798 1525 347.3694 -828072 -77 1076 1373 615.2568 345

11171.67 -90 441.82 599.76 269.95202 -1273.227749 -306 1703 2115 906.3366 45215927 371 946 1128 506.4884 -6236785 -766 749 2234 271.5874 -76013196 77 904 1672 485.2672 3141543 522 151 213 87.0062 258

40555 123 467 759 0 -48128914 489 994 2408 490.8372 4431807 -27 130 198 79.521 149

26552 -80 1539 1632 826.2891 91511658 -270 510 885 278.205 -8831623 -345 838 2012 567.326 -22518336 157 463 1052 244.7418 -1966399 439 -224 2031 -149.3408 6376114 -15 214 235 214 -161

2472.45 -2.95 249.7 284.17 133.26489 193.3634069 670 795 1520 370.788 403

17961.3 108.03 1363.77 2466.22 799.16922 53.746497 -801 1757 3865 1502.0593 -160017042 119 856 1255 722.8064 -9529150 -469 -103 1096 -39.7271 -283

24413.84 41.98 402.12 1121.39 85.370076 8.6619635.83 -173.86 520.88 1144.46 213.404536 645.36

15897 -94 1007 1101 1007 -299126753 -189 518 914 333.3848 25614554 -262 587 854 363.1769 3743118 226 838 1799 323.1328 871

55013.39 1738.63 456.52 1156.92 308.516216 665.5225143.28 -623.44 826.84 1697.35 400.19056 35.68

54816 -188 1479 1672 0 -22027173 7112 1252 13467 512.3184 0

32877 -156 48 734 48 -952520 237 866 884 493.5334 -10

24333 -58 1203 1359 713.0181 18729260 -250 35 461 17.885 -13

56243 1381 911 5133 911 169174531 -286 1686 2323 791.2398 -71625223 714 989 2141 565.5102 -27525266 -310 652 3762 341.2568 5321988 -1089 635 1846 441.3885 -1842

14194.94 -356 864.39 1431.34 514.052733 -341.0136425 -612 1410 2095 743.775 1051

41203.77 -701.52 3294.41 4621.16 3294.41 1059.41

Page 197: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

26620 18 517 685 237.2513 -111819009 494 969 1794 523.0662 15069287 125 1749 2893 1749 -221336717 -791 51 876 40.9632 -131964116 -374 1044 1713 535.3632 1252116531 9 -119 -8 -11.0075 -151313620 -148 761 1015 410.7117 22416602 -26 936 1372 270.5976 1661

19041.94 164.11 1265.47 2009.15 633.747376 -61.3824080 -85 1024 1238 980.2752 -59598659 132 1507 1894 851.1536 881

55978.22 -83.06 1422.23 2680.15 799.862152 -33.340 0 0 0 0 0

15038 381 507 1033 187.3365 -18618277.96 -102.7 382.48 514.71 296.154264 335.71

43538 194 1074 2295 638.1708 -168132043 -91 1259 1433 1259 36335.67 -4.68 122.02 147.69 120.580164 -2.0176689 861 4270 6842 2940.749 -51217436 -7 336 1163 132.4848 -31921513 197 860 966 505.508 31623762 -134 1132 1629 629.8448 73420446 500 841 1163 480.9679 1044653 -62 467 573 443.0429 22

12789 -36 290 695 0 -106013912 -47 564 1117 278.334 89842015 -234 557 2823 226.4205 6852052 -803 -2494 -1508 -2494 41458070 -518 988 1615 988 -312429733 -153 1034 1759 554.224 13249429 880 907 1432 284.1631 63954185 -398 2339 2912 2338.0644 -5381104938 175 529 903 231.3846 -4638

14050.22 -104.91 1468.39 1890.19 889.84434 807.7260827 -369 684 2606 385.0236 123841820 -1134 352 2154 229.0112 -57719683 -153 -37 175 -37 -22144668 514 1464 2989 1401.048 -127526786 -49 1187 2020 1052.7503 -207625809 -358 596 1307 482.7004 -44233651 348 777 1234 404.4285 52625601 -225 353 970 247.806 400

27126.95 -229.25 1224.68 1806.2 581.11066 -20.9380970 258 2575 3551 0 -52071364 422 756 1691 561.4056 60577261 1153 5608 6689 2374.4272 -909

50808.53 -229.51 871.39 2089.59 471.857685 969.5611170 -85 918 1529 523.8108 32631800 166 1413 1645 800.3232 459

0 0 0 0 0 015874 -168 298 855 41.3922 39310784 -170 1397 2172 725.7415 -31984758 -613 713 2521 97.7523 -616

Page 198: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

16639 1 1322 1509 793.5966 3233628 -74 263 532 216.449 30132257 -167 457 685 200.8972 120431453 124 298 644 167.4462 18475837 -416 2204 3476 1664.2404 280887984 -48 264 595 171.8376 509

62518.41 -307.54 1353.72 1771.08 901.171404 -924.9420868 557 1631 2529 682.4104 15651565 -177 1754 2123 884.893 -55318683 -365 1279 1902 1279 -576

1660.98 -0.54 206 211.72 108.1706 140.7912334 598 457 555 226.215 -5625674 -201 930 1798 530.751 -69340485 632 342 1487 271.6506 -33449093 -1926 1619 4814 276.0395 19221421 -307 1117 2162 968.7741 -117042749 -553 1266 2007 712.8846 -66715871 -756 -845 63 -845 -24629229 -19 1292 1325 717.1892 58718078 16 742 1114 391.776 28257462 -100 965 1100 445.3475 -44834882 184 914 1765 47.4366 13

12962.01 203.35 711.63 1066.47 711.63 816.4937222 184 817 915 424.2681 42119532 78 988 1300 565.7288 -3839070 1755 709 2694 636.1857 -66

25678 -212 1187 1723 123.8041 -34520662 -103 800 1010 411.2 86810667 -232 1397 1689 796.8488 23514919 -144 1326 1520 1165.4214 45458137 522 984 1150 404.424 -146721547 -104 -215 821 -215 685128 6 2737 4682 1679.1495 24655639 211 616 3456 80.696 -184

648 -28 -352 -258 -352 3723500 27 409 1012 234.4797 -283

32606.65 -282.55 3036.37 4941.75 2712.389321 691.539931 -1071 -294 932 -281.1816 353

10625.74 196.39 58.1 466.85 35.20279 53.7854089 164 1034 2617 401.2954 -672190738 -110 730 1039 337.844 -3480

34478.14 565.9 897.38 3015.87 897.38 319.954407 -77 467 588 210.3835 -433

35670 -600 470 1891 470 -99121570.07 1975.54 907.89 1716.56 523.217007 115.24

13014 -141 857 1026 328.7452 880 0 0 0 0 0

28130.98 -402.65 1136.3 1999.01 695.75649 1589.2373959 47 559 652 269.1026 60110697 -150 2296 2494 1127.5656 84044692 -198 741 1269 648.7455 -56626652 -203 1341 1859 669.2931 52334384 -707 810 1721 392.04 -189

Page 199: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8457.88 -30.43 233.01 339.63 209.452689 1596.94130285 -671 2014 2755 2014 -644811135 145 945 1530 480.7215 -8064950 159 263 427 134.7086 -86

65620 548 1097 2053 602.253 109118091.58 -33.37 913.89 967.9 473.029464 886.31

9390 490 1158 1672 674.6508 2469259.06 -35.92 722.91 1777.29 447.48129 125.0221858 29 1995 2796 1126.776 8978215 -149 2649 2849 622.2501 -484934718 -1999 2642 5050 1180.1814 63423035 -195 249 668 249 -66120179 -48 1041 1415 447.4218 3512

22834.5 -181.42 551.52 879.93 378.949392 -499.557661.92 -61.37 591.29 669.88 325.859919 3.317249 -36 964 1178 510.8236 250712788 570 880 1072 437.008 64173 95 891 1046 512.5923 249

33303 -476 767 2568 735.3229 -2991260 1 135 139 74.142 176

33095.96 -20.4 1199.22 1532.38 691.590174 42.5723306 -157 18 378 18 -589

18488.84 -56.19 416.01 723.19 311.466687 -638.5713266 -443 21 946 21 -30524745 31 363 1751 158.7399 491

2619.62 -28.11 -249.64 -190.89 -151.955868 -458.077027.55 74.23 403.56 639.25 254.686716 45.9247661 -910 2071 3585 2071 110433630 -167 249 433 0 66110748 -135 189 418 74.5227 -12118028 -452 464 1195 17.9568 35778510 190 1538 1839 1538 -88477796 -73 521 601 268.6797 -198

17668 -108 879 1091 514.0392 57837979 -129 850 1040 394.74 -119

1243.14 -2.13 455.15 457.48 267.53717 -441.333367 -11 -39 -23 -20.5842 10

7788.72 84.62 230.28 352.77 172.24944 -183.5871354.52 549.39 1254.85 3326.99 564.93347 -1235.62

14639 -23 580 604 326.83 -2159299.12 2740.09 455.31 895.03 251.695368 -897.2510458 101 422 684 239.5272 -15015475 -237 353 630 155.2494 -5492009 -176 -291 -89 -291 465

43562 1042 652 1831 233.5464 -172819335 -11 299 609 107.7596 -40633352 -190 -207 121 -207 1631113613 -662 1322 2276 681.7554 -328528264 -248 661 1390 367.7143 11118779 102 633 806 347.517 336

13186.7 12.69 769.1 791.14 406.16171 -243.8816329.25 214 1390.94 1947.4 1194.261084 6.711464.99 -37.52 166.57 541.68 166.57 -365.26

Page 200: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3954 170 248 505 148.5024 636755 -331 -485 47 -485 -27

27985 -193 771 1874 486.9636 20625792 -273 215 577 132.2035 -124714149 235 950 1926 502.93 -90

9320.17 -228.7 -120.56 283.79 -120.56 -66.5633093 -164 1390 1653 1390 -2045

27804.68 -7.3 715.32 738.67 357.087744 -80.9329550 55 -540 64 -477.09 -4485812 -22 938 1117 531.5646 0

8773.59 -170.65 416.09 905.18 275.493189 -38.4620680.21 -59.3 379.57 676.46 168.52908 -551.631289.37 -90.52 -162.84 -72.32 -162.84 133.12

Page 201: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Reinvestment Tax Rate Net Income Standard deviation in stock prices Beta-1621 46.29% 2920 12.01% 0.41-2041 0.00% 547 NA 0.365071 56.72% 366 3.78% 0.34

-27393 0.00% -16237 12.39% 0.404206 50.03% 737 NA 0.351103 29.13% 2057.3561 NA NA-3728 57.21% 1048 NA 0.345927 43.04% 1676 NA 0.50-5701 44.55% 468 NA 0.382341 8.88% 2226 NA 0.21

-11280 0.00% 721 NA NA340 44.25% 1028 NA 0.39-299 51.65% 227 NA NA1710 44.10% 889 NA NA1679 41.31% 742 NA NA600 60.71% 224 NA NA

-1.93 34.34% 727.39 66.96% 1.15-2799 18.75% 637 72.18% NA1441 5.95% 1718 56.56% 1.61-120 41.43% 2270 NA NA

-159.18 100.00% 0 54.93% 1.09-4.91 40.44% 1038.78 68.07% 1.30-73 12.58% 1242 NA NA

-9151 100.00% 634 59.23% 1.9511775.26 41.66% 871.73 49.35% 0.99

-13.9 39.19% 894.41 65.24% 1.40-93.02 62.85% 133.29 152.38% 0.62

163 71.28% 189 13.40% 0.731943 30.16% 5559 49.70% NA

83 43.15% 224 72.48% 1.382297.9 39.89% 1041.55 52.24% 1.44-14.73 0.00% -158.59 84.39% 1.69-4811 0.46% -7564.0446 63.43% 0.73

-1160.29 0.00% -1877.45 80.15% 2.21-1880 42.55% 1682 26.96% NA367.74 34.24% 251.22 46.93% 1.162127 44.52% 718 52.35% 1.74451 39.94% 959 39.04% 0.7635 34.31% 70 NA NA

-177.23 41.72% 599.25 35.11% 0.9645 10.29% 218 NA NA

1522.88 1.44% 607.51 59.34% NA81.34 42.35% 605.28 64.64% 0.4220.79 39.67% 226.02 146.66% 1.28561.2 71.39% 16.35 56.77% 1.59645.79 50.32% 263.49 64.07% 1.0442.18 0.00% 24.37 NA NA

45 10.29% 218 NA NA-269.96 36.92% -48.811304 99.77% 1.08

0 0.00% 0 65.39% 1.22680 49.84% 798 35.43% 0.71

-46.08 40.68% 231.28 53.92% 1.80

Page 202: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-65.85 36.26% 106.21 50.44% 2.07-394.54 0.00% -952.17 116.72% 0.76

337 45.31% 338 62.30% 1.69552 18.70% 353.18 89.63% 1.73

21.28 42.68% 110.6 45.01% 1.62-117.76 0.00% 210.32 NA NA

301 43.42% 302 NA NA108 37.42% 301 64.12% NA3116 34.07% 355 53.88% 1.19

-295.61 0.00% -1014.45 77.07% 1.971034 0.00% -612 90.00% 1.18

-108.06 1.15% 81.96 57.70% 1.151810 68.24% 74 33.09% 0.49

3223.65 25.64% 828.74 70.38% 1.05-250.28 0.00% -441.2 85.43% 2.12

-103 26.47% 77 108.67% 1.28201.79 0.00% -157.06 61.26% 1.592618 96.08% 163 54.87% 0.57364 47.27% 619 NA NA

678.34 43.56% 585.2 55.98% NA-324 42.23% 298 25.56% 0.55212 49.57% 59 57.92% 0.9895 48.40% 97 53.37% 0.82

683.07 54.95% 252.72 48.95% 0.77-221 43.55% 70 82.50% NA

654.76 50.47% 198.84 53.64% 1.00-572 79.01% 156 55.01% 0.82-639 39.50% 2190 NA NA

1358.56 0.00% 3497.58 37.06% 1.07-832 40.88% 1615.1584 12.71% 0.331118 5.56% 4437.7356 53.37% 1.51-140 44.21% 3380 59.96% 2.065915 46.04% 2884 23.78% 1.06422 48.10% 328 227.24% 0.851007 41.50% 9854 42.05% 1.00-2292 37.91% 4898 42.81% 0.618515 45.59% 6620 62.79% 1.25

881.42 0.00% 1701.15 71.87% 1.32452.28 39.91% 3726.39 NA 0.75

47 53.55% 203 70.25% NA-393 46.48% 7809 29.74% 0.758676 0.00% 1121 67.40% 2.74-92 47.79% 589 43.27% 1.31

3103 37.37% 3738 26.47% 0.83-945 86.60% 115 10.48% 0.5523 39.10% 881 44.87% 1.02

210.97 39.86% 1425.77 31.87% 0.89-90.52 23.53% 199.52 69.07% 1.18

0 0.00% 0 42.38% 0.87393 37.63% 1922 26.45% 0.721687 45.10% 625 47.10% NA-1735 44.81% 3402 35.60% 0.54

0 0.00% 0 NA NA

Page 203: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1813.14 50.05% 1412.64 40.32% NA1770 47.98% 735 46.81% NA

59 47.65% 792 69.32% 1.40-150 7.65% 935 33.66% 1.80-778 45.75% 1878 22.30% 0.61

1800.14 27.16% 1641.1 38.64% 0.98278 47.60% 295 62.70% NA3622 48.05% 5588 50.71% NA488 41.08% 2183 36.97% 0.36

-1018 0.00% -405 56.54% NA-348 8.28% 554 47.00% 2.071380 51.48% 3372 15.97% 0.31

647.76 36.07% 4214.94 39.72% 0.88-41.77 42.70% 3626.93 39.99% 0.781562 44.47% 2683 30.11% 0.76-35 40.80% 624 43.56% 0.99

9140.7 53.62% 2701.9 46.70% 1.12646 44.72% 1829 40.24% 0.793096 45.96% 3604 24.81% 0.61448 56.17% 2665 24.71% 0.78767 42.37% 3428 NA 0.4343 39.20% 480 38.60% 0.89

2734 33.41% 3347 53.89% 1.15801 43.18% 808 47.70% 1.99252 34.76% 1036 44.98% 0.975313 49.72% 2883 33.85% 0.72

0 0.00% 0 25.49% 0.650 0.00% -14069.13 47.98% 1.24

284.2 39.62% 681.47 36.94% 1.043921 38.73% 889.6404 NA 0.231034 23.70% 5928 29.57% 0.66282 29.57% 693 21.84% NA-79 43.19% 2048 12.74% 0.48

-199.31 43.10% 1050.37 61.09% NA-5352 1.53% 2178.1564 34.34% 0.84-2516 41.14% 734 43.09% 0.96-970 57.47% 652 14.91% 0.491754 49.78% 1931 24.97% NA762 47.20% 764 41.14% NA1277 49.95% 517 34.10% 0.84

1412.68 49.67% 380.64 57.11% 1.848620.02 61.89% 554.08 58.95% 0.88

199 0.00% 312 NA NA1270 44.97% 951 65.86% 1.78848 32.79% 1317 49.07% 0.83

-342.57 44.82% 1013.23 NA NA207 38.34% 156 45.26% 1.43

-322.51 0.00% 89.47 54.59% 1.33100 44.29% 1980 14.56% 0.36-537 42.53% 2623 15.45% 0.55

-220.74 42.66% 1453.61 16.30% 0.431404 43.41% 451 51.84% NA-164 39.06% 1133 22.78% 0.31

Page 204: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-875 0.00% 84 60.93% 1.42734 44.23% 1895 30.21% 0.451010 37.16% 558 65.01% NA-265 65.16% 448 50.18% 0.53133 46.29% 1159 19.22% 0.67-3 49.40% 210 NA NA

-679 47.42% 2108 27.99% 0.82-4861 47.08% 3773 29.95% 0.50178 46.83% 193 80.42% NA2788 32.87% 1391 62.04% 1.47

0 0.00% 0 NA 0.291733 76.74% 1137 45.13% 0.972298 27.31% 801 55.64% NA-874 47.45% 1630 NA 0.53

0 0.00% 0 40.65% 0.97-387 29.48% 1740 27.16% 0.49-7686 67.92% 1221 17.01% 0.521447 40.83% 1885 32.42% 0.94-1366 33.25% 2336 34.01% 0.41

6060.76 36.26% 1746.8 40.45% 0.802470 39.43% 3620 26.63% 0.60888 36.39% 750 46.59% 0.89100 16.65% 625.125 66.34% 1.19-100 43.79% 855 39.55% 0.39-2198 4.20% 535 46.52% 0.39912 46.62% 1676 34.65% 0.47950 38.38% 376 64.75% NA268 0.00% 1827 NA NA

-4252 28.17% -119.9561 28.17% 0.572322 37.89% 1498 23.52% 0.53

0 0.00% 0 45.03% 0.913039 48.86% 1818 NA NA

519.99 39.47% 853.99 NA 0.47340 41.01% 727 36.17% 0.47513 58.82% 348 34.91% 0.93589 42.22% 1887 58.77% 1.102040 45.18% 1900 38.77% 0.8259.9 42.63% 1515.08 NA 0.914925 50.58% 590 54.48% 1.10898 47.07% 1632 60.46% 1.80334 14.25% 650 33.56% 0.912766 46.54% 1390 NA 0.20-3343 50.81% 365 44.86% NA

0 0.00% 0 NA NA-1763.35 49.24% 421.09 53.86% 1.10

258 47.32% 688 26.02% 0.38-332 40.58% 1164 39.41% 0.32651 43.03% 711 29.00% 1.06

199.02 40.80% 1312.56 29.41% 0.52647 51.83% 1148 36.10% NA-922 49.49% 246 35.18% 0.59-1359 29.48% 238 55.68% 0.99140 37.73% 1045 NA 0.71

Page 205: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-43 39.84% 1067 16.33% 0.58-155 46.30% 1975 26.62% 0.52917 38.91% 2758 35.20% 0.68-193 65.08% 308 43.75% 0.903252 21.73% 1618 38.23% 0.79-7722 0.00% 2720 NA 0.40237.97 43.19% 156.77 48.28% NA

499 0.00% 12 122.77% 1.3013443 31.02% 2068 32.58% 0.87510 47.45% 960 45.11% 0.67-532 0.00% -526 43.32% 0.61-161 0.00% 563 47.49% 0.99926 37.50% 647 55.97% 1.232292 12.70% 1214.21 32.47% 0.622244 47.09% 418 NA NA

0 0.00% 0 45.78% 1.123894 48.29% 227 66.74% NA734 47.35% 1616 16.68% 0.631169 38.22% 139 NA NA

-1156.74 47.08% 1556.71 NA 0.39147 0.00% -4940 75.40% 1.725113 54.32% 544 68.80% 1.60

-288.08 0.55% -998.209485 71.35% 0.80-662.25 3.33% 2229.26 25.77% 0.40

-235 58.06% 474 21.36% 0.60466 44.55% 412 NA 0.4645 33.83% 133 39.01% 1.83-4 44.65% 393 NA NA

1689 44.83% 304 65.16% 0.69-2334 46.04% 1348 57.39% 0.36-464 100.00% 0 21.63% 0.562292 45.75% 1562 30.40% 0.652628 1.08% 859 64.25% 0.98150 42.23% 1104 13.28% NA360 0.00% 323 22.00% 1.32

-1187.92 47.24% 660.71 46.82% 1.46-241 58.27% 308 52.04% 1.00395 38.76% 314.1612 31.97% 1.2127 60.86% 164 76.75% 0.74

-428 47.81% 999 14.64% 0.572813 18.95% 749 39.88% 1.07-337 45.30% 665 30.51% 0.76352 45.53% 451 27.96% 0.61

-1967 0.00% -4088 143.42% 0.57621 37.57% 844 36.24% 0.49537 46.92% 706 68.67% NA1215 45.26% 797 21.54% 0.30258 47.32% 688 26.02% 0.38-256 30.73% 550 NA 0.491217 55.47% 793 45.97% 0.79

279.24 29.97% 632.39 68.55% 1.11137 47.03% 446 30.02% 0.80-293 51.52% 448 19.51% 0.67

Page 206: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

391.62 0.00% 126.12 27.05% 0.371679 56.73% 489 51.48% 0.89-339 36.54% 759 34.86% 0.92240 34.41% 387 NA NA-554 0.00% -625 58.18% 1.3183 47.03% 1695 48.47% 0.57

-1061 0.00% 624 54.11% 0.501461 48.23% 920 NA 0.41

105.11 96.51% 23.91 43.93% 1.552224.35 37.55% 400.785365 47.19% 0.69-3331 37.93% 1067 51.63% NA2438 37.60% 828 51.78% 1.23-579 49.11% 913 NA 0.29-2484 44.17% 958 32.41% 0.48

72 25.93% 457 45.13% 1.26706.21 45.54% 774.79 19.06% 0.59

253 46.54% 235 52.41% NA-1977 0.00% -2784 106.82% 1.05-307 35.40% 710 NA NA447 30.54% 884 33.89% 0.681282 47.27% 390 59.70% 0.88-58 48.64% 151 NA NA

-98.54 23.99% 248.26 30.52% 0.84282 0.00% -602 107.45% 0.75

9 45.10% 851 17.30% 0.43484 45.59% 1560 54.67% NA

-1231 34.02% 332 28.32% 1.28614 45.13% 214 45.58% NA-146 39.02% 798 30.44% 0.92107 59.78% 294 NA NA-612 44.08% 1284 NA 0.3144 38.62% 481 NA NA-83 43.07% 463 NA NA

-1356 46.15% 105 41.40% 0.75745 36.53% 1067 39.05% 0.85235 71.35% 43 65.72% 1.34

79.65 45.86% 1193.42 20.92% 0.661675 51.18% 915 64.69% NA

17 41.08% 251 NA NA85 41.60% 393 57.21% 1.61

195 38.76% 466 29.76% 0.84161 43.71% 282 73.05% NA-242 43.36% 942 NA 0.51284 45.49% 254 62.03% NA196 49.93% 343 32.50% NA

-284.77 100.00% 14.68 84.70% 1.47618 49.46% 980 NA 0.61144 42.35% 573 28.15% NA31 46.03% 347 51.63% 0.99-88 38.57% 1005 33.10% 0.64

52.38 55.45% 123.28 NA NA-1729 0.00% -83 77.27% 1.09410 51.83% 554 36.25% 0.44

Page 207: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

303 50.17% 436 31.38% 0.7134.25 43.90% 266.82 44.13% 1.36319 56.88% 517 34.35% NA366 42.40% 576 NA 0.49-148 49.64% 504 NA 0.931314 48.04% 688 44.21% 0.26597 45.28% 690 NA 0.5165 52.06% 384 17.36% 1.01

3201 43.13% 356 NA NA2638 20.18% 1087 NA 0.71-528 37.63% 620 26.44% 0.341861 47.82% 779 37.37% 0.48500 56.42% 424 30.41% 0.21

0 0.00% 0 58.18% 0.77-137 44.86% 486 20.17% 0.44

-2910.64 0.00% -237.41 35.49% 0.84-1368 42.77% 582 50.35% 0.94308 58.79% 485 21.42% 0.83

1 44.44% 60 88.65% 0.97-40.72 46.55% 163.23 58.92% 1.03-1301 40.48% 801 NA 0.47168 48.74% 223 51.41% NA-17 49.29% 285 69.12% NA429 74.98% 416 NA 0.44-422 34.68% 108.4312 NA 0.71

-194.2 41.41% 451.14 39.09% 0.40106 44.58% 414 54.38% 0.63479 53.00% 420 NA 0.24-117 1.38% 1218 NA NA286 38.65% 234 75.49% NA745 49.13% 293 NA NA94 58.24% 750 NA 0.39

139 39.63% 518 21.39% 0.461168 0.00% 184 17.92% 0.35168 22.98% 1634 54.27% 1.12-470 47.55% 910 NA 0.78

-65.81 23.76% 659.83 35.84% 0.97-5737 40.36% -190.2516 NA 0.132206 43.94% 877 NA 0.47246 40.76% 484 40.52% 0.52158 54.44% 190 106.46% NA-885 1.80% 451 NA 1.22

0 0.00% 0 NA 0.51641 15.12% 342 NA 0.41

-1289 47.50% 410 NA NA402 46.17% 703 25.69% 0.65-159 59.11% 307 NA 0.57-16 44.16% 110 NA NA68 51.83% 698 74.80% NA-16 43.60% 326 51.23% 2.08

2996 47.67% 393 32.70% 0.43-495.56 49.73% 867.76 45.33% 0.43743.32 27.06% 398.94 42.53% 1.43

Page 208: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

11 47.72% 206 85.62% NA-127 39.23% 251 NA 0.74418 48.66% 769 NA 0.78-783 20.55% -166.0505 59.20% 0.641098 57.31% 476 29.77% NA-112 22.22% 398 47.55% 1.07289 31.76% 526 NA 0.34-73 100.00% 27 NA 0.66

-411 41.81% 732 48.41% NA508 41.39% 571 30.14% 1.114291 42.50% 372 63.48% 1.04

19 46.26% 765 32.32% 0.75-25 43.68% 548 64.17% 2.03473 49.75% 302 NA NA36 45.18% 273 66.38% NA

1212 0.85% 581 63.15% 0.82-1444 45.53% 189 47.22% NA

-60 42.11% 594 24.96% NA170 47.75% 197 44.06% 1.07-71 47.93% 693 34.91% 0.5785 44.51% 197 NA NA

467 42.98% 930 24.43% 0.96669 54.97% 162 50.62% 0.98-95 0.00% 960 47.84% 0.67

-269 50.00% 989 22.42% 0.91660 51.46% 266 44.08% 0.52470 53.18% 206 45.32% NA-227 61.73% 206 52.11% 0.73207 48.57% 216 NA 0.50-84 48.00% 912 NA NA

-431 44.32% 554 44.67% 0.7066 39.84% 629 NA NA

2264 44.86% 510 55.73% NA-513 0.00% -339 121.53% 0.46-326 0.00% -148 78.55% 1.38417 48.60% 92 74.72% NA-100 0.00% 613 27.11% 1.21

0 0.00% 0 NA 0.62544 95.88% 7 21.79% 0.55

-4879 0.00% -4342 NA 0.71-61 44.24% 392 33.25% 0.62

-235 47.72% 241 13.81% 0.39677 23.28% 564 24.40% 0.83-658 45.78% 687 39.71% NA-63 46.22% 420 NA 0.43

1042 46.24% 393 31.71% 0.79-67.32 35.01% -60.629171 39.61% 1.74-1366 36.72% 255 36.33% 1.15416 47.67% 534 NA 0.86-437 75.00% -46 40.21% 1.11135 41.13% 312 26.06% 0.77-947 25.12% 769 36.20% 0.71743 44.43% 574 20.40% 0.39

Page 209: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

13 31.94% 339 43.24% 1.26422 100.00% 0 66.26% 0.78332 30.83% 33.8933 NA 0.53

2 73.26% 50 48.16% 0.481562 27.70% 988 NA 0.704539 47.50% 326 NA 0.531379 41.56% 203 69.77% NA61.33 49.42% 86.58 33.59% 0.771091 46.28% 166 37.14% 1.20772 44.95% 496 13.92% 0.51

0 65.40% 94.804 39.89% 0.75-1050 0.00% 1124 NA 0.51125 47.76% 221 NA 0.624502 100.00% 101 NA NA-76 45.26% 381 NA 0.55

-132 0.00% 472 44.14% 0.70-960 16.97% 137 NA 0.70569 43.62% 336 41.08% 0.8856 33.96% 328 NA 0.81

989 43.39% 208 NA NA-350 46.00% 621 28.07% 0.40443 48.50% 278 23.47% 0.47237 46.44% 361 33.23% 0.731544 5.02% 620 18.98% 0.55-1789 0.00% -662 37.89% 0.51-530 31.60% 381 58.12% 0.96-14 41.29% 310 28.31% NA

-231.6 14.07% 420.5 45.86% 1.20-78 45.14% 141 35.48% 0.7257 42.76% 257 NA 0.36

-126 59.15% 307 NA 0.51-121.38 38.70% 148.35 64.82% NA

101 56.78% 254 55.42% NA-1599 29.00% 581 NA 0.67451 47.38% 268 NA 0.56279 42.84% 551 NA 0.43

15.69 45.65% 314.47 49.20% 0.920 12.86% -149.0094 NA 0.66

-291 24.25% 203 31.20% 1.08-91 41.98% 604 NA 0.56281 43.34% 332 34.15% 0.99-90 44.51% 293 NA 0.56

-186.51 44.36% 268.4 16.57% 0.6773 43.24% 319 NA 0.45

1192 43.03% 327 52.63% NA2531 47.10% 338 NA NA

-3 47.72% 218 NA NA-180 0.00% -309 88.42% 0.55-2454 8.55% 1118.4335 22.61% 0.74203 50.49% 104 68.67% 1.08-717 34.39% 501.9165 NA 0.42

17340 38.51% 8925 26.12% 0.579592 40.05% 5885 NA 0.45

Page 210: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8131 100.00% 0 24.58% 1.23-10159 60.68% 718 NA 0.31

-26 39.92% 1048 27.52% 0.5010114 49.79% 965 67.49% NA2809 0.00% -292 34.45% 0.902157 48.70% 2542 NA 0.28

929.19 48.10% 2363.75 15.98% 0.241479 45.90% 1625 NA 0.80-754 40.22% 641 54.96% 0.48

-106830 61.27% 911 42.34% 1.09369 46.17% 668 43.85% 0.72425 36.18% 1270 24.39% 0.58

-1472.13 38.96% 590.55 NA 0.40-4029 54.98% 689 NA 0.43-514 56.36% 660 26.25% 0.42-88 0.61% -98.3961 NA 0.30

737.2 50.38% 763.13 31.36% 0.96-1038 37.80% 1531 58.37% 0.58

-25 69.21% 41 NA NA-2191 0.00% 848 40.05% 0.14369 46.17% 668 43.85% 0.72

-1935 7.51% 439.3275 NA NA-235 43.24% 941 NA 0.30-1001 49.79% 1328 28.31% 0.41172 44.09% 142 NA NA

-1616 45.36% 339 NA 0.35-2384 19.55% 819 NA 0.69793 44.53% 1001 37.72% 0.41-954 47.54% 1211 25.51% 0.66-431 37.38% 1229 NA 0.31-137 42.37% 68 NA 0.49392 39.52% 874 NA 0.55-782 39.28% 419 NA 0.36-352 57.32% 569 NA NA883 0.00% -399 81.28% 0.64359 38.71% 314 NA 0.64-418 45.67% 805 NA NA1183 94.34% 32 NA NA2632 41.47% 780 NA NA-201 47.14% 231 NA 0.66372 50.17% 306 NA NA375 29.08% 352 NA 0.58480 46.84% 372 NA NA-628 50.94% 183 NA NA1094 47.47% 363 NA NA-175 40.31% 191 NA NA-105 47.16% 521 NA NA473 54.26% 188 NA 0.52

-5457 44.22% 9393 29.06% 0.99-5110 22.23% 26280 34.56% 1.00-2430 38.31% 48540 23.55% 1.2814053 33.31% 11448 27.10% 0.98-54546 37.18% 33194 23.99% 0.78

Page 211: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

262 43.27% 26811 28.63% 1.127145 43.27% 30931 28.95% 0.5215697 36.87% 63717 26.76% 1.15-1043 39.59% 12249 22.27% 0.5021699 43.26% 8317 43.09% 0.801576 43.47% 5443 23.39% 0.60965 42.98% 3995 26.76% 1.21

16808 39.85% 17527 15.91% 0.54-373 41.90% 4073 29.43% 0.73

-15033 100.00% 5752 17.51% 0.56-12797 42.36% 5037 8.64% 0.44-1087 44.88% 9928 25.57% 0.89-9533 42.88% 3098 19.64% 0.72458 11.10% 712 31.27% 1.115310 28.07% 3231 16.76% 0.57

-50836 68.89% 4652 21.03% 0.76-4111 57.37% 938 30.24% 0.73-4072 38.24% 8323 20.77% 1.00-1883 54.11% 6321 23.78% 0.5552228 0.00% 7222 17.90% 0.458405 41.04% 5623 27.12% 0.83

-10253 60.50% 9869 28.95% 1.18506 46.75% 7266 30.80% 0.62

-46566 65.58% 1483 41.65% 1.633101 34.51% 1702 43.78% 0.63-6299 35.44% 4458 29.22% 1.50-1841 40.38% 3480.0194 21.02% 0.58-4138 35.52% 2690 22.64% 0.514596 2.99% 2631 32.76% 1.26-515 29.77% 1543 61.89% 0.56-7258 39.40% -2716.698 38.12% 1.42

-1887.2 40.76% 4656.48 27.62% 0.273257 39.30% 6241 38.77% 0.465180 45.75% 3626 26.16% 0.721566 17.90% 3587 28.29% 1.07-2082 36.13% 3743 17.80% 0.54

-35 40.79% 1120 31.89% 0.63646 45.66% 2467 21.03% 0.992860 59.58% 1021 22.08% 0.65-2934 39.09% 1583 23.02% 0.67-4241 0.00% -1182 60.08% 0.644436 34.80% 2320.468 29.05% 0.56

2284.47 30.20% 2437.2 33.59% 0.673721 70.12% 574 19.46% 0.82480 51.99% 641 22.98% 0.43

1091.8 42.15% 2573.41 45.24% NA-162 19.74% 3374 30.72% 0.92-2367 43.48% 1659 15.84% 0.94-998 74.15% 413 7.80% 0.401295 48.60% 624 20.88% 0.421011 0.00% 142 41.86% 0.76-880 29.97% 1034 24.03% 0.95-4061 9.84% 5575.4944 36.37% 0.64

Page 212: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-964 54.85% 1209 26.55% 0.57721 25.88% 454 15.80% 0.35

-37240 48.19% 2693 30.24% 0.98-4210 50.74% 2356 NA 0.25-8506 52.07% 683 24.38% 0.80-10871 42.02% 1957 15.97% 0.61-541 45.51% 1874 13.62% 0.63

1109.04 41.78% 872.59 27.22% 0.46-7115 51.83% 883 18.43% 0.39-154 43.01% 1252 NA 0.38-691 0.00% 1658 30.84% 0.75332 100.00% 0 8.59% 0.442168 43.56% 684 27.96% 0.87-166 43.04% 1073 35.57% 0.92

-614.62 53.22% 579.65 18.98% 0.36-875.53 42.28% 1902.84 16.76% 1.00

7 0.00% -1962 66.92% 1.041415 81.89% 157 29.11% 0.55

172.54 32.70% 1412.83 43.35% 0.4251 0.27% 369 39.13% 0.64

-2946 5.96% 2380 31.52% 0.91-3940 0.00% -1953 58.20% 0.73224 45.01% 877 26.38% 0.55

0 40.42% 688.810338 9.87% 0.43132 38.89% 632 NA 0.36968 42.45% 1142 39.64% 0.78

-1742 70.42% 315 27.05% 0.53-12815 90.50% 144 NA 0.67

0 0.00% 0 49.44% 0.791705 55.61% 744 19.96% 0.51704 29.82% 588 26.04% 0.64-366 49.85% 845 24.78% 0.843034 49.87% 778 26.41% 0.872236 27.18% 1014 NA NA-263 1.69% 988 64.89% 0.24-2908 47.42% 755 27.42% 0.57661 40.64% 685 23.57% 0.43

0 0.00% 0 34.24% 0.99-1302 46.08% 1057 21.22% 0.63220 44.64% 1207 NA 0.57802 45.10% 616 NA 0.48-695 45.55% 575 40.33% 0.39

-405.68 37.51% 801.98 22.08% 0.61620 42.68% 1113 35.09% 0.85-574 33.50% 586 16.83% 1.03-4723 41.14% 1561 16.58% 0.41156 43.02% 789 NA NA

-1247 3.72% 1215 19.90% 0.871945 49.48% 1863 30.17% 0.70126 46.98% 851 16.56% 0.86195 0.00% -379 14.87% 0.84138 40.36% 591 29.43% 0.64389 45.93% 1228 NA 0.33

Page 213: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1524.39 35.09% 561.57 30.35% 0.962633 41.18% 1437 35.49% 0.97283 44.92% 614 23.86% 0.68-595 40.04% 981 30.14% 0.671353 38.07% 1396 NA 0.56

-740.85 63.03% 252.07 15.41% 0.64-404 44.47% 723 16.51% 0.66-1021 47.03% 410 NA 0.60-280 44.13% 533 22.82% 0.96-767 45.74% 720 31.86% 1.07-1376 50.09% 361 NA 0.382225 40.09% 2321 20.72% 0.72-339 79.40% 137 35.82% 0.46688 49.81% 134 52.37% 1.094261 60.92% 256 55.97% 0.81-225 36.78% 110 NA 0.411565 45.04% 654 8.38% 0.46841 0.00% -962 27.28% 0.4865 0.00% -375 40.27% 0.81

864.15 39.02% 100.9 NA 0.464344 0.00% 1120 36.09% 0.77-7993 52.45% 257 39.31% 0.80193 54.75% 181 NA 0.6062 41.82% 378 27.55% 0.62

-574 33.95% 725 30.56% 0.60360.51 46.02% 423.55 NA 0.59

765 42.86% 444 29.20% 0.59-354 48.01% 314 NA 0.47-1124 0.00% -661 19.08% 0.49866 43.57% 1101 NA 0.60-557 56.32% 80 NA NA16 46.15% 196 NA 0.49

-421 45.48% 193 NA 0.5299 47.11% 270 NA 0.40

-109 40.55% 507 NA NA450 28.66% 715.5402 56.20% 0.43-289 40.00% 252 NA 0.47

-252.92 8.32% 459.04 29.65% 0.82-36.26 44.79% 238.16 26.04% 0.63-367 86.21% 13 25.87% 0.68-1109 36.59% 202 60.67% 0.76

61 47.67% 135 51.13% 0.90-317 56.94% 93 57.77% 1.16

-1728.43 2.00% 989.1 NA NA199 46.63% 261 49.89% 0.77468 45.85% 568 38.14% 0.60-742 0.00% -131 22.77% 0.90522 100.00% 0 NA 0.47466 62.06% 129 26.06% 0.70872 47.34% 312 NA 0.62

-1044 48.24% 294 37.43% 0.810 0.00% 0 NA NA

-335 100.00% 0 27.65% 1.09

Page 214: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-649.86 50.77% 191.29 NA NA1692 57.36% 220 NA 0.47-242 40.10% 245 NA 0.41-78 38.10% 411 25.79% 0.91

-628 67.50% 314 NA NA-715 45.02% 1248 NA 0.591062 45.70% 1003 NA 0.44

-9 47.52% 370 43.46% 0.733306 46.62% 12339 23.81% 0.80

280.16 0.00% 1429.45 61.23% 1.32-136368 41.12% 70319 25.62% 1.32

7740 39.70% 17329 25.96% 1.3151510 37.88% 55316 24.94% 1.06-16166 40.49% 16179 23.47% 1.408208 42.21% 5577 41.36% 1.03

-144567 39.51% 62548 23.09% 1.31-719 38.39% 29359 23.30% 1.34

55006 37.93% 34719 31.54% 0.759406 41.26% 36276 13.40% 0.4983346 29.61% 24756 16.30% 0.9512757 33.32% 16942 25.22% 1.24-7496 91.44% 372 24.94% 1.32-24662 51.93% 23210 19.69% 0.6916871 24.34% 53641 23.65% 0.9813830 48.47% 27672 20.92% 0.967329 44.43% 14206 29.69% 0.62

209822 52.82% 19888 25.50% 0.81122277 41.90% 47445 23.27% 0.97-9437 41.44% 10918 22.35% 0.90-12393 6.57% 20188 25.59% 0.9537796 42.42% 88719 18.91% 0.74-5054 37.49% 20485 25.11% 0.9552849 35.14% 343344 20.58% 0.8810911 37.98% 12363 19.28% 0.76-26154 34.75% 14176 24.87% 0.85-48303 41.31% 72278 13.55% 0.5946406 41.94% 27584 28.00% 1.03

-152786 34.72% 114717 8.83% 0.4031775 40.20% 28445 20.13% 0.53-76558 34.04% 42887 8.99% 0.44-49340 45.58% 13769 20.28% 0.91

0 0.00% 0 30.27% NA-2862 32.65% 19465 22.39% 0.975190 44.49% 22419 27.42% 1.0021101 35.21% 21424 27.88% 1.39-17312 41.17% 52971 19.82% 0.99-18280 29.33% 17280 19.63% 0.86-18422 47.09% 26661 19.54% 0.7222088 29.77% 28611 25.90% 0.81-7225 45.40% 11879 19.34% 1.0319505 44.40% 27976 22.18% 0.80-2895 43.61% 37256 19.30% 1.05-14063 27.05% 42637 25.51% 1.53

Page 215: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

100101 36.80% 110027 21.27% 0.93-14140 45.23% 30881 22.05% 1.1510241 45.33% 14591 27.79% 1.30-6100 36.61% 8683 30.64% 0.9355596 44.84% 119866 19.56% 0.50-8831 39.90% 50148 21.40% 0.67-79043 36.37% 27623 NA NA61712 0.00% -27292 NA NA-35009 40.60% 13787 23.85% 0.8010555 35.75% 57313 21.56% 0.995881 44.44% 31365 31.36% 0.94

-20436 56.82% 5519 22.99% 1.0056962 31.34% 38649 22.96% 0.90-52407 43.06% 82317 21.78% 0.75-6645 39.58% 24714 25.22% 1.05-9450 40.20% 41468 24.04% 0.56

-250514 58.73% 49704 21.81% 1.22-19400 0.00% -13919 33.63% 1.41-32040 42.72% 13384 22.77% 0.8642970 40.17% 22948 17.49% 0.87-13965 0.00% 3101 18.83% 0.824437 40.31% 8012 25.63% 0.731272 37.07% 10626 49.13% 1.3530492 21.17% 34023 25.83% 0.773486 41.06% 15043 26.72% 1.1322146 41.14% 14452 25.62% 0.644512 38.64% 10822 20.78% 0.63

69 61.14% 3408 27.63% 0.86335922 83.77% 15876 18.91% 1.40

904 45.82% 15784 21.84% 0.89114160 45.90% 7532 22.49% 0.9310654 30.02% 12490 33.98% 1.045939 36.56% 40828 11.94% 0.40

-224375 0.00% 5031 31.33% NA8053 43.38% 16369 7.46% 0.4149461 35.25% 464338 20.00% 0.86-367 28.47% 39548 23.55% 0.814870 38.74% 8219 23.66% 1.02-4704 47.85% 7266 26.73% 1.029018 63.64% 34781 NA NA13203 100.00% 0 23.19% 1.23-9774 0.00% 54713 27.33% 1.15-3679 46.97% 8731 17.00% 0.7643102 43.01% 53632 22.90% 1.49-79480 65.70% 15371.545 22.50% 1.17-9201 44.37% 9822 32.59% 1.4485572 40.52% 11313 19.38% 0.89-202 26.63% -5486.6086 34.83% 1.84

34417 0.00% -96148 15.11% 1.124084 27.84% 9960 26.93% NA

-130177 63.27% 82969.7643 28.16% 0.50-50857 41.44% 106872 28.03% 1.19-4807 35.21% 10587 31.70% 0.92

Page 216: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-114613 39.98% 23675 25.67% 0.806636 33.59% 32617 22.40% 0.751480 35.71% 19353 27.65% 0.95

-48621 100.00% 0 25.14% 1.037605 43.18% 9618 20.65% 0.72-2336 41.28% 15622 21.66% 1.13

-187758 46.03% 90111 11.48% 0.46-21704 43.04% 65358 22.05% 0.6539250 38.09% 33196 28.85% 0.95-11186 41.94% 6332 20.29% 1.19-132624 36.00% 117025 22.71% 0.84

1266 36.91% 10915 11.32% 0.609787 43.44% 15316 14.23% 0.6410681 41.42% 35225 22.71% 0.86-32851 30.46% 16545 20.42% 0.92-14906 50.09% 32395 18.23% 0.6835396 32.97% 22066 25.31% 1.31-18302 0.00% 26963 26.82% 0.95-5922 44.69% 20104 25.16% 1.29-14398 60.64% 12548 27.82% 1.053418 48.14% 8941 19.14% 0.55-8314 48.48% 7870 22.61% 1.11-1827 49.15% 11700 22.19% 1.079609 35.36% 15181 16.66% 0.748423 42.55% 8444 19.37% 0.7934364 43.73% 68086 21.49% 1.18-5725 35.94% 10017 19.29% 0.83-73950 34.76% 72792 15.82% 0.469368 44.70% 18571 22.43% 0.78-5112 45.78% 18999 39.70% 1.17

-804.81 31.51% 3577.13 72.58% 2.44-786 31.98% 16731 20.59% 0.87

-13595 52.44% 7691 28.03% 0.66-75028 48.68% 34565 24.23% 1.14-4312 40.86% 10341 19.88% 1.18-446 45.03% 7280 33.72% 1.79-1844 35.72% 31178 16.92% 0.90

-124577 61.47% 42145 20.54% 1.176676 32.67% 33901 22.16% 0.937388 45.44% 7878 44.34% 0.54553 32.05% 111421 28.10% 1.26

-20269 38.81% 34547 27.98% 1.11-89261 50.42% 44839 22.43% 1.1830022 33.09% 34989 24.47% 1.411763 24.06% 10622 23.87% 1.06

-16340 55.28% 21787 17.61% 1.065411 100.00% 0 23.70% 1.0947126 0.00% -126187 52.24% 1.086972 30.83% 12293 15.55% 1.00

719199 31.44% 560815 23.03% 1.6847171 34.21% 115370 26.85% 1.03-4197 46.46% 10818 26.89% 0.94-9055 0.00% 36132 25.54% 1.66

Page 217: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

138957 35.28% 68387 29.12% 1.20-28138 35.63% 12466 23.57% 0.98-32497 37.46% 14454 25.95% 1.49-18889 12.99% 11452 21.77% 1.26-3642 36.98% 55390 28.08% 1.02-7627 33.31% 77787 24.75% 1.23

428585 56.06% 50786 33.66% 1.692672 26.56% 6705 26.60% NA

-306928 47.20% 406982 24.85% 2.19-2022 0.76% 10345 33.82% 1.90

308648 38.96% 32213 32.00% 1.810 0.00% 0 68.96% NA

31814 29.00% 20914 11.50% 0.62-36869 60.14% 41078 23.39% 1.404870 38.93% 28066 36.35% NA11451 42.65% 6093 32.57% 1.22-788 50.05% 8443 23.62% 0.97-2764 39.43% 11117 21.26% 0.82-10482 40.48% 38703 27.79% 1.65-9166 74.37% 2409 27.93% 1.3635719 45.33% 27263 25.66% 0.991541 56.55% 8567 26.97% 1.04-9970 45.76% 10641 17.98% 0.66-62463 13.25% 14854 32.15% 1.05-115305 5.25% 32906.675 22.96% 0.6417575 29.85% 24258 20.23% 1.08-22087 36.12% 41515 25.09% 1.05-610658 40.03% 643862 22.77% 0.8336001 41.06% 19359 21.54% 1.1784854 39.47% 34810 22.46% 0.97-485 48.55% 19319 23.93% 1.027513 71.42% 3685 33.01% 1.15

853658 29.74% 503667 18.21% 1.05-997 23.46% 8574 20.52% 1.033520 43.96% 9786 22.20% 1.054800 41.93% 11575 17.26% 0.814150 42.25% 14050 12.95% 0.4511371 38.37% 33386 22.84% 0.9221366 36.15% 26949 31.32% 1.10

2001733 39.04% 172329 22.26% 1.343179 44.51% 18269 26.88% 1.22299 43.38% 14293 19.56% 1.23

21991 38.33% 11031 22.36% 1.154783 36.96% 26956 25.93% 1.49

-376586 39.76% 650007 25.89% 0.96-1109 43.72% 3740 NA NA-8956 44.56% 21193 23.09% 0.98-370 39.21% 7640 28.69% 0.93

24594 50.96% 8012 13.97% 0.60-21355 33.22% 31271 19.82% 1.00-56831 36.26% 1328 26.88% 1.2433124 44.35% 33564 20.94% 0.89-32096 56.08% 6106 36.26% 1.21

Page 218: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-4510 42.10% 13053 24.24% 0.82-652 42.15% 16032 17.58% 1.65

-132795 24.54% 29172 29.51% 1.32-16482 44.58% 18530 14.55% 0.83732209 50.53% 54020 25.32% 1.37-21449 38.83% 47065 10.65% 0.4329948 46.93% 24838 32.57% 1.05-117 2.71% 251 74.47% NA

-94374 47.46% 41576 26.71% 1.18262997 0.00% -1102052 29.03% 1.53-1255 39.03% 91766 24.51% 0.852365 46.81% 43411 23.82% 0.76289 40.44% 27294 23.22% 0.95

25840 62.04% 13400 21.78% 1.14-33384 45.86% 15065 25.55% 1.10-48653 41.89% 9452 24.14% 1.11-2547 48.01% 41111 18.91% 1.20

0 0.00% 0 NA NA-74771 40.84% 38030 23.35% NA-9283 29.32% 15019 33.52% 1.082347 46.46% 37761 19.57% 0.9119951 42.01% 93135 18.89% 1.18-14970 41.38% 8321 29.28% 1.366240 40.61% 60715 21.09% 0.96

-38004 31.39% 27417 10.62% 0.454739 43.73% 10755 22.08% 0.76-2756 61.26% 9159 22.72% 1.149587 38.53% 74805 18.74% 1.03-4959 4.03% 15614 26.34% 1.84

465143 3.74% 66404 25.25% NA-16576 56.90% 2203 38.69% 0.90-2350 43.87% 27541 17.93% 0.71

-171548 39.97% 26962 20.35% 0.811157 46.11% 10317 19.97% 1.00

-14151 42.85% 21000 15.31% 0.66-1190 0.28% 4384 28.57% 0.74

-32 7.68% 15420 28.64% 1.64-8978 38.05% 32222 27.38% 1.1863162 0.00% -66945 28.98% 1.8714630 51.20% 4256 31.32% 2.06-10462 29.95% 55087 24.08% 1.35145077 36.20% 88511 17.69% 1.095009 37.26% 10993 18.42% 0.7414351 36.13% 16541 22.21% 0.9549442 47.30% 6320 23.74% 1.7350416 42.83% 34318 23.06% 1.10312762 39.83% 79629 26.88% 1.775345 52.36% 13095 26.11% 0.6612261 40.63% 25635 21.23% 1.09-41148 5.87% 16262 30.27% 1.16-76545 19.15% 30792 22.75% 0.99116728 32.74% 66621 22.05% 1.2415739 34.40% 19882 27.47% 0.92

Page 219: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

4364832 8.12% 330414 25.08% 1.91-60445 45.07% 9194 21.03% 1.13-7946 43.13% 17307 35.25% 0.38-19634 33.10% 43835 15.66% 0.75

0 0.00% 0 17.82% NA-8818 32.30% 16518 21.86% 0.73-13920 42.78% 10353 22.96% 1.00-2983 41.82% 40910 21.92% 0.601094 41.82% 4541 25.36% 0.8715044 100.00% 0 22.25% 1.2542339 35.39% 285264 18.28% 0.67

-131411 46.41% 74745 26.56% 0.92-553 40.15% 17687 20.50% 0.68

-13669 23.64% 42101 23.89% 1.1210205 64.62% 8454 22.59% 0.83-3387 41.44% 19792 25.20% 0.653100 44.63% 8583 25.35% 1.32-3356 47.75% 5462 31.65% 1.24-10054 0.00% 13006 15.33% 0.762782 41.80% 9844 17.10% 0.93

-10316 37.38% 16541 15.15% 0.45-58354 37.36% 51079 8.12% 0.4210677 61.35% 4076 25.85% 1.3315536 41.00% 8297 25.26% 1.27

-250261 41.91% 149550 11.58% 0.41-42117 38.15% 44787 13.54% 0.36-427 0.00% 12534 30.11% 1.16

16527 36.23% 20065.2305 19.83% 1.30-62528 36.67% 4723.7847 53.28% NA11195 46.18% 5370 31.92% 1.41-3407 39.21% 27712 10.95% 0.5125847 37.12% 31229 19.74% 1.15-27373 46.25% 20908 19.50% 0.8729333 75.30% 28825 20.92% 1.18988 50.73% 7296 28.28% 0.98

-9166 44.85% 11731 22.24% 0.96-19439 41.87% 11886 23.04% 1.1313208 42.05% 12678 21.52% 0.934213 42.73% 2839 43.82% 0.9420586 35.93% 33623 17.58% 0.75407558 36.12% 1162098 18.23% 0.99-9078 39.52% 20663 30.21% 0.80-2048 39.75% 9250 29.98% 1.6528236 54.36% 1687 22.90% 0.93

-216433 0.00% -342660 27.38% 2.20-2011 1.03% 17815 28.36% 1.447848 40.74% 16239 19.68% 0.356173 48.42% 9827 20.39% 1.008422 41.86% 9346 21.10% 0.8115930 43.17% 8907 19.86% 0.64

-551.32 39.28% 413.12 49.76% NA-948 0.00% 15608 35.32% 0.99

25933 100.00% 0 22.12% 0.94

Page 220: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

100809 44.85% 47016 14.26% 0.666816 39.40% 24826 30.93% 1.078409 35.47% 15083 15.93% 0.5543576 37.06% 19168 22.98% 0.958507 42.18% 9364 21.52% 0.75-5905 7.13% 43541 24.86% 1.03-11471 43.48% 40124 22.98% 0.93-11388 41.63% 60057 21.75% 0.6126424 42.98% 49783 20.54% 0.99-900 56.45% 5470 16.57% 0.666961 0.00% 24300 24.69% 1.11244 48.97% 3859 36.47% 1.00786 49.73% 5001 17.63% 0.84

475.35 42.34% 5252.11 25.64% 0.70-32000 41.10% 3939 20.57% 0.774031 37.61% 519 26.17% 0.803039 47.83% 5606 22.87% 0.68

-22246 47.06% 4604 16.65% 0.70-2149 45.16% 6489 44.51% NA-666 38.38% 7253 17.97% 0.62-2976 39.57% 2837 23.09% 0.86-9924 41.15% 1101 26.99% 1.06-7661 33.12% 4402 60.16% 0.52-146 41.81% 3419 18.70% 0.654140 36.91% 5150.93 30.56% 0.87

7010.66 46.50% 5680.14 42.34% 1.154344 43.23% 4337 21.59% 0.70-3002 50.05% 3621 16.26% 0.97-2579 46.40% 3330 31.91% 0.73-64159 42.24% 7311 21.45% 0.91-19907 45.16% 3781 24.01% 0.81-97225 45.33% 4368 14.02% 0.542934 40.81% 6490 26.38% 0.688440 35.52% 8037 26.17% 0.924552 42.84% 6057 30.59% 0.88-1650 39.92% 11613 20.67% 0.81-6654 0.00% 6646 28.24% 1.06-1604 49.33% 1851 14.52% 0.81-6504 22.08% 3090 23.35% 0.85-888 51.71% 9380 17.80% 0.59-134 38.53% 6591 33.36% NA

-59259 49.65% 8178 20.28% 0.86-438 0.00% 3914 35.54% 1.93

479.42 8.09% 4013.54 72.32% 1.65-9480 13.36% 5166 24.87% 0.775529 49.00% 4201 30.26% 1.194234 0.00% 18148 64.64% 1.611318 44.20% 1634 25.11% 1.33-8107 66.92% 6353 20.89% 0.92-10128 0.00% 4850 26.28% 0.82-6015 41.92% 7967 20.53% 0.91-456 35.39% 14150 27.76% 0.69

78971 49.95% 6254 17.17% 0.75

Page 221: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0 0.00% 0 18.84% 0.812830 37.06% 10554 16.40% 0.942816 41.91% 2343 37.18% 0.962179 40.42% 3094 26.44% 1.1919032 44.65% 6846 40.21% 0.68

-6088.34 0.39% 2356.32 62.89% NA-12966 73.39% 2586 19.86% 1.23-2356 24.82% 3017 32.80% 0.80-32291 45.92% 2091 18.60% 0.622827 43.33% 4680 19.42% 0.672997 35.71% 5178 19.94% 0.54-229 45.69% 2511 16.32% 0.62121 45.49% 3387 21.56% 0.604143 33.67% 7192 44.59% 0.76-1966 51.05% 11673 25.38% 1.058699 39.11% 5660 18.91% 0.68-716 37.50% 4404 30.39% 0.49

8451.79 50.66% 4838.76 30.03% 1.594083 48.27% 5522.6948 32.32% 1.53

-128268 100.00% 0 18.88% 0.92-5095 42.09% 6196 27.49% 0.803921 43.41% 5074 18.61% 0.8611077 39.78% 8520 18.55% 0.76-1616 42.46% 5502 NA NA-84.39 49.04% 1040.08 56.96% 1.5312810 47.44% 5125 39.77% 1.3524721 44.98% 2704 40.45% 1.211216 45.30% 4050 30.33% 0.55-143 50.07% 4806.2618 17.56% 0.801270 42.62% 4652 24.35% 0.94-1913 44.44% 8100 19.93% 1.038491 41.84% 5569 14.63% 0.6618948 0.00% 5661 35.04% 1.2715621 34.73% 15543 44.69% 1.64-5275 41.77% 5612 20.34% 0.7441192 42.64% 7394 18.01% 0.80-22373 38.20% 2784.708 22.94% 1.188848 49.65% 4341 21.75% 0.86-2621 43.86% 5269 30.91% 1.10-2166 47.14% 7162 18.66% 0.86-14229 35.90% 3586 38.65% 1.50-13637 35.64% 12243 24.72% 1.333845 27.80% 4251 24.44% 0.78-6209 29.47% 1748 26.64% 1.19-1544 38.88% 7106 15.02% 0.8550583 54.34% 4645 20.90% 0.872396 41.18% 6450 15.20% 0.99-1987 44.40% 3962 15.94% 0.714844 42.37% 6278 23.16% 0.87

0 0.00% 0 62.54% 2.43-629 11.64% 3638 22.48% 1.07

-62765 1.86% -27850.1692 24.35% 1.171831 44.43% 3697 17.10% 0.67

Page 222: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

14035 42.13% 8712 29.22% 0.93-38952 45.54% 6013 33.13% 0.8917022 44.98% 4706 27.99% 0.87-749 39.03% 4316 27.53% 0.94

0 46.37% 5448.2717 47.01% NA-6118 33.79% 6460 17.88% 0.9819577 42.19% 10149 25.83% 0.91-1613 53.87% 2304 21.55% 0.902622 42.23% 2462 11.63% 0.5525157 42.87% 8114 18.96% 0.917128 0.00% -2237 19.23% 0.82-2963 34.22% 9050 20.82% 0.814925 28.09% 12690 18.45% 0.632145 41.98% 5336 13.65% 0.56134 39.65% 6040 24.25% 0.91615 34.14% 8380 30.46% 0.69

-1947 78.55% 1269 15.38% 0.88-11376 46.59% 5742 26.02% 0.56-2092 34.19% 9287 17.11% 0.663599 48.86% 4426 20.01% 0.53-877 41.39% 5599 21.92% 0.69

-77816 25.27% 9907 24.79% 0.703365 44.10% 6677 20.04% 0.72-700 42.37% 7109 18.24% 0.979300 39.51% 6440 24.66% 0.604418 51.21% 1949 17.88% 0.6210344 39.18% 7174 22.90% 0.762252 34.58% 4082 20.11% 0.85-6242 36.46% 4183 16.04% 0.59-1545 39.91% 5692 21.31% 0.72-2644 49.46% 3407 35.47% 1.166931 35.98% 7778 19.90% 0.75-2906 20.38% 10946 20.96% 0.591526 45.79% 3261 22.08% 0.87-2510 48.59% 2458 19.66% 0.78314 41.62% 4240 35.66% 0.682384 41.88% 6486 22.21% 0.778619 44.22% 8567 19.68% 0.814747 48.97% 7949 22.30% 0.842059 81.86% 348 17.46% 0.83

-649.44 43.86% 6709.24 24.85% 0.79100350 56.47% 854 24.22% 0.799413 55.64% 6019 21.67% 1.24

-15754 0.00% 19985 56.53% NA1981 42.27% 5023 22.81% 0.841134 39.82% 6099 22.12% 1.25

-25764 44.60% 7875 23.64% 1.00-4253 100.00% 898 24.09% 1.122588 43.10% 4264 14.01% 0.742962 48.97% 6460 23.36% 0.7810250 38.81% 4784 26.95% 0.39119511 47.92% 6216 18.95% 0.79-3609 31.70% 4232 24.07% NA

Page 223: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

4126 37.05% 7010 30.84% 0.92-6213 43.14% 7545 21.52% 0.94-2829 41.94% 12477 28.30% 0.88-1358 53.90% 2253 33.16% 1.622402 44.11% 5598 35.96% NA-3014 34.74% 6910 24.67% 1.04-9970 60.24% 2191 24.56% 0.945046 44.73% 7762 33.17% 0.47-5407 52.16% 5634.5952 19.51% 0.796202 30.49% 3460 22.99% 0.543716 85.33% 640 17.48% 0.64

-14133 54.07% 3922 33.75% 1.178416 7.10% 5744.007 23.36% 0.71-5181 76.09% 3457 27.65% 0.81-1349 43.81% 4606 21.07% 0.865853 44.34% 3926 16.19% 0.786061 40.69% 5989 26.96% 0.663981 35.96% 11525 26.22% 1.20-1537 35.43% 6801 14.11% 0.752518 55.95% 3117 22.38% 0.74-5125 64.01% 3207 21.89% 1.11-376 35.78% 8822 20.75% 0.78

-264618 5.54% -137968.276 33.10% 1.411659 47.87% 4216 12.22% 0.604386 44.83% 6656 10.98% 0.56245 0.00% 6889 18.83% 0.86117 43.92% 3939 27.72% 0.80

-3860 36.75% 8720 20.11% 1.10-29552 10.24% 20568.504 45.28% 0.65-6140 42.93% 15118 42.43% 0.51-1041 0.00% 2373 24.16% 0.94-3200 41.40% 3919 22.36% 0.84-13082 42.55% 6186 29.76% 0.8311388 40.28% 7779 29.07% 0.57631 43.22% 2203 34.50% 1.30

-1214 51.76% 3161 18.37% 0.682685 43.36% 5323 35.52% 1.35209 42.16% 3964 34.78% 0.96

-10693 51.12% 14434 22.25% 0.85-44157 43.93% 5155 19.28% 0.81-991 46.85% 3971 28.82% 0.98-523 40.67% 7632 24.88% 1.50-8192 50.78% 3593 24.71% 0.632319 39.47% 5647 26.14% 1.0618893 44.33% 2457 25.82% 1.202346 0.00% 8912 39.24% 1.21-6465 0.00% 1133 18.52% 0.94-1740 45.73% 4182 15.84% 0.88-1908 44.39% 5230 28.98% 0.824140 41.59% 4311 34.94% 0.77336 44.02% 3647 40.49% 1.15

4170.37 49.29% 7354.52 28.29% 0.68-1021 43.70% 2256 26.70% 0.67

Page 224: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1213 45.86% 7006 11.41% 0.531184 54.49% 3880 23.65% 0.8613673 43.03% 4027 18.94% 0.6127932 43.20% 6759 25.75% 0.76315 42.87% 4035 46.36% 1.044177 41.06% 8556 25.88% 0.682256 80.43% 383.572 32.19% 1.01-392 41.59% 4695 29.17% 0.802097 35.90% 5705 20.62% 0.87-2758 47.35% 5228 22.96% 0.66-18993 13.42% 8103.888 14.23% 0.58532.64 47.93% 2531.36 23.51% 0.96-299 50.13% 371 97.86% NA-4799 40.30% 8148 18.44% 0.64-1887 38.00% 5421 28.55% 0.92120 42.69% 5131 27.23% 0.73242 32.76% 5784 27.18% 0.804757 0.00% -5436 20.67% 0.94-9524 8.85% 9399 23.48% NA-1126 44.16% 3668 26.90% 1.06-5984 46.77% 7122 24.20% 0.793189 37.00% 3101 17.84% 0.56

-18196 18.81% 2412 27.84% 0.94148 49.46% 2790 19.77% 0.74

13466 32.13% 13438 21.98% 0.7816200 0.00% 8241 39.52% 1.32-47710 40.85% 6191 19.93% 0.82-42408 41.31% 5240 22.14% 1.0035059 42.79% 6131 22.98% 0.75904 42.85% 5912 18.16% 0.752882 34.65% 8080 41.68% 1.121883 36.17% 7577 31.73% 0.698193 17.60% 4824 11.78% 0.76-1046 41.08% 17752 17.56% 0.65

-131069 25.59% 3179.5393 31.57% 1.66-1224 39.38% 3354 15.57% 0.4972434 37.53% 12321 22.94% 1.16-3028 44.49% 3978 31.83% 1.412760 35.98% 4715 22.52% 0.55-2500 29.02% 7702 20.69% 0.96-2744 39.81% 4846 19.84% 0.9818467 43.40% 6038 26.29% 1.28-588 42.68% 4661 33.58% 0.96-1266 40.78% 3157 45.26% 0.69-1776 0.00% 10767 25.85% 1.681239 100.00% 62 NA NA3306 45.30% 5668 31.51% 1.153283 45.71% 3838 15.31% 0.742973 44.75% 674 64.12% 1.28-7846 35.71% 6796 26.82% 0.84-62373 39.49% 5968 23.49% 0.73-1724 67.35% 1719 23.08% 0.84-1938 50.33% 5585 24.39% 0.89

Page 225: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-3472 58.77% 204 22.53% 1.1013215 42.96% 4028 20.42% 0.754638 35.26% 9142 27.92% 0.775432 38.62% 10645 26.16% 0.68-337 0.94% 11696 21.83% 1.64-7245 39.93% 6038 37.35% 0.86-24437 63.77% 3509 21.58% 1.1330581 19.84% 6139 32.82% 1.074792 40.66% 4751 15.66% 0.96-460 13.61% 4817.9703 25.18% 1.251503 54.56% 4334 18.53% 0.51-9063 34.26% 7864 30.42% 1.39-26734 23.43% 8303 35.37% 1.03-38780 46.82% 3753 26.21% 1.493361 44.76% 8762 20.22% 0.911560 45.37% 4066 23.14% 0.98-4606 15.99% 4153 22.18% 1.08-11868 22.23% 7990 19.38% 1.071567 46.03% 3477 26.68% 0.73-3737 42.70% 9081 25.14% 0.57-5433 44.67% 8762 18.08% 0.833639 37.17% 4287 23.92% 0.8020294 27.49% 32547 21.28% 0.85894 0.00% 952 25.10% 1.6780 42.68% 3384 17.77% 0.79

3188 6.89% 8479 26.76% 0.58-1858 0.00% 13296 22.02% 1.0526032 45.34% 4682 31.37% 1.296793 39.17% 3953 35.25% NA5198 9.88% 9798 29.68% 1.13

2046.32 40.01% 3412.3 18.03% 0.903205.64 42.65% 2670.05 40.03% 1.53

1410 45.29% 2902 26.14% 0.61-602 43.23% 4241 23.64% 0.64

-39701 42.06% 3938 13.48% 0.68-85080 49.18% 6467 18.88% 0.85-1082 48.98% 3240 28.82% 0.934838 0.00% 12771 33.95% 1.03-1782 45.12% 5819 40.79% 1.42-515 34.49% 3925 29.21% 0.966641 37.72% 10331 23.78% 0.84-145 43.43% 7405 21.27% 0.73-940 51.44% 5691 17.74% 0.60-646 22.08% 4588 20.82% 0.896664 41.92% 3593 18.35% 0.78-6344 27.87% 4590 25.01% 0.581757 42.35% 1882 39.18% NA2650 40.10% 2376 26.31% 0.85

-107.5 0.00% -948.28 48.96% 0.56576 38.76% 2896 24.26% 0.73

-9057 44.45% 4180 14.52% 0.60-223.94 0.00% 899.13 70.18% NA-1590 46.83% 3140 25.08% 0.84

Page 226: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1836 43.48% 2002 23.47% 0.79-528 0.00% 3058 16.79% 0.74-4635 0.00% 1176 28.54% 0.752108 29.26% 4622 23.18% 0.872044 45.87% 3648 47.91% 1.34

-2609.33 38.27% 919.22 54.36% 0.70-781 24.44% 3717 17.67% 0.79

-65056 0.00% -15388 16.44% 0.5564857 39.46% 1724 20.22% 0.51-83475 41.20% 4888 17.22% 0.65-4272 49.04% 2371 21.01% 0.782590 51.28% 1688 22.61% 0.631589 39.35% 6272 22.81% 0.82

-12163 32.18% 6959 20.95% 0.84-3789 0.00% 1126 25.26% 1.322614 18.62% -2801.0996 31.80% 0.9322982 42.27% 5353 25.20% NA5064 54.92% 2434 24.03% 0.851933 38.51% 2585 16.83% 0.58

254.21 13.57% 2538.41 22.71% 0.833672 45.24% 1936 20.39% 1.06-7995 0.00% 6305 34.24% 0.99510 46.32% 3689 24.62% 0.77-965 29.91% 4612 25.06% 1.26-1395 48.98% 3019 10.36% 0.41-1997 45.74% 3069 29.17% 0.87455 38.28% 2865 23.94% 0.841710 42.05% 2689 20.46% 0.64-308 46.98% 2390 23.77% 0.3315.48 48.10% 275.11 45.37% 1.05840 7.40% 2616 31.45% 1.48

-5633 36.78% 2633 24.46% 0.76860 41.76% 3068 21.42% 0.941446 4.63% 6639 64.99% 1.40

2 44.65% 3998 21.93% 1.01-13277 43.51% 1555 7.72% 0.51

869 43.43% 1437 15.12% 0.49427 55.40% 1153 15.48% 0.65794 54.04% 723 14.22% 0.67

421.78 42.99% 2390.92 65.80% NA1921 49.34% 2631 17.93% 0.54

-36971 50.91% 1648 19.34% 0.641825 38.60% 6971 25.77% 0.783509 35.97% 2503 31.11% 0.95

303.91 45.16% 2700.98 39.93% 1.34-698 43.79% 1019 54.93% NA1178 47.30% 1733 21.34% 0.47-241 60.64% 858 12.04% 0.50-284 43.33% 2571 23.33% 0.67889 36.57% 5055 21.98% 0.54

-1349 68.86% 977 17.40% 0.63242 49.29% 1385 16.23% 0.77959 45.36% 1511 52.32% 1.13

Page 227: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-5726 0.00% -804 27.20% 1.172970 43.06% 2309 33.27% 0.941659 41.86% 3078 32.81% 0.73-1130 4.91% 1746 34.29% 1.65

0 0.00% 0 28.31% NA565 0.00% 1287 30.89% 0.89

-7864 52.23% 2751 37.10% 0.793065 42.36% 2504 20.24% 1.26

-17389 43.66% 4536 38.43% 0.79-2813 51.75% 5131 21.36% 0.891429 39.33% 3060 21.92% 0.66510 41.10% 3225 24.03% 0.59

-11035 75.67% 1808 16.51% 0.880 0.00% 0 28.34% 0.57

136 53.86% 2073 22.85% 0.7723610 47.51% 3239 NA NA-246 0.22% 4596 26.14% 1.70-108 34.05% 1128 21.32% 0.91-1872 46.34% 5768 37.23% 1.2518032 40.72% 2261 31.03% 1.09-359 42.46% 1915 24.41% 0.74-175 42.71% 1882 NA 0.913355 43.92% 3387 18.30% 0.643954 24.51% 3451 30.10% 0.882792 41.72% 3709 16.04% 0.56-718 43.19% 1350 22.20% 1.04995 41.22% 2143 26.53% 1.25

160.09 11.25% 1812.2 62.12% 2.25-3369 26.15% 3077 21.75% 1.16-5442 35.87% 3798 19.18% 0.613079 43.52% 3372 24.12% 0.69954 51.49% 3148 21.21% 0.91

-2952 49.25% 2434 20.54% 0.930 0.00% 0 65.55% 0.56

-3947 37.45% 1460 30.61% 0.77-547 45.22% 2028 21.48% 0.91-3352 48.02% 2479 9.87% 0.63-9496 41.03% 2160 29.27% 1.01-466 41.51% 4001 22.92% 1.19-2313 49.05% 2000 31.51% 1.22-889 35.95% 2037 31.91% 0.49-2306 37.73% 3147 31.48% 0.68

75 47.95% 784 31.91% 1.16-2048 36.05% 3063 36.18% 1.292170 36.23% 2372 47.00% 0.56

-12834 72.87% 866 26.63% 1.1910 39.05% 280.62 NA 0.37

1234 19.03% 4129 20.26% 0.79-1790 42.66% 3017 16.14% 0.74

-175845 10.79% -41744.9274 61.15% 1.03-13846 32.14% 3247 28.88% 1.283388.37 50.52% 3906.8 41.33% 0.81-2012 33.98% 3237 42.40% 0.84

Page 228: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-175 43.69% 3809 30.63% 0.41-20 100.00% 0 14.08% 0.42

-13341 9.72% 7318 35.49% 1.31411 42.05% 1767 29.45% 0.774384 49.37% 2887 20.71% 0.96-272 10.87% 1598 34.23% 1.00-57 72.23% 492 31.53% 0.84

-1019 53.91% 1155 21.39% 0.84-2585 38.44% 1961 20.94% 0.81-24547 0.00% 928 40.53% 0.972898 41.84% 2538 28.54% 1.02-402 38.56% 1477 71.13% 1.011029 45.81% 1592 24.76% 0.85

-82142 5.73% -33333.872 22.69% 0.771075 56.52% 2729 13.56% 0.62

0 51.46% 922.7454 34.56% 0.918907 44.56% 1800 26.20% 0.98

183.81 39.92% 432.73 45.66% NA4201 40.78% 1919 23.38% 1.11

-525.05 43.02% 3253.78 13.75% 0.513659 65.47% 1051 23.02% 0.85

0 0.00% 0 29.59% NA341 21.81% 4787 20.74% 1.56-315 42.78% 2107 34.19% 1.242188 50.16% 2714 12.01% 0.58-4479 21.73% 1360.3326 23.61% 1.02

87 41.14% 3391 17.70% 0.992973 36.28% 2334 26.80% 0.99

-82.43 38.87% 1361.16 28.52% 0.75-250 26.34% 3055 43.31% NA

-10004 40.80% 2814 14.96% 0.551288 39.35% 2366 14.50% 0.58-8084 45.85% 3069 13.46% 0.53-2690 55.66% 2446 17.63% 1.04-1047 34.77% 3422 17.81% 0.93479 58.59% 441 18.53% 0.90-289 0.00% -842 72.06% NA453 38.45% 2282 17.74% 0.97

-1725 43.18% 3085 22.60% 0.78569 40.70% 4636 23.67% 0.71

72410 45.06% 2874 18.59% 0.72267 47.45% 2466 23.74% 0.60

-3677 26.60% 2029 35.44% NA-9337 45.18% 4172 31.28% 0.851656 46.14% 2249 16.25% 0.76-808 49.61% 1087 23.39% 0.63-913 42.58% 3138 28.22% 0.751615 39.74% 4105 32.65% 1.06-303 10.29% 2509 27.53% 1.39-3754 76.58% 162 36.49% 1.052190 75.13% 1078 21.24% 1.08781 45.49% 605 52.97% NA83 7.43% 486 77.96% NA

Page 229: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-356 43.72% 959 52.65% 1.34-1534 49.81% 546 50.00% 0.77-7542 46.16% 1961 26.60% 1.00-4025 43.32% 4311 16.99% 0.80-1246 39.57% 3181 25.42% 0.91935 41.79% 1402 27.76% 0.941160 39.22% 1307 24.24% 1.082075 31.51% 3678 34.86% 1.061309 40.65% 3091 19.86% 0.661485 52.22% 827 31.58% 0.841567 0.00% 1307 24.84% 1.071248 94.10% 13 31.77% 1.253741 32.47% 4902 27.34% 0.76-3434 52.73% 1535 26.63% 0.66

-31 48.10% 3018 34.25% 1.54-969 33.17% 1149 23.20% 1.11-5129 43.76% 2159 25.62% 1.204636 4.78% 4268 40.63% 1.712911 42.53% 4367 27.73% 0.96-1265 29.63% 2579 10.69% 0.822502 36.82% 5141 32.38% 0.64-606 43.92% 406 NA NA-579 13.47% 3511 24.75% 1.02-5303 37.18% 1869 21.87% 0.921015 45.06% 2279 21.69% 0.62463 47.53% 1656 19.81% 0.69-5 43.37% 397 101.02% 1.67

6372 47.95% 4083 16.94% 0.66-1263 44.35% 3035 17.18% 0.87237 34.31% 2421 25.66% 0.69-718 45.02% 1149 25.67% 0.73

-14141 35.90% 5496 18.15% 0.50-6126 34.92% 1229 48.24% 1.561930 41.30% 4058 22.18% 0.82357 43.43% 297 66.17% NA88 44.87% 1701 49.99% 1.07

-1162 33.10% 2791 23.29% 0.86-25646 50.41% 3292 38.88% 0.91-1786 38.31% 3089 29.49% 0.87-6882 40.92% 2521 27.11% 0.80997 35.47% 3141 35.69% 1.047.37 51.45% 9.89 NA NA506 33.55% 3877 20.18% 0.78312 38.91% 2825 32.72% 0.49-185 43.24% 867 52.32% 1.25902 34.36% 1609 29.14% 0.71

-3068 0.00% 3575 16.16% 0.762614 21.82% 12812 22.96% 0.925758 41.89% 1888 19.17% 0.84-2825 49.56% 2104 10.38% 0.48-2637 31.53% 1536 16.45% 0.72177 53.81% 2931 56.49% NA

-14443 48.28% 3644 18.72% 0.76

Page 230: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-2900 0.00% 5357 41.89% 1.0943302 43.49% 6923 28.53% 1.08386 47.18% 6913 18.79% 0.68

3811.26 39.30% 2281.75 40.61% 0.74617 42.91% 3731 25.50% 0.87-409 41.57% 2117 32.18% 0.67-5940 16.61% 9998 26.85% 0.77-1020 48.63% 2174 22.19% 0.71-1433 51.23% 1231 22.09% 0.81-406 49.97% 979 34.86% 1.02633 24.29% 399 53.85% NA

-35659 44.79% 1693 19.37% 0.57-354 38.05% 3537 21.98% 0.58

-16296 67.24% 461 35.46% 1.05-1258 41.13% 1152 22.92% 1.38-1015 51.86% 2696 23.88% 0.755927 42.67% 1971 33.44% 1.28-200 39.18% 2608 8.40% 0.60-4121 53.48% 1888 16.74% 0.631149 1.02% 1354 72.33% 0.659123 49.77% 1424 18.04% 0.71-93 45.08% 279 NA NA

1884 9.92% 3383 34.53% 1.22359 43.91% 382 75.37% NA-27 41.57% 52 64.01% NA

-35.78 0.00% -910 68.07% NA-1592 43.06% 4948 33.72% 0.57

1067.98 43.02% 1826.26 18.46% 0.68-2672 25.38% 2425 23.86% 0.96

2500.74 43.48% 3234.06 38.38% 0.81905 0.00% 315 27.83% 0.844884 37.20% 3208 20.20% 1.07-1713 54.48% 2539 26.05% 1.2138192 0.00% 10263 30.56% 1.05-1500 37.30% 306 39.53% 1.151548 41.76% 3622 16.24% 0.58-213 39.40% 1996 30.41% 1.122944 45.93% 2498 51.75% NA-7290 37.05% 2757 26.94% 0.877658 38.37% 3256 21.67% 0.85

-12291 0.00% -4563 28.74% 0.6277.63 37.25% 2761.69 30.11% 0.862433 14.95% 11478 40.22% 0.941881 35.29% 799 34.73% 0.76-2937 49.75% 1990 17.01% 0.55-1514 41.41% 1807 21.52% 0.824006 0.00% -232 23.75% 0.821647 41.54% 1664 43.32% 0.82

0 0.00% 0 44.36% NA366.96 32.78% 1504.07 24.54% 0.67

789 44.42% 3110 21.06% 0.78-7098 67.83% 1050 43.84% 0.858927 45.65% 2576 25.23% 0.88

Page 231: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-39794 41.69% 2711 19.96% 0.58-7312 57.28% 1388 25.41% 0.684551 40.83% 4690 44.33% 0.65

-1397.02 0.00% -16.63 32.90% 0.86-1291 36.09% 974 32.70% 0.76593 40.91% 3321 20.88% 1.03667 44.84% 2866 25.49% 0.94

-2644 42.22% 3020 16.99% 0.634850 31.24% 931 23.08% 0.75-5205 12.76% 5550.2088 31.40% 1.537472 45.99% 1820 39.99% 1.01-798 38.22% 3633 33.13% 0.96-514 32.66% 2303 28.86% 0.792569 42.69% 4400 17.82% 0.75-1349 46.38% 4912 21.79% 0.785919 70.55% 284 23.42% 1.2212161 62.30% 512 30.40% 0.792586 45.85% 4242 28.70% 0.95-3925 35.41% 2475 25.92% 0.82-10100 5.59% -4661.0217 17.51% 0.79

507 48.29% 1762 23.32% 0.94-15176 0.00% -4976 31.38% 1.142772 38.63% 1829 23.47% 0.733611 30.39% 5520 20.80% 0.77942 45.78% 3324 20.55% 0.86948 35.06% 2956 21.11% 1.05

-5622 39.33% 3629 30.30% 0.732631 46.57% 3040 34.26% 0.94-128 57.62% 1024 22.30% NA-840 39.26% 964 NA NA2942 42.77% 2877 33.65% 0.78-8496 24.84% 3515 25.05% 1.216122 43.30% 3457 33.22% 0.85

-12.76 17.07% -25.04486 191.78% 0.202082 49.35% 2150 29.95% 0.72411 41.73% 1955 17.48% 0.63-748 47.73% 1553 15.16% 0.54-1540 68.85% 443 35.60% 0.753693 44.17% 1786 29.91% 0.77

711.79 46.04% 1271.29 27.10% 0.53-680 37.49% 1849 39.44% 1.03-10 2.29% 2558 24.34% 0.96

5634 0.00% 5344 25.79% 0.683725 48.85% 289 31.21% 1.07260 37.56% 2331 11.52% 0.55

-4411.52 44.62% 2234.86 22.10% 0.671150 41.85% 1268 36.64% 0.581649 41.89% 638 92.96% NA2624 44.51% 2078 29.07% 0.45

0 0.00% 0 81.56% NA1541 42.20% 126 64.73% NA

213.79 43.05% 1153.81 34.96% 0.87103 0.00% 305 16.94% 0.80

Page 232: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

73 45.69% 1002 20.94% 0.70811 30.84% 228 54.11% 1.103727 9.04% 3611 36.48% 0.89-1636 45.71% 53 35.86% 0.931531 49.69% 491 NA NA-1696 45.10% 1871 17.12% 0.77-284 54.47% 881 38.57% NA1535 13.09% 523 49.19% 1.22

70 47.98% 2423 19.63% 0.67-25994 53.01% 1563 20.67% 0.7418340 41.79% 2751 25.70% 0.911333 42.13% 2090 36.30% 1.01

-22727 0.00% 983 61.77% 1.30-2421 44.42% 2121 15.56% 0.72951 38.94% 974 17.58% 0.60

461.31 49.15% 562.25 45.40% 0.910 0.00% 0 64.44% NA

-166.16 0.00% 589.99 109.82% 1.13-186 42.21% 2186 30.46% 1.10

-10295 44.20% 1336 25.90% 0.7918.6 41.92% 1302.62 35.16% 1.33174 41.47% 1211 16.09% 0.54-271 55.18% 659 32.37% 1.07-2574 41.95% 1608 18.87% 0.62-1337 56.05% 1852 23.92% 0.921332 58.38% 884 19.23% 0.63-2201 49.62% 1139 33.76% 1.02-1133 0.00% 1729 28.63% 1.01

0 0.00% 0 78.12% NA204 44.62% 952 42.56% 1.52657 42.00% 3231 39.39% 0.81

-513.06 43.67% 1805.62 25.74% 1.14434 38.46% 1340 26.29% 0.71-676 47.19% 639 21.46% 0.88

343.83 44.82% 766.7 45.90% 0.81-1873 0.00% 854 45.18% 1.244.35 46.73% 83.48 NA NA

-20811 0.00% -3072 50.66% 1.332910.99 41.67% 1285.57 31.50% 1.15-1899 36.70% 2296 51.72% 1.01-2181 51.82% 1439 29.28% 1.16-2395 57.95% 901 22.40% 0.94-5931 42.43% 3104 20.41% 0.96-1245 16.56% 605 47.02% 0.73-8646 56.77% 1241 48.37% 0.68-1898 25.68% 298 15.12% 0.75-1359 76.66% 555 19.39% 0.73

-14 18.01% 223 NA NA-834.1 42.48% 1681.91 22.14% 0.88-87.31 42.35% 888.91 35.50% 0.86-2391 36.62% 2210 25.15% 0.68-954 46.75% 770 20.85% 0.68439 43.07% 1311 30.61% 0.42

Page 233: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1772 45.89% 2397 26.24% NA-3345 46.47% 544 26.80% 1.133421 49.63% 1238 12.82% 0.651780 43.08% 823 39.87% 0.62-1695 0.00% 406 75.85% 1.16

-415.77 45.64% 95.33 101.69% 1.07-220 46.85% 1307 7.52% 0.577367 67.87% 423 34.53% 0.80195 46.49% 1549 22.03% 0.68

-1588 42.93% 315 93.38% NA-49 77.53% 490 10.40% 0.58

-907 45.00% 1001 24.73% 1.15524 47.64% 649 30.46% 1.14

102.92 15.43% 11.51 68.58% 1.020 0.00% 0 27.52% 1.02

-617 43.23% 1205 23.21% 0.74-3762 24.71% 141 40.46% 1.38-2353 49.86% 2014 23.06% 0.692834 50.75% 1957 24.55% 0.5249.81 40.86% 274.77 39.32% NA

-10883 4.03% 2343 27.44% 0.709762 49.86% 1205 23.55% 0.75370 39.15% 2209 22.50% 0.48

-1189 42.68% 3016 19.30% 0.53911 45.54% 1925 7.05% 0.443257 43.75% 1016 19.20% 0.91564.5 48.63% 1200.03 10.88% 0.43

-17059 46.13% 1517 19.64% 0.72-2552 27.69% 1881 19.14% 1.0610397 47.71% 3897 38.81% 0.76975 51.63% 1169 33.07% 1.032392 48.50% 926 42.73% NA667 43.29% 2196 26.11% 0.75

-6493 42.24% 904 71.67% 1.17-11625 0.00% 280213 36.75% 1.54

931 47.25% 1328 23.20% 0.75-949 46.73% 1696 18.94% 0.671615 24.94% 1263 20.69% 0.64-465 53.54% 276 94.75% 1.08-2563 0.00% 1798 36.27% 1.15-1038 45.68% 2037 13.81% 0.77-106 40.78% 614 17.55% 0.58316 0.00% 5150 37.38% NA-429 47.17% 261 77.17% NA

-67.99 0.00% 312.53 91.76% 1.5471 37.41% -373.0364 67.01% NA

-5444 100.00% 280 32.63% 1.42-8012 49.44% 2125 22.42% 1.04-4708 35.75% 2143 24.67% 0.76558 41.53% 1833 15.30% 0.66

1411.84 43.30% 1839.23 22.20% 0.78-282 4.00% 3598 28.67% 1.66-939 41.98% 1316 18.69% 0.70

Page 234: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2010 54.60% 2744 19.77% 0.59293 38.76% 3013 20.24% 0.80

-1273 53.19% 1072 23.60% 0.68-1114.04 45.30% 434.25 66.60% 1.56

-1429 41.57% 1568 21.68% 0.69379 47.96% 529 24.52% 0.39

-886.79 41.68% 2204.14 16.53% 0.64-11757 45.09% 951 14.15% 0.60-604 70.96% 417 11.76% 0.54-537 42.65% 3295 42.07% 0.87-132 59.77% 500 22.26% 0.772141 46.38% 1325 22.00% 0.90-176 35.73% 2579 33.35% 1.15-1974 52.20% 709 19.78% 0.872806 19.96% 1709 23.73% 0.86127 47.68% 1184 NA NA3576 42.68% 2648 30.10% 0.90268 44.60% 1236 22.29% 0.77

-3583 48.94% 772 19.13% 0.856773 44.48% 1278 35.12% 0.77-669 7.31% 666 52.41% 1.04-1437 37.51% 1934 24.77% 0.85-3889 44.92% 1615 53.10% NA3237 45.05% 2280 19.32% 0.63-2431 45.03% 1542 15.88% 0.551292 0.00% -1948 37.71% 0.65205 44.30% 2222 12.39% 0.65580 51.22% 248 73.05% 0.83

-1183 58.78% 291 32.54% 1.411164 47.55% 2503 23.14% NA-3058 50.78% 1665 21.38% 0.98-1781 54.37% 600 23.08% 0.842747 41.96% 3450 40.50% 1.002340 38.95% 864 44.99% 0.85549 41.22% 1533 30.51% 0.61-352 50.13% 1444 20.57% 0.932124 47.52% 1664 43.88% 0.98-1242 25.72% 2096 35.22% 1.062221 47.64% 701 25.94% 0.66-379 44.83% 1084 24.01% 0.70829 45.27% 1036 44.77% 1.06

-311.47 41.85% 1720.68 18.12% 0.714235 45.07% 1617 35.00% 0.77641 37.76% 1354 29.49% 0.79772 43.39% 1990 18.84% 0.73-511 42.63% 1643 27.91% 0.59-31 63.03% 866 22.10% 0.81903 66.05% 393 29.26% 0.74

-989.97 31.41% 1270.95 19.04% 0.53-126.39 39.57% 1806.39 24.74% 0.79

3905 5.74% 3440 27.47% 0.64-309 49.64% 950 20.86% 0.62-1275 3.97% 1620 22.26% 0.96

Page 235: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0 0.00% 0 58.30% NA-835 6.55% 1668 29.68% 0.7881 50.25% 939 18.02% 0.63

563 12.82% 150.8214 8.78% 0.481545 36.13% 373 80.97% NA4683 43.10% 2246 16.68% 0.904438 45.83% 1307 19.16% 0.34-1070 45.75% 2614 20.11% 0.57-1369 50.21% 1780 21.00% 0.70-2589 0.00% -4938 23.21% 1.023804 45.22% 1152 25.59% 1.08348 50.87% 1257 17.40% 0.831025 44.19% 1603 21.09% 0.87-3733 48.47% 1529 13.51% 0.89884 100.00% 0 72.13% 0.89-537 54.16% 516 38.77% 1.072312 84.96% 228 27.43% 1.20294 43.96% 2069 20.46% 0.57-6 43.20% 351 73.42% NA

-762 40.65% 2246 19.90% 0.81-456 38.12% 1426 19.50% 0.72-1076 45.26% 1452 20.57% 0.672864 45.96% 2296 23.96% 0.56

7 40.78% 6343 27.38% 0.78759 100.00% 0 89.62% NA-124 0.00% 2537 27.15% 1.04-111 38.53% 1047 21.17% 1.181749 35.91% 3941 22.96% 0.52-2232 46.98% 708 19.55% 0.803673 45.15% 1105 16.80% 0.73-500 39.90% 1250 32.22% 1.09-2234 44.70% 2158 20.02% 0.69105 48.94% 1168 29.58% 0.991616 41.64% 1256 22.10% 0.98

-832.39 40.61% 791.77 19.10% 0.44-863 45.28% 1451 23.72% 0.61

-107037 39.58% 3286 23.98% NA165 46.38% 1095 20.89% 0.58-626 36.57% 761 29.96% 0.60

275.64 44.03% 391.43 65.49% 1.393144 33.72% 2489 30.73% 0.72518 56.40% 736 29.07% 0.70

-9445 100.00% 434 81.59% 1.103740 47.44% 992 22.21% 0.71

1197.95 35.38% 871.83 23.58% 0.81-62 43.44% 1423 16.20% 0.79

-498 51.72% 822 21.09% 0.9651 0.00% 1454 36.69% NA

-5416 65.56% 724 42.93% 1.05-580 61.06% 271 43.69% 0.70-9131 62.48% 1167 59.79% 1.11

71 39.87% 1886 19.31% 0.750 0.00% 0 22.99% NA

Page 236: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1370 41.99% 1224 39.17% 1.433053 68.88% 333 25.92% 0.84

25 80.06% 193 24.03% 0.55-636 65.31% 338 27.74% 1.36

4 43.43% 1680 30.84% 1.25676 54.89% 826 31.96% 0.90

-772.54 41.78% 1453.16 9.44% 0.56-945 45.80% 901 22.45% 1.06-8870 55.33% 2514 20.12% 0.661600 52.59% 1405 31.68% 0.83-637 38.82% 2501 25.67% 0.655229 48.55% 1428 24.80% 0.72

1175.45 46.02% 940.66 28.77% 0.63-953 100.00% 0 44.09% 1.50

-13468 100.00% 0 41.67% 0.901433 37.11% 2607 42.07% 0.72343 1.17% 5897 30.29% 1.5619 40.13% 285 NA NA

-1303 0.00% 1047 28.51% 1.312272 39.18% 2441 21.81% 0.68

344.53 43.12% 2000.03 26.33% 0.41267 46.10% 4001 27.02% 0.805448 41.08% 2367 23.42% 1.11-9906 0.00% -2724 50.97% 1.37117 43.41% 395 60.71% NA

-1489 53.73% 758 24.09% 0.711598 33.59% 1683 50.66% 0.97-678 44.04% 1564 28.61% 0.40909 57.79% 1100 20.44% 0.702925 31.71% 2868 20.25% 0.75576 0.00% 347 43.64% 1.12

0 0.00% 0 NA NA-6390 51.10% 925.188 28.28% 0.875312 45.62% 2937 23.57% 0.53-6291 40.47% 882 22.54% 0.684563 42.96% 1668 14.78% 0.721248 35.21% 1739 26.75% 0.81-807 40.62% 861 10.51% 0.462013 41.09% 380 15.75% 1.00-816 45.05% 1841 25.01% 0.521029 48.64% 1955 37.46% 1.19

838.64 41.20% 1374.06 26.49% 1.311194 32.88% 1301 15.31% 0.19-263 78.96% 162 27.56% 0.766570 42.92% 2184 66.23% 1.11

-271.83 39.01% 944.97 20.85% 1.00-77.11 0.00% 227.17 80.79% NA

864 28.52% 1336 32.77% 1.23-681 47.77% 902 20.51% 0.71-1244 47.82% 1043 19.39% 0.75

-1512.65 37.69% 355.62 21.22% 1.37457 46.05% 499 40.92% 0.591985 44.13% 972 23.35% 0.63

Page 237: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-7081 61.18% 1069 30.53% 0.971103 45.68% 1491 20.23% 0.63-248 38.92% 1560 15.31% 0.78-219 47.77% 1181 21.00% 0.531951 49.86% 1390 NA NA557 38.08% 1577 NA NA256 42.39% 898 17.62% 0.79-830 49.10% 817 16.94% 0.8383 43.42% 400 31.30% 0.400 0.00% 0 NA 0.45

615 51.69% 696 19.76% 0.78-474 50.62% 843 17.67% 0.6046 0.00% 20 NA NA-35 1.94% 489 26.81% 1.19

-1649 44.92% 141 53.87% 1.403751 77.08% 207 32.03% 0.501077 0.67% -562.2078 35.35% 0.96

-40.59 42.98% 2269.15 22.75% 1.072162 46.71% 947 NA NA-2464 71.94% 205.9604 39.23% 0.90196 53.76% 1211 31.80% 1.12492 40.66% 857 22.32% 0.736157 47.46% 1271 20.58% 1.03

-14420 0.00% -3037 35.25% 0.75124 34.37% 1160 25.98% 1.012928 42.32% 1605 25.60% 1.01890 39.86% 769 19.90% 0.70480 43.94% 273 53.64% 2.1059 20.47% 583 NA 0.60

3099 42.47% 1298 34.11% 1.111017.38 28.16% 1775.23 36.13% 0.97

2375 77.71% 35 43.36% 0.64716 44.30% 1321 22.44% 0.952843 39.67% 1227 22.23% 0.85

-10500 20.74% 508 24.17% 0.58416 48.35% 922 26.86% 0.90

-3173 35.53% 1396 31.85% 1.11-7747 47.95% 1715 21.52% 0.78

9 43.60% 163 73.73% NA-241 46.52% 1124 15.31% 0.571677 42.22% 973 47.39% 0.781125 47.32% 699 NA 0.46

0 0.00% 0 27.30% 1.12-343 35.71% 733.5489 25.70% 0.43654 43.53% 768 25.98% 0.67-798 39.20% 1187 19.86% 0.6943 49.87% 1872 27.81% 0.93

-2934 65.38% 746 24.08% NA322 38.40% 1320 25.19% 1.14-410 42.54% 2008 NA 0.29-908 50.08% 954 NA NA1311 38.86% 1199 21.72% 0.779441 23.17% 1207 31.02% 0.71

Page 238: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1693 89.61% 70 11.91% 0.54-3649 9.22% 750 29.35% 1.09

36 46.24% 1687 25.98% 0.52-2068 0.00% 479 29.74% 1.05-26.51 43.17% 499.27 51.46% 1.71-1590 19.65% 2126 33.13% 0.97-1247 0.00% 55 94.48% 0.59-370 46.64% 1085 22.59% 1.26356 20.89% 1975 33.20% 0.91

-908.67 52.08% 417.48 16.92% 0.56-610 50.07% 1319 23.03% 0.42-1357 72.23% 148 25.22% 0.551149 45.34% 2041 24.92% 0.82245 41.47% 614 36.55% 1.075642 40.89% 359 43.39% 0.612369 0.00% 1381 30.96% 1.7777.74 48.81% 1032.59 14.95% 0.38-2740 45.25% 1362 20.96% 0.88872.6 44.90% 1721.42 45.43% 0.90-84 42.40% 2193 27.07% 0.84

-1655 0.00% 1339 50.64% 0.975626 30.03% 221 17.35% 0.82-506 24.94% 3877 NA 0.30-2754 24.27% 2518 25.52% 1.09518 30.79% 2294 64.33% 1.461816 36.58% 1642 33.45% 1.22484 0.00% 776 64.48% 1.28

1955.82 83.75% 502.82 31.09% 1.031275 49.53% 1181 14.31% 0.67145 43.56% 2508 23.71% 0.682226 29.26% 1013 26.27% 0.62811 41.57% 483 20.45% 0.741255 43.16% 1387 16.14% 0.68823 47.51% 1145 23.90% 0.45-620 100.00% 0 29.46% 0.51-161 0.37% 803 35.69% 1.82720 49.43% 884 11.08% 0.50-981 45.15% 1612 20.33% 0.78-224 51.85% 8 40.36% 1.29-1659 37.82% 425 36.17% 0.74841 45.74% 1248 22.29% 1.052323 44.50% 2137 17.33% 0.561289 43.99% 1785 16.80% 0.84-148 43.72% 1509 10.88% 0.69-2975 0.00% -1626 68.42% 0.56-67.79 29.73% 105.07 NA NA617.33 41.75% 203.86 71.04% NA1740 44.17% 1651 11.62% 0.572393 37.86% 1214 25.64% 1.12-813 33.00% 475 23.19% 1.06161 66.41% 86 19.75% 0.711981 48.61% 1254 21.15% 0.68-118 56.61% 394 32.53% 0.77

Page 239: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-687 47.49% 500 40.54% 1.10-5129 68.84% 1404 NA 0.37-2065 25.84% 671.8896 40.61% 1.29-2522 8.69% 494.9002 49.20% 1.09-1974 55.26% 654 26.01% 1.321799 34.08% 743 54.44% 1.04806 42.33% 1116 29.54% 0.54

-4033 29.48% 409 71.21% NA-725 45.14% 767 16.38% 0.761276 1.67% 1237 34.39% 1.47-1355 9.33% 600.2354 59.48% 0.86-1054 49.05% 888 14.15% 0.65334 41.30% 1042 25.34% 0.84-51 30.05% 710 36.74% 0.91

-1196 35.76% 1405 19.40% 0.81-373 41.46% 706 25.04% 0.75231 44.95% 1194 35.69% 0.921332 34.04% 995 18.97% 0.86-1793 53.21% 264 19.13% 0.57

3 31.01% 67 71.49% 0.93-548 100.00% 0 33.62% 0.77-2162 40.08% 1519 22.59% 0.64363.78 44.61% 1280.99 38.29% 0.59

-94 51.61% 60 27.86% 1.32-1217 40.76% 3104 42.81% 0.94-2497 59.80% 930 25.05% 1.09

-6 8.73% 1233 24.80% 1.30947 46.96% 452 25.33% 1.142486 46.72% 2170 24.36% 0.99-5073 0.00% -1385 20.20% 1.60337.19 32.68% 1260.94 30.99% 0.73-1641 39.23% 1222 28.82% 0.68-2151 40.70% 1097 18.77% 0.69-1002 57.95% 523 21.24% 0.89813 40.29% 1306 15.99% 0.76-402 38.67% 322 81.31% 0.97-1488 0.00% 902 37.03% 1.66439 5.86% 2264 25.71% 1.07

-3857 39.51% 721 27.18% 1.44-1280 34.40% 1699 29.23% 0.85443 44.50% 1539 9.60% 0.45-693 40.53% 1311 46.59% 0.96-5291 0.00% -2223 24.65% 0.76

-65 41.07% 1160 15.47% 0.92-2317 32.51% -1348.4502 13.45% 0.74-891 27.57% 1203 20.42% 0.63-1639 49.66% 585 15.96% 0.59-1472 32.43% 546 30.42% 0.98370 43.78% 1017 26.16% NA

0 0.00% 0 13.19% 0.7312422.7 43.41% 2120.32 27.56% 1.281299.64 51.39% 287.77 22.93% 0.64

-393 100.00% 0 6.38% 0.45

Page 240: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-95 45.77% 154 62.31% 1.112231 0.13% 1556 23.51% 0.67657 48.66% 1108 29.46% 0.42929 43.64% 1333 37.23% 0.77

-3417 23.39% -2801.6277 34.79% 1.021244 42.98% 2303 18.12% 0.93-577 58.08% 548 61.39% 0.952093 44.13% 1727 38.12% 0.94-669 45.48% 1713 24.48% 0.732681 44.26% 757 12.69% 0.69-2642 0.00% 35 20.50% 0.53771 37.80% 974 11.52% 0.59-4 56.39% 791 19.21% 0.75

3774.95 46.34% 1224.65535 12.70% 0.58796 51.07% 852 24.28% 0.75-481 50.66% 1229 49.36% 1.10

-12154 41.05% 1229 32.60% 1.421589 43.22% 1038 34.58% 0.631153 40.67% 1673 22.35% 0.72-1042 0.00% -1974 42.73% 0.681413 48.93% 620 30.00% 1.0818251 0.00% 703 NA 0.321791 31.27% 277 45.49% 1.15978 53.22% 478 13.44% 0.692553 42.99% 1455 37.07% 1.10

203.74 43.32% 315.04 54.24% 0.90804 44.69% 878 24.17% 0.69200 39.69% 702 28.66% 1.83

-182.51 37.51% 331.8 55.57% 1.42532 40.47% 628 38.70% 0.72

-209.58 41.80% 1070.08 NA 0.28-1028.15 25.57% 901.764108 14.41% 1.08

1401 46.31% 1190 14.50% 0.681442 49.85% 501 20.12% 0.94-3253 34.32% 685 51.53% 0.99-2092 37.87% 1155 14.25% 0.69-2623 0.00% 241 26.41% 0.93-4979 61.65% 394 22.63% 0.67-1365 53.52% 1666 35.13% 0.53-2239 43.40% 720 47.04% 0.95-9665 46.02% 1006 29.19% 0.7320774 47.74% 1572 42.59% 0.85450 38.85% 1190 13.92% 0.42

229.01 44.94% 1742.7 22.61% 0.61-1980 60.94% 587 25.06% 0.971096 41.62% 1416 19.85% 0.78-151 0.88% 2039 29.40% 1.80-256 93.15% 114 41.13% 1.03-4187 57.74% 367 39.99% 0.492638 42.64% 1929 35.92% 0.221534 39.74% 1415 18.04% 0.661100 32.87% 924 15.78% 0.9016348 42.15% 1425 18.84% 0.89

Page 241: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-22587 0.00% 4539 41.59% 1.07476 0.00% 1219 13.57% 0.79

-2671 41.41% 757 41.20% 0.88-1280.02 53.57% 1366.94 12.32% 0.53

677 44.71% 1274 16.17% 0.72-444 45.47% 540 25.12% 0.76417 49.71% 757 12.87% 0.70

-2791 0.00% 2097 56.96% 1.36256 0.00% 1919 19.99% 0.772023 53.51% 451 20.87% 0.7295.22 100.00% 0 48.67% 0.54-578 13.80% 1053 35.99% 1.58-467 44.36% 1966 15.97% 0.651541 58.83% 331 9.31% 0.43-3104 29.35% 1885 24.25% 1.11

3990.75 44.72% 585.21 23.74% 0.72-1389 42.40% 1518 16.11% 0.73-24916 38.94% 7960 66.37% 1.64

782 43.94% 1322 19.63% 0.2336 23.20% 1185 39.22% 1.15

1084 6.72% 1041 36.07% 1.35854 45.97% 545 29.18% 0.7168 43.22% 885 36.92% 0.55

-3677 0.00% -811 39.36% 0.98-1022 42.71% 1996 24.94% 0.65625 41.36% 797 18.48% 0.875252 33.36% 1711 24.97% 0.90-65 40.57% 520 38.22% 0.85

-4749 33.25% 1693 23.41% 1.162297 55.24% 1297 18.03% 0.60

63 4.21% 91 65.09% 0.811425 45.50% 811 38.93% 0.91964 0.00% -271 26.06% 1.151098 44.21% 1296 16.47% 0.55

89 58.57% 1001 13.35% 0.573153 61.47% 450 17.82% 0.58211 48.70% 1302 22.34% 0.44

169.92 31.54% 1970.32 23.97% 0.721695 44.32% 670 27.91% 0.61-1129 43.39% 4370 26.61% 1.29-4144 7.93% 315 83.34% 1.21297 43.59% 933 36.77% 0.94-675 44.09% 1203 22.63% 0.52

847.84 51.05% 911.3 30.53% NA-218 61.82% 276 26.12% 0.79213 44.81% 186 56.12% NA1985 44.13% 972 23.35% 0.63

33 37.05% 596 22.84% 0.95-630.4 0.00% 478.59 16.22% 0.49-170 37.58% 98 66.19% 1.18-5799 62.42% 558 13.58% 0.62-101 0.00% -302 51.60% 1.38-7081 65.95% 820 31.79% 0.80

Page 242: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

582 44.21% 567 31.78% 0.91-119.73 0.80% 491.96 41.73% 0.56-1272 59.96% 145 20.42% 0.47-917 44.06% 654 NA 0.25

-4 43.91% 465 54.77% NA359 0.00% -739 30.78% 0.931184 52.80% 306 20.03% 1.066525 54.54% 887 28.62% 0.49503 43.50% 443 35.38% 0.47-35 47.23% 677 24.60% 0.53

-175 39.57% 620 19.64% 0.8646 0.00% 20 NA NA

1855.53 40.81% 1789.74 12.13% 0.38-2427 0.00% 1245 19.94% 0.91927 36.69% 861 14.60% 0.51130 0.00% -218 63.08% 0.891918 61.62% 828 42.97% NA

244.88 41.48% 260.85 53.68% 1.31508 0.00% 15 76.02% 1.09

-3721 66.96% 601 23.61% 1.05-36 33.96% 667 NA NA

-1265 49.50% 234 38.95% 1.075022 4.83% 1083 46.46% 1.16

-1633.95 0.00% -6547.18 11.13% 0.56-2883 100.00% 0 35.70% 0.91-1897 38.12% -715.9516 12.09% 0.51810 68.34% 409 18.27% 1.20

-21745 11.69% 33825 42.00% 1.06-1365.13 16.04% 1289.63 30.56% 0.94

43 43.55% 607 26.91% 0.59-820 43.66% 1360 24.39% 1.171036 47.29% 690 37.06% 0.72-1172 25.24% -490.4256 39.79% 1.24-2073 0.00% 2688 27.99% 0.95-113 38.68% 1436 18.71% 1.06305 46.62% 1526 19.30% 0.57

-3874 0.00% 48 34.19% 1.181420 41.07% 1314 22.27% 0.85768 43.02% 1232 NA 0.52525 40.24% 299 65.78% NA

-12083 45.23% 1614 51.15% 1.18-2176 8.89% 1476 44.33% 0.93-608 5.93% 1046 35.24% 1.06-1035 56.90% 1003 31.67% 0.711133 45.27% 561 16.51% 0.39-510 49.63% 102 50.52% 1.07-180 46.89% 887 16.14% 0.93-1340 46.79% 642 19.24% 0.67

75 35.68% 669 NA 0.49645 47.96% 721 16.61% 0.84

-1864 18.71% 352 37.05% 1.13-545.73 43.98% 647.58 29.04% 0.60

-28 39.18% 553 27.54% 0.81

Page 243: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-1719 5.34% 1169 41.13% 1.241578 71.02% 335 34.17% 0.67-59 0.00% 24 30.36% 1.59113 42.57% 348 98.71% NA

-1173 50.43% 463 34.31% 1.621888 43.10% 763 NA 0.67

356.75 40.70% 549.64 26.23% 0.67-1247 0.00% 55 94.48% 0.59233 33.68% 216 23.76% 0.74521 54.08% 537 25.81% 1.08-610 54.80% 480 21.05% 0.55-2148 0.00% 193 19.68% 0.86-259 34.36% 422 35.86% 0.94-327 42.43% 989 32.76% 0.90410 44.14% 1034 38.41% 0.8617.8 43.79% 1212.95 NA 0.64

-1484.02 0.00% 617.47 18.22% 0.70-1653 5.45% 1427 31.18% 0.83-3971 49.55% 1097 36.00% 0.6727310 53.73% 1016 33.54% 0.964350 100.00% 0 28.04% 0.86-4621 60.46% 998 25.94% 0.93-1952 48.75% 656 28.34% 0.641281 0.00% -704 64.91% 0.88-232 24.02% 590 17.93% 0.64525 38.35% 627 26.32% 0.92

3591.73 48.61% 1058.32 28.05% 0.6823 0.00% 143 84.94% NA

-1586 57.10% 532 28.15% 0.52-511 60.22% 246 25.27% 1.21-84 42.59% 909 15.19% 0.79

-814 100.00% 0 32.62% 1.02495 0.00% -1308 25.19% 0.81-170 45.07% 657 24.59% 0.45-1140 36.78% 1143.6498 33.83% 0.89-1042 44.48% 614 58.48% 1.32-248 41.47% 734 21.12% 0.99-823 85.92% 849 31.65% 1.6717 0.00% 583 16.27% 0.60

-1701 0.00% 1415 63.62% 0.99-1199 51.13% 354 38.76% 0.63

-324.31 48.62% 585.03 NA 0.35-273.26 50.89% 1207.22 20.67% 0.44-5512 59.52% 570 18.81% 0.69190 45.98% 403 12.06% 0.44

10155 43.07% 273 37.88% 1.28-526.01 0.00% -268.49 68.61% 1.14

-905 50.16% 610 36.85% 0.8392 51.39% 488 24.15% 1.05

-479 25.80% 857 38.56% 1.0348.96 2.84% 372.39 21.22% 0.751401 44.38% 707 16.62% 0.75-77 40.31% 622 39.70% 1.12

Page 244: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1160 28.94% 1370 21.79% 0.77-252 61.10% 338 31.32% 0.51-216 1.87% 1272 37.30% 1.04

305.41 47.14% 71.6 67.52% NA571 42.15% 213 23.03% 0.54

-2643 74.33% 106 38.89% 1.03-896 51.20% 567 28.25% 0.83-2322 37.04% 718 53.90% 1.07-1457 33.39% 770 27.05% 1.24

17 36.39% 724 28.63% 0.64-180 55.75% 566 35.43% 0.54-1075 0.00% 1092 39.83% 1.11904 62.36% 379 17.58% 0.67-607 39.18% 618 20.87% 0.96-2019 35.43% 1580 26.81% 0.76

-43 42.44% 1023 21.75% 0.51-431 45.10% 325 16.03% 0.69930 40.26% 905 18.38% 0.50-760 41.63% 607 18.85% 0.65-3250 42.61% 363 23.12% 1.10898 100.00% 0 43.19% 1.37-343 16.67% 75 44.46% 1.31153 60.98% 423 18.25% 0.671071 43.55% 175 NA NA

5 42.64% 682 33.10% 0.74441.71 42.70% 478.99 56.66% 0.97-4253 50.18% 1078 24.39% 0.85-871 37.79% 824.2825 23.40% 0.66-639 0.00% 18 27.81% 0.281165 41.50% 1141 15.28% 0.67

-911.1 69.00% 292.38 20.54% 0.77-117 100.00% 79 36.24% 0.981013 50.53% 1151 30.13% 0.822440 42.70% 1519 25.51% 0.84847 45.19% 1110 19.16% 0.77817 53.17% 295 23.46% 0.44992 41.40% 1131 16.70% 0.62

-1776 63.55% 883.1835 28.43% 1.043 46.77% 873 23.14% 0.76

-2350 48.14% 960 21.72% 0.95-9828 43.97% 1351 14.21% 0.86398 1.24% 238 76.84% NA976 43.53% 793 19.42% 0.63-246 44.03% 351 63.66% 0.62182 100.00% 0 39.50% 0.60

-1059.47 40.84% 559.92 37.09% 0.66623 39.72% 1596 35.68% 1.11

-1664 52.28% 513 15.16% 0.68851 44.05% 1339 20.53% 0.691313 44.45% 911 22.97% 0.503355 0.00% 1503 35.82% 0.97-5797 38.82% 2566 36.52% 0.85-2664 34.44% 830 33.79% 1.39

Page 245: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-1091.44 60.38% 418.08 17.16% 0.27843 43.92% 706 13.97% 0.481223 100.00% 0 27.17% 0.97-2349 47.52% 286 24.59% 0.383780 46.98% 1571 21.00% 1.161438 12.46% 531 77.49% 1.11-1404 78.56% 130 21.08% 0.741297 58.87% 132 44.48% 0.94239 36.38% 854 21.25% 0.96

-5033 65.76% 428 92.10% 1.34-795 54.95% 1020 NA 0.63-1013 41.75% 1274 19.40% 0.80578 37.28% 1214 24.31% 0.491923 86.39% 43 51.01% 1.09165 34.84% 860 20.16% 0.652797 72.17% 560 23.94% 0.71-526 4.50% 2227 28.69% 0.70-1724 52.49% 477 29.08% 1.04-10688 54.14% 626 14.60% 0.44

340 36.07% 1108 NA 0.42-409.03 47.57% 306.9 22.79% 0.79

5509 42.67% 1079 28.03% 0.87120 0.00% -260.37 93.39% 0.631904 51.92% 745 32.85% 0.35246 29.80% 1143 17.43% 0.745739 54.55% 486 27.98% 0.77

0 0.00% 0 NA NA355.25 43.43% 1201.89 23.96% 0.53-229 46.53% 825 36.94% 0.97

-5049.83 46.48% 1874.01 21.06% 0.72-385 42.33% 667 20.27% 0.59-465 43.90% 501 34.58% 0.93-20 70.22% 106 14.64% 0.39

-154.91 43.78% 828.24 14.68% 0.52-701 41.43% 386 19.77% 0.59

239.64 41.99% 923.25 23.62% 0.33-83.5 8.29% 310.92 NA NA371 37.69% 367 59.68% NA

-99.1 42.88% 498.92 43.09% 1.52-310 55.07% 872 16.25% 0.71

-239.15 40.19% 801.21 18.76% 0.522699 0.00% 2236 45.59% 1.50

-1299.06 57.46% 280.76 48.65% 0.941725 44.28% 1428 25.10% 0.26503 43.80% 935 15.65% 0.66

-1189 31.35% 905 31.80% 1.310 0.00% 0 NA NA

390 39.76% 483 29.01% 0.3920.53 45.13% 530.85 18.73% 0.67-1775 0.00% -582 23.89% 1.31

-685.51 78.70% 20.95 NA 0.16150 43.73% 660 13.72% 0.602125 48.70% 473 NA 0.35

Page 246: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-260 43.39% 929 NA 0.34-449 55.22% 540 14.00% 0.6527 52.80% 228 27.67% 0.41

-1126 0.00% 1819 44.36% 0.77-7888 16.50% 592 69.74% 1.31980 0.00% 383 42.83% 1.01-176 0.00% 139 45.39% 1.14-4998 56.39% 302 11.96% 0.69

-75 56.47% 125 80.17% 0.94268 42.82% 617 19.45% 0.59

-1363.2 38.90% 884.52 31.73% 1.28146 46.78% 885 24.15% 0.72309 46.46% 499 27.63% 0.64

-1526 63.74% 215 22.43% 1.08391 46.32% 321 26.37% 0.64780 42.38% 87 NA NA-358 100.00% 0 26.28% 1.11932 50.62% 267 33.10% 0.70122 38.83% 63 74.91% NA835 46.31% 1077 15.94% 0.55-358 45.45% 277 NA 0.44-570 32.30% 324.96 60.48% 1.63138 47.14% 277 51.54% 0.691076 33.33% -284.0142 50.79% 1.19-176 0.00% 205 67.25% 1.23

190.41 46.63% 105.15 67.88% NA1073 53.36% 358 31.44% 0.79

161.73 41.40% 1042.12 23.78% 0.57-2401 14.51% 603 76.36% 1.07

24 15.56% 349 56.07% 0.53-752 61.43% -99.5106 94.38% 0.6650.64 78.77% 122.09 15.07% 0.46471.5 59.03% 120.57 NA NA-3085 0.00% 904 45.67% 0.98

67 35.64% 332.0976 26.06% 0.91-225 38.13% 417 16.71% 0.971097 61.44% 374 11.45% 0.60

2404.15 32.42% 281.67 36.92% 0.71-587.76 51.60% 249.41 28.17% 0.82-2390 100.00% 40 46.92% 0.717112 59.08% 478 39.41% 0.27-251 0.00% 5 17.34% 0.28227 43.01% 416 80.08% 1.141814 40.73% 614 29.82% 1.01-263 48.90% 277 24.59% 0.883072 0.00% 404 29.80% 0.81-1002 53.07% 756 34.33% 0.81439 42.82% 502 19.69% 0.61-257 47.66% 480 26.85% 0.57-2931 30.49% 383.0001 47.10% 0.66

-697.01 40.53% 527.93 35.94% 1.01439 47.25% 500 23.83% 1.21

357.89 0.00% 2557.58 30.80% 0.68

Page 247: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-1100 54.11% 162 45.72% 1.04644 46.02% 434 23.62% 0.48

-2088 0.00% 1142 33.64% 1.61-2110 19.68% 5.6224 27.03% 0.70878 48.72% 499 23.20% 0.77

-1504 90.75% 32 15.99% 0.8776 46.03% 340 22.56% 0.79

1635 71.09% 251 57.51% 1.51102.73 49.92% 550.17 20.91% 0.46-680 4.27% 692 51.33% 0.921013 43.52% 715 39.26% 1.55

-116.4 43.76% 796.3 29.66% 0.820 0.00% 0 88.34% NA

195 63.05% 225 15.61% 0.61233.01 22.57% 74.26 47.08% 1.06

26 40.58% 593 11.26% 0.52-55 0.00% 1983 60.66% 0.85

-6.69 1.18% 126.27 53.06% 1.40349 31.13% 1580 26.12% 0.66-326 60.57% 110 28.33% 0.71513 41.22% 489 25.80% NA600 44.36% 488 20.00% 1.13604 42.81% 346 NA 0.29-40 5.13% 185 58.01% 0.75

-1096 100.00% 17 21.79% 0.97851 50.65% 234 25.45% 1.28-166 59.35% 242 NA 0.55-389 0.00% -2514 42.56% 1.08-3642 0.00% 323 40.98% 0.64

-21 46.40% 551 8.91% 0.511519 68.67% 352 10.75% 0.70-5779 0.04% 33856 51.98% 1.63-4463 56.26% 176 96.58% 0.64702.81 39.40% 878.3 24.63% 0.53

869 43.71% 508 51.79% 0.87-1711 34.94% 229 40.97% 0.78-374 0.00% -77 71.57% 1.13-761 4.30% 890.967 30.43% 1.09-2125 11.31% 580 36.44% 0.79-800 19.01% 490 57.79% 0.95874 47.95% 318 22.28% 1.02175 29.80% 301 134.89% 0.78

-250.18 52.55% 249.14 27.33% 1.00-262 100.00% 0 38.84% 1.201027 25.74% 724 20.81% 0.64244 57.66% 387 20.19% 0.62

740.05 45.85% 642.7 19.23% 0.57241 42.94% 408 32.08% 1.04625 43.36% 806 35.82% 0.32

0 0.00% 0 88.83% NA225 86.11% 15 14.26% 0.62-489 48.05% 578 NA 0.50-1229 86.29% 30 NA 0.22

Page 248: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

33 39.97% 425 35.18% 1.42227 17.70% 200 45.24% 1.301037 56.04% 273 25.43% 0.77308 43.81% 148 23.29% 0.702392 24.49% 340 81.46% 1.23461 34.91% 345 19.32% 0.42

-1232.48 33.43% 433.33 61.07% 1.08713 58.16% 259 42.29% 1.00-730 49.55% 506 40.14% 1.12-941 0.00% 1146 30.68% 1.04

140.25 47.49% 106.16 NA NA542 50.50% 200 22.10% 0.40-894 42.93% 533 16.64% 0.50298 20.57% 679 NA 0.50

-1734 82.95% 286 26.04% 1.04-1477 13.27% 582 38.70% 0.95-1220 43.69% 543 NA 0.34-1002 0.00% -1008 27.57% 0.84568 44.49% 776 17.17% 0.50298 47.20% 495 13.06% 0.51-548 53.85% 472 27.89% 0.51197 94.81% 16 NA 0.35

1019.84 0.00% 1232.52 33.27% 1.04605 48.07% 538 33.37% 0.58-305 42.74% 560 31.91% 0.431689 10.27% 236 50.90% 1.64-557 89.57% 57 50.29% 1.10765 48.60% 404 23.95% 0.90

3 42.96% 697 20.36% 0.59310 12.11% 1126 44.79% 1.42-945 58.90% 468 19.51% 0.79-98 0.00% -271 13.89% 0.51252 38.65% 717 16.03% 0.2227 86.90% 66.81 14.29% 0.509 0.00% -352 42.40% 0.60

-256 42.67% 142 35.66% 1.28408.98 10.67% 1527.2 39.80% 0.83-718 4.36% -295.5276 28.27% 1.80

250.17 39.41% 21.545804 33.81% 0.73-508 61.19% 222 21.51% 0.72-3590 53.72% 355 15.90% 0.66885.85 0.00% 1243.59 NA 0.63-510 54.95% 191 28.34% 0.88-1591 0.00% 222 59.78% 0.98

2090.78 42.37% 642.44 27.00% 1.32-53 61.64% 334 44.54% 1.090 0.00% 0 57.17% 0.90

1186.58 38.77% 708.54 49.23% 0.60107 51.86% 285 22.51% 0.96690 50.89% 954 23.33% 1.14-764 12.45% 553.316 96.51% 0.66320 50.09% 558 12.66% 0.57-896 51.60% 151 81.44% 0.89

Page 249: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1566.51 10.11% 162.59 74.12% 1.37-7119 0.00% 2253 29.97% 0.89-661 49.13% 412 22.91% 1.0173 48.78% 126 56.98% NA

1639 45.10% 649 31.71% 0.82852.94 48.24% 404.75 27.93% 1.02

736 41.74% 656 20.78% 0.5589.1 38.10% 275.74 31.53% 1.02118 43.52% 1111 NA 0.37

-4998 76.51% 35 42.37% 0.95-1365 55.33% 541 NA 0.60-856 0.00% 238 41.89% 0.533464 57.02% 291 20.68% 0.61

-680.97 31.29% 349.15 NA 0.38-58.07 44.89% 342.77 22.41% 1.002471 47.01% 354 28.97% 0.80576 50.34% 369 NA 0.45344 42.47% 485 19.49% 0.47-775 4.13% 352.8016 24.47% 1.23177 45.08% 67 NA NA

22.17 42.33% 741.98 31.58% 0.41-746 0.00% -52 NA 0.47

-694.76 25.13% 127.16 101.77% 0.81-748 0.00% -69 25.31% 1.29522 56.27% 164 NA 0.44

-486.18 39.13% -151.955868 52.38% 1.14120.15 36.89% 186.86 73.08% 0.89

194 0.00% 1202 39.31% 1.13494 100.00% 0 NA 0.48-256 60.57% 194 53.04% 0.98-95 96.13% 4 52.66% 0.88

-8657 0.00% 360 45.40% 1.16-271 48.43% 263 15.95% 0.45470 41.52% 338 NA 0.58-248 53.56% 312 NA 0.63

-443.46 41.22% 261.01 32.29% NA-1 47.22% 76 25.87% 0.89

-98.96 25.20% 413.95 36.23% 1.42-686.23 54.98% 228.38 NA 0.48

-238 43.65% 244 35.35% 1.071842.84 44.72% 1108.36 40.85% 1.09

-49 43.24% 147 43.95% 0.83-786 56.02% 112 27.08% 0.86289 0.00% -291 71.34% 1.44-686 64.18% 279 NA 0.33-417 63.96% 102 NA NA1441 0.00% -346 18.28% 0.57-3947 48.43% 344 43.56% 1.09-137 44.37% 163 35.02% 1.19438 45.10% 515 13.02% 0.88

-231.19 47.19% 409.91 18.36% 1.26220.7 14.14% 1179.59 45.52% 0.86

-402.78 0.00% 87.48 NA 0.98

Page 250: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

233 40.12% 103 72.07% NA-358 0.00% -520 37.05% 0.7813 36.84% 329 NA 0.68

-1520 38.51% 201 31.36% 0.77145 47.06% 570 NA 0.57

-295.26 0.00% -188.25 21.10% 0.64-2209 0.00% 1118 71.40% 0.89-88.23 50.08% 278.71 27.23% 0.86-393 11.65% -498.294 20.65% 0.51-22 43.33% 586 38.08% 0.59

-209.11 33.79% 220.101903 40.26% 0.84-610.93 55.60% 119.27 19.33% 0.72

42.6 0.00% -165.44 54.70% 0.83

Page 251: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Geo growth in earnings per share Cash/Firm Value Payout Ratio Reinvestment RateNA 3.03% 58.87% -53.94%NA 100.00% 56.49% -150.74%NA 100.00% 81.15% 2857.74%NA 100.00% NA NANA 100.00% 54.68% 553.03%NA 14.17% NA 36.31%NA 97.91% 25.29% -431.52%NA 18.59% 12.17% 306.41%NA 71.89% 29.06% -8159.79%NA 9.47% 0.00% 108.04%NA 3.38% 0.00% NANA 32.72% 21.98% 29.07%NA 13.51% 48.02% -106.07%NA 8.37% 8.66% 221.51%NA 14.13% 12.80% 229.05%NA 17.38% 19.64% 329.12%NA 4.31% 20.07% -0.22%NA 2.82% 0.00% -344.15%NA 15.27% 0.00% 27.28%NA 8.09% 27.27% -5.25%NA 4.58% NA NANA 4.91% 18.71% -0.47%NA 4.93% 0.00% -4.97%NA 16.39% 0.00% NA

36.00% 10.07% 0.00% 1594.68%36.00% 1.77% 0.00% -1.71%

NA 1.38% 19.29% -52.31%NA 7.69% 0.00% 40.63%NA 16.89% 0.00% 32.85%NA 0.87% 0.00% 29.86%

15.00% 5.01% 6.64% 174.30%NA 0.77% NA NANA 9.85% NA NANA 2.88% NA NANA 82.91% 0.00% -112.03%NA 4.23% 0.00% 129.63%NA 4.05% 6.27% 273.84%NA 7.05% 21.38% 40.72%NA 0.98% 0.00% 52.24%NA 10.16% 11.82% -27.94%NA 1.19% 0.00% 18.58%NA 3.13% 0.00% 252.18%NA 12.70% 16.42% 13.04%NA 3.23% 8.00% 16.77%NA 8.33% 0.00% 1516.12%NA 16.95% 0.00% 277.06%NA 0.00% 20.52% 136.86%NA 1.19% 0.00% 18.58%NA 2.30% NA NANA 0.00% NA NANA 4.72% 3.63% 90.80%NA 15.73% 10.55% -33.58%

Page 252: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 35.79% 27.45% -60.39%NA 3.14% NA NANA 11.89% 8.58% 97.04%NA 5.15% 0.00% 147.95%NA 16.70% 0.00% 17.55%NA 1.24% 0.00% -89.65%NA 16.79% 0.00% 153.75%NA 12.69% 37.21% 29.30%NA 12.01% 15.49% 476.43%NA 9.84% NA NANA 1.96% NA NANA 24.44% 0.00% NANA 1.08% 56.76% 713.27%NA 15.56% 51.78% 314.35%NA 16.43% NA NANA 7.52% 0.00% -117.71%NA 22.55% NA NANA 16.02% 23.31% 27597.40%NA 15.13% 6.46% 53.22%NA 13.22% 20.88% 112.08%NA 2.53% 30.20% -105.62%NA 16.02% 25.42% 192.84%NA 20.43% 47.42% 541.50%NA 6.81% 3.67% 252.10%NA 14.67% 52.86% -250.96%NA 22.98% 13.45% 191.96%NA 13.24% 2819.87% -27.08%NA 0.44% 5.11% -21.92%

43.00% 6.59% NA 37.97%NA 5.27% NA -49.52%

50.00% 1.94% NA 24.92%NA 2.95% 5.95% -3.75%NA 14.23% 6.48% 142.21%NA 0.47% 11.59% 123.76%

16.35% 10.93% 3.98% 9.74%NA 20.31% 13.96% -28.12%NA 2.71% 14.59% 131.89%

103.00% 7.75% NA 50.99%NA 4.89% 23.33% 10.72%NA 2.38% 0.00% 17.63%

2.00% 22.50% 12.20% -6.42%NA 3.68% 0.00% 1081.80%NA 4.35% 14.60% -10.35%NA 10.31% 8.69% 68.60%NA 32.43% 621.74% -463.66%NA 7.39% 6.24% 2.49%NA 7.29% 12.61% 14.73%

7.00% 7.44% 0.00% -19.91%NA 0.00% NA NA

5.20% 23.69% 24.25% 20.95%NA 5.14% 0.00% 266.28%NA 35.53% 16.28% -44.60%NA 0.00% NA NA

Page 253: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

30.50% 1.93% 1.27% 120.86%NA 1.00% 2.45% 214.54%NA 8.14% 17.80% 5.29%NA 13.86% 27.17% -15.38%NA 0.90% 77.05% -43.59%NA 3.75% 2.26% 70.28%NA 1.21% 0.00% 94.23%NA 20.34% 4.69% 67.06%NA 4.69% 6.37% 22.89%NA 3.34% NA NANA 8.84% 0.00% -28.96%NA 37.67% 31.05% 50.86%NA 2.65% 3.43% 15.64%NA 9.10% 8.93% -1.16%NA 14.41% 12.00% 70.94%

77.90% 4.21% 16.99% -5.49%NA 20.07% 0.00% 290.24%NA 14.20% 5.96% 29.93%

15.00% 36.89% 20.70% 68.59%NA 35.43% 11.48% 16.34%NA 27.79% 9.10% 23.08%NA 3.78% 20.00% 8.57%NA 11.24% 4.72% 64.75%

26.00% 2.97% 3.84% 100.84%9.20% 11.81% 2.90% 27.09%

NA 29.01% 10.48% 190.74%NA 1.09% NA NANA 4.75% NA NANA 4.21% 0.00% 38.34%NA 3.99% NA 379.12%NA 8.03% 11.10% 104.73%NA 9.86% 12.84% 35.65%NA 5.38% 47.95% -3.83%NA 6.94% 0.00% -18.49%NA 8.30% NA -190.77%NA 3.61% 21.80% -299.97%NA 7.38% 52.61% -117.44%NA 13.87% 6.06% 91.74%NA 11.30% 5.37% 97.32%NA 9.23% 19.15% 130.64%NA 11.33% 0.00% NANA 7.29% 38.82% 893.51%NA 1.33% 0.00% 65.25%NA 23.54% 10.83% 185.67%NA 6.81% 7.52% 63.24%NA 51.33% 0.00% -26.61%NA 4.12% 35.90% 90.49%NA 6.80% 0.00% -118.66%NA 8.75% 9.29% 4.88%NA 28.81% 49.07% -20.65%NA 41.30% 72.01% -15.00%NA 3.90% 2.22% 271.15%NA 34.93% 34.51% -11.51%

Page 254: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 1.57% NA -217.66%NA 34.11% 16.78% 41.40%NA 0.48% 10.93% 170.26%NA 45.26% 25.00% -50.41%NA 11.37% 17.95% 10.51%NA 2.07% 0.00% -1.42%NA 13.95% 6.88% -32.59%NA 23.87% 4.82% -124.36%NA 5.95% 0.00% 77.67%

-0.80% 27.22% 13.23% 181.28%NA 0.00% NA NANA 23.25% 45.03% 151.00%

54.10% 13.49% 15.61% 188.29%NA 21.42% 8.96% -29.44%NA 0.00% NA NANA 11.95% 11.84% -16.62%NA 100.00% 42.42% -533.84%NA 15.45% 6.90% 68.02%NA 39.43% 8.95% -59.23%NA 4.40% 19.26% 243.28%NA 8.85% 5.30% 63.04%NA 5.72% 5.47% 76.41%NA 20.09% NA 8.80%

26.50% 11.65% 12.87% -10.07%76.00% 6.49% 37.01% -204.85%15.90% 9.74% 11.10% 56.22%

NA 2.44% 2.66% 237.55%NA 8.80% 6.57% 15.10%NA 18.16% NA -2446.09%NA 11.73% 15.49% 154.74%NA 0.00% NA NANA 13.63% 4.68% 158.51%NA 12.40% 19.64% 59.82%NA 11.86% 17.33% 34.85%NA 13.53% 35.63% 71.76%

12.00% 28.66% 9.64% 28.74%NA 17.47% 13.05% 82.68%NA 37.40% 12.66% 4.00%NA 10.48% 45.59% 496.05%NA 12.94% 8.82% 56.87%NA 12.09% 3.23% 24.36%NA 4.58% 17.41% 201.40%NA 2.09% 36.99% -762.75%NA 0.00% NA NANA 36.90% 0.00% -441.27%NA 18.05% 19.33% 37.07%NA 23.00% 6.70% -26.99%NA 4.61% 33.90% 95.95%NA 5.23% 8.55% 17.21%NA 11.91% 9.06% 48.25%NA 20.50% 213.01% -428.49%NA 27.54% 51.26% -354.25%NA 9.30% 11.96% 14.03%

Page 255: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 37.57% 14.06% -4.10%NA 26.79% 19.34% -8.23%NA 20.58% 6.31% 36.75%NA 15.33% 53.57% -86.09%NA 10.34% 7.29% 150.92%NA 100.00% NA -280.49%NA 2.88% 0.00% 141.02%NA 0.64% NA 2935.29%NA 13.67% 20.94% 201.55%NA 13.79% 11.67% 52.95%NA 0.00% NA NANA 12.33% NA -28.40%NA 11.96% 11.90% 133.96%NA 5.99% 25.19% 173.92%NA 3.97% 6.70% 464.53%NA 0.00% NA NANA 4.95% 2.20% 1065.13%NA 23.43% 14.11% 51.07%NA 12.45% 5.04% 884.20%NA 10.58% 13.07% -89.31%NA 14.25% NA NANA 9.08% 0.00% 702.20%NA 4.36% NA NANA 40.26% 15.67% -28.29%NA 23.79% 85.44% -30.27%NA 13.51% 80.34% 95.94%NA 5.28% 9.02% 29.57%NA 9.99% 10.94% -1.00%NA 7.61% 13.16% 463.86%NA 60.81% 11.72% -150.61%NA 59.13% NA NANA 11.94% 17.48% 305.71%NA 9.73% 0.00% NANA 44.01% 23.46% 11.53%NA 11.56% NA 58.54%NA 33.64% 25.93% -155.61%NA 10.89% 28.57% -67.70%NA 5.68% NA 125.00%NA 9.57% 25.61% 13.39%NA 37.08% 21.82% -43.28%NA 33.21% 25.63% 232.78%NA 12.18% 18.50% -36.07%NA 14.43% 53.88% 77.39%NA 26.90% NA NANA 18.75% 24.05% 73.19%NA 16.92% 2.97% 78.98%NA 44.75% 47.18% 150.38%NA 18.05% 19.33% 37.07%NA 64.31% 21.09% -37.22%NA 10.38% 32.79% 143.54%NA 20.02% 10.65% 38.01%NA 9.04% 15.70% 23.26%NA 16.06% 141.74% -64.50%

Page 256: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 11.47% NA 214.98%NA 8.00% 8.59% 143.66%

24.70% 14.76% 22.79% -45.70%NA 54.91% 0.00% 56.82%NA 1.76% NA NANA 49.06% 7.20% 4.32%NA 1.56% 0.00% -70.88%NA 8.89% 21.09% 180.90%NA 8.77% 288.67% 1427.64%NA 8.42% NA 306.60%NA 6.30% 0.94% -223.33%NA 8.91% 15.58% 304.52%NA 17.42% 32.09% -44.24%NA 28.22% 31.21% -248.14%NA 17.80% 17.07% 11.44%NA 48.81% 37.57% 70.83%NA 1.43% 26.38% 126.20%NA 2.02% NA NANA 22.14% 1.41% -40.14%NA 8.63% 10.52% 46.00%NA 9.40% 15.64% 343.40%NA 11.96% 27.81% -45.35%NA 39.21% 48.93% -5.89%NA 5.17% NA NANA 28.98% 14.22% 1.06%NA 58.87% 2.37% 35.48%NA 21.46% 0.00% -297.09%NA 5.44% 20.56% 253.74%NA 25.07% 17.92% -19.02%NA 3.68% 0.00% 24.45%NA 11.75% 6.78% -36.71%NA 21.48% 28.90% 8.92%NA 3.75% 18.36% -14.43%NA 3.41% 93.33% -1535.43%NA 7.92% 16.31% 66.73%NA 27.42% 183.72% 171.96%NA 66.57% 14.47% 7.10%NA 26.40% 4.26% 173.46%NA 8.42% 21.51% 6.82%NA 43.49% 15.01% 21.66%NA 0.00% 17.81% 36.85%NA 5.31% 0.00% 56.86%NA 44.41% 15.07% -23.67%NA 5.08% 1.97% 102.76%NA 5.41% 2.92% 58.08%NA 16.09% 130.59% NANA 3.59% 19.69% 62.36%NA 10.69% 0.00% 23.56%NA 11.60% 18.44% 10.06%NA 0.37% 22.19% -8.13%NA 9.00% 14.79% 42.02%NA 1.61% NA -127.13%NA 43.89% 27.26% 73.63%

Page 257: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 11.41% 12.84% 62.43%NA 7.35% 25.85% 12.80%NA 30.84% 17.79% 67.62%NA 47.04% 14.58% 66.68%NA 27.95% 26.39% -32.51%NA 14.49% 11.48% 199.59%NA 41.49% 24.49% 87.56%NA 4.81% 22.14% 13.20%NA 3.09% 78.65% 253.31%NA 0.91% 17.39% 277.49%NA 22.88% 15.00% -83.57%NA 50.18% 6.80% 221.80%NA 12.97% 7.55% 73.17%NA 0.00% NA NANA 46.67% 46.91% -26.66%NA 21.62% NA -9281.38%NA 20.88% 12.89% -240.00%NA 17.08% 58.14% 87.31%NA 4.51% 80.00% 1.75%NA 7.14% 11.67% -25.26%NA 9.84% 32.46% -106.89%NA 3.87% 7.17% 70.79%NA 21.68% 0.00% -3.65%NA 4.49% 34.86% 91.59%NA 6.44% NA -207.07%NA 10.69% 19.92% -39.94%NA 25.78% 0.00% 25.07%NA 13.04% 30.00% 100.21%NA 19.64% 0.00% -7.36%NA 1.70% 15.38% 98.98%NA 1.78% 30.03% 224.62%NA 66.30% 28.27% 12.80%NA 40.06% 39.77% 27.02%NA 5.74% NA 213.53%NA 35.73% 1.29% 111.29%NA 78.87% 13.96% -49.48%NA 11.90% 13.08% -7.13%NA 0.00% NA -1791.32%NA 91.45% 18.13% 216.69%NA 45.69% 17.98% 48.23%NA 13.13% 3.68% 75.06%NA 6.12% 0.00% -43.22%NA 0.00% NA NANA 32.98% 21.35% 354.55%NA 18.43% 29.27% -283.84%NA 53.66% 30.30% 56.07%NA 26.12% 59.28% -25.30%NA 5.82% 17.27% -10.20%NA 5.98% 6.59% 9.77%NA 9.60% 11.04% -4.86%NA 13.02% 17.05% 1551.55%NA 39.73% 20.02% -49.72%NA 11.58% 0.00% 213.73%

Page 258: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 9.84% 15.05% 4.75%NA 21.46% 24.30% -48.15%NA 8.56% 21.72% 49.98%NA 5.40% NA NANA 17.91% 9.45% 190.66%NA 19.85% 9.55% -18.25%NA 85.04% 20.91% 41.48%NA 21.74% 292.59% NANA 11.30% 19.13% -51.78%NA 22.93% 19.79% 102.21%NA 3.30% 13.44% 923.59%NA 37.03% 11.37% 2.48%NA 5.53% 10.77% -3.24%NA 8.00% 33.77% 188.26%NA 12.79% 7.69% 13.21%NA 0.00% 37.87% 179.24%NA 21.80% 4.76% -593.07%NA 17.97% 2.19% -9.74%NA 3.96% 5.08% 90.13%NA 31.00% 10.53% -8.79%NA 4.29% 17.26% 45.59%NA 61.00% 10.97% 49.34%NA 11.55% 25.31% 457.13%NA 2.18% 0.00% -8.60%NA 36.45% 8.59% -20.96%NA 0.00% 26.32% 115.23%NA 5.39% 10.19% 189.40%NA 14.93% 48.06% -60.53%NA 11.01% 23.15% 65.66%NA 9.72% 0.99% -7.26%NA 12.73% 18.77% -100.79%NA 13.54% 0.00% 7.97%NA 7.18% 2.55% 407.74%NA 3.27% NA NANA 5.45% NA NANA 14.39% 10.87% 321.94%NA 38.49% 8.48% -15.46%NA 0.00% NA NANA 8.30% 1071.43% 1719.26%NA 9.96% NA NANA 26.36% 11.48% -14.80%NA 4.06% 16.60% -72.50%NA 7.04% 31.38% 96.02%NA 62.26% 4.08% -90.09%NA 19.08% 21.67% -13.78%NA 23.64% 21.88% 305.24%NA 17.38% NA NANA 16.57% 0.00% -331.08%NA 4.51% 17.79% 80.79%NA 13.84% NA NANA 75.80% 36.22% 43.85%NA 22.00% 10.27% -84.14%NA 48.21% 17.07% 119.17%

Page 259: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 19.53% 12.39% 3.48%NA 3.51% NA NANA 8.50% NA 872.69%NA 79.47% 158.00% 2.48%NA 5.63% 9.92% 188.36%NA 35.18% 30.06% 737.69%NA 47.51% 27.59% 520.90%NA 9.14% 0.00% 43.91%NA 7.73% 0.00% 593.83%NA 9.57% 36.29% 143.98%NA 19.61% NA 0.00%NA 17.41% NA -79.13%NA 21.98% 35.29% 54.51%NA 7.56% 58.42% NANA 29.27% 33.33% -14.07%NA 55.81% 10.59% -14.88%NA 11.56% 0.00% -449.89%NA 17.61% 20.54% 201.04%NA 45.17% 45.43% 16.21%NA 0.00% 25.96% 188.87%NA 42.10% 43.32% -58.29%NA 18.99% 20.86% 121.67%NA 21.75% 20.50% 61.89%NA 16.14% 0.00% 163.21%NA 38.73% NA NANA 52.45% 18.64% -89.27%NA 39.41% 28.06% -4.64%NA 17.61% 0.00% -31.13%NA 61.71% 44.68% -56.42%NA 11.94% 21.79% 13.02%NA 40.80% 48.53% -26.10%NA 12.92% 15.15% -72.45%NA 27.06% 13.39% 39.21%NA 15.21% 6.02% -152.17%NA 78.30% 30.22% 142.85%NA 56.46% 15.25% 46.89%NA 22.86% 12.58% 4.63%NA 9.40% NA NANA 16.62% 38.92% -76.07%NA 100.00% 28.15% -15.47%NA 14.57% 9.04% 81.04%NA 21.14% 20.48% -26.03%NA 80.20% 45.86% -64.17%NA 20.04% 25.08% 22.21%NA 9.95% 4.89% 322.39%NA 8.26% 25.74% 688.42%NA 7.51% 7.80% -1.33%NA 19.14% NA NANA 31.10% NA -203.75%NA 21.78% 29.81% 192.50%NA 11.48% NA -112.43%NA 11.42% 5.85% 404.64%NA 5.55% 5.95% 144.14%

Page 260: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 21.38% NA NANA 3.16% 48.33% -1220.44%NA 4.10% 29.96% -1.79%NA 3.06% 0.00% 711.28%NA 1.98% NA NANA 25.91% 7.79% 78.23%NA 12.83% 14.72% 38.68%NA 40.80% 14.34% 94.08%NA 3.74% 11.23% -137.25%NA 100.00% 15.92% -19493.48%NA 33.20% 29.64% 50.66%NA 29.16% 15.43% 32.93%NA 7.02% 43.15% -140.57%NA 7.83% 31.64% -185.63%NA 39.20% 53.64% -40.94%NA 1.45% NA NANA 28.62% 28.92% 66.75%NA 21.19% 7.51% -52.33%NA 16.29% 558.54% -29.96%NA 24.52% 23.58% -210.07%NA 33.20% 29.64% 50.66%NA 14.46% NA -332.61%NA 35.56% 10.84% -26.73%NA 58.05% 16.11% -78.37%NA 2.29% 0.00% 102.89%NA 80.13% 64.01% -313.30%NA 40.89% 21.98% -353.20%NA 11.97% 20.18% 82.59%NA 34.96% 17.75% -75.77%NA 7.27% 18.14% -50.68%NA 100.00% 255.88% -153.37%NA 21.10% 18.31% 44.06%NA 25.65% 51.07% -137.45%NA 15.07% 33.92% -43.61%NA 15.14% NA NANA 15.62% 27.71% 42.54%NA 23.26% 12.05% -47.26%NA 31.75% 340.63% 1900.10%NA 49.65% 8.85% 561.40%NA 47.61% 51.95% -95.06%NA 9.15% 20.92% 133.07%NA 20.74% 29.83% 88.27%NA 76.25% 23.39% 103.55%NA 17.34% 40.44% -249.53%NA 43.15% 33.06% 226.13%NA 46.75% 72.25% -111.48%NA 28.12% 12.28% -28.03%NA 13.50% 60.11% 192.21%

17.00% 13.81% 32.26% -47.26%8.00% 25.97% 2.68% -17.99%6.43% 1.91% 24.16% -5.31%

24.45% 7.82% 16.68% 67.80%35.00% 46.13% 56.47% -80.63%

Page 261: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

16.90% 13.99% 10.41% 0.90%0.40% 2.16% 15.21% 23.10%8.07% 27.43% 4.66% 26.31%

15.65% 20.26% 17.63% -8.95%19.60% 11.89% 27.77% 230.80%

NA 31.66% 23.94% 44.89%NA 8.34% 20.45% 19.78%NA 43.38% 3.38% 90.39%NA 11.67% 13.68% -8.82%NA 44.54% 10.64% NANA 4.46% 33.61% -127.35%NA 27.52% 28.08% -25.43%NA 43.36% 24.63% -183.70%

4.30% 12.90% 62.50% 21.46%NA 4.04% 23.99% 36.19%NA 55.40% 29.97% -1107.02%NA 5.34% 32.84% -178.45%

-17.15% 34.44% 13.04% -46.95%8.55% 15.90% 27.81% -28.25%

NA 7.93% 13.83% 803.51%NA 6.36% 24.67% 129.93%

1.00% 14.69% 20.56% -147.68%NA 14.32% 18.43% 5.38%NA 11.61% 0.00% -3937.36%NA 7.52% 42.36% 161.33%

5.00% 39.28% 17.92% -91.57%NA 8.20% NA -51.59%NA 5.79% 0.00% -154.12%NA 12.16% 0.42% 44.06%NA 7.09% 30.46% -27.38%NA 29.01% NA NANA 32.13% 11.48% -45.35%NA 11.39% 12.77% 42.68%NA 6.51% 24.27% 137.78%NA 2.94% 9.31% 38.66%

4.00% 8.86% 21.40% -50.70%NA 30.34% 38.48% -1.65%NA 17.24% 25.37% 17.79%NA 7.41% 27.62% 170.83%NA 83.02% 28.87% -166.33%NA 12.44% NA NANA 42.73% NA 188.21%

7.00% 15.29% 6.07% 85.33%NA 62.01% 125.44% 773.97%NA 4.89% 49.45% 65.39%NA 22.60% 6.19% 41.23%NA 32.71% 7.02% -3.84%NA 68.31% 22.91% -124.94%NA 1.13% 0.00% -179.07%NA 6.38% 70.99% 57.84%NA 2.01% 117.61% 39.45%NA 29.26% 21.95% -86.25%NA 29.19% NA -66.23%

Page 262: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 13.33% 28.78% -45.41%NA 10.14% 0.00% 34.32%NA 7.09% 0.00% -698.93%NA 33.82% 10.57% -176.98%NA 49.88% 85.80% -975.09%NA 100.00% 24.48% -526.38%NA 13.12% 19.37% -28.40%NA 29.68% 34.55% 129.16%NA 100.00% 0.00% -640.81%NA 36.52% 19.57% -12.15%NA 27.44% 0.18% -41.30%NA 1.60% NA NANA 14.29% 33.19% 188.85%NA 10.86% 14.26% -15.09%NA 10.70% 78.57% -104.81%NA 2.63% 23.81% -36.31%NA 1.45% NA NANA 17.77% 0.00% 479.64%NA 17.03% 16.09% 18.91%NA 2.13% 0.00% 7.93%NA 18.00% 0.00% -104.32%NA 7.73% NA NANA 48.09% 30.79% 22.31%NA 6.50% NA 0.00%NA 28.70% 33.39% 18.88%NA 16.78% 28.46% 79.98%NA 12.91% 152.38% -164.78%NA 57.79% 127.08% -2531.81%NA 0.00% NA NANA 26.35% 80.91% 203.33%NA 4.91% 47.28% 91.03%NA 12.64% 18.82% -40.28%NA 14.51% 20.82% 384.27%NA 18.74% 5.82% 120.84%NA 5.66% 0.00% NANA 8.20% 28.74% -368.71%NA 16.30% 16.20% 89.80%NA 0.00% NA NANA 100.00% 30.56% -123.26%NA 14.08% 13.59% 14.14%NA 38.38% 29.71% 105.48%NA 34.41% 33.22% -113.46%NA 4.95% 23.16% -43.44%NA 5.20% 14.20% 50.12%NA 4.46% 39.93% -82.92%NA 6.20% 26.27% -315.41%NA 32.84% 33.46% 24.31%NA 7.48% 0.00% -50.18%NA 3.87% 9.45% 105.19%NA 17.20% 21.27% 14.10%NA 6.38% NA NANA 4.59% 55.84% 20.44%NA 25.38% 9.28% 38.01%

Page 263: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 4.72% 15.69% 254.62%NA 24.24% 5.22% 161.54%NA 44.37% 28.99% 45.67%NA 20.20% 11.42% -54.28%NA 42.14% 14.68% 93.97%NA 36.51% 104.41% -159.75%NA 42.02% 33.20% -48.05%NA 56.14% 80.00% -269.58%NA 65.25% 36.59% -106.18%NA 18.62% 13.61% -90.32%NA 38.76% 75.07% -199.49%NA 28.20% 4.91% 85.36%NA 22.71% 191.24% -231.45%NA 21.49% 102.99% 270.37%NA 20.94% 72.27% 1334.55%NA 3.30% 50.91% -131.33%NA 11.19% 46.33% 645.70%NA 10.93% NA NANA 2.26% NA 38.46%NA 1.78% 79.08% 378.62%NA 4.02% 0.00% 447.84%NA 24.21% 55.25% -1762.02%NA 11.82% 51.93% 86.87%NA 22.47% 48.94% 12.61%NA 13.02% 22.62% -75.24%NA 15.38% 22.86% 74.00%NA 5.65% 23.42% 112.41%NA 21.66% 42.36% -108.77%NA 7.14% NA NANA 21.62% 7.54% 60.44%NA 26.52% 115.00% -579.63%NA 6.28% 44.39% 3.02%NA 33.80% 34.20% -174.70%NA 16.58% 24.44% 38.20%NA 60.00% 41.22% -21.52%NA 19.00% NA 46.69%NA 81.75% 42.86% -137.23%NA 10.29% 19.35% -38.24%NA 39.21% 66.95% -13.72%NA 3.77% 1346.15% -1090.72%NA 43.20% 7.43% -483.13%NA 11.89% 37.78% 45.89%NA 9.56% 0.00% -375.60%NA 8.26% 0.00% NANA 14.40% 18.39% 57.99%NA 36.41% 9.68% 82.47%NA 38.69% NA NANA 14.42% NA NANA 33.63% 110.85% 129.29%NA 24.19% 10.58% 166.59%NA 39.61% 19.05% -356.36%NA 0.00% NA NANA 23.04% NA NA

Page 264: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 5.32% 48.12% -201.41%NA 5.49% 30.45% 724.11%NA 11.08% 40.41% -147.45%NA 40.87% 24.09% -14.13%NA 36.15% 30.89% -886.38%NA 92.85% 18.67% -60.83%NA 33.36% 12.76% 117.54%NA 1.85% 18.38% -1.84%NA 53.25% 18.48% 33.86%

31.00% 1.54% 0.00% 21.63%-2.80% 3.17% 16.48% -191.84%26.00% 11.38% 14.21% 41.46%

NA 14.53% 13.24% 62.72%15.50% 2.39% 16.90% -88.94%25.70% 2.23% 10.63% 124.51%5.00% 3.75% 9.06% -211.82%

NA 67.30% 17.78% -2.70%12.83% 10.97% 12.49% 102.13%8.67% 7.25% 21.45% 24.56%

14.13% 13.15% 0.00% 344.66%5.65% 17.10% 12.78% 52.89%

NA 18.72% 453.49% -3581.60%11.00% 1.17% 41.91% -64.96%21.00% 3.33% 11.95% 26.81%20.50% 6.96% 30.38% 44.05%

NA 31.49% 13.78% 47.70%31.00% 30.42% 15.90% 1063.25%7.00% 47.02% 14.86% 248.17%

NA 17.54% 15.18% -124.18%6.95% 2.87% 0.00% -59.58%8.00% 12.45% 15.21% 35.81%6.10% 18.70% 9.45% -20.36%

17.00% 18.37% 15.42% 14.98%NA 39.94% 24.28% 60.10%

17.10% 14.32% 23.81% -145.80%10.45% 1.00% 15.50% -23.89%46.00% 33.22% 15.22% 182.07%8.00% 0.83% 38.26% -69.98%

14.54% 3.95% 15.48% 124.38%3.50% 1.00% 42.74% -116.55%

NA 23.64% 12.24% -344.60%NA 0.00% NA NA

14.00% 31.05% 14.02% -11.97%13.00% 4.79% 13.72% 17.88%-8.00% 14.52% 6.08% 115.12%8.10% 21.38% 27.30% -28.73%

10.00% 4.35% 16.06% -91.21%-1.21% 3.20% 30.82% -75.50%10.30% 5.54% 11.04% 65.54%12.00% 5.58% 13.34% -56.68%7.50% 18.05% 29.32% 71.48%5.65% 21.43% 14.65% -8.61%6.00% 4.55% 18.69% -19.71%

Page 265: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

13.91% 6.55% 16.10% 83.95%4.00% 7.28% 4.38% -55.30%

16.30% 0.26% 8.00% 68.46%25.00% 1.38% 24.48% -54.55%6.05% 1.34% 23.36% 28.68%7.56% 5.69% 19.78% -17.69%

12.00% 1.38% 15.34% -94.01%NA 22.53% NA NA

5.10% 32.30% 26.71% -202.59%-1.70% 24.62% 8.61% 19.12%22.87% 11.21% 27.54% 16.55%

NA 4.66% 64.81% -271.26%5.33% 6.13% 17.71% 164.86%9.00% 21.24% 15.59% -51.01%3.45% 4.59% 7.39% -24.96%

14.20% 2.75% 15.11% -27.87%17.00% 16.48% 0.00% -403.75%-25.00% 6.51% NA NA

NA 23.84% 19.02% -340.84%NA 49.42% 11.75% 190.88%NA 2.44% 0.00% -29.09%NA 20.69% 35.91% 52.69%NA 2.00% 0.00% 11.84%

5.00% 6.97% 10.13% 86.79%11.93% 31.49% 5.10% 22.71%

NA 35.32% 21.54% 157.31%5.00% 7.85% 10.20% 40.88%

78.00% 5.30% 52.35% 0.96%0.80% 15.88% 125.73% 1119.62%

18.00% 11.16% 15.76% 4.94%10.45% 2.15% 54.20% 972.52%14.40% 8.33% 10.74% 46.33%21.00% 1.65% 26.91% 11.24%

NA 40.21% 22.96% -3098.67%17.00% 0.49% 67.21% 24.36%11.73% 9.39% 7.22% 12.73%18.10% 6.71% 21.32% -0.75%

NA 62.77% 23.21% 79.74%14.50% 7.70% 18.00% -66.40%

NA 4.70% 16.94% 26.42%27.00% 6.54% NA NA10.00% 14.13% 0.00% -11.57%12.50% 10.10% 23.04% -39.63%13.00% 28.29% 26.41% 36.40%6.75% 16.94% NA -281.29%7.50% 14.64% 14.30% -95.37%

NA 51.63% 14.15% 778.67%NA 1.94% NA NA

12.40% 7.39% NA NANA 8.89% 14.34% 45.46%

9.51% 14.37% NA -151.44%37.50% 2.20% 8.05% -34.24%

NA 28.96% 14.45% -47.91%

Page 266: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 21.98% 17.90% -545.53%10.45% 9.89% 37.11% 23.37%17.00% 3.77% 10.57% 7.06%26.00% 10.57% NA NA6.00% 5.56% 24.17% 85.39%9.00% 6.26% 18.09% -12.39%9.57% 1.48% 52.49% -99.54%5.50% 5.05% 26.15% -31.83%

14.60% 3.34% 17.80% 89.88%NA 6.66% 43.48% -86.59%

22.03% 4.36% 8.64% -70.94%NA 2.58% 27.49% 6.96%

13.70% 4.07% 26.84% 47.77%20.00% 5.63% 2.47% 30.85%

NA 2.54% 0.00% -84.67%7.15% 10.16% 35.78% -29.41%

47.00% 4.88% 0.00% 52.44%29.40% 5.78% 22.09% -27.76%-22.00% 23.46% 44.62% -26.30%16.00% 8.71% 35.30% -63.58%8.50% 7.13% 16.28% 36.77%

44.40% 9.54% 14.97% -74.89%NA 8.05% 68.90% -16.44%

36.00% 1.86% 22.07% 53.01%15.80% 17.03% 24.36% 108.68%11.48% 22.19% 18.17% 56.05%11.70% 7.02% 32.37% -33.30%4.23% 1.17% 32.55% -56.97%

11.55% 18.17% 23.59% 44.48%-3.60% 6.62% 11.01% -19.51%

NA 15.45% 0.00% -20.78%0.63% 23.13% 26.85% -4.70%

35.50% 8.26% 33.94% -194.51%7.90% 15.56% 12.96% -185.94%

NA 5.96% 50.97% -33.55%NA 5.17% 6.10% -5.77%

10.00% 20.29% 32.19% -4.45%40.40% 28.20% 69.33% -165.39%11.47% 26.77% 7.19% 14.13%11.00% 26.30% 20.87% 88.19%

NA 24.17% 16.59% 0.42%11.50% 3.65% 18.89% -33.74%16.00% 16.53% 14.36% -194.18%4.55% 4.37% 29.68% 43.25%

NA 5.81% 13.06% 15.55%17.40% 10.24% 92.54% -54.84%62.00% 1.49% NA NA

NA 11.88% NA NA29.00% 4.36% 29.94% 36.92%6.00% 21.50% 5.86% 173.45%

10.50% 7.98% 10.86% 54.93%16.05% 4.17% 41.92% -27.29%

NA 2.11% 3.86% -32.01%

Page 267: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

14.50% 12.60% 18.50% 207.73%20.50% 2.94% 37.85% -81.04%10.53% 5.95% 39.83% -47.56%23.00% 2.54% 25.06% -67.77%15.45% 3.61% 19.50% -6.27%

NA 20.89% 13.99% -6.53%NA 24.56% 10.39% 849.42%

25.00% 4.50% 0.10% 29.49%-2.00% 13.17% 5.44% -64.66%

NA 6.00% 0.00% -16.42%NA 19.17% 0.00% 1047.56%NA 0.00% NA NANA 3.79% 0.00% 125.97%

9.00% 21.44% 18.09% -50.63%-7.55% 22.39% 0.00% 14.12%20.20% 1.63% 4.46% 188.22%

NA 3.73% 40.98% -8.31%12.20% 17.33% 21.92% -22.00%-1.00% 8.03% 19.02% -21.63%89.05% 2.44% 0.21% -973.40%2.75% 15.61% 30.98% 141.55%

63.00% 14.88% 23.29% 10.49%NA 14.64% 34.40% -77.80%

76.00% 5.95% 18.31% -142.87%-6.00% 8.61% NA -217.63%1.00% 1.63% 53.94% 45.00%

15.00% 2.47% 24.07% -15.40%0.39% 10.96% 12.37% -65.26%4.00% 13.22% 15.47% 169.97%

20.40% 4.71% 30.71% 152.49%NA 25.71% 30.20% -1.91%NA 49.97% 0.00% 174.07%

4.00% 2.40% 14.81% 147.30%NA 43.67% 31.46% -7.62%NA 6.27% 39.47% 17.58%NA 10.35% 19.18% 37.99%

6.25% 20.18% 26.35% 30.97%12.30% 5.05% 15.08% 33.00%10.53% 5.61% 5.62% 75.24%-8.00% 2.18% 25.35% 1161.64%3.55% 3.69% 4.92% 20.44%

NA 8.02% 18.88% 2.03%NA 4.36% 20.95% 144.32%

13.80% 5.24% 20.78% 12.70%3.05% 8.28% 7.66% -56.68%

16.00% 1.04% 70.35% -13.13%6.00% 12.27% 20.37% -42.54%8.19% 15.39% 12.26% -5.49%0.20% 3.50% 45.19% 102.51%1.00% 2.39% 26.63% -43.30%

119.80% 9.70% 0.00% -412.67%11.40% 14.20% 11.79% 94.48%43.60% 14.77% 0.00% -543.54%

Page 268: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 30.05% 21.77% -34.02%NA 4.14% 87.54% -4.07%NA 10.72% 0.00% -89.50%

10.00% 2.39% 13.96% -76.72%14.00% 3.22% 3.87% 1762.49%14.50% 1.53% 29.18% -38.07%-7.90% 41.60% 15.89% 129.08%

NA 4.20% 0.00% -29.33%7.37% 2.63% 29.56% -187.59%

NA 60.25% NA NA15.00% 11.31% 12.14% -1.37%0.55% 15.16% 25.31% 4.65%6.70% 27.02% 14.24% 1.10%

62.35% 15.99% 86.94% 71.24%NA 11.30% 15.53% -188.44%NA 94.76% 18.85% -416.30%

5.70% 17.50% 21.90% -6.03%NA 0.00% NA NA

18.70% 20.48% 8.24% -163.29%NA 3.96% 21.47% -56.91%

7.40% 24.14% 33.47% 5.46%9.01% 12.46% 32.61% 20.76%

NA 10.99% 27.10% -158.79%17.20% 16.89% 28.69% 8.64%7.00% 0.54% 47.54% -92.34%

21.00% 4.56% 19.19% 40.91%35.00% 16.38% 43.01% -15.99%8.00% 10.94% 8.43% 12.41%

NA 4.62% 0.00% -24.43%9.50% 9.61% 15.56% 711.33%

86.56% 15.66% 133.27% -189.53%6.00% 5.78% 31.72% -10.72%5.00% 38.13% 18.60% -606.95%5.00% 3.31% 0.00% 5.57%5.00% 3.22% 44.54% -68.83%

15.00% 19.51% 0.00% -28.74%NA 11.90% 2.18% -0.18%

11.80% 11.01% 8.47% -25.80%NA 14.19% NA NANA 10.66% 0.96% 370.76%NA 25.57% 12.43% -12.06%

32.90% 17.65% 26.11% 229.92%27.00% 17.74% 17.78% 41.16%7.50% 8.49% 15.71% 80.77%2.55% 7.62% 38.67% 97.75%9.50% 2.50% 28.92% 132.37%-4.00% 23.87% 6.45% 375.53%

NA 3.52% 17.88% 29.71%17.50% 8.05% 23.03% 42.84%17.20% 11.76% 0.00% -108.66%51.00% 3.86% 23.29% -101.76%7.00% 10.21% 12.77% 244.61%

13.00% 3.56% 14.36% 105.33%

Page 269: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

21.00% 19.77% 10.10% 1325.60%22.00% 28.28% 14.10% -589.96%3.20% 41.33% 10.46% -70.90%

16.37% 14.37% 11.01% -30.85%NA 0.00% NA NANA 8.46% 13.91% -29.04%

29.00% 13.29% 46.32% -40.61%-4.93% 18.65% 24.09% -8.89%

NA 3.98% 38.69% 13.13%61.50% 11.00% NA NA4.03% 10.79% 21.34% 17.63%-8.00% 2.46% 19.10% -196.87%-9.05% 17.78% 17.53% -3.14%17.35% 23.68% 15.74% -32.95%39.00% 3.48% 71.32% 74.45%15.20% 6.35% 12.65% -15.78%20.40% 19.80% 20.79% 34.49%9.07% 12.10% 17.65% -51.38%

NA 3.86% 49.45% -25.29%NA 8.11% 33.90% 21.90%

11.50% 3.36% 21.27% -60.33%9.33% 2.77% 49.17% -52.05%5.00% 16.21% 43.30% 109.31%

69.00% 3.50% 16.98% 118.19%11.70% 0.73% 54.12% -88.10%14.00% 2.58% 36.67% -44.72%

NA 25.27% 6.17% -3.47%0.10% 1.85% NA 44.59%

NA 6.41% NA -1207.60%NA 9.48% 21.25% 64.34%

6.00% 0.10% 76.89% -16.49%17.60% 17.12% 34.88% 66.35%78.00% 6.72% 33.56% -89.67%49.00% 12.53% 40.66% 68.02%15.00% 3.00% 41.16% 6.67%25.00% 13.23% 31.05% -60.58%

NA 35.18% 13.44% -154.16%NA 9.90% 15.59% 94.05%NA 1.27% 18.74% 137.99%

11.65% 5.02% 22.05% 61.05%14.21% 7.82% 11.85% 38.28%12.50% 8.20% 10.76% -40.55%30.77% 7.33% 0.00% -22.43%4.00% 13.84% 41.55% 948.88%

NA 25.73% NA NANA 1.27% 16.81% -9.37%

6.50% 10.49% 10.71% 43.10%NA 14.86% 36.56% 27.41%

29.90% 5.07% 19.21% 96.53%15.00% 5.54% 14.67% 155.58%

NA 2.87% 0.00% -124.44%NA 28.41% 0.00% -3.77%

46.00% 0.04% NA NA

Page 270: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

7.13% 3.61% 21.29% 144.01%25.07% 1.00% 0.00% 27.29%

NA 22.44% 17.41% 79.49%20.55% 4.55% 3.48% 517.99%

NA 34.15% 13.87% 82.08%3.00% 8.54% 4.74% -14.11%9.00% 6.24% 6.81% -27.75%6.83% 20.18% 16.54% -19.32%6.50% 15.42% 14.91% 99.32%

NA 19.78% 48.26% -12.36%-11.00% 7.81% 7.50% 38.13%

NA 26.93% 20.65% 5.31%8.00% 12.95% 24.70% 14.48%5.00% 12.77% 20.16% 8.58%

NA 100.00% 13.86% -723.14%NA 13.85% 95.76% 154.27%

7.00% 4.95% 27.01% 36.38%NA 42.53% 21.50% -518.40%

26.00% 31.32% 11.42% -31.60%4.90% 29.76% 14.67% -9.55%

NA 34.34% 36.66% -92.95%73.00% 19.02% 0.00% -932.70%

NA 10.79% 0.00% -146.48%10.00% 20.51% 20.65% -4.39%22.20% 7.08% 11.96% 87.12%

NA 16.07% 6.74% 119.09%NA 8.04% 12.98% 63.31%

10.00% 14.69% 24.61% -93.67%NA 12.77% 6.40% -74.04%NA 30.63% 16.03% -845.41%NA 100.00% 27.27% -486.92%NA 34.43% 6.87% -2127.02%

7.00% 13.81% 8.17% 48.75%13.19% 5.49% 18.40% 63.52%

NA 10.21% 8.07% 69.66%NA 7.08% 12.01% -14.18%NA 24.06% 0.00% -113.14%NA 7.33% 60.83% NANA 94.69% 14.05% -173.17%NA 7.27% 29.19% -9.36%NA 21.45% 13.93% -2.02%

17.00% 12.99% 46.36% -466.21%NA 7.86% 0.00% -11.55%NA 6.43% 0.00% 30.21%NA 3.29% 42.01% -51.60%

51.00% 7.25% 10.45% 112.74%NA 11.49% 0.00% 8.20%NA 14.95% 69.83% 44.08%

9.00% 3.73% 49.90% -55.92%34.15% 13.11% 0.00% -105.51%2.18% 11.68% 20.72% -111.56%

NA 12.88% 5.99% -1.83%NA 29.12% 29.88% 1070.67%

Page 271: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 0.00% NA NANA 2.29% 27.43% 20.96%

17.50% 2.29% 16.99% 120.95%169.00% 11.30% 26.05% 65.02%19.00% 5.00% 2.22% 324.08%

NA 8.64% 0.00% -147.64%NA 10.07% 86.62% -466.46%NA 9.47% 51.77% -53.80%NA 58.19% 38.74% -1375.80%NA 11.42% 15.75% 57.27%

20.27% 16.99% 15.84% 40.47%NA 6.79% 64.52% -6.74%NA 16.92% 26.10% 2.86%

13.08% 9.51% 5.84% 51.52%NA 32.64% 26.65% -13.02%NA 3.40% 18.55% 129.81%NA 5.17% 5.18% -16.02%

10.55% 7.24% 15.41% 164.90%72.50% 1.02% NA 59.08%

NA 35.12% NA NA0.70% 10.26% 31.21% -85.89%

NA 51.58% 42.10% 117.56%3.03% 12.39% 12.29% 133.04%

NA 0.82% 3.89% -28.68%NA 5.71% 10.55% -7.84%

37.30% 20.37% 6.95% 217.76%35.00% 6.60% 0.00% 752.11%28.30% 5.81% 23.58% 29.07%11.50% 5.12% NA -2.91%

NA 12.08% 14.34% 22.85%NA 15.36% 28.91% -22.62%NA 12.89% 30.62% 65.90%NA 4.82% 18.27% 149.61%NA 7.52% 0.00% 60.55%NA 5.19% 20.81% -73.19%NA 38.58% 20.22% 547.36%

67.50% 3.35% NA -626.12%11.00% 9.11% 25.96% 239.41%8.00% 3.02% 23.15% -51.07%

32.90% 17.58% 28.82% -29.70%14.85% 1.08% 53.65% -254.33%

NA 25.17% 0.00% -288.95%16.30% 7.46% 25.48% 83.41%

NA 47.02% 36.04% -133.57%NA 8.14% 26.43% -22.69%NA 49.13% 45.25% 1573.83%

-6.00% 5.50% 25.41% 30.87%NA 32.85% 53.13% -55.74%NA 61.44% 20.69% 85.97%NA 0.98% NA NANA 11.77% 0.00% -7.90%NA 19.14% NA NANA 18.68% 45.52% 45.04%

Page 272: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 3.61% 16.54% 134.16%NA 4.71% 36.67% -650.46%NA 19.02% 14.94% 437.28%NA 19.05% 10.70% -12.19%NA 9.48% NA 0.00%NA 1.27% 38.03% -84.27%NA 68.28% 17.99% 154.22%NA 18.85% 14.02% -72.33%

-1.00% 3.23% 31.36% 96.90%NA 29.55% 15.54% 296.57%NA 18.41% NA NANA 16.07% 18.04% -36.31%NA 8.30% 9.60% 54.39%

2.00% 8.05% 30.75% 30.80%NA 7.78% 22.14% 2.00%

13.79% 10.32% 12.35% 5.45%NA 5.32% 107.80% -44.15%NA 100.00% 24.83% -175.10%NA 10.44% 16.92% -18.63%

7.85% 23.06% 25.71% 47.73%4.87% 26.63% 13.66% -24.10%

NA 31.15% 0.00% -970.63%4.00% 14.69% 8.85% 37.34%

NA 4.12% 33.87% -11.60%10.00% 4.64% 27.25% 112.03%

NA 6.00% 94.51% 102.14%10.00% 4.11% 18.82% 132.26%

NA 30.52% 32.21% 48.77%NA 6.37% 27.80% -103.81%

15.30% 30.43% 27.21% -29.33%NA 13.47% 35.96% -57.44%NA 4.58% 10.61% 105.13%NA 16.05% 21.81% -37.00%NA 16.27% 39.74% 37.70%NA 21.98% 55.45% -98.45%NA 11.83% 13.42% 6.58%

18.00% 15.80% 32.56% 39.69%5.60% 8.59% 8.67% 110.33%

NA 1.26% 22.36% 59.33%NA 4.46% 774.43% 144.02%

13.00% 8.99% 30.66% -9.43%NA 100.00% 90.87% 11389.86%

19.00% 7.05% 46.40% 117.21%NA 11.05% NA -51.34%

17.80% 11.10% 17.42% 38.89%3.00% 15.13% 22.07% 16.71%

NA 14.84% 26.03% -251.72%NA 26.65% 80.85% NANA 11.14% 23.97% 76.20%NA 4.94% 23.54% 43.89%

16.00% 2.89% 6.19% 184.28%NA 76.79% 24.89% 1698.94%

24.20% 12.30% 10.28% -63.32%

Page 273: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 14.05% 14.51% 63.98%4.00% 23.55% 21.86% -70.82%

NA 3.16% 6.55% -30.19%NA 1.86% 53.35% -47.88%NA 10.72% 25.92% 47.83%

23.00% 5.52% 21.23% -34.86%5.90% 13.45% 47.19% -542.99%

12.15% 4.69% 7.33% 65.83%NA 1.39% NA -80.87%NA 9.32% 22.83% 148.46%NA 30.55% 270.94% 259.11%

6.00% 15.76% 20.81% -972.22%NA 22.78% NA 140.13%NA 8.76% 9.46% -837.28%NA 10.83% 22.15% -32.26%NA 10.38% 51.07% 104.15%NA 9.93% 17.50% 114.60%

10.00% 9.46% 9.39% 23.59%NA 16.75% 23.39% -28.29%NA 2.81% 44.40% 56.14%NA 16.80% 41.47% -142.05%NA 8.91% 16.32% -3.79%NA 13.70% NA NA

19.40% 19.00% 33.18% 25.34%NA 10.79% 29.76% 52.76%NA 40.44% NA 3.05%NA 13.21% 12.11% 3.01%

43.00% 2.67% 22.56% -38.96%NA 13.87% NA -116.56%NA 0.94% 6.62% -38.45%NA 8.43% 50.99% -227.29%NA 12.55% 38.58% -64.27%

16.00% 6.99% 16.17% -206.71%20.00% 2.12% 4.31% 149.27%25.50% 10.11% 11.39% 27.00%

NA 32.58% 25.75% -31.16%8.13% 10.21% 18.65% 48.74%

NA 22.35% 14.86% 5.84%NA 22.65% 10.07% -70.59%NA 24.34% 13.87% -799.12%NA 18.92% 14.13% -27.78%NA 8.86% 11.96% -4.49%NA 69.65% 52.07% -284.80%

16.80% 4.16% 22.56% 34.74%38.80% 1.81% 25.68% 368.05%

NA 4.13% 0.00% 16.96%28.60% 51.07% 222.24% -701.95%

NA 19.69% 18.01% -45.14%16.00% 14.52% 52.89% -38.04%28.00% 6.38% 9.93% 93.33%43.00% 7.72% 0.00% 7.85%

NA 16.11% 27.10% 56.69%NA 8.82% 6.74% -42.19%

Page 274: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 9.16% 26.23% 14.31%41.00% 2.92% 42.96% 18.27%

NA 24.17% 22.55% 297.96%9.00% 0.39% 9.93% 421.39%

NA 6.87% 7.43% 7.33%3.55% 14.55% 13.93% 43.55%

NA 2.95% NA 461.67%32.00% 7.90% 25.99% -7.64%

NA 10.46% 19.95% 41.08%NA 17.33% 14.90% -57.86%NA 4.58% NA -127.50%NA 11.63% 20.64% 21.29%NA 0.64% 0.00% -77.97%NA 36.29% 10.58% -53.53%

3.86% 5.95% 25.35% -26.77%NA 36.23% 31.73% 2.38%

23.10% 9.21% 21.13% 3.08%NA 15.41% NA NANA 9.68% 15.13% -93.10%NA 11.58% 11.31% -21.90%

106.00% 7.31% 27.69% -77.35%NA 17.11% 54.05% 103.52%

34.60% 1.75% 70.27% -168.13%16.60% 13.63% 26.70% 5.32%9.90% 30.87% 14.24% 156.67%

NA 12.76% NA 97.81%NA 19.36% 20.53% -643.83%NA 20.68% 20.80% -923.07%NA 19.63% 11.96% 602.69%NA 12.66% 22.38% 9.36%

8.15% 11.17% 13.32% 31.66%19.78% 18.98% 11.84% 19.88%

NA 7.47% 48.20% 51.55%NA 27.82% 11.30% -12.26%NA 20.11% NA -293.83%NA 35.07% 43.38% -40.56%

20.00% 0.95% 8.08% 623.42%9.00% 2.48% 27.38% -77.83%

NA 2.07% 9.57% 51.77%15.00% 19.18% 30.84% -23.59%

NA 6.29% 26.00% -32.32%NA 3.59% 12.79% 298.92%

14.30% 5.75% 10.47% -12.39%NA 9.39% 18.94% -32.32%

3.10% 29.52% NA -16.16%NA 3.14% 0.00% NANA 8.78% 28.63% 64.57%NA 37.68% 49.77% 77.96%NA 5.95% 0.00% 337.37%NA 8.85% 28.09% -139.65%NA 19.27% 16.00% -1035.24%NA 5.27% 45.90% -66.41%NA 26.35% 28.40% -35.42%

Page 275: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 13.70% 239.22% -66.98%NA 45.83% 27.71% 898.33%

14.00% 2.85% 10.02% 51.23%NA 9.74% 10.32% 55.35%NA 13.07% 0.00% -2.74%

24.00% 8.15% 25.29% -91.41%NA 7.19% 0.00% -481.89%NA 1.48% 8.88% 361.17%

7.00% 38.26% 20.08% 141.60%-4.00% 7.29% NA -8.95%

NA 44.49% 37.86% 330.44%NA 1.42% 24.31% -70.22%NA 100.00% 11.38% -299.00%NA 12.58% 0.00% -258.78%NA 14.13% 30.00% 38.59%NA 8.27% 40.29% 25.11%NA 26.29% 12.04% -72.14%NA 32.79% 28.22% -101.51%

29.25% 6.86% 47.71% 30.74%5.00% 14.36% 19.41% -34.98%

NA 3.55% 39.41% -37.98%NA 6.03% 30.23% 74.77%NA 1.26% 6.09% 157.31%NA 14.46% 0.00% 30.36%NA 8.18% 33.45% 1.76%

6.00% 7.55% 0.00% 30.51%11.00% 5.08% NA -8.44%

NA 8.21% 3.31% 472.71%NA 10.91% 5.72% 131.75%

7.80% 13.29% 11.93% 40.00%15.19% 3.81% 22.06% 55.89%

NA 5.04% 6.78% 99.69%NA 16.14% 68.16% 85.45%NA 33.73% 21.62% -12.15%NA 55.11% 22.04% -750.01%NA 43.07% 14.29% -1821.50%NA 36.72% 27.22% -31.10%NA 29.11% 11.57% 79.87%

20.20% 7.00% 0.00% -26.17%6.00% 13.91% 24.87% -7.61%5.00% 5.54% 26.45% 50.60%

NA 22.82% 22.13% -1.93%NA 19.79% 33.49% -16.03%

18.00% 5.09% 28.92% -4.63%3.00% 6.81% 17.34% 172.85%

NA 6.36% 0.04% -88.57%21.00% 9.18% 4.78% 93.14%

NA 12.29% 10.27% 95.61%NA 9.21% NA NA

33.00% 23.76% 18.96% 13.10%NA 79.70% 21.63% -314.45%

33.00% 8.31% 0.00% -24.92%NA 11.82% 17.55% -54.90%

Page 276: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 18.56% 19.93% 78.56%2.30% 19.81% 28.48% -17.48%

NA 1.04% 0.00% -164.65%NA 8.59% 9.04% 40.22%NA 4.62% 48.41% 53.83%NA 2.85% 0.00% -294.77%NA 4.24% 18.16% -21.57%NA 94.07% NA NANA 94.23% 57.37% 6287.02%NA 100.00% 14.95% -1587.26%NA 7.36% 76.63% -234.95%NA 33.88% 35.01% 137.19%NA 21.10% 9.25% 24.21%NA 41.89% 10.62% -139.28%NA 27.72% NA -270.26%NA 4.18% NA NANA 1.35% 12.72% 422.92%NA 56.68% 28.88% 149.80%NA 18.80% 27.81% 74.74%

8.70% 10.33% 17.66% 6.57%34.10% 6.63% 27.48% 150.93%-5.60% 21.23% 0.00% -77.23%

NA 27.06% 23.83% 12.07%NA 10.27% 9.04% -14.95%NA 13.79% 53.56% -60.38%NA 26.49% 15.87% -63.95%NA 16.20% 17.38% 24.43%NA 4.17% 21.16% 64.63%NA 7.15% 9.71% -10.17%NA 2.97% 0.00% 5.87%NA 5.95% 0.00% 20.85%NA 11.41% 37.26% -207.07%NA 21.01% 20.18% 30.45%NA 5.91% 0.00% 8.40%NA 10.68% 12.41% 0.05%NA 89.59% 59.23% -1137.62%NA 18.43% 14.75% 57.25%NA 43.27% 86.56% 32.08%NA 18.24% 53.53% 35.19%NA 9.89% 0.00% 23.99%NA 23.83% 18.89% 71.91%NA 73.77% 45.08% -1613.38%NA 29.69% 5.44% 25.70%NA 26.36% 14.54% 122.35%

11.00% 11.14% 4.37% 10.83%NA 25.40% 0.00% -70.68%NA 11.71% 29.37% 57.51%NA 13.64% 61.77% -16.54%NA 34.67% 22.64% -12.90%

12.00% 12.72% 10.23% 19.06%NA 3.23% 61.82% -145.27%NA 30.96% 67.51% 12.78%NA 6.79% 20.45% 53.92%

Page 277: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 8.75% NA -283.04%33.00% 5.11% 26.81% 143.89%

NA 2.21% 11.24% 90.99%NA 3.21% 0.00% -33.97%NA 0.00% NA NANA 7.88% 11.97% 46.69%NA 46.43% 12.18% -360.22%NA 6.49% 31.27% 80.16%NA 100.00% 4.85% -377.59%NA 6.75% 22.96% -136.70%NA 17.20% 19.31% 28.84%

12.65% 10.16% 11.66% 14.82%NA 100.00% 31.47% -532.40%NA 0.00% NA NA

21.80% 17.23% 21.66% 4.30%NA 2.92% 9.29% 434.55%NA 18.98% 3.09% -4.66%NA 23.53% 36.08% -6.56%NA 19.67% 12.90% -31.01%NA 3.67% 26.71% 512.52%NA 28.99% 15.30% -19.33%NA 11.41% 23.65% -9.45%NA 29.59% 33.04% 94.41%NA 5.58% 9.77% 124.03%NA 8.94% 21.19% 102.21%NA 15.61% 37.19% -37.17%NA 1.61% 13.91% 26.34%NA 7.64% 0.00% NANA 9.51% 0.00% -71.58%NA 25.58% 29.07% -196.80%NA 17.40% 7.71% 100.19%NA 9.52% 23.86% 22.03%NA 6.97% 55.51% -95.23%NA 0.00% NA NANA 4.44% 46.37% -341.46%NA 15.75% 33.48% -25.64%NA 3.90% 40.42% -113.49%NA 20.41% 0.00% -185.78%NA 0.43% 17.80% -12.04%

29.10% 11.56% 0.00% -71.00%NA 6.65% 12.62% -76.39%NA 18.24% 26.25% -74.96%NA 13.76% 0.00% 6.97%NA 33.25% 15.15% -51.68%NA 8.65% 10.79% 68.79%

99.10% 10.47% 0.35% -613.48%NA 1.72% 19.28% 3.42%NA 18.59% 18.45% 28.14%NA 14.67% 28.04% -41.48%NA 3.35% NA NANA 9.20% 0.00% -150.54%NA 23.50% 10.74% 79.13%NA 38.58% 8.59% -76.82%

Page 278: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 31.26% 20.98% -4.85%NA 27.27% NA NANA 26.71% 0.00% -117.19%NA 2.41% 19.02% 22.05%NA 14.75% 11.74% 114.37%NA 4.56% 14.58% -7.30%NA 14.57% 129.88% NANA 1.62% 86.49% -43.67%NA 14.57% 49.21% -71.50%NA 24.10% NA -1151.36%

15.68% 9.62% 15.92% 98.77%NA 39.53% 8.80% -15.17%NA 19.93% 45.29% 86.31%NA 91.33% NA NANA 29.57% 28.14% 60.60%NA 11.71% NA 0.00%

23.00% 17.53% 19.72% 399.45%NA 3.15% 0.00% 47.93%

14.80% 18.75% 0.00% 207.73%NA 8.41% 40.72% -13.79%NA 5.58% 211.70% 173.01%NA 0.00% NA NANA 15.13% 7.69% 6.70%NA 4.52% 17.56% -14.81%NA 14.21% 18.94% 75.50%NA 14.39% NA -237.05%NA 8.03% 34.33% 3.59%NA 7.80% 0.00% 87.97%NA 11.03% 19.26% -9.02%NA 14.72% 13.52% -6.49%NA 21.11% 20.75% -673.52%NA 12.90% 46.03% 55.39%NA 17.01% 33.95% -209.06%NA 1.75% 0.00% -131.00%NA 6.86% 25.16% -21.35%NA 16.01% 47.62% 58.90%NA 6.36% NA NANA 7.45% 36.63% 16.29%NA 43.18% 21.82% -57.56%NA 19.50% 10.89% 14.43%NA 61.24% 25.61% 4084.24%

28.00% 4.91% 50.65% 9.88%NA 11.61% 9.46% -120.80%NA 100.00% 26.29% -154.39%NA 10.91% 60.12% 46.83%NA 11.73% 62.93% -75.85%

3.00% 16.74% 11.89% -29.03%NA 10.46% 16.57% 26.74%NA 6.04% 0.00% -4.55%NA 2.43% 466.67% -2882.92%NA 4.16% 0.00% 227.72%NA 2.34% 29.92% 100.12%NA 3.34% 0.00% 15.93%

Page 279: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 5.48% 10.74% -37.56%NA 11.85% 13.55% -237.11%

30.00% 35.23% 28.81% -315.93%NA 2.65% 14.01% -115.71%

20.00% 8.93% 18.77% -36.15%NA 12.35% 23.04% 59.21%NA 12.11% 18.90% 77.17%NA 12.64% 10.93% 50.77%NA 15.33% 16.43% 30.84%NA 10.45% 72.43% 144.02%

5.00% 9.67% 48.51% 43.10%NA 4.50% 2500.00% 1722.52%NA 9.81% 8.75% 59.72%

3.00% 28.31% 44.95% -208.93%6.00% 18.42% 15.24% -1.65%

NA 10.98% 62.05% -31.44%30.10% 24.59% 25.71% -216.93%

NA 3.40% 0.00% 64.26%NA 22.16% 12.16% 61.70%NA 26.87% 53.39% -22.39%

10.00% 13.85% 9.96% 29.75%NA 3.33% 0.00% -138.89%NA 6.84% 9.14% -38.26%NA 21.85% 39.70% -259.74%NA 10.34% 27.73% 41.22%NA 21.44% 40.94% 25.25%NA 1.98% 0.00% -1.25%NA 9.79% 29.64% 161.10%NA 13.63% 45.67% -46.98%

11.80% 14.21% 24.45% 8.20%NA 16.02% 83.64% -62.34%NA 2.51% 16.59% -130.85%NA 17.85% 0.00% -322.14%NA 13.82% 11.63% 73.94%NA 12.90% 0.00% 137.49%

25.00% 10.49% 5.64% 4.73%NA 13.28% 22.04% -19.53%NA 22.00% 0.12% -481.84%NA 22.41% 6.18% -41.73%NA 17.09% 26.66% -247.84%NA 10.75% 0.00% 21.55%NA 0.15% 0.00% 76.67%NA 9.28% 22.78% 12.50%NA 19.13% 16.71% 10.68%NA 6.48% 21.11% -20.36%NA 5.18% 12.74% 53.18%NA 23.49% NA -79.65%NA 14.75% 0.00% 32.31%NA 45.42% 33.32% 301.91%NA 2.71% 88.31% -68.38%NA 23.83% 52.28% -166.08%NA 18.88% 8.63% 4.87%NA 27.80% 31.75% -842.65%

Page 280: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 6.14% 0.30% -67.05%-13.50% 2.32% 15.95% 656.79%

NA 6.53% 29.51% 5.56%27.00% 9.05% 21.00% 161.13%

NA 17.08% 15.68% 22.53%NA 13.27% 24.52% -16.50%NA 16.13% 0.00% -50.71%

8.00% 14.00% 38.32% -39.39%NA 24.19% 55.40% -100.59%NA 7.24% 0.00% -25.62%NA 0.70% 1.25% 153.41%NA 100.00% 28.06% -1954.25%NA 23.46% 18.26% -8.96%NA 13.75% 121.91% -1877.12%NA 7.62% 12.41% -65.73%NA 38.07% 33.27% -32.74%NA 6.32% 0.00% 220.29%NA 11.99% 0.00% -4.70%NA 4.75% 27.81% -184.28%NA 1.90% 0.00% 84.61%NA 5.81% 0.00% 474.46%NA 1.34% 0.00% -33.27%NA 12.15% 0.00% 43.96%NA 4.16% 3.93% 94.96%NA 0.22% 0.00% -51.92%NA 2.44% NA NANA 20.92% 13.48% -63.03%NA 10.03% 17.06% 52.88%

10.80% 19.48% 22.60% -100.90%NA 12.63% 8.07% 87.75%NA 8.32% 89.52% 37.80%

3.00% 14.84% 25.06% 133.06%NA 2.53% 0.00% -26.24%NA 5.75% NA 188.59%NA 0.32% 86.27% -339.34%NA 13.82% 22.25% 38.33%NA 12.61% 23.20% -9.95%NA 7.24% 8.29% 110.69%NA 17.22% 23.32% -221.13%NA 28.16% 17.11% 212.48%NA 12.06% NA NANA 15.52% 51.28% 2.54%NA 44.04% 2.52% 36.74%NA 19.08% 85.48% 60.61%NA 59.19% 73.12% -179.67%NA 6.25% 44.55% -68.31%NA 76.26% NA NANA 2.14% 12.80% 89.95%NA 1.07% NA NANA 76.67% 37.17% 72.69%NA 45.28% 33.60% 25.05%NA 20.85% 93.43% -426.03%

6.80% 11.71% 27.72% 295.79%

Page 281: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 100.00% 25.19% -2093.42%NA 31.40% 69.38% -545.45%NA 33.28% 10.02% 122.26%NA 0.84% NA -582.43%NA 0.74% 23.31% -89.18%NA 10.93% 30.65% 16.30%NA 36.35% 14.27% 23.33%NA 50.81% 14.24% -138.37%NA 8.44% 92.70% 460.71%NA 4.67% NA -62.55%NA 22.74% 21.98% 323.01%

10.00% 17.46% 11.12% -22.58%NA 9.98% 7.90% -18.32%NA 10.42% 10.41% 63.86%NA 28.12% 13.48% -27.78%NA 2.45% 0.00% 1957.01%NA 31.62% 106.05% 1012.47%

28.00% 10.43% 14.59% 54.81%NA 100.00% 0.00% -141.16%NA 7.38% NA NANA 12.04% 32.97% 37.54%NA 37.21% NA NANA 8.42% 27.56% 122.84%NA 4.98% 26.52% 67.55%NA 25.99% 19.83% 31.69%NA 19.30% 27.03% 36.14%

9.60% 16.44% 13.09% -160.13%NA 48.60% 17.17% 86.79%NA 2.01% 27.25% -8.16%NA 11.52% 3.73% -62.92%NA 2.70% 9.87% 98.09%NA 8.13% 0.00% -86.76%NA 4.74% 11.28% 154.91%NA 4.24% NA NANA 48.14% 37.63% 104.57%NA 8.35% 27.98% 23.46%NA 3.78% 47.46% -69.91%NA 6.86% 128.22% -281.70%

14.50% 6.77% 14.95% 212.83%NA 9.84% 11.19% 56.09%NA 4.89% 3.35% -28.77%NA 5.82% 0.00% -0.37%NA 1.56% 0.00% 135.11%NA 17.37% 198.62% 1108.45%NA 29.60% 15.96% 10.28%NA 7.20% 18.40% -163.71%NA 36.56% 19.72% 99.98%NA 1.32% 1.10% 253.59%NA 5.60% 14.82% 127.70%NA 0.00% NA NANA 0.00% 0.00% 1169.34%

28.10% 26.19% 19.22% 18.56%NA 15.06% 242.95% 21.87%

Page 282: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 9.07% 53.19% 6.03%NA 3.53% 0.44% 108.98%NA 5.89% 2.63% 333.94%NA 10.52% 309.43% -4017.93%NA 7.90% 13.03% 268.59%

3.00% 18.79% 17.64% -76.94%27.10% 7.79% 5.79% -30.86%

NA 3.17% 0.00% 144.06%NA 37.76% 25.79% 2.75%NA 6.20% 30.90% -1371.64%NA 100.00% 51.58% 855.23%

19.07% 11.54% 11.15% 56.58%NA 22.76% 0.00% -563.25%NA 1.79% 32.15% -83.32%NA 21.11% 52.26% 87.30%

28.20% 12.94% 15.45% 73.21%NA 0.00% NA NANA 7.17% 0.00% -32.22%NA 10.49% 16.01% -9.34%NA 13.20% 31.89% -755.83%NA 5.69% 17.75% 1.41%NA 2.50% 44.67% 40.67%NA 8.02% 60.70% -28.94%NA 14.25% 21.58% -185.61%NA 25.71% 25.92% -63.09%NA 11.78% 44.80% 89.67%NA 43.28% 30.47% -110.55%

23.00% 44.12% 0.00% -70.33%NA 0.00% NA NANA 7.17% 52.52% 21.93%

9.00% 14.35% 12.04% 20.32%NA 22.87% 34.14% -25.23%NA 10.57% 16.87% 26.12%NA 28.39% 29.58% -115.32%NA 6.42% 11.21% 44.13%NA 13.21% NA -113.52%NA 6.00% 0.00% 5.20%NA 32.18% NA NANA 11.35% 37.41% 218.77%NA 5.79% 10.45% -53.02%NA 5.82% 0.00% -52.80%NA 34.07% 35.18% -149.29%NA 6.06% 18.72% -210.16%NA 5.25% 0.00% -264.09%NA 26.35% 32.63% -423.82%NA 100.00% 61.41% -441.84%NA 11.91% 101.98% -491.36%NA 5.27% 0.00% -4.95%NA 19.73% 26.21% -42.63%NA 2.40% 14.59% -7.72%NA 51.31% 25.84% -180.67%NA 2.11% 57.01% -196.66%NA 3.09% 12.59% 33.43%

Page 283: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 15.92% 16.69% 76.28%NA 15.33% 0.00% -145.97%NA 5.24% 60.82% 168.53%NA 12.20% 15.67% 204.39%NA 10.37% 0.00% -172.26%NA 2.98% 0.00% NANA 5.88% 18.21% -17.97%NA 13.38% 136.17% NANA 44.88% 9.49% 11.04%NA 6.49% 0.00% -343.52%NA 44.27% 116.73% -6.28%NA 8.54% 64.74% -280.46%NA 27.35% 60.09% 41.07%NA 5.82% 0.00% 300.93%NA 0.00% NA NANA 19.01% 36.10% -46.07%NA 5.07% 0.00% -392.82%NA 92.43% 19.36% -104.77%

10.00% 11.92% 24.99% 138.73%NA 3.67% 0.00% 17.13%NA 16.36% 24.03% -265.26%NA 4.15% 25.06% 315.14%NA 8.86% 19.15% 17.58%NA 24.15% 23.74% -33.14%NA 20.69% 22.60% 79.09%NA 100.00% 0.00% 279.18%NA 17.73% 42.28% 45.04%NA 100.00% 26.83% -877.93%NA 41.17% 20.79% -135.84%NA 3.75% 8.08% 242.27%NA 0.86% 0.00% 49.19%NA 4.42% 3.24% 249.58%NA 25.61% 32.29% 29.15%NA 7.99% 14.49% -374.59%NA 51.56% 0.00% -145.79%NA 16.35% 14.61% 55.80%NA 37.46% 25.00% -57.03%NA 27.88% 31.35% 117.25%NA 8.58% 36.23% -98.61%NA 13.62% NA -76.76%NA 13.59% 32.65% -52.51%NA 5.85% 43.32% -9.74%NA 18.23% 0.97% 10.18%NA 4.20% 0.00% -168.47%NA 2.36% 0.00% -96.84%NA 8.49% NA NANA 37.48% 86.43% NANA 27.34% 36.71% -296.20%NA 10.79% 33.83% -194.06%NA 4.16% 22.75% 28.69%NA 48.83% 10.73% 63.88%NA 11.17% 0.00% -6.88%NA 14.34% 28.34% -54.73%

Page 284: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 19.85% 11.04% 115.44%NA 5.21% 16.26% 9.99%NA 66.71% 86.57% -97.40%NA 5.68% 3.84% -200.87%NA 12.33% 22.26% -92.46%NA 20.61% 61.06% 53.24%NA 37.11% 24.09% -40.62%NA 33.51% 48.37% -1603.85%NA 14.54% 138.61% -88.92%NA 24.97% 17.57% -15.69%NA 19.99% 85.80% -7.43%NA 10.85% 21.89% 177.23%NA 6.85% 18.19% -5.94%NA 6.99% 69.53% -82.86%NA 1.18% 11.29% 115.09%NA 4.57% 2.28% 8.59%

9.00% 37.65% 8.08% 130.52%NA 13.68% 11.17% 22.65%NA 23.12% 77.07% -403.52%NA 21.50% 58.84% 697.10%NA 9.90% 0.00% -57.47%NA 9.99% 19.13% -51.02%NA 1.86% 0.00% -251.09%NA 38.57% 27.98% 147.09%NA 7.72% 26.20% -76.30%NA 16.69% NA NANA 33.13% 27.72% 9.89%NA 4.69% 0.00% 227.34%NA 6.59% 0.00% -100.67%NA 13.68% 6.47% 46.85%NA 20.11% 41.98% -144.92%NA 27.54% 120.50% -222.40%NA 10.04% 0.00% 53.73%NA 12.58% 34.14% 120.27%NA 3.77% 18.66% 40.98%NA 18.51% 32.62% -19.27%NA 18.83% 0.00% 97.50%NA 22.07% 23.90% -40.18%NA 19.68% 31.24% 315.37%NA 0.89% 45.94% -29.56%NA 14.14% 21.62% 75.02%NA 5.74% 40.70% -15.31%NA 4.22% 23.38% 205.81%

14.90% 13.37% 18.83% 46.75%NA 14.37% 23.22% 33.16%

7.00% 19.66% 11.99% -28.85%NA 40.83% 30.83% -16.44%NA 11.19% 82.19% 212.27%

21.00% 8.24% 25.19% -54.43%NA 18.96% 15.62% -8.04%NA 14.41% 0.00% 84.12%NA 18.03% 52.00% -29.29%NA 27.99% 33.02% -71.96%

Page 285: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 0.00% NA NANA 26.26% 13.07% -44.79%NA 28.75% 41.43% 5.86%NA 5.30% NA 241.87%NA 1.54% 0.00% 460.76%NA 18.31% 17.14% 212.61%NA 12.02% 26.63% 200.07%NA 5.44% 14.35% -43.51%NA 18.33% 33.60% -76.89%NA 3.31% NA NANA 3.89% 31.42% 240.61%NA 14.67% 40.02% 27.55%NA 23.49% 22.02% 57.72%NA 17.25% 30.61% -286.90%NA 3.80% NA NANA 7.35% 58.14% -64.51%NA 4.39% 146.05% 731.32%NA 25.88% 25.47% 14.30%NA 2.07% 0.00% -1.71%NA 18.66% 20.35% -29.97%NA 11.61% 35.48% -30.69%NA 29.08% 36.16% -64.57%NA 14.42% 21.43% 129.14%NA 8.58% 6.98% 0.50%NA 11.75% NA NANA 12.36% NA -3.96%

10.30% 40.40% 19.01% -9.62%NA 5.93% 10.73% 38.92%NA 31.81% 48.16% -297.30%NA 1.20% 17.10% 703.41%NA 7.56% 0.00% -24.51%NA 28.13% 30.35% -105.37%NA 20.37% 23.37% 8.93%NA 16.08% 24.84% 94.09%NA 3.44% 24.76% -131.63%NA 22.38% 26.46% -46.14%NA 2.92% 3.65% -3345.70%NA 10.17% 8.49% 13.55%

10.00% 8.55% 21.68% -76.21%NA 9.93% 23.41% 72.69%NA 38.99% 9.64% 185.44%NA 43.07% 47.28% 68.67%NA 13.39% 0.00% NA

7.00% 14.58% 42.04% 360.29%27.00% 25.74% 30.07% 139.33%

NA 19.90% 36.68% -4.25%NA 23.20% 54.50% -30.90%NA 9.77% 0.00% 2.64%NA 8.48% 0.00% -711.58%NA 42.40% 69.00% -357.19%NA 31.84% 32.90% -392.78%

1.00% 28.09% 18.88% 3.61%NA 0.00% NA NA

Page 286: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 5.98% 30.80% 92.94%NA 37.61% 180.48% 190.53%NA 5.35% 1.55% 9.11%NA 36.88% 57.99% -158.60%NA 1.64% 29.40% 0.22%NA 72.82% 87.41% 56.91%NA 9.79% 26.85% -52.70%NA 2.55% 0.00% -43.68%NA 6.00% 27.76% -319.19%NA 10.26% 40.43% 83.87%NA 33.90% 0.12% -17.25%

4.00% 24.33% 52.45% 355.48%32.00% 4.57% 33.95% 98.66%

NA 18.29% NA NANA 19.22% NA NANA 6.75% 19.49% 117.09%NA 16.90% 0.00% 5.93%NA 3.48% 10.53% 6.03%NA 7.07% NA -120.98%NA 51.98% 28.02% 87.75%NA 9.96% 31.30% 15.93%NA 9.80% 6.70% 5.05%NA 18.56% 9.38% 199.53%NA 3.92% NA NANA 4.48% 0.00% 28.72%NA 47.24% 63.06% -259.31%NA 14.70% 21.75% 124.68%NA 14.92% 11.64% -40.27%NA 14.94% 74.91% 71.93%NA 4.94% 20.40% 74.40%NA 7.61% NA 118.52%NA 0.00% NA NANA 29.51% NA -383.89%NA 7.76% 16.00% 171.13%NA 41.84% 49.77% -759.73%NA 15.36% 38.49% 264.98%

7.30% 15.72% 11.50% 77.67%NA 33.79% 56.45% -121.45%NA 13.90% 107.63% 422.38%NA 15.49% 28.14% -35.30%NA 16.65% 0.00% 30.29%NA 18.47% 32.15% 57.37%NA 20.78% 16.99% 93.09%NA 11.76% 200.00% -32.38%NA 19.47% 0.00% 245.89%NA 9.63% 29.53% -21.25%NA 1.20% 0.00% -49.24%

18.10% 16.24% 7.41% 53.06%NA 27.61% 22.17% -130.65%NA 18.12% 34.32% -109.51%NA 40.33% 49.26% -339.78%NA 3.47% 21.44% 94.54%NA 22.20% 6.58% 195.97%

Page 287: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 30.46% 39.66% -383.61%NA 32.78% 9.66% 68.05%NA 16.75% 26.28% -14.83%NA 14.81% 25.40% -14.87%NA 3.93% 5.68% 127.62%NA 4.00% 13.82% 30.95%NA 36.21% 25.50% 29.35%NA 19.13% 25.34% -86.23%NA 12.74% 89.75% 17.61%NA 0.00% NA NA

28.70% 15.86% 30.17% 71.64%NA 23.27% 56.70% -39.28%NA 1.25% 0.00% 383.33%NA 15.51% 29.24% -7.03%NA 15.96% 58.16% -475.21%NA 14.39% 69.57% 569.64%NA 9.04% NA NANA 20.35% 18.11% -2.99%NA 9.59% 1.90% 243.08%NA 7.24% NA -848.42%NA 10.00% 33.77% 25.78%NA 11.31% 29.05% 36.96%NA 21.02% 25.57% 438.74%NA 100.00% NA NANA 8.77% 22.41% 8.90%NA 9.97% 20.37% 133.59%NA 36.21% 34.85% 124.88%NA 7.57% 0.00% 170.90%NA 3.45% 59.52% 23.63%NA 7.67% 19.26% 257.00%NA 9.22% 10.35% 59.41%NA 11.44% 640.00% 16912.70%NA 7.25% 19.61% 46.02%NA 10.02% 20.05% 213.42%NA 8.70% 0.00% -113.67%NA 12.84% 40.35% 58.53%NA 24.35% 0.00% -173.18%NA 3.10% 21.22% -479.50%NA 5.57% 0.00% 4.87%NA 10.12% 23.93% -17.46%NA 4.87% 8.84% 158.77%NA 3.76% 44.06% 166.71%NA 0.00% NA NANA 30.78% NA -46.76%NA 15.34% 11.98% 83.92%NA 14.14% 21.82% -73.86%NA 15.13% 12.50% 2.32%NA 36.33% 0.00% -139.30%NA 20.58% 27.65% 23.53%NA 7.87% 18.08% -18.69%NA 8.56% 9.33% -89.96%NA 12.48% 35.11% 112.86%NA 8.20% 41.34% 415.00%

Page 288: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 29.37% 970.00% NANA 18.21% 0.00% -187.92%NA 45.66% 14.11% 2.33%NA 26.66% 0.00% -174.07%NA 11.72% 7.26% -5.04%NA 7.82% 0.00% -42.60%NA 7.94% NA -380.18%NA 13.41% 17.97% -33.32%

11.30% 7.68% 0.00% 9.69%NA 54.85% 38.07% -424.89%NA 22.60% 27.82% -34.46%

146.00% 52.56% 223.65% -289.83%-1.80% 4.89% 22.64% 56.63%

NA 9.09% 14.17% 38.37%NA 9.38% 0.00% 2374.36%NA 11.84% 0.00% 89.13%NA 16.27% 27.52% 5.32%NA 58.81% 28.05% -205.61%NA 18.15% 20.77% 47.38%NA 5.83% 17.10% -3.08%NA 22.54% NA -95.78%NA 6.91% 332.13% 2451.40%NA 9.83% 8.43% -12.23%NA 16.38% 13.70% -78.04%NA 11.25% 0.00% 29.45%NA 12.70% 20.95% 82.24%NA 26.50% 0.00% 83.88%NA 10.91% 77.38% 776.95%NA 16.33% 42.25% 104.13%NA 37.22% 9.73% 3.77%NA 11.23% 20.43% 197.16%NA 28.63% 44.51% 143.68%NA 25.09% 22.06% 89.72%NA 20.95% 31.00% 58.18%NA 11.35% NA NANA 24.41% 0.00% -18.88%NA 8.23% 28.51% 80.48%NA 14.89% 9.55% -47.92%NA 0.90% 0.00% -494.91%NA 56.56% 57.41% -481.60%NA 6.70% 35.34% 49.30%NA 21.87% 16.33% 104.54%NA 19.42% 24.59% 69.24%NA 14.17% 44.93% -10.08%NA 12.63% NA NANA 3.54% 0.00% NANA 4.62% 0.00% 278.45%NA 26.86% 14.48% 89.53%NA 11.03% 36.16% 235.39%NA 29.93% 32.42% -177.14%NA 29.25% 354.65% 116.90%NA 8.21% 13.80% 169.00%NA 7.63% 18.53% -26.43%

Page 289: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 15.21% 33.60% -130.70%NA 39.37% 18.16% -290.66%NA 9.25% NA -175.57%NA 34.92% NA -358.70%NA 9.11% 32.57% -180.75%NA 8.98% 0.00% 386.01%NA 4.22% 24.01% 57.02%NA 12.42% 73.59% -792.10%NA 13.87% 53.72% -71.98%NA 3.63% 20.13% 77.01%NA 14.88% NA -159.83%NA 7.04% 57.09% -104.06%NA 37.22% 14.01% 31.54%NA 44.16% 11.55% -9.10%NA 8.27% 18.08% -327.78%NA 24.18% 35.13% -48.34%NA 6.93% 12.90% 13.29%NA 21.41% 17.29% 155.46%NA 10.76% 0.76% -300.79%NA 7.96% 1.49% 0.76%NA 12.71% NA NANA 20.03% 43.19% -130.78%NA 5.83% 15.56% 25.74%NA 5.67% 0.00% -21.02%NA 6.38% 0.00% -69.69%NA 36.15% 52.37% -285.58%NA 5.18% 34.39% -0.46%NA 30.13% 24.34% 113.58%NA 57.27% 9.82% 89.16%NA 42.14% NA NANA 13.39% 12.63% 22.64%NA 48.19% 25.12% -153.69%NA 27.76% 38.38% -218.38%NA 7.21% 48.95% -105.11%NA 33.04% 13.48% 59.77%NA 4.44% 0.00% -116.63%NA 8.16% 0.00% -170.06%NA 16.20% 0.00% 18.67%NA 24.81% 13.87% -313.48%NA 7.77% 15.60% -71.39%NA 10.00% 25.41% 22.23%NA 33.31% 6.71% -57.66%NA 21.41% NA NANA 30.04% 10.00% -5.39%NA 25.87% NA NANA 25.90% 14.88% -52.08%NA 48.13% 59.83% -141.31%NA 6.32% 63.37% -178.27%NA 2.32% 6.39% 33.22%NA 0.00% NA NANA 8.87% 22.78% 461.23%NA 7.34% 211.90% 94.14%NA 14.51% NA NA

Page 290: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 5.07% 0.00% -21.57%NA 15.14% 25.58% 121.21%NA 5.06% 18.86% 55.93%NA 22.87% 20.56% 71.79%NA 11.51% NA NANA 11.63% 13.76% 52.31%NA 21.11% 77.55% -214.73%NA 18.09% 7.70% 125.71%NA 66.60% 32.22% -42.34%NA 12.39% 65.26% 282.43%NA 23.71% 762.86% NANA 7.44% 42.09% 52.52%NA 26.64% 31.86% -0.60%NA 8.24% NA 249.45%NA 5.26% 47.54% 83.81%NA 14.33% 26.77% -32.33%NA 10.67% 0.00% -488.91%NA 6.49% 20.33% 141.63%NA 12.67% 39.81% 42.62%NA 23.04% NA NANA 20.77% 72.58% 180.84%NA 93.28% 44.67% 1847.27%NA 18.97% 0.00% 220.46%NA 38.09% 91.21% 208.23%NA 8.54% 8.11% 163.98%NA 2.81% 0.00% 64.66%NA 26.61% 25.17% 88.21%NA 41.30% 8.83% 33.16%NA 6.82% 0.00% -55.23%NA 15.83% 15.76% 113.99%NA 7.36% 32.89% -19.61%NA 40.93% NA -106.69%NA 16.80% 34.37% 121.09%NA 2.50% 48.90% 246.18%NA 3.09% 0.00% -306.11%NA 4.18% 36.28% -128.66%NA 12.20% NA -440.10%NA 25.88% 36.04% -1470.33%NA 25.11% 0.00% -208.87%NA 40.63% 12.92% -281.15%NA 5.12% 25.84% -873.83%NA 3.68% 24.30% 882.38%NA 25.48% 11.93% 40.04%NA 48.64% 11.10% 13.10%NA 18.61% 44.80% -302.45%NA 7.91% 23.52% 78.39%NA 33.46% 0.00% -7.38%NA 36.52% 0.00% -148.95%NA 87.86% 73.57% -1467.81%NA 11.81% 13.89% 150.49%NA 37.97% 14.49% 96.17%NA 26.13% 42.32% 90.93%NA 0.66% 27.93% 746.42%

Page 291: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 16.23% NA -361.74%NA 9.87% NA 38.83%NA 2.42% 24.04% -231.06%NA 12.41% 31.05% -93.11%NA 24.27% 43.64% 49.59%NA 18.68% 27.41% -74.50%NA 1.52% 31.70% 43.57%NA 22.69% 0.00% -107.64%NA 28.62% NA 13.33%NA 21.25% 80.93% 479.77%NA 12.39% NA NANA 7.44% 0.00% -26.61%NA 47.73% 10.27% -23.19%NA 3.20% 57.40% 311.92%NA 13.21% 10.13% -182.30%NA 22.82% 57.85% 1601.55%NA 6.86% 25.63% -88.49%NA 5.76% 0.00% -247.37%NA 4.07% 17.93% 60.89%NA 11.37% 9.79% 2.65%NA 17.16% 0.00% 126.04%NA 4.96% 75.23% 149.54%NA 7.14% 16.95% 7.55%

-8.80% 39.59% NA NANA 9.19% 22.14% -73.99%NA 35.94% 44.79% 59.41%NA 28.41% 11.92% 320.37%NA 8.31% 55.96% -10.58%NA 31.60% 23.74% -233.50%NA 16.54% 31.61% 169.20%NA 1.43% 0.00% 99.65%NA 11.82% 17.26% 146.89%NA 20.67% NA 8033.33%NA 6.92% 23.38% 73.99%NA 12.97% 58.74% 19.20%NA 11.24% 88.00% 754.91%NA 48.83% 21.51% 15.73%NA 16.21% 10.89% 7.12%NA 16.93% 34.93% 175.26%NA 4.29% 6.54% -21.12%NA 13.72% 0.00% -375.39%NA 6.59% 16.83% 31.83%NA 28.62% 23.28% -47.61%NA 9.60% 7.57% 92.76%NA 4.87% 42.75% -61.73%NA 3.25% 0.00% 85.57%NA 22.20% 6.58% 195.97%NA 23.81% 33.56% 7.60%NA 5.13% 41.41% -34.30%NA 25.92% 0.00% -172.37%NA 77.04% 61.29% -922.36%NA 2.89% NA -31.96%NA 78.26% 23.17% -462.75%

Page 292: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 21.26% 51.85% 82.53%NA 1.82% 0.00% NANA 40.64% 290.34% -575.51%NA 23.78% 22.63% -134.04%NA 29.56% 0.00% -0.68%NA 78.16% NA NANA 13.95% 77.45% 82.19%NA 14.34% 25.70% 705.67%NA 26.24% 22.12% 96.66%NA 45.94% 26.00% -5.14%NA 15.06% 29.84% -20.34%NA 1.25% 0.00% 383.33%NA 1.60% 14.69% 104.04%NA 11.00% NA -148.71%

1.00% 22.59% 52.38% 93.92%NA 2.10% NA NANA 68.71% 18.24% 208.75%NA 13.44% 0.00% 88.68%NA 8.34% 880.00% 164.94%NA 69.58% 64.89% -662.87%NA 14.02% 4.80% -5.94%NA 34.95% 47.86% -379.54%NA 5.99% 0.00% 365.69%NA 30.22% NA NANA 12.44% NA NANA 29.42% NA NANA 18.63% 52.57% 173.57%NA 25.29% 0.00% -3927.19%NA 5.24% 0.00% -99.18%NA 11.21% 30.31% 3.60%NA 7.94% 10.74% -59.50%NA 3.72% 21.01% 123.54%NA 15.76% NA NANA 9.82% 0.00% -72.71%NA 13.44% 14.62% -7.49%NA 32.65% 21.63% 20.85%NA 15.43% NA -4557.65%NA 18.33% 33.56% 87.50%NA 33.90% 11.04% 64.68%NA 8.05% 5.02% 155.76%NA 47.62% 8.80% -584.25%NA 12.94% 0.00% -370.86%NA 23.55% 0.00% -39.55%NA 8.56% 8.87% -359.49%NA 9.04% 50.27% 131.11%NA 13.24% 0.00% -79.29%NA 3.19% 49.61% -20.52%NA 21.41% 45.33% -770.13%NA 7.02% 42.90% 7.68%NA 60.42% 14.15% 92.70%NA 19.25% 1.14% -603.43%NA 14.82% 26.54% -59.35%NA 30.28% 42.31% -3.09%

Page 293: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 39.44% 0.00% -146.33%NA 16.48% 52.84% 343.76%NA 41.16% NA -168.57%NA 12.75% 0.00% 31.58%NA 7.63% 0.00% -174.25%NA 10.51% 27.00% 218.73%NA 8.20% 32.73% 63.80%NA 7.94% NA -380.18%NA 7.98% 99.54% 48.80%NA 22.39% 71.14% 59.06%NA 3.45% 29.17% -121.36%NA 16.67% NA -751.05%NA 19.87% 0.00% -33.27%NA 5.78% 24.57% -35.79%NA 54.34% 13.35% 38.13%NA 55.07% 14.54% 1.44%NA 12.12% NA -198.47%NA 7.09% 9.74% -58.51%NA 23.07% 48.95% -419.12%NA 100.00% 0.00% 2073.90%NA 6.98% NA NANA 11.88% 25.75% -385.20%NA 2.48% 22.26% -217.89%NA 19.26% NA NANA 45.44% 49.32% -20.15%NA 8.31% 57.89% 48.86%NA 4.99% 17.79% 370.48%NA 3.62% 0.00% 29.49%NA 16.20% 38.53% -287.93%NA 13.92% 100.41% -403.95%NA 11.94% 22.33% -10.19%NA 21.68% NA NANA 15.85% NA NANA 18.91% 23.74% -25.77%NA 2.83% NA -82.53%NA 3.93% 18.57% -113.68%NA 5.21% 26.70% -34.03%NA 43.57% 0.00% NANA 75.40% 28.82% 2.54%NA 3.13% 0.00% -181.15%NA 9.49% 70.34% -263.81%NA 7.92% 42.03% -55.09%NA 13.12% 19.66% -23.10%NA 100.00% 43.86% -976.80%NA 6.30% 49.63% 29.16%NA 9.69% 0.00% 832.76%NA 5.58% NA NANA 19.98% 49.51% -123.86%NA 4.22% 34.84% 7.49%NA 29.25% 5.37% -54.16%NA 15.45% 77.95% 18.08%NA 3.97% 53.75% 214.01%NA 33.66% 0.00% -13.59%

Page 294: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 16.55% 9.34% 824.46%NA 15.69% 71.89% -58.36%NA 42.61% 8.88% -13.74%NA 0.00% 0.00% 345.95%NA 54.79% 165.26% 205.63%NA 19.59% 197.17% -1374.64%NA 43.73% 43.74% -740.35%NA 8.80% 0.00% -145.66%NA 3.52% 0.00% -206.55%NA 17.15% 20.17% 2.41%NA 51.02% 48.59% -36.95%NA 11.14% 0.00% -45.94%NA 8.66% 89.71% 153.76%NA 10.04% 20.23% -88.09%NA 5.56% 0.00% -143.70%NA 27.86% 23.36% -5.42%NA 12.91% 105.23% -74.48%NA 6.81% 24.75% 130.05%NA 13.21% 38.39% -148.97%NA 3.92% 58.95% -566.30%NA 10.09% NA NANA 20.33% 0.00% -216.64%NA 53.49% 71.87% 19.83%NA 4.17% 0.00% 479.10%NA 31.77% 19.79% 0.75%NA 27.24% 17.92% 88.65%NA 55.86% 17.53% -295.29%NA 13.93% NA -79.28%NA 25.40% 0.00% -287.84%NA 17.88% 20.33% 94.25%NA 26.47% 137.74% -267.41%NA 16.42% 268.35% NANA 16.62% 19.03% 81.23%NA 30.24% 8.95% 173.45%NA 29.31% 24.23% 85.71%NA 5.62% 79.32% 97.90%NA 19.30% 23.52% 79.63%NA 5.04% NA -131.40%NA 60.72% 32.07% 0.33%NA 23.15% 28.75% -215.17%NA 58.29% 23.02% -611.38%NA 9.54% 0.00% 238.46%NA 7.63% 26.48% 107.02%NA 13.01% 47.29% -69.65%NA 20.24% NA NANA 39.48% 27.80% -200.07%NA 5.07% 9.71% 46.04%NA 16.28% 34.31% -455.22%NA 18.32% 30.02% 58.37%NA 13.27% 16.90% 180.84%NA 16.67% 0.00% 272.76%NA 3.06% 7.64% NANA 19.52% 0.00% -327.96%

Page 295: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 44.78% 47.75% -196.66%NA 12.67% 48.87% 123.31%NA 6.71% NA NANA 38.54% 92.66% -5086.35%NA 31.10% 15.15% 181.69%NA 10.02% 0.00% 262.41%NA 8.45% 229.23% -338.77%NA 4.78% 157.58% 619.53%NA 11.95% 17.92% 22.28%NA 35.44% 0.00% -1060.55%NA 64.96% 20.29% -83.16%NA 10.81% 10.44% -76.98%NA 41.41% 19.77% 48.22%NA 47.96% 402.33% 2848.65%NA 38.03% 23.26% 17.90%NA 23.39% 44.29% 842.44%NA 16.45% 0.00% -48.15%NA 32.10% 50.73% -443.61%NA 100.00% 60.86% -1416.76%NA 51.17% 19.40% 46.25%NA 6.13% 51.00% -85.76%NA 9.72% 9.36% 440.39%NA 12.64% NA NANA 11.90% 17.32% 231.45%NA 9.99% 0.00% 16.65%NA 15.05% 22.43% 529.44%NA 0.00% NA NANA 29.54% 13.10% 27.83%NA 5.48% 14.67% -25.22%NA 11.61% 15.40% -201.93%NA 7.54% 29.24% -48.62%NA 29.50% 17.37% -200.70%NA 2.91% 72.64% -12.55%NA 9.11% 31.71% -20.11%NA 16.45% 44.82% -211.46%NA 23.55% 22.54% 22.59%NA 19.64% 0.00% -24.89%NA 7.41% 20.98% 103.91%NA 29.76% 32.83% -19.58%NA 24.65% 41.51% -16.09%NA 17.75% 26.26% -31.64%NA 4.48% NA 66.89%NA 32.04% 57.87% -496.45%NA 17.55% 12.75% 120.46%NA 14.10% 30.91% 45.27%NA 29.32% 0.00% -91.59%NA 0.00% NA NANA 1.35% 19.88% 72.18%NA 13.69% 44.06% 3.62%NA 29.43% NA NANA 38.66% 470.69% -4885.18%NA 19.36% 49.39% 23.10%NA 6.97% 33.19% 481.10%

Page 296: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 26.06% 42.52% -26.32%NA 29.00% 47.78% -84.61%NA 10.39% 68.42% 15.59%NA 6.40% 0.00% -38.38%NA 7.33% 0.00% -806.72%NA 4.63% NA 241.98%NA 17.77% NA -110.69%NA 39.45% 84.77% -3472.93%NA 6.30% 180.80% -21.59%NA 10.75% 31.44% 43.56%NA 33.53% 9.59% -504.98%NA 70.58% 19.21% 16.11%NA 23.00% 19.84% 61.01%NA 11.82% 45.12% -561.88%NA 36.97% 76.64% 80.57%NA 6.42% 0.00% 896.49%NA 55.10% NA NANA 13.67% 66.67% 189.88%NA 11.51% 0.00% 153.42%NA 20.99% 15.23% 101.05%NA 100.00% 89.53% -128.68%NA 6.01% NA -100.47%NA 3.64% 50.54% 56.39%NA 14.78% NA NANA 0.80% 0.00% -82.24%NA 2.93% 0.00% 142.88%NA 6.30% 47.77% 289.38%NA 17.65% 15.78% 20.24%NA 5.11% 0.00% -159.85%NA 6.48% 0.00% 3.32%NA 3.96% NA NANA 23.16% 82.64% 59.32%NA 6.48% 82.61% 220.94%NA 26.87% 0.00% -306.36%NA 1.13% NA 20.10%NA 4.85% 47.72% -61.95%NA 17.80% 74.06% 339.49%NA 10.04% 71.03% 779.26%NA 8.63% 46.11% -146.87%NA 25.39% 0.00% NANA 10.65% 29.92% 1388.20%NA 6.95% NA -522.92%NA 23.38% 10.58% 45.99%NA 19.63% 15.15% 254.41%NA 14.54% 37.18% -1470.51%NA 2.50% 0.00% 337.21%NA 10.93% 17.33% -126.64%NA 1.40% 25.30% 77.63%NA 16.84% 41.46% -75.31%NA 35.24% NA -664.04%NA 4.33% 17.21% -135.59%NA 1.96% 43.80% 59.02%NA 5.22% 0.00% 10.86%

Page 297: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 10.36% 0.00% -463.64%NA 5.89% 35.71% 123.12%NA 15.57% NA -119.38%NA 42.26% NA -5150.96%NA 18.09% 35.87% 164.00%NA 25.17% 756.25% NANA 21.11% 45.29% 18.50%NA 9.20% 71.71% 604.22%NA 7.02% 16.38% 16.21%NA 5.36% 19.51% -69.37%NA 2.32% 25.17% 119.01%NA 19.47% 27.25% -14.55%NA 0.00% NA NANA 5.32% 21.33% 104.09%NA 15.33% 0.00% 78.68%NA 13.09% 26.98% 4.07%NA 4.52% 0.00% -4.37%NA 14.05% 0.00% -5.55%NA 12.95% 10.76% 11.87%NA 8.35% 105.45% -246.07%NA 8.75% 2.86% 101.48%NA 9.42% 25.82% 95.26%NA 17.10% 69.08% 125.58%NA 11.38% 0.00% -9.03%NA 3.15% 0.00% NANA 10.53% 47.44% 305.75%NA 26.37% 42.98% -73.31%NA 62.64% NA NANA 16.08% NA -368.62%NA 6.85% 24.50% -3.79%NA 27.07% 43.75% 534.55%NA 6.90% 0.00% -247.17%NA 7.21% 106.82% -1928.82%NA 34.39% 15.56% 78.98%NA 7.48% 36.22% 225.70%NA 10.15% 69.43% -747.13%NA 11.35% NA NANA 7.44% NA -54.32%NA 9.25% 0.00% -201.85%NA 20.30% 35.71% -165.73%NA 13.17% 69.81% 216.11%NA 4.11% 0.00% 70.62%NA 17.97% 32.69% -43.05%NA 19.65% NA NANA 39.18% 27.35% 182.93%NA 35.19% 1.03% 10.28%NA 31.11% 36.87% 156.84%NA 3.55% 22.06% 46.01%NA 18.68% 18.73% 78.09%NA 0.00% NA NANA 4.88% 1413.33% 543.58%NA 26.91% 17.30% -67.38%NA 7.44% 580.00% -1257.26%

Page 298: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 8.82% 0.00% 4.16%NA 6.29% 39.50% 104.87%NA 100.00% 86.45% 516.18%NA 15.77% 115.54% 183.94%NA 3.64% 0.00% 143.73%NA 27.29% 28.99% 268.28%NA 20.34% 12.96% -136.76%NA 10.74% 0.00% 104.48%NA 6.96% 11.66% -82.50%NA 19.05% NA -73.57%NA 4.16% 0.00% 129.66%NA 11.13% 61.50% 239.60%NA 28.01% 45.59% -168.44%NA 17.54% 35.49% 109.70%NA 9.34% 60.49% -628.17%NA 21.38% 0.00% -152.46%NA 45.01% 32.23% -171.14%NA 13.94% NA NANA 22.46% 21.91% 79.20%NA 35.11% 40.40% 76.06%NA 23.20% 28.18% -123.05%NA 12.34% 462.50% 415.29%NA 8.01% 4.87% 143.31%NA 27.52% 21.38% 142.60%NA 13.25% 49.29% -53.91%NA 6.12% 0.00% 265.49%NA 25.78% 0.00% -449.90%NA 36.20% 36.88% 186.04%NA 19.88% 21.38% 0.38%NA 5.41% 0.00% 26.60%NA 29.66% 42.09% -233.67%NA 13.22% NA NANA 3.70% 7.95% 15.01%NA 30.06% NA 33.46%NA 13.97% NA NANA 14.91% 0.00% -109.18%NA 10.69% 0.00% 15.08%NA 7.97% NA NANA 7.28% NA 710.65%NA 8.23% 73.42% -126.59%NA 75.47% 67.89% -1062.62%NA 1.88% 22.45% 98.72%NA 14.96% 89.53% -242.41%NA 12.89% NA -338.51%NA 8.81% 26.22% 399.60%NA 3.32% 0.00% -16.12%NA 0.00% NA NANA 40.82% 17.72% 170.55%NA 32.48% 52.28% 39.76%NA 67.67% 0.00% 61.19%NA 20.61% NA -117.77%NA 5.12% 42.29% 47.81%NA 15.69% 0.00% -228.55%

Page 299: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 3.21% 0.00% 747.91%NA 9.84% 0.09% -353.48%NA 20.07% 28.16% -137.50%NA 7.18% 0.00% 54.19%NA 12.46% 24.04% 272.14%NA 3.67% 55.04% 180.31%NA 19.94% 22.56% 109.09%NA 9.18% 40.02% 19.91%NA 15.84% 11.79% 10.47%NA 6.83% 0.00% -803.21%NA 6.44% 15.71% -115.66%NA 9.54% NA -343.78%NA 16.97% 42.61% 774.21%NA 71.50% 21.44% -179.70%NA 37.24% 22.18% -17.82%NA 11.14% 35.31% 483.73%NA 18.43% 45.53% 131.81%NA 11.28% 20.21% 67.11%NA 7.79% NA -105.40%NA 3.63% 17.91% 238.73%NA 39.32% 9.44% 3.21%NA 2.29% NA -4144.44%NA 21.21% 0.00% -223.06%NA 13.13% NA -3561.90%NA 17.31% 97.56% 328.84%NA 15.12% NA NANA 3.82% 16.32% 47.18%NA 7.53% NA 9.37%NA 47.38% NA NANA 19.62% 45.36% -343.52%NA 21.96% 0.00% -529.05%NA 14.67% 0.00% -562.87%NA 38.37% 51.71% -100.86%NA 9.76% 48.22% 91.43%NA 12.27% 43.59% -62.83%NA 16.15% 6.67% -165.76%NA 13.03% 96.05% NANA 13.32% 0.00% -57.45%NA 5.25% 32.65% -121.47%NA 30.28% 46.31% -72.82%NA 18.17% 5.71% 732.17%NA 1.89% 38.78% -20.46%NA 35.54% 122.32% -506.28%NA 13.70% NA NANA 15.66% 17.92% -293.73%NA 13.32% 63.73% -386.97%NA 6.24% NA NANA 37.20% 14.53% -578.95%NA 12.93% 55.21% -37.26%NA 4.62% 20.58% 126.04%NA 43.72% 38.28% -56.92%NA 17.21% 0.00% 18.48%NA 9.36% NA -241.81%

Page 300: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 12.68% 0.00% 156.90%NA 11.80% NA NANA 19.10% 32.22% 2.67%NA 25.46% 97.51% -1149.74%NA 66.63% 17.37% 28.83%NA 11.23% NA NANA 25.00% NA -158.92%NA 77.91% 46.40% -24.71%NA 19.38% NA NANA 45.09% 21.50% -4.14%NA 7.43% NA -75.90%NA 26.28% 85.71% -362.51%NA 5.75% NA NA

Page 301: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Net Margin After-tax Margin PE PBV PS EV/EBITDA EV/EBIT Firm Value/BV5.21% 5.36% 14.96 2.72 0.78 6.31 9.38 2.044.25% 10.51% 53.69 0.97 2.28 NA -1.15 0.982.40% 1.16% 71.95 1.16 1.72 NA -41.78 1.13

-51.33% -49.76% NA 1.88 1.12 NA NA 1.883.57% 3.68% 48.89 1.16 1.74 NA -3.46 1.14-2.99% 4.30% NA 1.43 0.26 11.16 19.03 1.067.08% 5.83% 22.94 0.93 1.62 0.10 0.26 0.930.68% 0.78% 11.39 0.94 0.08 6.63 9.32 0.974.91% 0.73% 28.37 0.72 1.39 1.59 29.61 0.722.00% 1.95% 7.44 4.13 0.15 13.65 22.15 1.28

10.12% -50.53% 19.58 3.18 1.98 6.09 NA 1.071.13% 1.28% 9.39 0.25 0.11 4.49 9.45 0.500.51% 0.63% 37.36 0.82 0.19 14.37 36.90 0.933.66% 3.18% 10.02 0.43 0.37 7.20 12.15 0.612.01% 1.99% 8.02 0.78 0.16 4.59 8.52 0.880.40% 0.32% 23.37 1.14 0.09 16.81 21.44 1.06

22.76% 27.73% 133.09 20.00 20.00 68.26 70.70 16.516.28% 8.01% 155.91 9.70 9.78 21.33 100.89 7.001.41% 4.33% 97.41 6.27 1.37 14.01 45.50 1.87

23.60% 23.76% 37.36 11.55 8.82 18.85 20.10 10.88-2.27% 0.00% NA 9.34 3.62 69.79 75.47 9.3423.76% 23.83% 64.86 17.35 15.41 34.69 36.61 17.3521.71% 25.65% 45.59 20.00 9.90 41.26 47.43 2.800.15% 0.00% 122.95 2.77 0.19 10.41 17.22 1.44

17.69% 14.99% 59.67 9.46 10.56 40.46 40.46 5.4642.83% 38.85% 57.43 14.28 20.00 40.35 40.73 7.342.74% 3.66% 200.00 20.00 8.24 63.45 84.35 17.390.32% 0.68% 200.00 2.23 0.72 11.21 33.26 1.89

38.50% 40.96% 7.95 1.25 3.06 10.04 7.85 1.125.56% 6.90% 146.51 12.19 8.14 44.94 66.99 11.31

10.10% 12.79% 36.78 4.68 3.72 20.70 21.75 2.50-16.47% -15.19% NA 20.00 20.00 NA NA 20.00

-100.00% -60.95% NA NA 2.73 NA NA NA-100.00% -100.00% NA NA 20.00 NA NA NA16.56% 16.52% 18.78 1.07 3.11 1.11 1.85 1.0715.06% 17.01% 106.33 7.30 16.01 43.15 61.72 5.866.90% 7.47% 57.21 7.36 3.95 25.44 30.29 5.083.06% 3.54% 37.99 7.68 1.16 13.25 19.93 5.04

16.51% 15.80% 200.00 20.00 20.00 160.99 176.77 20.003.25% 3.44% 32.06 5.91 1.04 17.82 21.73 2.54

17.18% 19.09% 81.59 20.00 14.02 49.87 65.93 20.009.30% 9.24% 40.86 9.46 3.80 38.02 40.53 7.46

12.10% 12.47% 34.95 5.12 4.23 17.07 17.07 5.1211.54% 6.33% 106.11 16.22 12.25 77.67 112.97 16.220.62% 1.40% 200.00 11.69 9.60 99.24 199.95 5.696.49% 5.74% 58.33 3.70 3.79 27.53 34.05 2.401.68% 2.13% 200.00 NA 9.00 200.00 200.00 NA

17.18% 19.09% 81.59 20.00 14.02 49.87 65.93 20.00-19.40% -8.00% NA 17.62 20.00 200.00 NA 17.62

NA NA NA NA NA NA NA NA2.85% 2.68% 22.03 2.37 0.63 7.39 11.62 2.275.35% 3.18% 67.37 3.76 3.61 47.04 56.76 3.76

Page 302: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

10.46% 10.74% 117.65 2.48 12.31 33.50 46.91 2.48-100.00% -100.00% NA 20.00 20.00 NA NA 13.24

9.99% 10.27% 42.13 2.80 4.21 13.57 20.37 2.664.97% 5.25% 36.78 10.13 1.83 22.13 27.96 7.445.49% 6.02% 138.50 5.89 7.61 56.13 60.32 5.89

38.64% 24.13% 85.11 20.00 20.00 94.25 134.60 20.002.82% 1.83% 53.64 5.83 1.51 39.40 47.14 3.176.92% 8.48% 57.66 7.37 3.99 27.51 27.74 5.042.53% 4.66% 25.85 3.13 0.65 14.88 19.70 1.39

-43.04% -31.86% NA 2.66 3.72 NA NA 2.66-10.37% -4.92% NA 7.72 0.92 40.42 NA 3.264.16% -9.45% 115.92 3.14 4.83 NA NA 3.140.28% 0.98% 115.95 2.15 0.33 11.99 22.97 1.336.27% 7.75% 10.19 0.92 0.64 6.83 7.81 0.94

-10.82% -6.87% NA 4.52 1.72 NA NA 3.751.02% 1.16% 157.45 18.07 1.61 62.98 95.79 14.12-7.22% -5.05% NA 3.30 3.99 200.00 NA 2.621.59% 0.09% 61.95 3.10 0.99 41.27 49.28 1.93

10.18% 11.24% 17.65 3.61 1.80 5.78 7.15 3.6116.70% 17.27% 18.10 2.92 3.02 7.74 8.57 2.922.36% 2.43% 17.96 2.12 0.42 10.72 13.95 1.591.31% 2.44% 94.57 1.99 1.24 24.48 25.16 1.741.39% 0.25% 75.82 2.29 1.06 28.53 183.79 2.111.79% 1.92% 27.34 4.43 0.49 11.95 17.42 1.911.23% 1.54% 78.58 5.46 0.96 25.37 30.09 5.466.95% 11.92% 30.52 3.60 2.12 8.01 8.60 2.330.15% 2.09% 200.00 1.74 2.03 12.73 21.21 1.55

14.91% 19.85% 142.30 15.10 20.00 81.94 93.91 2.78-28.57% 9.15% NA 20.00 6.14 58.02 67.60 9.76-2.38% 0.56% NA 2.08 0.98 24.66 99.97 2.03

-100.00% 24.81% NA 20.00 20.00 200.00 200.00 20.0030.41% 33.55% 69.91 20.00 20.00 33.48 34.31 20.003.53% 5.09% 40.17 2.68 1.42 12.91 19.36 1.725.58% 5.80% 200.00 20.00 16.02 145.04 145.04 20.009.23% 9.69% 20.74 5.07 1.91 8.98 10.30 5.074.10% 6.82% 19.40 1.56 0.80 4.42 8.75 1.31

10.00% 9.75% 29.83 13.61 2.98 16.01 16.43 11.45-9.87% 19.19% NA 6.40 19.69 92.95 95.75 6.038.14% 9.21% 22.95 2.63 1.87 9.21 12.05 2.470.47% 0.62% 200.00 20.00 2.21 87.80 165.50 20.005.62% 4.41% 16.70 3.15 0.94 8.26 8.84 3.149.11% 6.52% 74.79 13.71 6.82 103.39 112.67 5.833.57% 5.38% 139.67 14.44 4.98 41.55 47.53 10.563.16% 3.82% 21.74 2.76 0.69 9.65 11.32 2.320.34% 0.60% 200.00 3.83 1.34 17.01 20.27 3.836.31% 6.61% 50.34 8.84 3.18 24.63 27.11 8.84

26.45% 26.57% 39.34 13.29 10.41 21.30 21.84 13.291.86% 4.24% 200.00 6.49 3.97 41.50 66.57 6.27

NA NA NA NA NA NA NA NA8.03% 7.83% 23.64 1.30 1.90 6.97 11.64 1.294.08% 4.14% 72.76 16.39 2.97 35.65 39.73 8.574.66% 5.33% 21.28 1.09 0.99 4.62 7.33 1.08

NA NA NA NA NA NA NA NA

Page 303: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6.54% 6.94% 50.25 11.99 3.29 21.30 23.99 8.7520.13% 22.59% 200.00 20.00 20.00 139.81 141.84 20.002.36% 3.32% 64.33 6.94 1.52 17.58 22.56 6.03

17.38% 18.13% 51.16 1.05 8.89 55.37 63.65 1.036.62% 6.29% 26.07 3.90 1.73 13.98 14.75 3.905.62% 8.77% 34.18 8.41 1.92 13.57 18.70 3.624.59% 4.59% 160.88 20.00 7.39 74.77 83.54 20.003.07% 2.97% 13.47 1.04 0.41 5.44 6.99 1.03

18.55% 18.11% 25.18 3.60 4.67 13.48 14.57 3.54-4.45% -1.51% NA 12.73 3.20 135.63 NA 9.898.29% 17.99% 92.33 2.30 7.66 58.37 74.86 1.375.70% 4.59% 15.40 1.24 0.88 5.55 8.54 1.159.84% 9.67% 15.05 4.66 1.48 7.07 10.19 3.774.96% 4.93% 17.00 1.61 0.84 8.37 8.90 1.610.92% 0.76% 16.94 1.63 0.16 11.09 13.86 1.389.50% 9.70% 73.10 10.30 6.94 33.86 41.49 8.538.54% 9.95% 28.06 3.24 2.40 12.53 12.72 1.943.61% 4.26% 29.59 4.80 1.07 10.01 13.22 3.484.31% 5.40% 16.74 0.95 0.72 4.88 6.22 0.963.43% 3.53% 18.07 1.10 0.62 5.02 5.84 1.097.62% 7.39% 16.69 1.62 1.27 6.89 7.44 1.587.63% 7.97% 97.59 15.19 7.45 49.59 54.82 14.496.10% 7.70% 13.29 3.00 0.81 6.39 7.47 2.258.28% 8.14% 79.05 20.00 6.55 41.49 44.40 20.007.93% 7.12% 50.39 9.81 4.00 31.56 32.29 9.814.22% 4.08% 22.69 1.54 0.96 10.68 11.40 1.35

NA NA NA 1.69 NA NA NA 1.420.00% -69.16% NA NA 2.81 NA NA NA9.72% 10.57% 69.96 11.15 6.80 32.65 37.20 11.15-0.92% 1.05% NA 5.00 0.28 9.43 26.66 1.911.41% 0.23% 5.28 0.85 0.07 24.67 61.39 0.94

11.05% 12.61% 45.66 5.47 5.05 22.46 28.35 3.735.89% 5.93% 15.67 3.59 0.92 7.20 8.41 3.53

10.54% 10.82% 30.94 4.79 3.26 14.79 15.97 4.79-5.30% 6.57% NA 2.72 0.93 6.20 23.47 1.533.45% 3.94% 46.42 5.42 1.60 10.45 25.23 3.921.09% 1.38% 51.86 2.62 0.56 10.23 22.24 1.812.29% 2.27% 15.40 2.65 0.35 5.93 6.82 2.603.59% 3.68% 34.34 7.25 1.23 14.64 16.22 6.030.37% 0.70% 66.99 1.39 0.25 12.00 16.10 1.396.12% -2.59% 95.08 13.75 5.82 NA NA 5.621.38% 2.41% 69.23 5.40 0.96 24.80 25.35 1.826.48% 6.34% 111.98 20.00 7.26 98.10 113.54 20.004.62% 3.33% 31.68 7.70 1.46 18.25 19.15 6.33

10.95% 11.14% 23.88 3.92 2.61 12.62 16.11 3.122.00% 2.53% 27.01 9.29 0.54 5.39 6.86 3.882.97% 4.35% 200.00 7.72 6.46 71.13 87.82 7.722.51% 7.63% 200.00 9.89 9.90 68.84 120.96 9.892.75% 2.85% 16.61 2.18 0.46 6.43 8.65 2.05

20.31% 20.14% 12.75 2.76 2.59 5.06 5.26 2.7616.94% 17.15% 18.31 1.91 3.10 5.30 6.09 1.914.50% 5.17% 58.46 17.73 2.63 31.54 31.68 5.715.07% 6.37% 26.89 0.85 1.36 7.37 8.83 0.85

Page 304: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-75.46% 5.63% NA NA 6.20 85.38 118.30 NA2.65% 2.48% 18.00 0.92 0.48 6.34 7.07 0.929.08% 9.65% 46.65 7.87 4.23 25.19 30.18 4.850.63% 0.74% 65.54 3.17 0.42 5.06 12.79 2.332.86% 3.12% 29.61 3.36 0.85 8.67 13.16 3.221.54% 1.55% 133.91 20.00 2.06 62.87 66.32 20.004.34% 4.29% 16.26 2.47 0.71 6.79 7.49 2.453.47% 3.59% 9.39 1.26 0.33 3.66 4.85 1.181.00% 1.18% 154.02 18.47 1.54 61.42 67.97 10.27

20.11% 22.23% 24.63 1.49 4.95 9.00 10.88 1.49NA NA NA NA NA NA NA NA

0.81% 0.81% 26.11 1.10 0.21 5.85 9.97 1.047.58% 11.55% 42.07 3.82 3.19 11.97 19.31 2.982.33% 4.24% 16.33 3.48 0.38 7.79 9.07 1.41

NA NA NA NA NA NA NA NA5.25% 7.03% 17.97 1.75 0.94 7.75 10.41 1.524.05% 4.78% 25.05 0.56 1.02 NA -10.66 0.575.77% 6.51% 17.03 3.76 0.98 8.34 8.93 2.63

13.64% 13.47% 13.48 1.50 1.84 5.36 5.52 1.500.70% 1.00% 17.48 1.18 0.12 4.59 15.42 1.082.40% 2.59% 9.76 1.84 0.23 4.30 6.91 1.493.28% 5.08% 32.05 3.19 1.05 13.13 19.52 1.77-7.80% 4.60% NA 1.75 0.79 6.32 23.79 1.261.89% 2.19% 28.45 3.03 0.54 11.98 14.99 2.196.45% 12.93% 37.65 2.12 2.43 21.80 25.58 1.532.60% 2.52% 13.12 1.49 0.34 7.01 8.74 1.33

11.43% 12.16% 62.86 12.23 7.18 33.83 36.12 10.324.66% 4.53% 12.32 3.49 0.57 11.34 11.56 3.49-8.77% 0.22% NA 0.64 0.25 8.91 123.75 0.7712.68% 12.70% 16.10 2.43 2.04 7.18 9.54 2.19

NA NA NA NA NA NA NA NA6.91% 7.29% 11.68 2.72 0.81 6.83 6.89 1.818.81% 8.97% 22.29 1.81 1.96 9.38 11.61 1.814.75% 6.38% 26.44 1.82 1.26 8.43 14.63 1.463.44% 7.06% 52.76 3.99 1.81 9.74 10.32 2.988.22% 8.92% 12.10 0.97 0.99 3.21 5.13 0.979.17% 11.91% 10.03 1.23 0.92 7.55 8.30 1.09

14.17% 14.01% 15.85 1.73 2.25 5.51 5.76 1.734.30% 7.24% 36.23 0.76 1.56 9.64 12.02 0.804.92% 4.76% 14.12 2.34 0.70 5.14 6.73 2.335.23% 11.04% 28.66 2.97 1.50 7.81 13.05 2.083.88% 3.83% 13.01 1.06 0.50 7.01 8.50 1.053.55% 4.26% 60.75 2.99 2.16 9.65 37.20 1.77

NA NA NA NA NA NA NA NA3.34% 3.17% 44.69 1.10 1.49 8.55 21.54 1.072.64% 2.67% 25.40 2.39 0.67 8.92 11.08 2.323.91% 4.13% 15.88 1.32 0.62 6.10 8.19 1.263.94% 3.76% 24.83 5.90 0.98 14.11 14.14 5.90

23.29% 20.52% 19.65 3.20 4.58 10.75 12.51 3.203.26% 3.80% 22.02 2.74 0.72 9.37 12.12 1.722.16% 1.89% 74.47 1.09 1.61 25.73 34.19 1.090.74% 1.19% 75.12 1.26 0.55 7.29 24.21 1.255.05% 4.82% 22.76 1.61 1.15 10.79 17.97 1.40

Page 305: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6.88% 6.76% 19.07 1.31 1.31 6.38 7.30 1.3111.95% 11.39% 10.11 1.13 1.21 5.89 6.92 1.086.14% 5.55% 8.56 1.51 0.53 3.97 4.74 1.492.78% 2.03% 58.51 1.52 1.63 17.82 27.46 1.425.73% 7.63% 14.50 1.76 0.83 7.57 9.58 1.53-6.64% 2.48% NA 0.40 0.18 NA -5.01 0.403.61% 3.89% 123.32 20.00 4.45 62.17 63.22 20.00-6.07% 0.45% NA 6.68 6.56 200.00 200.00 6.681.07% 3.46% 11.03 0.46 0.12 15.03 16.54 0.872.93% 2.94% 23.45 3.15 0.69 8.87 10.59 3.15-1.91% -1.37% NA NA 1.42 200.00 NA NA-12.72% 4.98% NA 17.27 1.75 31.23 34.31 6.384.50% 4.81% 27.63 3.37 1.24 12.35 17.14 2.401.93% 2.09% 19.34 1.18 0.37 10.27 14.63 1.188.35% 9.66% 53.26 18.90 4.45 27.03 28.24 4.66

NA NA NA NA NA NA NA NA3.67% 5.91% 107.84 15.39 3.96 44.07 51.68 2.474.12% 3.66% 13.55 1.10 0.56 5.92 6.95 1.099.01% 8.57% 169.26 20.00 15.26 68.43 96.25 20.005.44% 4.52% 14.74 1.57 0.80 7.43 8.95 1.51

-87.65% -81.92% NA 10.48 3.63 NA NA 3.304.82% 6.45% 44.22 11.18 2.13 17.89 22.04 2.31

-100.00% -66.34% NA 1.07 8.41 NA NA 1.0521.48% 22.56% 6.15 0.81 1.32 4.51 5.88 0.884.07% 6.67% 32.85 0.96 1.34 7.34 8.31 0.975.62% 6.63% 36.03 2.64 2.03 11.60 14.66 2.642.48% 2.83% 109.21 13.90 2.71 54.25 60.15 12.986.38% 6.49% 41.09 8.22 2.62 19.23 20.10 8.221.87% 2.24% 43.71 3.72 0.82 22.86 27.50 1.983.46% 3.97% 9.59 0.57 0.33 1.50 1.98 0.60

-10.75% 0.00% NA 0.80 1.88 2.38 3.11 0.801.33% 0.64% 8.75 0.75 0.12 7.53 14.49 0.83

42.63% -21.26% 15.42 2.09 6.57 NA NA 2.092.35% 2.77% 14.83 0.92 0.35 3.21 4.44 0.93-4.30% 4.10% NA 1.15 0.97 12.51 38.85 1.082.00% 2.31% 25.03 2.58 0.50 6.22 8.31 2.270.87% 1.01% 46.46 4.15 0.41 14.86 19.11 2.46-4.24% 0.96% NA 1.00 0.38 16.72 26.83 1.006.16% 7.57% 79.24 5.68 4.88 21.04 23.45 5.041.57% 1.56% 15.17 1.49 0.24 3.63 5.09 1.481.03% 1.66% 21.10 0.78 0.22 6.13 7.97 0.802.78% 3.91% 24.85 3.08 0.69 8.16 10.02 2.346.90% 6.96% 27.73 2.36 1.91 10.65 13.05 2.30

-100.00% -100.00% NA 2.23 8.87 NA NA 2.068.78% 8.83% 18.14 1.76 1.59 7.23 9.24 1.757.27% 7.00% 20.43 8.86 1.48 9.01 9.35 8.864.42% 4.48% 16.51 0.95 0.73 3.55 4.93 0.952.64% 2.67% 25.40 2.39 0.67 8.92 11.08 2.324.01% 5.01% 22.44 0.82 0.90 3.29 4.44 0.820.73% 0.78% 18.93 1.08 0.14 5.06 11.88 1.055.26% 6.11% 19.47 1.47 1.02 7.06 9.75 1.456.66% 8.80% 28.81 4.35 1.92 11.21 11.93 3.114.69% 4.76% 31.82 2.47 1.49 7.36 12.77 2.47

Page 306: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-2.01% 0.51% NA 1.52 0.35 17.89 76.09 1.381.10% 2.64% 35.04 5.21 0.39 8.81 10.89 1.76

10.11% 9.89% 22.52 2.03 2.28 11.51 12.46 2.036.22% 6.79% 36.67 3.62 2.28 7.95 9.93 3.62

-22.16% -15.65% NA 19.28 4.63 NA NA 7.453.90% 4.42% 9.92 1.76 0.39 2.68 2.90 1.541.81% 4.33% 22.84 0.90 0.41 5.21 10.00 0.911.39% 1.22% 16.43 1.01 0.23 8.25 11.76 1.010.53% 0.16% 200.00 2.21 3.23 25.33 68.82 2.01-6.16% 3.34% NA 0.73 0.81 23.78 32.00 0.863.76% 5.26% 11.50 2.26 0.43 11.99 12.37 1.284.84% 4.68% 15.62 1.21 0.76 7.11 10.18 1.195.82% 8.35% 17.67 3.73 1.03 5.30 6.69 2.314.69% 4.90% 14.34 0.58 0.67 2.51 6.88 0.636.35% 8.75% 28.09 1.78 1.78 9.54 15.33 1.552.83% 3.64% 18.05 0.69 0.51 2.72 3.91 0.693.39% 2.89% 67.62 4.71 2.29 16.23 46.75 3.38

-100.00% -100.00% NA 6.53 6.78 NA NA 3.618.37% 9.01% 17.53 3.16 1.47 8.18 10.93 2.053.89% 4.28% 14.71 1.73 0.57 8.56 11.98 1.430.92% 0.88% 35.43 3.22 0.33 13.89 20.94 2.394.74% 4.02% 111.06 3.62 5.27 45.85 59.29 3.621.19% 8.04% 51.22 1.71 0.61 2.72 3.51 1.71

-26.24% -19.39% NA 20.00 4.06 NA NA 5.1013.93% 13.89% 20.57 1.70 2.87 6.54 8.04 1.702.22% 1.94% 9.95 0.77 0.22 2.16 2.79 0.794.05% 5.05% 36.26 1.82 1.47 19.96 29.46 1.304.61% 5.21% 63.81 5.59 2.94 24.00 30.58 4.682.70% 2.60% 16.42 0.96 0.44 5.93 10.93 0.975.78% 8.60% 49.59 16.89 2.87 13.27 14.85 5.493.07% 3.98% 12.93 1.19 0.40 3.39 6.04 1.156.48% 6.65% 35.00 0.97 2.27 11.09 16.44 0.971.03% 1.28% 28.92 1.50 0.30 22.02 36.14 1.130.92% 0.77% 122.90 2.52 1.13 34.60 95.78 1.926.93% 7.26% 11.85 1.87 0.82 5.66 9.68 1.470.10% 0.33% 200.00 6.12 0.33 17.47 31.06 2.312.47% 2.32% 12.78 0.85 0.32 2.19 2.46 0.854.54% 4.80% 12.97 1.31 0.59 5.31 7.08 1.175.89% 5.85% 57.18 8.78 3.37 25.67 31.07 8.78

22.29% 22.26% 22.29 1.67 4.97 6.13 7.37 1.675.88% 6.68% 23.69 NA 1.39 11.03 12.78 NA3.85% 3.87% 42.31 10.92 1.63 23.03 23.67 7.241.53% 1.66% 9.64 0.98 0.15 2.13 2.94 0.988.00% 8.71% 40.62 6.85 3.25 15.21 21.74 4.143.84% 3.77% 35.20 12.23 1.35 14.66 18.54 6.230.43% 0.00% 200.00 4.56 2.51 56.82 134.31 3.532.41% 2.44% 10.57 1.32 0.25 3.88 5.09 1.326.13% 6.54% 20.94 3.85 1.28 10.06 11.94 2.684.34% 3.85% 32.93 6.20 1.43 16.58 18.24 5.369.65% 10.39% 10.03 0.83 0.97 5.40 5.71 0.832.83% 2.87% 94.00 11.24 2.66 31.54 39.51 7.64-1.29% 3.83% NA 1.81 0.30 15.03 37.40 1.102.16% 2.17% 17.80 0.71 0.38 3.30 4.79 0.71

Page 307: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.01% 1.13% 21.19 1.76 0.21 11.92 13.51 1.3723.38% 23.46% 42.34 12.15 9.90 21.19 21.93 12.152.26% 2.06% 19.78 1.41 0.45 4.32 6.47 1.417.66% 7.30% 14.95 0.97 1.15 4.08 4.79 0.973.13% 2.83% 15.67 0.69 0.49 5.21 8.92 0.761.89% 1.81% 13.90 2.09 0.26 6.81 8.79 1.627.89% 7.79% 16.58 1.37 1.31 3.70 5.37 1.373.75% 4.81% 22.49 2.43 0.84 7.99 9.81 1.922.70% 9.60% 31.52 0.34 0.85 5.19 6.75 0.422.90% 2.53% 10.05 0.56 0.29 3.38 16.46 0.703.60% 3.67% 15.28 2.20 0.55 6.55 7.89 2.00

12.70% 13.68% 11.84 2.52 1.50 2.60 2.86 2.524.88% 7.86% 27.01 4.50 1.32 6.73 7.46 2.96

NA NA NA NA NA NA NA NA6.99% 7.39% 17.33 1.02 1.21 3.49 4.82 1.02-2.12% 0.08% NA 0.79 0.32 28.58 200.00 0.915.54% 5.42% 17.05 1.75 0.94 6.07 7.88 1.752.74% 1.99% 22.40 0.84 0.61 8.97 11.88 0.851.28% 1.22% 153.38 10.12 1.97 58.40 89.02 7.34

18.47% 18.24% 55.38 9.16 10.23 26.51 27.83 9.163.43% 5.21% 11.37 0.75 0.39 9.12 18.09 0.933.74% 3.98% 49.53 8.04 1.85 19.39 27.05 3.886.51% 10.65% 35.79 4.07 2.33 8.90 9.51 3.221.20% 1.35% 21.13 1.04 0.25 5.27 8.12 1.02

-16.81% 4.62% NA 1.25 2.54 22.07 55.04 1.147.08% 7.62% 20.15 2.74 1.43 7.69 9.86 2.702.94% 3.01% 25.49 2.85 0.75 13.11 13.99 1.910.75% 0.85% 24.84 1.01 0.19 10.72 18.92 1.01

18.07% 23.57% 7.91 1.26 1.43 9.47 10.45 1.112.66% 3.28% 45.04 5.59 1.20 16.35 28.15 2.790.51% 0.57% 35.51 1.24 0.18 10.62 19.45 1.181.96% 1.92% 12.87 1.03 0.25 1.78 1.85 1.036.61% 6.56% 16.70 0.66 1.10 4.56 6.09 0.66-1.19% 2.60% NA 1.84 0.50 15.92 50.19 1.2014.18% 1.31% 6.88 3.06 0.98 18.79 53.87 1.852.10% 2.19% 10.57 0.51 0.22 1.11 1.45 0.583.43% 4.80% 16.75 1.63 0.57 7.00 10.37 1.43-0.58% 0.70% NA NA 0.20 9.66 16.83 NA3.19% 3.70% 10.21 0.81 0.33 0.38 0.44 0.824.46% 4.70% 18.92 0.89 0.84 3.40 5.78 0.892.45% 2.71% 51.49 7.60 1.26 18.02 18.61 7.051.02% 4.63% 19.42 0.64 0.20 10.99 14.27 0.86

NA NA NA NA NA NA NA NA4.82% 2.55% 25.31 0.68 1.22 15.64 27.24 0.680.94% 1.04% 23.67 0.99 0.22 6.18 15.44 0.992.76% 2.82% 14.45 0.54 0.40 2.72 3.71 0.550.71% 1.46% 29.60 0.53 0.21 4.23 8.81 0.703.02% 4.31% 82.67 15.26 2.50 29.33 30.48 15.262.45% 2.44% 14.87 2.83 0.36 6.79 8.69 2.011.61% 1.63% 32.92 5.54 0.53 14.61 16.98 5.040.71% 0.35% 27.95 1.59 0.20 16.98 43.40 1.284.17% 4.79% 12.01 1.26 0.50 2.84 3.36 1.255.45% 4.75% 28.52 2.54 1.55 22.65 38.67 1.49

Page 308: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.13% 2.40% 41.94 3.81 0.89 11.49 21.63 2.507.44% 7.82% 38.00 1.91 2.83 15.71 19.08 1.764.67% 5.08% 11.24 0.58 0.52 3.43 7.33 0.68

-11.52% -1.48% NA 10.37 1.03 112.64 NA 3.831.11% 1.35% 18.55 2.11 0.21 7.22 10.32 1.383.64% 5.62% 24.92 1.75 0.91 8.28 14.80 1.416.56% 8.69% 21.00 0.67 1.38 1.00 1.62 0.670.04% 0.00% 200.00 0.81 0.12 16.70 32.24 0.957.53% 8.16% 16.12 3.37 1.21 6.25 7.92 3.148.57% 7.46% 15.43 0.96 1.32 7.60 10.41 0.971.73% 2.16% 27.09 5.44 0.47 21.76 22.63 1.776.94% 6.95% 15.24 1.38 1.06 5.08 5.15 1.387.29% 10.25% 17.74 1.57 1.29 5.52 11.08 1.282.21% 1.84% 30.99 0.83 0.68 8.81 22.02 0.869.70% 9.69% 35.26 4.06 3.42 15.39 16.97 4.004.69% 5.46% 14.85 NA 0.70 7.94 12.65 NA1.69% 2.17% 53.97 2.68 0.91 14.04 21.92 2.04

13.31% 13.80% 19.94 4.52 2.65 9.50 9.67 3.773.25% 3.11% 48.93 5.99 1.59 24.04 25.64 5.991.58% 1.84% 12.57 1.26 0.20 4.42 5.51 1.173.31% 3.13% 56.40 16.99 1.87 32.38 32.96 10.383.97% 4.04% 9.79 0.91 0.39 2.12 2.14 0.911.89% 1.70% 54.50 1.27 1.03 12.84 30.57 1.208.79% 10.12% 9.14 3.16 0.80 7.31 12.08 1.781.68% 2.18% 10.45 2.36 0.18 6.72 7.24 1.262.33% 5.02% 41.12 NA 0.96 4.39 9.27 NA1.76% 2.12% 45.28 8.10 0.80 17.99 21.28 3.181.38% 2.51% 41.38 5.92 0.57 8.81 11.92 2.062.38% 3.48% 39.60 1.32 0.94 14.17 25.41 1.143.84% 4.88% 11.96 1.51 0.46 9.26 10.67 1.162.78% 2.15% 19.15 3.89 0.53 12.21 12.81 3.321.21% 1.59% 15.79 2.95 0.19 7.56 11.57 1.552.48% 2.70% 10.64 1.41 0.26 6.61 6.67 1.28-8.80% -4.69% NA 11.81 0.77 NA NA 3.81-13.35% -3.86% NA 9.47 2.09 NA NA 4.142.97% 4.19% 57.95 11.74 1.72 13.37 22.98 3.594.36% 4.61% 8.92 1.60 0.39 4.97 5.20 1.60

NA NA NA NA NA NA NA NA0.01% 0.06% 200.00 1.77 0.10 16.58 31.13 1.10

-38.79% -25.91% NA NA 0.40 NA NA NA11.74% 12.34% 14.81 3.33 1.74 5.71 6.03 3.043.91% 5.25% 23.05 4.10 0.90 8.84 12.77 2.041.02% 1.27% 10.92 0.40 0.11 11.25 31.26 0.773.87% 4.12% 8.96 1.38 0.35 1.82 1.97 1.323.67% 4.00% 12.70 1.28 0.47 3.68 5.88 1.230.82% 0.71% 13.91 0.40 0.11 5.85 6.58 0.40-2.77% -1.57% NA 2.49 1.61 NA NA 2.181.43% 2.32% 22.15 0.50 0.32 4.18 13.78 0.653.68% 3.55% 10.74 0.67 0.40 9.85 15.77 0.85-0.89% -0.03% NA 1.10 0.47 17.45 NA 1.0411.62% 11.46% 19.05 0.64 2.21 2.09 2.85 0.651.24% 1.81% 8.09 0.40 0.10 4.20 8.70 0.642.00% 2.17% 9.84 0.47 0.20 2.15 2.74 0.48

Page 309: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

10.17% 11.21% 17.13 1.61 1.74 7.95 8.51 1.61-1.85% 0.00% NA 3.29 1.05 19.93 50.45 2.38-1.72% 0.71% NA 1.80 1.10 20.29 106.27 1.700.56% 0.90% 122.50 0.89 0.68 3.73 5.09 0.913.97% 3.33% 6.33 0.64 0.25 3.01 10.83 0.791.18% 2.23% 17.38 0.24 0.21 14.34 16.31 0.633.04% 3.96% 27.37 2.74 0.83 4.46 8.42 1.940.83% 1.34% 71.61 1.72 0.60 16.27 20.40 1.724.53% 5.02% 33.97 2.44 1.54 10.06 19.23 1.876.49% 7.02% 10.72 0.87 0.70 4.10 4.94 0.870.00% 1.76% NA 0.87 0.75 16.24 16.24 0.90-2.58% 2.69% NA 1.11 0.11 7.44 12.11 1.033.36% 3.49% 27.55 0.72 0.93 8.25 11.76 0.730.45% 0.00% 53.10 1.25 0.24 15.63 25.40 1.074.19% 5.94% 15.40 0.68 0.64 4.16 5.50 0.736.72% 12.64% 12.70 0.93 0.85 2.88 3.49 0.940.42% 0.65% 40.54 1.52 0.17 15.09 51.45 1.158.21% 6.92% 18.26 2.67 1.50 11.70 12.67 1.994.73% 4.98% 18.02 0.81 0.85 4.40 6.20 0.811.84% 4.62% 26.75 NA 0.49 5.12 6.02 NA3.03% 2.93% 9.39 0.64 0.28 2.81 3.03 0.641.96% 2.56% 21.59 3.61 0.42 6.43 10.62 1.885.59% 5.93% 14.73 1.17 0.82 4.21 6.20 1.162.12% 3.23% 8.97 1.12 0.19 5.19 8.82 1.06-4.73% -1.85% NA 1.07 0.24 NA NA 1.032.99% 4.65% 16.37 1.45 0.49 3.54 3.65 1.416.44% 6.27% 18.64 1.59 1.20 6.46 6.81 1.593.17% 5.61% 12.88 0.89 0.41 6.66 11.56 0.953.83% 3.75% 43.75 0.94 1.67 7.06 9.42 0.940.32% 0.54% 23.38 1.40 0.07 10.06 11.96 1.202.79% 4.39% 19.41 0.39 0.54 4.85 5.91 0.567.04% 7.95% 39.18 5.23 2.76 12.80 18.52 5.232.34% 2.37% 23.77 2.43 0.56 7.42 8.33 2.091.31% 2.37% 9.15 0.74 0.12 3.93 8.33 0.892.29% 2.69% 22.03 0.55 0.50 1.49 2.14 0.554.10% 4.42% 10.56 0.65 0.43 2.00 2.49 0.662.43% 2.62% 17.70 0.90 0.43 8.70 10.60 0.930.00% -5.29% NA 2.27 1.97 NA NA 2.192.58% 4.87% 29.59 1.84 0.76 6.35 10.58 1.756.31% 6.14% 9.96 1.23 0.63 NA -2.62 1.223.20% 3.34% 16.61 0.65 0.53 3.85 8.37 0.672.75% 3.24% 19.49 1.19 0.54 6.50 9.14 1.145.03% 5.45% 21.49 0.71 1.08 1.89 2.19 0.717.95% 8.19% 16.27 2.25 1.29 5.96 7.17 2.256.58% 7.44% 18.36 2.85 1.21 9.81 13.09 1.708.98% 9.77% 16.31 1.34 1.47 17.51 130.20 1.013.82% 3.95% 24.17 8.98 0.92 11.91 13.49 3.92

-49.62% -16.22% NA 3.76 3.58 NA NA 3.76-2.47% 5.35% NA 0.40 0.24 3.20 5.85 0.584.29% 4.35% 58.63 3.19 2.51 10.77 23.17 2.97-7.79% 6.48% NA 0.74 0.53 6.14 13.74 0.892.58% 1.24% 9.46 1.56 0.24 8.06 20.04 1.241.82% 2.06% 7.50 0.57 0.14 3.81 8.39 0.75

Page 310: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-3.97% 0.00% NA 0.72 0.82 9.78 43.37 0.760.13% 0.16% 67.18 0.95 0.09 34.04 72.25 0.982.99% 4.15% 48.02 1.90 1.43 14.23 20.00 1.903.61% 5.33% 78.07 20.00 2.82 31.70 32.18 4.38-5.60% -0.56% NA 1.75 1.01 33.70 NA 1.475.96% 6.46% 12.93 0.83 0.77 3.57 5.05 0.85

15.93% 16.19% 17.06 2.43 2.72 7.46 8.06 2.253.18% 3.08% 17.57 0.61 0.56 3.87 5.87 0.611.88% 1.62% 47.87 11.51 0.90 22.57 46.94 2.675.06% 3.04% 22.38 1.67 1.13 NA -22.89 1.501.92% 2.09% 27.08 0.82 0.52 5.85 8.93 0.82

10.47% 10.64% 18.12 1.06 1.90 6.23 8.06 1.060.89% 1.57% 34.56 1.74 0.31 8.32 14.47 1.480.64% 2.02% 26.94 1.09 0.17 13.91 24.92 1.012.31% 4.40% 32.04 0.62 0.74 2.70 5.07 0.65-3.00% -0.58% NA 11.79 3.85 100.15 NA 4.535.43% 7.86% 34.54 2.18 1.88 7.85 8.70 2.112.95% 3.83% 13.45 0.95 0.40 5.19 8.58 0.970.04% 0.08% 200.00 1.13 0.20 19.99 146.24 1.063.07% 3.77% 17.31 0.81 0.53 6.76 12.51 0.841.92% 2.09% 27.08 0.82 0.52 5.85 8.93 0.82-1.73% 0.32% NA 1.37 0.09 16.42 40.48 1.195.05% 4.72% 14.03 0.77 0.71 5.94 6.64 0.804.70% 4.52% 13.14 1.40 0.62 2.59 2.96 1.395.74% 6.76% 124.39 20.00 7.15 48.42 59.11 17.444.35% 6.62% 50.86 0.81 2.21 1.26 4.21 0.831.76% 1.45% 11.08 0.40 0.20 5.72 17.10 0.641.33% 1.28% 10.46 0.90 0.14 5.02 7.30 0.922.54% 2.64% 8.86 0.51 0.22 2.78 4.22 0.604.61% 3.19% 8.39 0.87 0.39 7.47 26.73 0.960.13% 0.17% 131.37 0.62 0.17 NA -4.16 0.625.59% 5.69% 12.76 0.93 0.71 4.75 7.25 0.943.02% 4.10% 27.66 0.72 0.83 5.13 9.23 0.720.71% 1.00% 19.97 0.61 0.14 8.48 10.80 0.77-1.31% -0.57% NA 0.52 0.20 26.31 NA 0.621.13% 3.05% 29.89 1.00 0.34 7.18 12.86 1.001.73% 1.90% 10.91 0.70 0.19 4.45 6.92 0.790.02% 0.04% 200.00 0.72 0.07 4.83 7.58 0.781.43% 0.86% 11.99 0.32 0.17 3.66 7.35 0.372.03% 1.86% 25.89 0.54 0.53 3.86 11.03 0.623.40% 3.11% 17.69 0.96 0.60 7.32 12.41 0.972.08% 2.51% 16.89 0.52 0.35 2.42 8.11 0.531.36% 1.70% 16.50 0.36 0.22 1.12 1.76 0.371.43% 1.96% 33.03 0.89 0.47 8.28 12.95 0.922.04% 2.72% 15.95 0.38 0.33 3.01 4.19 0.423.13% 2.57% 27.35 0.44 0.86 5.36 10.58 0.441.51% 1.09% 10.02 0.36 0.15 3.76 10.06 0.510.43% 0.56% 28.81 0.71 0.12 7.46 8.71 0.713.61% 4.44% 41.89 2.30 1.51 12.10 16.67 2.257.68% 8.30% 16.32 2.86 1.25 7.73 8.93 2.73

11.72% 11.05% 26.11 1.81 3.06 10.51 16.83 1.803.48% 6.30% 71.73 7.84 2.50 17.30 28.24 4.046.45% 13.14% 50.11 1.87 3.23 8.07 8.32 1.87

Page 311: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

4.58% 4.99% 23.23 2.27 1.06 7.39 11.37 2.0522.19% 22.19% 22.29 1.93 4.95 11.54 12.38 1.9317.92% 16.78% 17.58 1.56 3.15 5.79 8.60 1.568.53% 8.12% 25.82 1.87 2.20 9.40 13.10 1.864.46% 5.04% 22.32 0.91 1.00 8.48 11.15 0.922.40% 1.55% 21.44 0.79 0.51 7.33 14.36 0.81

17.92% 21.89% 24.60 1.02 4.41 14.39 20.56 1.019.92% 10.52% 7.62 1.04 0.76 2.38 2.78 1.03

12.48% 12.96% 23.64 4.63 2.95 10.93 11.72 4.5810.21% 0.00% 16.29 1.43 1.66 3.89 11.26 1.161.99% 3.96% 36.29 1.40 0.72 12.43 24.55 1.132.60% 1.12% 20.72 0.69 0.54 13.12 20.56 0.704.42% 7.41% 26.58 1.05 1.18 2.65 9.22 1.030.81% 2.44% 145.22 1.19 1.18 14.42 44.90 1.151.49% 6.78% 47.25 1.16 0.71 17.34 34.19 1.035.01% 4.94% 32.83 0.82 1.64 2.37 6.23 0.861.13% 2.79% 170.22 3.02 1.93 16.63 34.76 2.179.17% 9.56% 9.72 0.82 0.89 3.03 3.81 0.827.03% 7.42% 31.46 1.92 2.21 9.34 12.25 1.82

17.82% 16.04% 15.52 2.09 2.77 12.62 29.17 1.4012.11% 13.94% 22.60 1.45 2.74 10.06 10.99 1.441.46% 1.03% 18.79 1.27 0.28 7.29 9.97 1.243.08% 3.98% 27.04 1.54 0.83 8.04 10.00 1.511.38% 1.10% 33.66 2.41 0.47 11.78 178.89 1.041.37% 1.55% 28.43 1.10 0.39 11.67 28.36 1.051.98% 3.05% 17.73 1.05 0.35 3.85 5.48 1.04-4.89% 1.95% NA 0.85 0.34 4.15 13.31 0.890.65% 0.65% 17.74 3.81 0.12 11.57 28.43 1.39

10.94% 43.38% 29.31 0.83 3.21 23.51 13.51 0.915.70% 6.95% 27.75 4.51 1.58 14.04 15.05 4.32-3.55% -3.97% NA 2.49 0.67 NA NA 1.894.61% 4.12% 11.53 0.84 0.53 3.99 5.36 0.843.98% 4.87% 11.60 2.54 0.46 5.44 6.06 2.041.65% 1.71% 14.85 0.88 0.24 6.45 11.36 0.925.04% 5.69% 16.15 0.79 0.81 7.21 11.39 0.795.55% 6.09% 19.23 1.65 1.07 7.64 11.75 1.521.71% 3.25% 43.34 1.01 0.74 6.00 9.71 1.013.06% 4.51% 20.80 0.90 0.64 5.21 8.41 0.921.48% 2.42% 52.68 1.69 0.78 9.37 15.36 1.472.66% 2.97% 27.53 0.76 0.73 1.97 2.56 0.76

-48.81% -7.50% NA 1.84 2.64 35.10 NA 1.54-2.35% 3.26% NA 0.71 0.38 2.76 4.84 0.738.25% 9.07% 12.56 1.88 1.04 5.99 7.41 1.750.37% 0.31% 53.97 0.68 0.20 7.85 9.95 0.741.12% 1.29% 44.84 1.39 0.50 10.76 26.25 1.247.31% 7.53% 11.20 3.72 0.82 5.65 5.69 2.674.92% 6.15% 8.98 1.06 0.44 5.10 6.20 1.041.30% 1.49% 15.55 0.92 0.20 1.76 2.44 0.921.53% 2.07% 85.35 3.12 1.31 22.82 59.42 1.230.39% 1.40% 51.84 1.61 0.20 6.04 8.79 1.430.78% 14.01% 193.96 6.64 1.51 12.12 14.28 2.687.33% 7.23% 33.26 1.27 2.44 13.92 21.56 1.20

-10.04% 10.65% NA 0.95 0.54 3.81 6.41 0.98

Page 312: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3.07% 5.39% 26.00 1.52 0.80 8.06 10.98 1.220.80% 3.71% 59.02 1.25 0.47 10.58 22.89 1.080.30% 0.60% 13.13 2.78 0.04 11.67 14.05 1.171.78% 1.80% 12.02 0.60 0.21 5.33 7.70 0.753.71% 4.74% 44.84 0.88 1.66 5.77 13.85 0.92

10.65% 11.24% 17.93 0.98 1.91 NA -1.43 0.985.46% 5.55% 18.38 1.21 1.00 7.93 10.23 1.17

12.62% 12.42% 21.28 1.30 2.69 6.19 8.85 1.302.94% 3.69% 29.05 0.89 0.85 NA -7.37 0.955.76% 5.83% 19.60 0.81 1.13 5.38 7.75 0.835.49% 5.54% 11.24 0.62 0.62 6.25 18.15 0.79-0.69% 0.00% NA 1.58 1.57 35.97 128.78 1.551.99% 3.34% 30.69 2.46 0.61 16.02 17.26 1.44

12.30% 12.61% 19.96 2.01 2.46 10.56 11.42 1.770.54% 0.55% 33.62 0.80 0.18 11.59 23.83 0.87

17.63% 22.34% 13.19 0.85 2.33 7.83 11.34 0.92-38.66% -36.35% NA 20.00 3.44 NA NA 3.200.31% 0.59% 140.66 1.61 0.44 8.79 14.46 1.414.61% 2.97% 13.20 0.58 0.61 8.05 16.90 0.672.96% 5.15% 53.72 7.27 1.59 28.10 44.22 2.426.15% 7.30% 9.73 1.47 0.60 10.81 12.51 1.19-8.31% -2.12% NA 3.92 0.40 NA NA 1.625.48% 6.28% 24.69 1.04 1.35 5.41 6.16 1.040.00% 3.17% NA 1.31 0.54 18.44 18.44 1.144.47% 4.94% 29.96 1.11 1.34 9.20 12.47 1.104.53% 4.80% 18.49 1.09 0.84 4.37 8.47 1.090.51% 1.70% 82.13 0.88 0.41 6.08 9.60 0.920.09% 0.30% 124.08 0.49 0.11 5.47 5.93 0.80

NA NA NA NA NA NA NA NA1.12% 1.26% 23.47 0.62 0.26 5.43 7.73 0.650.78% 1.03% 24.27 0.93 0.19 13.20 24.66 0.963.42% 3.68% 16.09 1.21 0.55 5.85 10.37 1.121.25% 1.27% 22.21 0.89 0.28 7.44 9.38 0.893.14% 5.73% 13.24 1.24 0.42 4.71 7.45 1.12

34.53% -3.95% 15.42 2.79 5.32 104.40 NA 1.565.80% 6.06% 21.45 0.98 1.24 9.53 28.49 0.994.83% 5.19% 25.70 1.70 1.24 10.74 12.11 1.68

NA NA NA NA NA NA NA NA4.67% 4.67% 12.60 0.58 0.59 NA -1.20 0.583.67% 4.73% 10.56 0.95 0.39 2.77 4.02 0.951.81% 2.23% 20.50 0.56 0.37 4.36 5.65 0.563.63% 3.87% 28.16 1.30 1.02 9.78 10.47 1.273.05% 3.55% 17.07 0.67 0.52 5.59 9.12 0.685.05% 5.61% 15.23 1.12 0.77 5.03 8.17 1.118.39% 9.92% 23.23 0.42 1.95 200.00 200.00 0.970.41% 0.39% 10.99 0.96 0.05 13.32 18.45 0.983.21% 2.61% 21.80 0.58 0.70 5.53 10.26 0.582.14% 4.38% 10.35 3.21 0.22 17.30 34.96 1.105.89% 5.85% 9.17 1.12 0.54 5.02 6.15 1.095.27% 5.53% 17.62 0.76 0.93 6.26 9.03 0.79

-15.38% -4.05% NA 0.62 1.29 NA NA 0.623.77% 4.30% 21.99 0.62 0.83 6.11 12.26 0.643.51% 2.93% 13.16 0.78 0.46 4.64 8.52 0.82

Page 313: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9.27% 9.89% 22.40 5.00 2.08 11.99 17.30 2.515.34% 6.05% 10.30 1.36 0.55 3.41 4.13 1.350.85% 0.86% 23.51 0.50 0.20 5.70 7.50 0.514.86% 5.43% 13.76 0.77 0.67 5.97 7.14 0.802.62% 2.71% 11.44 0.44 0.30 4.73 6.58 0.561.21% 2.22% 37.37 0.72 0.45 7.50 9.68 0.843.60% 4.19% 13.98 1.08 0.50 3.57 3.87 1.081.07% 0.98% 28.69 0.55 0.31 1.46 7.22 0.552.33% 1.15% 21.41 0.54 0.50 6.81 8.40 0.543.97% 4.69% 15.75 1.51 0.63 6.75 8.13 1.320.64% 1.22% 34.33 0.56 0.22 3.45 6.82 0.615.22% 5.87% 4.04 0.55 0.21 3.24 3.85 0.751.32% 1.41% 68.58 0.70 0.90 6.12 13.74 0.760.88% 1.68% 65.25 1.37 0.58 12.66 16.18 1.300.65% 0.81% 38.62 1.48 0.25 19.38 24.41 1.152.44% 3.80% 90.78 5.77 2.21 17.37 46.22 2.761.73% 0.64% 14.65 0.86 0.25 15.97 19.30 0.86-5.83% -3.56% NA 0.76 0.40 NA NA 0.85-3.53% 0.99% NA 5.83 0.62 40.53 162.60 1.451.59% 3.61% 98.63 1.65 1.57 20.89 62.49 1.20

13.14% 11.38% 8.13 1.21 1.07 24.96 26.50 1.060.49% 0.87% 33.83 0.98 0.17 6.87 25.76 0.990.82% 1.01% 49.48 0.90 0.41 10.05 26.50 0.931.71% 2.23% 22.57 0.63 0.39 4.88 9.46 0.672.81% 2.96% 12.10 0.70 0.34 4.44 8.61 0.753.69% 4.24% 24.70 1.70 0.91 9.58 12.30 1.493.11% 4.77% 20.35 0.89 0.63 6.23 8.84 0.912.09% 2.17% 33.52 0.66 0.70 5.52 13.99 0.67-8.25% -3.53% NA 2.63 0.51 NA NA 2.200.93% 1.21% 10.03 0.63 0.09 6.64 7.23 0.790.46% 0.55% 73.54 0.46 0.34 4.38 23.44 0.511.06% 2.87% 31.47 0.86 0.33 3.14 6.05 0.861.32% 1.65% 29.47 0.38 0.39 3.16 12.99 0.483.16% 3.03% 22.03 2.77 0.70 11.46 13.41 1.937.61% 7.60% 11.03 0.60 0.84 1.81 2.63 0.60-5.45% 4.02% NA 0.81 0.25 7.84 11.61 0.931.98% 1.65% 21.43 0.43 0.42 1.40 2.84 0.444.47% 6.43% 11.42 0.98 0.51 10.24 16.83 0.993.90% 4.33% 24.40 0.65 0.95 7.64 9.73 0.710.05% 0.14% 200.00 0.43 0.22 7.52 35.64 0.561.14% 1.30% 33.30 0.84 0.38 9.26 14.56 0.882.86% 2.81% 50.90 1.78 1.45 18.50 24.62 1.740.80% 0.72% 65.48 1.81 0.52 16.36 71.68 1.219.58% -13.10% 5.61 1.77 0.54 NA NA 1.313.11% 4.09% 21.83 2.61 0.68 7.71 11.03 1.741.79% 1.78% 10.43 0.94 0.19 4.56 5.22 0.96-7.96% -1.40% NA 0.46 0.61 3.84 NA 0.47-0.15% 0.00% NA 0.35 0.40 6.18 30.32 0.400.34% 0.96% 47.96 0.40 0.16 6.32 9.81 0.601.54% 2.59% 19.70 0.94 0.30 6.66 9.26 0.972.12% 2.11% 20.21 0.59 0.43 6.39 8.48 0.65

NA NA NA NA NA NA NA NA-6.65% 0.00% NA 0.60 0.21 9.46 16.53 0.85

Page 314: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.83% 3.08% 28.72 0.69 0.52 10.56 23.36 0.870.42% 0.45% 27.34 0.60 0.12 13.49 18.02 0.733.31% 2.21% 23.40 0.48 0.77 9.05 18.60 0.480.97% 1.30% 12.86 0.60 0.12 3.99 5.35 0.700.89% 0.20% 38.07 0.47 0.34 3.68 35.85 0.470.87% 0.82% 11.24 0.46 0.10 0.37 0.47 0.462.39% 2.15% 8.07 0.58 0.19 2.75 3.24 0.583.06% 4.03% 14.34 0.62 0.44 3.72 5.59 0.62

13.35% 10.56% 23.30 0.89 3.11 3.72 8.09 0.9016.23% 14.70% 200.00 20.00 20.00 200.00 200.00 20.0016.39% 16.57% 16.53 1.67 2.71 9.18 19.70 1.239.95% 10.72% 49.87 3.90 4.96 19.55 25.44 3.611.70% 2.52% 22.82 2.63 0.39 8.01 12.75 1.66

14.90% 16.74% 23.54 3.75 3.51 13.65 21.32 1.7215.79% 18.67% 42.83 7.41 6.76 17.74 26.38 3.0413.80% 15.05% 17.80 2.03 2.46 9.52 22.41 1.272.78% 2.52% 12.21 0.82 0.34 2.10 2.71 0.822.16% 3.36% 20.79 1.43 0.45 4.40 9.34 1.313.49% 3.68% 22.47 1.90 0.78 8.18 13.64 1.682.03% 1.99% 24.76 4.08 0.50 14.49 41.58 1.392.73% 3.89% 15.13 1.60 0.41 4.65 8.85 1.330.23% 0.13% 200.00 0.69 1.52 18.16 85.51 0.701.66% 2.71% 28.61 1.67 0.47 7.49 12.52 1.364.32% 5.06% 23.93 2.06 1.03 9.65 21.59 1.552.21% 2.50% 26.69 1.64 0.59 7.53 15.52 1.405.40% 5.84% 15.49 1.82 0.84 4.83 6.09 1.68

12.83% 12.73% 21.10 1.23 2.71 8.79 11.36 1.1320.34% 21.12% 19.54 2.04 3.97 5.00 7.40 1.6612.62% 8.78% 27.17 1.04 3.43 12.26 28.43 1.036.03% 6.21% 11.90 2.73 0.72 7.18 12.68 2.103.85% 4.58% 19.80 1.98 0.76 6.83 10.72 1.634.82% 5.84% 13.01 2.02 0.63 5.43 7.31 1.619.90% 10.17% 13.97 2.17 1.38 5.36 7.26 2.151.52% 2.23% 20.02 1.06 0.30 3.91 5.08 1.062.71% 3.43% 27.68 2.72 0.75 10.16 17.40 1.805.22% 14.61% 26.00 2.45 1.36 10.32 17.08 1.23

13.57% 12.54% 21.03 1.49 2.85 6.81 12.97 1.295.46% 10.39% 15.74 1.32 0.86 7.43 16.34 1.09

12.21% 10.96% 31.88 3.06 3.89 16.56 20.63 2.984.43% 6.79% 16.63 1.13 0.74 8.47 23.59 1.04

13.93% 14.49% 22.59 0.95 3.15 9.48 16.63 0.97NA NA NA NA NA NA NA NA

5.18% 6.36% 15.04 1.30 0.78 4.30 6.31 1.2610.21% 13.22% 27.24 2.36 2.78 12.04 27.90 1.305.66% 4.84% 16.90 2.81 0.96 11.23 14.06 2.013.91% 4.45% 23.15 1.25 0.91 5.44 9.96 1.241.74% 2.02% 19.43 1.51 0.34 6.14 16.15 1.318.26% 7.56% 25.73 1.63 2.13 10.46 14.40 1.634.57% 5.39% 25.73 3.12 1.18 11.96 17.42 2.301.45% 1.56% 20.61 3.76 0.30 10.51 14.75 1.976.38% 6.22% 22.69 2.96 1.45 9.92 10.60 2.963.04% 2.75% 17.69 1.34 0.54 6.94 8.70 1.349.77% 16.34% 21.93 1.55 2.14 80.39 98.64 1.03

Page 315: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

4.29% 4.65% 21.61 1.58 0.93 7.02 12.65 1.521.77% 1.46% 23.60 1.55 0.42 12.78 17.45 1.42

25.25% 25.89% 15.74 2.58 3.97 5.34 62.55 1.093.70% 4.76% 24.91 2.55 0.92 11.14 17.93 1.704.71% 7.62% 18.65 2.03 0.88 9.10 17.44 1.22

10.03% 9.98% 19.87 2.38 1.99 9.26 11.32 2.374.85% 14.75% 15.53 1.19 0.75 7.57 15.09 1.04

-26.73% -26.31% NA 4.57 3.69 NA NA 2.446.02% 7.55% 23.59 2.20 1.42 5.38 7.58 2.20

21.64% 20.85% 29.21 2.49 6.32 13.29 14.69 2.499.23% 10.45% 23.84 4.63 2.20 9.96 10.38 4.630.64% 0.88% 40.17 1.16 0.26 15.87 31.95 1.052.68% 2.40% 9.91 0.84 0.27 5.89 14.21 0.913.22% 4.01% 23.26 1.09 0.75 4.85 9.49 1.085.42% 5.84% 23.41 1.15 1.27 9.95 12.58 1.15

10.48% 8.57% 21.66 2.39 2.27 11.55 15.69 2.331.04% 1.30% 25.07 1.51 0.26 4.75 14.02 1.20

-18.94% -0.43% NA 2.18 0.49 18.50 NA 1.2812.26% 8.61% 23.48 0.99 2.88 6.01 22.50 0.9918.16% 17.81% 17.55 1.06 3.19 3.26 6.62 1.050.66% 10.18% 125.07 1.56 0.82 18.10 29.46 1.116.77% 7.11% 25.96 1.10 1.76 10.10 11.69 1.107.28% 7.36% 45.10 6.68 3.28 26.29 27.82 6.293.24% 3.34% 12.53 1.94 0.41 8.34 14.33 1.43

19.04% 19.43% 29.24 2.49 5.57 9.61 11.57 2.4911.08% 10.79% 23.97 1.52 2.66 9.70 18.72 1.2114.51% 14.80% 20.18 3.14 2.93 9.46 11.34 3.060.81% 1.72% 71.58 1.61 0.58 9.84 19.96 1.310.18% 0.35% 145.96 1.07 0.27 5.48 21.91 1.033.03% 3.51% 23.26 2.33 0.70 6.05 10.89 2.036.88% 10.72% 33.81 1.18 2.33 3.56 82.27 1.023.10% 5.70% 23.22 3.18 0.72 8.90 12.34 1.827.89% 10.21% 11.06 1.17 0.87 6.78 14.38 1.063.13% 4.51% 71.61 3.04 2.24 3.17 40.93 1.953.63% 7.32% 25.13 1.18 0.91 10.00 24.74 1.055.69% 4.76% 10.99 1.77 0.62 8.59 11.65 1.41

14.57% 17.96% 30.31 5.47 4.42 12.23 16.41 5.4610.48% 7.78% 26.02 1.16 2.73 3.69 12.12 1.103.29% 3.21% 32.81 2.43 1.08 9.86 19.90 1.92

15.89% 15.60% 28.54 3.57 4.54 11.29 11.80 2.60-0.50% 0.00% NA 1.78 0.44 12.18 20.39 1.493.83% 5.91% 5.54 20.00 0.21 5.80 7.68 1.633.65% 3.88% 28.62 4.01 1.04 12.01 12.84 4.011.70% 3.75% 32.40 1.53 0.55 4.75 6.92 1.43-1.84% 1.63% NA 1.84 0.45 23.17 34.47 1.123.69% 3.62% 25.36 2.39 0.94 10.85 12.26 2.39

13.07% 12.70% 25.61 1.00 3.35 3.84 9.26 1.00-100.00% -100.00% NA 2.66 20.00 NA NA 2.30

-4.59% -3.50% NA 3.97 0.33 34.84 NA 1.3210.30% 9.29% 23.87 1.21 2.46 9.68 18.27 1.20-0.16% 1.86% NA 1.46 0.48 5.92 9.44 1.374.32% 6.00% 15.74 2.25 0.68 7.84 13.57 1.362.58% 2.45% 24.27 1.76 0.63 9.50 12.59 1.68

Page 316: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

14.25% 12.65% 19.84 1.15 2.83 9.51 18.72 1.083.37% 2.93% 19.26 1.21 0.65 8.89 15.48 1.177.04% 7.62% 29.09 3.53 2.05 12.23 17.85 3.00-0.28% 0.00% NA 2.23 0.30 13.79 19.78 1.355.79% 5.36% 24.16 1.21 1.40 9.42 14.36 1.203.90% 4.71% 26.42 2.02 1.03 8.25 13.99 1.773.55% 7.43% 21.47 1.18 0.76 6.75 16.41 1.057.24% 7.55% 21.18 3.24 1.53 7.66 11.37 3.004.58% 6.03% 12.57 3.45 0.58 7.13 9.58 1.740.55% 1.11% 38.98 1.30 0.21 11.00 27.11 1.104.11% 6.57% 19.17 2.22 0.79 4.95 11.20 1.563.49% 5.82% 31.08 2.84 1.09 13.25 26.64 1.393.58% 4.79% 25.85 2.09 0.93 8.99 15.83 1.53

30.05% 29.54% 30.83 4.15 9.26 16.87 17.34 4.151.27% 2.99% 35.21 4.18 0.45 19.03 36.91 1.272.03% 3.17% 31.85 1.28 0.65 6.44 11.59 1.211.81% 5.54% 22.25 1.49 0.40 7.50 13.41 1.132.25% 5.51% 28.48 1.80 0.64 8.52 17.55 1.397.35% 8.24% 14.76 2.91 1.09 5.76 6.96 2.111.46% 2.63% 55.08 2.06 0.80 8.36 15.22 1.595.57% 5.79% 23.47 2.60 1.31 9.25 11.19 2.491.56% 2.20% 37.85 2.56 0.59 9.30 19.69 1.631.26% 1.19% 63.49 1.90 0.80 18.71 42.49 1.534.57% 5.46% 24.06 1.22 1.10 7.58 13.19 1.215.75% 5.28% 24.64 1.62 1.42 9.96 12.82 1.625.97% 5.37% 20.96 1.24 1.25 7.06 11.62 1.202.87% 4.93% 34.55 1.54 0.99 8.75 12.45 1.515.23% 9.33% 13.35 1.07 0.70 6.63 16.14 1.027.56% 8.58% 22.64 2.72 1.71 6.08 9.03 2.724.54% 6.25% 15.87 3.94 0.72 8.09 8.97 1.94

11.59% 12.55% 80.38 5.37 9.31 39.64 44.00 4.8815.82% 15.81% 19.95 1.57 3.16 8.51 10.44 1.574.18% 3.80% 35.89 1.43 1.50 12.05 18.57 1.381.25% 1.45% 13.05 1.42 0.16 19.55 33.05 1.054.45% 5.53% 49.30 1.21 2.19 20.96 30.17 1.14

29.14% 30.94% 45.11 8.39 13.15 36.78 38.83 2.012.33% 3.10% 21.71 1.17 0.51 6.17 10.78 1.130.56% 1.01% 89.46 1.09 0.50 6.85 16.61 1.081.16% 1.62% 12.51 1.91 0.15 7.15 11.00 1.240.61% 0.65% 31.06 1.90 0.19 9.06 12.86 1.764.63% 5.49% 22.94 1.11 1.06 9.84 10.75 1.101.79% 3.12% 20.74 1.80 0.37 7.98 15.49 1.251.35% 1.39% 24.42 1.82 0.33 7.91 18.00 1.335.15% 10.21% 48.60 1.89 2.50 17.32 26.85 1.383.12% 3.33% 22.21 1.31 0.69 11.48 26.50 1.150.92% 1.26% 43.51 0.72 0.40 11.05 27.61 0.84-0.56% 0.00% NA 1.46 0.28 11.26 24.04 1.09-8.55% -3.84% NA 13.29 0.16 30.20 NA 1.343.97% 6.10% 17.83 1.50 0.71 6.48 10.33 1.33

23.96% 17.71% 11.40 1.59 2.73 31.47 39.30 1.093.30% 2.46% 16.52 1.56 0.55 21.92 42.02 1.134.59% 6.53% 41.19 2.26 1.89 10.76 15.43 2.16

26.46% 20.72% 13.15 1.27 3.48 114.02 162.10 1.02

Page 317: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.29% 2.24% 22.25 1.58 0.51 26.13 42.85 1.121.14% 3.19% 37.92 1.23 0.43 8.43 17.19 1.101.31% 6.20% 73.37 1.61 0.96 14.97 20.51 1.202.91% 7.08% 24.42 2.42 0.71 7.50 13.32 1.605.55% 5.82% 14.08 3.52 0.78 8.31 13.30 1.784.04% 6.06% 17.68 0.98 0.71 5.60 6.22 0.98

11.49% 11.41% 17.79 20.00 2.04 8.77 13.96 1.701.43% 1.93% 40.56 2.03 0.58 22.52 38.40 1.38

13.56% 15.82% 14.64 8.40 1.99 34.26 49.97 1.1120.94% 24.92% 24.90 3.56 5.21 37.12 44.67 1.4613.79% 12.61% 32.44 15.75 4.47 19.33 28.82 2.32

NA NA NA NA NA NA NA NA2.67% 3.22% 14.53 1.73 0.39 13.55 28.46 1.140.84% 1.48% 27.90 1.61 0.23 5.04 9.96 1.233.94% 4.84% 23.06 1.74 0.91 4.13 10.16 1.595.01% 5.00% 36.87 4.31 1.85 16.81 20.86 4.293.36% 3.77% 44.22 1.57 1.49 11.54 21.94 1.454.86% 5.49% 21.60 1.17 1.05 6.18 10.94 1.14

11.15% 13.97% 24.61 1.39 2.74 55.88 65.08 1.050.48% 0.19% 200.00 2.94 0.99 29.63 192.07 1.851.64% 1.51% 19.76 1.28 0.32 6.49 16.38 1.152.88% 4.94% 50.88 2.09 1.47 7.84 15.07 1.611.15% 1.38% 30.21 1.23 0.35 8.95 18.16 1.130.67% 1.97% 29.93 1.90 0.20 11.71 22.37 1.21-3.12% 1.24% NA 1.31 0.25 11.65 33.95 1.142.03% 3.27% 20.37 1.15 0.41 9.44 23.61 1.051.42% 4.90% 41.32 1.83 0.59 7.83 14.23 1.315.80% 8.43% 10.68 1.08 0.62 3.09 7.45 1.045.90% 6.45% 21.00 1.15 1.24 8.08 10.93 1.132.49% 3.98% 20.32 1.98 0.51 8.23 14.12 1.341.90% 2.50% 29.61 0.96 0.56 7.30 8.59 0.963.35% 3.92% 72.52 2.07 2.43 5.14 14.97 1.446.78% 7.80% 9.83 2.45 0.67 6.13 9.47 1.582.44% 3.73% 25.20 0.74 0.62 5.45 7.12 0.742.17% 4.44% 25.00 0.98 0.54 7.12 11.98 0.992.67% 2.91% 23.43 1.18 0.62 7.53 11.62 1.174.39% 4.19% 25.04 1.44 1.10 9.41 12.28 1.437.37% 7.61% 28.68 4.29 2.11 11.96 16.53 4.077.56% 7.96% 19.08 3.50 1.44 8.23 11.79 2.95

15.67% 15.67% 15.53 1.50 2.43 101.04 101.04 1.037.67% 6.53% 25.25 2.01 1.94 9.75 15.93 2.002.74% 2.82% 20.71 1.57 0.57 9.36 19.21 1.253.09% 4.26% 24.64 1.91 0.76 8.56 16.87 1.423.18% 4.45% 37.15 2.18 1.18 9.03 20.92 1.70

12.88% 13.16% 13.90 2.44 1.79 5.09 8.42 2.114.00% 9.03% 81.66 6.37 3.26 14.32 37.86 1.811.57% 1.56% 22.57 1.39 0.36 15.14 19.76 1.19

18.14% 16.00% 27.60 2.65 5.01 15.67 16.09 2.651.28% 3.84% 54.90 2.65 0.70 10.75 20.93 1.352.65% 4.18% 19.88 1.32 0.53 8.48 18.17 1.120.20% 2.11% 200.00 2.53 0.43 9.35 23.87 1.425.30% 5.53% 17.02 2.27 0.90 7.95 11.01 1.654.86% 4.70% 43.83 6.68 2.13 13.51 46.11 1.46

Page 318: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

4.87% 4.95% 21.12 1.40 1.03 6.74 8.96 1.3719.35% 19.36% 41.50 8.35 8.03 22.61 23.00 8.356.24% 31.73% 8.02 NA 0.50 5.11 8.78 NA5.51% 6.38% 38.20 1.89 2.10 10.32 22.60 1.597.58% 5.83% 21.42 2.05 1.62 17.92 54.44 1.144.95% 5.92% 15.75 1.50 0.78 6.35 12.52 1.273.54% 3.31% 13.89 1.04 0.49 3.19 6.18 1.032.44% 3.88% 200.00 20.00 20.00 200.00 200.00 20.00

10.76% 13.02% 23.65 1.54 2.54 8.24 20.19 1.21-100.00% -100.00% NA NA 4.26 NA NA NA

5.15% 5.14% 14.85 1.71 0.77 7.01 10.61 1.467.28% 8.52% 23.34 1.48 1.70 7.09 9.17 1.47

17.99% 17.26% 20.02 2.23 3.60 8.58 9.19 2.200.53% 1.45% 46.67 1.26 0.25 6.96 15.25 1.08

10.28% 12.09% 17.17 1.31 1.77 7.25 14.89 1.136.18% 7.65% 28.20 1.08 1.74 0.23 0.86 1.067.79% 8.01% 23.38 2.38 1.82 7.77 11.74 1.93

NA NA NA NA NA NA NA NA2.69% 3.24% 22.15 2.03 0.60 5.49 13.36 1.491.84% 2.00% 29.10 1.50 0.54 11.40 24.55 1.332.85% 3.24% 22.54 1.27 0.64 7.62 8.70 1.25

19.64% 20.26% 27.74 4.04 5.45 11.67 13.70 4.0013.93% 15.78% 35.42 1.25 4.93 13.41 26.32 1.142.69% 3.20% 29.03 1.87 0.78 6.63 14.88 1.604.88% 7.32% 19.13 1.39 0.93 7.39 20.79 1.133.59% 3.86% 25.43 2.79 0.91 11.64 13.94 2.400.59% 1.11% 44.25 1.49 0.26 12.40 15.31 1.208.98% 9.27% 23.51 1.95 2.11 8.59 13.63 1.81

13.55% 17.62% 16.73 1.15 2.27 85.67 107.15 1.0139.17% 38.58% 12.83 2.17 5.03 57.97 43.31 1.161.10% 4.36% 200.00 1.57 2.29 13.48 19.92 1.534.41% 3.51% 22.21 1.63 0.98 9.64 16.36 1.54

15.39% 16.13% 27.99 1.28 4.31 9.83 14.54 1.171.50% 3.01% 27.36 1.70 0.41 10.55 20.31 1.171.22% 1.19% 16.96 1.52 0.21 7.56 12.83 1.346.05% 5.71% 47.86 2.18 2.90 23.25 40.68 2.18

31.56% 36.51% 14.03 2.15 4.43 10.34 10.68 1.9813.04% 14.08% 26.99 2.48 3.52 12.00 14.02 2.42-20.70% -10.61% NA 7.23 3.33 NA NA 2.8212.03% 11.16% 67.03 6.01 8.07 29.76 35.46 3.863.10% 4.88% 18.22 1.27 0.56 5.34 6.13 1.261.18% 0.84% 40.19 1.50 0.47 8.52 40.05 1.32

17.43% 19.30% 30.08 3.42 5.25 12.73 14.03 3.425.94% 6.38% 17.99 2.28 1.07 6.74 10.44 2.111.10% 8.81% 109.08 2.27 1.20 14.84 16.73 1.292.96% 3.29% 25.86 1.75 0.77 8.98 20.09 1.38

18.24% 19.08% 14.76 1.62 2.69 15.05 17.22 1.172.91% 3.99% 19.79 2.35 0.58 7.30 12.00 1.461.66% 1.86% 33.49 1.31 0.56 9.04 24.51 1.193.37% 7.84% 17.19 2.44 0.58 8.68 10.87 1.502.75% 6.71% 24.35 1.99 0.67 10.70 19.85 1.243.90% 2.79% 16.06 1.46 0.63 24.03 51.52 1.094.94% 3.72% 20.48 1.61 1.01 13.20 23.52 1.38

Page 319: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

13.79% 13.74% 13.71 3.55 1.89 15.21 60.36 1.1410.98% 12.24% 24.61 1.75 2.70 4.11 9.05 1.701.45% 0.94% 14.87 1.21 0.22 6.10 7.74 1.201.99% 2.89% 23.45 1.48 0.47 5.52 10.62 1.40

NA NA NA NA NA NA NA NA1.88% 3.45% 15.65 1.16 0.29 10.03 20.35 1.040.65% 2.14% 37.65 1.91 0.24 11.63 14.10 1.24

14.28% 11.72% 18.13 1.48 2.59 8.26 10.46 1.481.97% 3.62% 56.58 2.71 1.12 12.70 23.02 1.90-0.34% 0.00% NA 1.68 0.29 10.69 18.30 1.3126.26% 22.10% 15.34 2.46 4.03 9.78 10.52 2.4519.77% 17.65% 14.31 1.20 2.83 7.65 15.76 1.1010.19% 10.15% 16.57 1.52 1.69 6.47 8.24 1.516.39% 6.30% 22.78 1.66 1.46 6.94 13.48 1.660.97% 1.57% 47.11 1.36 0.46 7.96 18.81 1.169.20% 9.97% 31.91 3.24 2.93 11.89 16.71 3.017.20% 7.54% 28.85 2.27 2.08 10.51 14.11 1.943.22% 3.86% 38.08 2.89 1.23 10.04 17.41 2.221.96% 5.98% 26.94 2.74 0.53 13.32 31.10 1.215.05% 6.51% 31.83 1.58 1.61 10.45 15.19 1.475.04% 5.22% 12.84 1.09 0.65 5.21 13.66 1.053.27% 7.17% 18.13 1.06 0.59 6.95 17.09 1.021.38% 3.31% 76.31 0.95 1.05 8.26 11.80 0.961.57% 2.48% 131.48 3.96 2.06 23.92 52.75 3.023.08% 5.85% 22.34 1.42 0.69 8.34 23.85 1.093.89% 8.18% 26.86 2.01 1.04 6.22 12.06 1.478.24% 8.10% 18.99 1.87 1.57 9.05 14.43 1.87-1.01% 3.03% NA 4.06 0.53 14.96 32.06 1.35-20.67% 2.78% NA 20.00 1.37 3.55 33.31 6.901.06% 3.42% 40.88 2.68 0.43 15.35 21.14 1.221.30% 0.97% 20.57 2.52 0.27 12.11 19.83 2.042.41% 3.00% 24.86 1.05 0.60 6.59 13.58 1.041.92% 2.80% 32.38 1.63 0.62 8.74 19.24 1.290.52% 0.77% 46.79 1.79 0.24 5.26 12.77 1.301.51% 3.06% 39.14 2.88 0.59 10.21 18.55 1.482.51% 3.23% 29.81 1.84 0.75 8.40 14.05 1.561.78% 1.89% 36.44 0.74 0.65 3.97 14.07 0.763.19% 3.54% 21.02 1.67 0.67 5.46 11.33 1.542.39% 2.58% 159.64 15.42 3.82 41.12 85.66 11.952.89% 2.90% 24.28 0.80 0.70 9.15 20.52 0.856.72% 6.16% 12.52 1.78 0.84 7.73 12.23 1.400.74% 0.80% 21.97 2.40 0.16 15.09 20.48 1.47

19.24% 18.99% 68.24 14.36 13.13 33.93 39.01 12.640.77% 1.36% 132.98 1.02 1.03 13.52 29.76 1.02

-19.90% -16.93% NA 16.87 1.58 14.46 NA 1.2120.56% 24.76% 15.07 1.20 3.10 136.32 156.28 1.016.76% 7.58% 19.84 2.60 1.34 6.94 9.56 2.530.97% 2.23% 23.40 1.07 0.23 5.52 9.49 1.039.43% 8.81% 31.45 2.50 2.97 16.35 19.34 2.36

20.99% 24.13% 29.91 3.95 6.28 12.96 14.35 3.669.72% 10.42% 200.00 20.00 20.00 200.00 200.00 20.001.69% 2.73% 14.37 1.41 0.24 5.48 10.15 1.22-6.04% 0.00% NA 4.17 0.91 4.81 11.57 2.15

Page 320: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3.87% 5.76% 17.40 1.71 0.67 7.82 14.93 1.2132.76% 32.96% 159.64 20.00 20.00 88.44 95.21 20.006.31% 4.43% 21.61 1.78 1.36 10.92 16.24 1.722.04% 0.90% 18.95 2.48 0.39 20.54 30.91 2.009.87% 10.93% 25.61 0.83 2.53 6.25 11.43 0.868.07% 7.76% 7.50 1.26 0.61 5.47 7.62 1.223.93% 4.05% 11.95 1.92 0.47 5.15 7.67 1.62

11.75% 11.53% 22.70 1.88 2.67 8.68 10.84 1.874.92% 2.63% 14.63 1.64 0.72 7.80 13.75 1.600.75% 1.00% 39.83 1.13 0.30 5.83 14.58 1.096.53% 4.91% 14.31 2.17 0.93 12.95 22.59 1.728.32% 9.92% 27.15 2.05 2.26 7.62 8.65 2.016.77% 7.35% 20.02 1.35 1.36 6.06 8.07 1.355.92% 6.24% 16.50 1.82 0.98 6.84 8.24 1.767.53% 8.46% 25.67 0.71 1.93 NA -4.17 0.780.32% 1.59% 200.00 0.99 0.64 8.00 26.38 0.992.11% 3.15% 21.13 1.70 0.45 7.02 12.45 1.30

11.31% 10.54% 19.71 0.73 2.23 9.89 12.97 0.840.61% 0.64% 21.82 1.31 0.13 6.70 8.00 1.303.40% 3.27% 11.55 1.04 0.39 3.80 5.97 1.044.29% 4.85% 29.27 1.20 1.26 6.80 10.41 1.191.40% 1.36% 93.14 1.71 1.31 22.44 77.30 1.330.98% 1.17% 20.39 1.42 0.20 14.36 23.39 1.15

17.57% 17.10% 25.67 2.50 4.51 10.37 12.30 2.4710.59% 9.77% 27.21 3.99 2.88 13.70 17.31 3.977.04% 7.29% 15.08 7.06 1.06 7.67 7.67 3.723.07% 4.85% 26.54 1.39 0.81 7.88 11.60 1.270.92% 0.81% 42.94 1.30 0.39 17.13 20.89 1.302.61% 2.73% 37.05 7.03 0.97 14.27 16.56 7.03

13.24% 13.75% 22.17 1.24 2.94 5.21 12.62 1.156.31% 6.83% 36.00 0.90 2.27 NA -6.36 0.926.64% 6.95% 25.51 1.48 1.69 7.53 23.03 1.145.90% 5.48% 13.33 2.03 0.79 7.82 8.64 1.751.30% 2.15% 23.04 1.64 0.30 4.99 10.34 1.473.36% 3.62% 18.85 1.88 0.63 8.73 11.82 1.556.39% 6.40% 13.56 1.61 0.87 6.70 10.21 1.393.21% 2.84% 24.46 7.14 0.79 18.54 22.33 5.211.42% -0.48% 59.86 0.60 0.85 163.17 NA 0.617.93% 9.63% 26.88 1.06 2.13 0.39 1.08 1.053.89% 3.94% 21.79 1.24 0.85 5.47 9.94 1.232.65% 2.66% 21.66 1.18 0.57 8.23 11.23 1.160.43% 0.66% 25.10 1.00 0.11 13.61 26.35 1.00

20.66% 20.01% 22.73 2.72 4.70 29.62 34.92 1.6415.02% 5.94% 36.05 7.71 5.41 62.81 78.47 7.661.83% 6.52% 39.21 1.26 0.72 6.79 14.65 1.151.14% 1.33% 37.13 1.17 0.42 11.80 32.20 1.071.04% 2.95% 6.02 NA 0.06 14.45 29.95 NA1.18% 2.16% 53.57 1.78 0.63 12.99 18.98 1.470.65% 1.49% 32.45 1.47 0.21 7.96 15.99 1.102.53% 5.00% 32.53 2.04 0.82 15.66 22.19 1.494.66% 3.16% 21.09 1.30 0.98 10.23 16.65 1.283.61% 6.36% 8.28 1.32 0.30 7.05 12.41 1.056.41% 7.56% 26.96 0.85 1.73 6.84 17.55 0.93

Page 321: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA NA NA NA NA NA NA NA4.20% 5.38% 16.24 1.49 0.68 7.94 13.29 1.24

12.43% 12.35% 45.13 4.46 5.61 20.16 32.10 2.656.41% 6.95% 50.13 3.04 3.22 19.32 26.56 2.623.55% 3.05% 17.89 2.93 0.63 12.18 15.93 1.836.18% 10.81% 60.54 8.94 3.74 10.66 37.48 3.940.51% 0.55% 55.50 1.27 0.28 12.80 30.14 1.100.69% 1.01% 31.09 0.99 0.22 12.30 23.97 1.003.57% 4.01% 41.39 0.68 1.48 3.25 19.00 0.838.13% 8.58% 21.55 3.69 1.75 10.23 11.19 3.014.23% 6.06% 17.63 1.31 0.75 4.29 7.13 1.280.95% 1.28% 45.69 1.00 0.43 6.92 18.66 1.003.99% 4.98% 27.63 1.43 1.10 7.34 10.01 1.438.02% 8.97% 14.90 2.38 1.20 5.91 8.06 2.362.78% 3.59% 13.22 1.14 0.37 3.04 3.37 1.143.51% 4.16% 20.73 1.58 0.73 8.18 13.66 1.395.66% 5.75% 23.80 3.06 1.35 10.25 14.58 2.793.38% 3.58% 26.38 1.66 0.89 9.26 14.23 1.47-0.77% 2.09% NA 1.00 0.54 7.98 23.23 1.00-16.12% 0.00% NA 1.27 2.92 6.19 14.86 1.222.42% 2.32% 20.48 0.66 0.50 10.75 19.65 0.775.73% 3.76% 24.75 0.73 1.42 5.32 10.59 0.733.88% 3.79% 14.93 0.89 0.58 4.46 9.09 0.90

17.76% 18.19% 14.67 2.66 2.61 3.75 91.17 1.066.63% 6.87% 145.70 13.66 9.67 57.12 67.66 13.626.54% 7.50% 25.42 2.54 1.66 14.28 14.42 1.642.91% 3.53% 63.75 4.32 1.85 25.09 33.02 2.683.32% 3.43% 36.53 9.51 1.21 16.13 18.29 9.22-6.90% 3.07% NA 0.98 0.69 7.62 11.79 0.986.60% 7.89% 34.53 3.15 2.28 10.22 17.76 2.272.11% 2.20% 18.10 1.29 0.38 7.02 10.11 1.221.81% 4.19% 23.33 1.19 0.42 8.39 14.68 1.060.75% 1.68% 16.53 1.62 0.12 13.50 15.64 1.213.32% 5.51% 8.12 NA 0.27 8.76 9.53 NA1.69% 2.17% 15.48 1.01 0.26 8.37 14.65 1.00

11.20% 11.40% 26.31 0.95 2.95 6.14 9.54 0.96-0.66% 1.05% NA 1.00 0.52 9.06 40.91 1.001.64% 1.40% 25.41 0.94 0.42 7.84 15.68 0.943.32% 3.23% 22.35 1.77 0.74 8.07 12.54 1.770.86% 0.88% 29.04 1.30 0.25 9.15 14.16 1.251.60% 2.49% 35.82 1.07 0.57 10.30 16.70 1.063.63% 1.40% 6.75 1.94 0.25 12.46 26.42 1.184.33% 4.69% 26.35 1.26 1.14 10.27 16.25 1.261.22% 3.25% 56.52 1.21 0.69 6.39 10.28 1.153.34% 3.20% 19.15 0.70 0.64 6.98 13.82 0.747.61% 5.26% 37.26 0.90 2.83 3.31 14.43 0.914.37% 5.26% 14.88 0.94 0.65 6.30 12.62 0.972.10% 1.89% 42.40 0.96 0.89 10.27 17.59 0.968.30% 7.45% 27.00 0.83 2.24 2.51 8.33 0.86

NA NA NA 20.00 NA NA NA 15.523.88% 8.50% 24.39 1.77 0.95 9.56 14.67 1.35-3.66% -2.18% NA 1.30 0.19 52.12 NA 1.080.75% 0.83% 30.86 0.93 0.23 9.04 17.16 0.95

Page 322: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.20% 2.64% 16.39 1.69 0.36 9.41 15.04 1.264.13% 4.12% 15.96 1.09 0.66 16.14 82.53 1.014.87% 4.03% 21.81 0.93 1.06 7.87 15.46 0.953.80% 5.41% 21.64 2.25 0.82 5.30 8.54 1.950.00% 0.66% NA 3.00 0.10 17.77 17.77 1.39

14.31% 16.08% 18.33 1.14 2.62 6.26 15.87 1.0911.72% 14.66% 18.29 0.99 2.14 1.99 4.09 1.002.51% 2.43% 44.51 1.33 1.12 13.56 17.91 1.311.59% 1.75% 36.68 1.87 0.58 10.51 21.88 1.66

12.70% 13.27% 18.51 0.73 2.35 5.49 10.22 0.80-5.27% -0.51% NA 0.69 0.29 28.78 NA 0.704.87% 4.39% 19.46 1.51 0.95 8.71 12.55 1.472.16% 1.54% 7.11 1.15 0.15 3.03 6.66 1.151.94% 2.53% 21.90 1.28 0.43 10.05 14.77 1.152.64% 2.94% 14.66 1.32 0.39 6.54 11.53 1.193.31% 4.46% 15.72 1.65 0.52 4.17 7.11 1.620.55% 1.92% 107.20 1.61 0.59 13.16 24.41 1.118.99% 10.17% 24.42 1.10 2.20 NA -2.84 1.102.78% 3.35% 22.06 1.44 0.61 7.13 12.91 1.341.27% 2.17% 29.83 1.69 0.38 3.98 7.70 1.579.62% 6.25% 21.30 1.03 2.05 11.60 16.95 1.02

14.89% 12.05% 8.66 1.88 1.29 3.31 8.60 1.433.16% 4.26% 17.20 2.11 0.54 5.27 6.36 2.01

25.66% 21.78% 19.09 2.82 4.90 11.84 12.43 2.821.93% 2.48% 24.49 1.41 0.47 6.48 14.31 1.290.71% 1.58% 85.67 0.90 0.61 11.43 19.59 0.913.41% 3.72% 21.12 2.09 0.72 10.32 15.32 1.623.94% 4.45% 28.93 0.83 1.14 10.74 14.57 0.863.10% 4.45% 20.27 0.92 0.63 6.41 11.79 0.948.75% 8.10% 22.65 1.40 1.98 6.62 10.23 1.401.67% 2.26% 33.75 1.81 0.56 9.98 12.26 1.664.89% 4.15% 14.80 1.43 0.72 7.46 11.44 1.393.55% 2.55% 16.93 1.65 0.60 9.13 16.40 1.610.67% 0.84% 31.41 0.60 0.21 12.48 22.39 0.751.56% 1.62% 34.43 0.79 0.54 6.81 13.32 0.79

13.80% 15.53% 20.79 3.04 2.87 9.05 9.69 2.937.58% 7.02% 32.04 1.15 2.43 13.75 16.93 1.153.11% 2.83% 19.14 1.98 0.59 11.02 12.51 1.741.10% 1.11% 23.59 2.04 0.26 8.89 20.77 1.410.09% 0.39% 200.00 1.20 0.50 11.03 30.61 1.149.42% 9.66% 21.92 3.45 2.06 10.03 10.91 3.452.05% 2.11% 95.84 0.85 1.96 NA -24.49 0.882.24% 2.99% 29.91 1.92 0.67 8.00 18.05 1.32

-31.91% 7.61% NA NA 0.21 8.80 11.08 NA7.22% 7.32% 25.16 3.93 1.82 11.94 12.82 3.864.03% 4.48% 30.63 1.19 1.23 9.31 18.06 1.141.65% 2.15% 19.94 1.26 0.33 10.42 16.73 1.100.42% 0.00% 90.91 0.97 0.38 6.54 200.00 0.986.64% 5.29% 21.44 1.30 1.42 9.84 13.88 1.301.14% 1.19% 17.73 1.28 0.20 6.59 15.08 1.135.19% 6.03% 16.70 3.09 0.87 5.43 10.86 2.148.92% 10.10% 24.93 1.38 2.22 2.60 3.73 1.253.37% 4.54% 20.92 1.86 0.71 8.18 12.65 1.51

Page 323: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.31% 1.21% 19.01 0.85 0.25 9.58 12.56 0.874.37% 5.08% 19.25 1.43 0.84 4.35 7.51 1.404.98% 3.74% 9.79 2.28 0.49 6.89 7.33 2.281.86% 2.34% 56.58 2.79 1.05 17.79 20.36 2.786.71% 6.02% 18.32 2.83 1.23 9.59 10.19 2.832.46% 3.08% 25.29 2.09 0.62 8.66 17.45 1.592.17% 1.82% 48.26 0.90 1.05 6.37 19.82 0.904.09% 4.03% 16.65 2.50 0.68 8.14 8.95 2.47-0.38% 1.35% NA 1.45 0.26 9.71 17.99 1.195.28% 6.37% 27.82 2.89 1.47 10.46 14.52 2.890.58% 1.29% 152.75 1.39 0.88 4.85 7.95 1.331.27% 0.47% 35.26 1.46 0.45 6.19 45.51 1.34-4.76% 1.63% NA 0.61 0.24 5.76 10.59 0.623.16% 0.57% 56.74 1.11 1.79 40.24 74.67 1.102.13% 1.94% 19.43 1.11 0.41 10.07 16.93 1.073.07% 4.39% 27.61 1.08 0.85 6.48 11.07 1.075.07% 4.48% 14.19 0.90 0.72 7.23 10.90 0.922.17% 3.17% 12.73 1.43 0.28 7.93 12.89 1.133.42% 2.73% 16.59 1.11 0.57 9.17 15.04 1.080.63% 0.91% 30.68 1.17 0.19 11.74 23.79 1.061.19% 1.34% 62.02 0.99 0.74 11.13 27.64 0.995.20% 5.85% 19.77 1.32 1.03 8.14 12.35 1.26

-73.63% -47.01% NA NA 0.45 8.70 NA NA2.23% 3.47% 26.05 1.16 0.58 8.48 15.22 1.072.12% 2.65% 19.55 1.37 0.41 8.41 18.08 1.13-1.48% 1.80% NA 0.57 0.24 11.58 16.67 0.745.06% 4.99% 27.82 6.07 1.41 12.56 13.73 6.075.59% 6.35% 18.76 2.37 1.05 8.27 13.74 1.75-8.89% 5.60% NA NA 0.32 7.85 12.46 NA2.60% 2.75% 9.09 2.06 0.24 3.69 5.08 1.971.12% 0.22% 38.93 1.00 0.43 15.02 200.00 1.001.73% 2.19% 43.78 0.80 0.76 9.56 22.80 0.84

13.65% 13.96% 22.93 2.63 3.13 10.98 24.46 1.447.15% 7.01% 23.57 3.53 1.69 13.14 15.12 2.992.80% 2.97% 42.41 10.42 1.19 20.00 20.73 9.071.86% 2.29% 28.67 1.09 0.53 4.62 7.73 1.083.53% 3.65% 26.88 2.97 0.95 11.76 13.21 2.97

28.93% 26.14% 28.04 2.21 8.11 13.71 13.94 2.2114.70% 15.43% 11.56 1.27 1.70 5.73 7.64 1.139.99% 10.70% 18.22 0.79 1.82 5.24 12.32 0.872.17% 1.95% 26.35 1.77 0.57 10.12 16.89 1.48

11.87% 18.10% 15.92 1.68 1.89 15.82 16.50 1.161.63% 1.31% 41.37 0.92 0.67 7.61 8.39 0.938.56% 10.12% 23.34 3.26 2.00 9.25 13.04 2.550.71% 1.49% 82.62 4.62 0.59 14.73 25.54 2.97

18.70% 29.03% 10.15 4.84 1.90 6.39 7.87 2.720.43% 0.35% 84.95 0.80 0.36 10.41 62.04 0.838.73% 8.05% 21.67 1.37 1.89 8.12 10.25 1.377.60% 7.29% 26.31 2.58 2.00 11.16 13.05 2.588.81% 9.07% 34.11 6.20 3.01 14.83 18.17 6.132.32% 2.73% 35.63 8.26 0.83 14.40 15.86 7.646.29% 6.30% 18.82 2.90 1.18 6.67 8.01 2.908.10% 8.69% 39.40 8.86 3.19 18.20 19.09 8.08

Page 324: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.65% 2.00% 20.30 1.12 0.34 5.94 10.73 1.091.03% 1.73% 30.88 1.15 0.32 8.15 21.71 1.055.63% 6.42% 20.31 3.10 1.14 7.79 12.02 1.76

29.22% 28.66% 12.80 1.51 3.74 3.14 47.36 1.065.82% 6.20% 22.60 4.33 1.31 10.15 11.93 3.674.28% 4.79% 17.05 1.23 0.73 5.88 8.22 1.21-2.83% 2.35% NA 6.76 5.78 30.87 55.06 3.633.94% 4.31% 31.76 3.84 1.25 12.41 15.62 3.841.98% 1.77% 16.15 0.86 0.32 9.53 10.55 0.860.49% 0.45% 26.29 2.57 0.13 9.81 12.55 2.57-7.63% 5.67% NA 3.31 0.56 14.14 28.63 1.253.48% 3.44% 33.68 2.01 1.17 11.30 17.34 1.83

11.22% 11.59% 200.00 20.00 20.00 80.15 115.38 20.008.39% 9.23% 20.40 0.75 1.71 7.03 13.50 0.852.40% 3.12% 15.92 1.19 0.38 6.65 13.66 1.094.93% 4.83% 20.33 0.90 1.00 6.59 7.57 0.903.93% 5.34% 27.60 2.55 1.08 8.72 15.33 1.97

-26.89% -4.36% NA 4.84 1.57 140.97 NA 4.093.39% 3.69% 11.36 1.52 0.39 10.61 17.21 1.211.14% 1.60% 24.29 2.69 0.28 12.20 19.20 1.392.84% 3.09% 18.86 1.35 0.54 11.16 14.76 1.183.65% 3.62% 28.84 1.13 1.05 6.52 15.56 1.130.50% 2.26% 70.88 1.96 0.36 11.51 36.07 1.214.74% 4.73% 30.28 2.66 1.44 10.54 13.30 2.643.22% 2.06% 14.40 0.71 0.46 6.56 13.26 0.75-8.21% 1.50% NA 20.00 0.14 14.69 33.20 1.338.21% 9.83% 27.23 0.81 2.24 6.34 15.70 0.86

10.05% 8.81% 26.06 1.28 2.62 10.65 20.32 1.175.14% 4.88% 21.21 0.96 1.09 9.15 10.28 0.962.71% 4.43% 29.59 2.04 0.80 10.33 13.03 1.555.95% 6.70% 19.57 1.71 1.16 5.47 11.50 1.583.45% 4.31% 13.84 1.60 0.48 4.14 5.95 1.571.29% 4.26% 43.08 2.03 0.56 7.96 14.58 1.537.12% 3.42% 8.44 1.25 0.60 5.66 9.88 1.18-0.57% 0.76% NA 1.91 0.02 17.32 27.84 1.024.72% 4.25% 26.25 1.46 1.24 8.12 14.64 1.33

31.35% 29.57% 14.37 2.32 4.51 4.81 60.69 1.105.19% 5.07% 24.44 1.45 1.27 11.33 13.52 1.45

26.70% 30.19% 19.60 3.60 5.23 3.45 23.06 1.524.52% 6.22% 20.15 1.32 0.91 6.51 10.77 1.232.66% 4.65% 22.67 0.94 0.60 7.58 15.98 0.97

12.21% 12.49% 23.30 4.45 2.84 15.10 16.36 2.433.81% 3.88% 26.30 3.94 1.00 12.15 13.98 3.914.79% 5.94% 45.38 2.80 2.17 13.56 20.12 2.68-1.13% 6.73% NA 0.94 0.81 3.65 9.74 0.950.46% 0.00% 200.00 7.95 15.04 198.41 NA 7.522.88% 2.60% 34.03 2.19 0.98 13.76 21.93 1.872.62% 2.87% 24.93 0.84 0.65 7.25 11.36 0.895.89% 7.70% 135.05 13.22 7.95 49.08 56.75 7.968.66% 7.16% 29.28 1.27 2.53 10.76 23.02 1.24

13.40% 13.53% 18.51 0.78 2.48 9.01 11.81 0.831.30% 1.96% 54.67 1.26 0.71 7.99 16.69 1.161.12% 1.10% 30.97 0.87 0.35 14.08 16.49 0.91

Page 325: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.16% 4.10% 200.00 1.36 0.65 8.86 10.87 1.166.62% 2.42% 23.06 0.79 1.53 4.16 41.07 0.893.21% 3.18% 16.85 1.67 0.54 6.79 12.07 1.555.36% 4.94% 14.66 1.56 0.79 5.32 9.87 1.47

23.54% 24.75% 7.84 1.12 1.85 15.41 17.16 1.042.75% 3.61% 27.24 1.32 0.75 7.71 18.73 1.173.62% 5.23% 27.97 0.93 1.01 16.89 30.99 0.98

17.42% 24.02% 14.36 1.50 2.50 4.10 91.81 1.035.72% 4.07% 22.58 0.96 1.29 5.75 11.61 0.96-6.07% 8.24% NA 4.53 2.12 17.78 26.24 2.578.22% 0.86% 28.31 0.80 2.33 41.40 69.89 0.816.09% 10.00% 23.66 1.87 1.44 20.56 24.13 1.22

12.02% 12.94% 12.66 1.45 1.52 NA -3.72 1.310.23% 0.93% 35.83 NA 0.08 14.44 19.19 NA4.52% 4.49% 16.98 1.38 0.77 6.19 8.16 1.371.74% 2.66% 21.66 1.58 0.38 7.36 14.68 1.223.75% 5.77% 20.01 1.97 0.75 10.77 13.32 1.422.25% 3.29% 17.35 1.19 0.39 4.36 7.33 1.161.61% 2.36% 35.74 1.02 0.57 9.40 20.64 1.012.93% 3.44% 17.75 1.48 0.52 6.31 9.24 1.352.35% 3.83% 20.42 1.72 0.48 9.81 15.66 1.221.98% 2.25% 31.23 1.17 0.62 9.67 24.19 1.113.65% 1.45% 5.97 1.31 0.22 4.38 10.78 1.311.22% 3.78% 92.77 1.63 1.13 18.95 26.54 1.602.84% 3.82% 24.60 1.25 0.70 8.74 15.43 1.14

10.32% 12.72% 13.09 3.84 1.35 11.81 14.46 1.88-2.67% 4.31% NA 2.08 0.35 10.44 25.35 1.1915.87% 18.66% 17.87 2.68 2.83 3.19 77.07 1.072.50% 3.27% 26.00 1.77 0.65 10.69 17.23 1.37

11.99% 15.90% 12.80 2.14 1.53 6.64 7.54 2.1415.60% 16.73% 23.69 2.31 3.69 10.26 12.74 2.315.20% 6.26% 44.97 7.20 2.34 25.46 26.09 3.041.78% 1.01% 57.07 0.97 1.02 23.39 47.29 0.974.60% 5.37% 22.97 1.46 1.06 6.25 7.40 1.46

10.62% 14.28% 21.92 0.81 2.33 3.00 4.89 0.8414.18% 10.24% 19.21 0.86 2.72 4.56 9.75 0.881.91% 2.05% 27.18 0.92 0.52 6.56 8.88 0.93

17.95% 8.51% 7.54 1.07 1.35 9.18 12.50 1.062.21% 2.59% 26.00 4.12 0.58 11.65 17.33 1.982.69% 4.64% 26.14 0.80 0.70 5.68 9.04 0.812.57% 3.27% 13.40 1.08 0.34 6.99 13.36 1.042.67% 2.71% 21.95 1.46 0.59 6.72 9.44 1.464.03% 4.16% 19.78 1.77 0.80 6.07 7.97 1.692.15% 6.54% 45.16 2.90 0.97 8.52 13.44 2.152.92% 3.13% 15.75 1.10 0.46 4.53 8.78 1.093.25% 5.07% 11.47 2.50 0.37 5.95 9.74 1.444.64% 4.65% 26.01 4.24 1.21 10.17 14.86 3.325.51% 6.43% 19.78 2.94 1.09 8.53 10.55 2.26

-39.88% -38.65% NA 6.97 20.00 NA NA 6.973.25% 4.94% 21.87 0.78 0.71 6.92 9.95 0.847.69% 5.30% 18.73 0.97 1.44 1.83 4.95 0.98

22.85% 22.84% 77.77 10.07 17.77 48.64 72.06 9.251.68% 1.55% 16.89 1.29 0.28 7.49 10.24 1.24

Page 326: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

5.81% 6.78% 21.03 2.07 1.22 7.96 8.92 1.939.61% 9.50% 14.83 1.12 1.43 8.35 12.12 1.120.62% 1.49% 43.06 2.48 0.27 8.99 23.96 1.803.29% 3.73% 17.22 1.46 0.57 10.99 12.64 1.334.94% 5.14% 18.11 2.02 0.89 8.52 10.41 1.774.37% 4.21% 49.03 16.15 2.14 26.41 33.51 6.885.16% 5.02% 13.24 1.51 0.68 6.53 12.06 1.38

-35.22% -31.44% NA 1.01 1.39 0.31 NA 1.004.89% 2.92% 36.09 0.87 1.76 0.26 2.88 0.90

11.02% 11.86% 12.86 1.19 1.42 NA -5.10 1.180.67% 0.51% 25.23 0.71 0.17 15.62 33.72 0.841.40% 1.57% 38.54 1.38 0.54 7.01 11.52 1.367.29% 7.63% 10.71 2.36 0.78 3.94 4.90 2.363.59% 4.50% 11.15 1.47 0.40 2.55 3.51 1.46

-17.42% 2.67% NA 1.83 1.11 22.31 55.43 1.33-7.21% -2.74% NA 1.55 0.53 NA NA 1.4018.54% 18.82% 11.27 1.64 2.09 3.07 73.22 1.031.31% 1.82% 27.44 0.96 0.36 3.58 4.17 0.966.55% 6.55% 30.13 0.82 1.97 11.93 15.04 0.824.55% 6.94% 17.11 1.63 0.78 10.46 13.34 1.342.94% 3.69% 24.49 1.97 0.72 8.85 13.07 1.603.73% 6.13% 10.13 3.04 0.38 6.46 9.32 1.543.18% 3.64% 13.49 0.88 0.43 3.71 5.21 0.894.00% 5.60% 16.85 1.52 0.67 6.67 12.59 1.261.47% 1.13% 22.96 0.80 0.34 3.51 13.22 0.803.59% 3.65% 15.06 1.47 0.54 5.21 5.91 1.474.09% 2.66% 16.34 0.81 0.67 8.15 13.36 0.81

15.15% 14.90% 20.87 2.60 3.16 10.34 11.78 2.601.68% 2.13% 27.73 3.68 0.47 9.52 13.87 2.301.82% 1.75% 200.00 12.25 3.80 102.82 109.46 12.253.75% 5.77% 25.09 3.87 0.94 10.26 21.93 1.921.42% 1.47% 23.01 1.50 0.33 10.34 19.63 1.277.78% 7.16% 13.81 2.03 1.07 6.56 8.27 1.731.95% 5.06% 6.56 1.27 0.13 23.58 27.59 1.022.96% 2.90% 11.78 1.70 0.35 9.89 14.08 1.213.43% 2.58% 46.95 0.98 1.61 0.55 4.58 0.988.48% 8.95% 30.52 2.13 2.59 9.53 13.34 2.131.21% 1.39% 55.90 1.12 0.67 6.76 12.25 1.121.17% 3.66% 60.41 1.47 0.71 6.58 9.08 1.34

14.21% 10.44% 33.86 6.11 4.81 22.01 23.76 5.981.83% 1.86% 20.09 0.84 0.37 6.60 7.63 0.844.29% 5.96% 31.00 0.89 1.33 2.11 6.20 0.957.61% 7.75% 8.58 1.63 0.65 3.34 3.65 1.636.37% 7.30% 23.43 1.39 1.49 5.54 9.64 1.39

18.41% 19.12% 25.15 4.55 4.63 10.54 11.80 4.552.93% 2.84% 68.16 1.74 2.00 22.04 33.23 1.610.59% 0.69% 38.81 1.37 0.23 13.63 32.69 1.141.99% 3.39% 50.15 3.67 1.00 12.95 25.62 1.405.40% 4.62% 17.91 0.99 0.97 5.41 8.39 0.99

16.62% 15.33% 13.58 1.60 2.26 7.05 9.21 1.501.28% 1.22% 51.35 1.81 0.66 17.01 39.30 1.231.49% 2.03% 37.85 0.97 0.56 7.96 12.03 0.983.04% 3.58% 52.89 7.28 1.61 21.61 23.64 6.06

Page 327: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-18.00% 1.32% NA 1.85 0.35 18.88 79.83 1.161.92% 1.72% 33.58 5.35 0.65 6.98 29.14 2.311.40% 0.83% 24.98 2.43 0.35 19.15 28.93 1.952.22% 4.24% 33.54 1.16 0.75 17.06 30.95 1.08

NA NA NA NA NA NA NA NA7.01% 6.59% 32.86 1.11 2.30 19.25 33.82 1.101.05% 0.83% 28.15 2.41 0.30 6.51 9.11 2.40

10.26% 15.67% 19.01 1.19 1.95 14.04 21.28 1.0510.24% 10.39% 16.29 1.06 1.67 NA -3.10 1.062.71% 1.09% 11.37 0.87 0.31 10.14 14.41 0.882.49% 4.04% 18.52 0.77 0.46 4.40 5.74 0.77

12.98% 13.85% 23.81 1.87 3.09 9.35 13.35 1.704.48% 5.14% 29.00 0.84 1.30 NA -3.49 0.88

NA NA NA NA NA NA NA NA2.44% 3.72% 26.06 1.25 0.63 6.32 9.12 1.16

14.45% 24.24% 21.96 2.57 3.17 3.47 92.62 1.0522.79% 26.16% 9.98 1.41 2.27 9.30 10.13 1.254.29% 6.25% 39.88 1.62 1.71 9.86 13.94 1.605.63% 5.89% 12.18 2.92 0.69 6.36 6.50 2.033.88% 6.04% 25.30 1.90 0.98 12.09 24.71 1.22

11.10% 10.76% 25.00 2.79 2.77 10.47 10.53 2.793.52% 3.47% 30.54 1.49 1.08 9.61 15.76 1.492.32% 2.43% 19.64 1.11 0.46 6.46 7.39 1.111.04% 0.96% 14.36 0.98 0.15 11.27 22.48 0.991.72% 1.27% 13.94 1.15 0.24 7.21 11.39 1.133.30% 4.72% 38.79 0.87 1.28 7.72 13.13 0.872.05% 3.62% 23.37 1.89 0.48 12.99 22.79 1.199.78% -1.91% 28.69 5.28 2.81 108.52 NA 5.202.00% 3.06% 20.63 1.28 0.41 11.80 20.10 1.110.68% 0.50% 16.97 0.82 0.12 8.56 20.34 0.890.63% 0.57% 17.01 1.28 0.11 7.50 8.75 1.280.57% 0.78% 20.20 1.42 0.12 10.64 25.20 1.080.67% 0.86% 25.18 0.59 0.17 11.35 25.76 0.80

NA NA NA NA NA NA NA NA0.81% 0.64% 43.72 1.18 0.35 13.54 53.77 1.108.82% 9.28% 20.91 0.79 1.84 7.67 10.02 0.800.58% 0.69% 20.28 0.76 0.12 12.49 21.43 0.890.78% 1.83% 25.30 0.82 0.20 4.99 9.68 0.90

12.69% 12.28% 16.90 0.59 2.14 200.00 200.00 0.991.47% 2.39% 35.85 1.31 0.53 10.69 18.51 1.154.19% 2.39% 22.16 1.63 0.93 12.95 28.36 1.464.30% 4.21% 22.15 1.07 0.95 8.31 13.78 1.060.90% 1.24% 66.84 2.11 0.60 15.66 34.12 1.513.16% 4.08% 15.81 1.62 0.50 9.75 10.37 1.243.05% 4.06% 17.50 1.32 0.53 6.22 12.18 1.180.72% 1.73% 48.54 12.90 0.35 9.79 14.09 1.47

10.33% 10.77% 174.63 9.96 18.04 76.22 103.28 7.952.17% 2.31% 12.53 1.57 0.27 7.95 8.96 1.464.15% 5.93% 20.86 1.46 0.87 8.09 10.24 1.28

-81.71% -6.86% NA NA 0.16 109.74 NA NA0.40% 1.12% 21.24 2.96 0.08 21.40 26.29 1.136.10% 6.69% 11.47 2.53 0.70 5.04 6.43 1.596.25% 5.06% 14.06 1.41 0.88 4.97 7.71 1.37

Page 328: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.76% 0.72% 15.19 1.08 0.12 4.72 6.44 1.08-0.64% 0.00% NA 1.99 0.65 11.45 26.45 1.994.09% 6.37% 9.18 NA 0.38 5.09 7.81 NA8.67% 9.14% 39.45 6.86 3.42 17.26 21.26 6.661.42% 1.89% 25.94 2.15 0.37 8.70 11.51 1.642.17% 5.05% 44.38 2.62 0.96 16.92 28.64 1.540.10% -0.43% 98.62 0.75 0.10 NA NA 0.891.49% 3.01% 47.96 3.93 0.71 9.53 14.16 2.311.33% 2.45% 32.61 0.81 0.43 7.39 14.56 0.87-6.99% 1.26% NA 0.57 0.29 16.16 34.39 0.722.23% 2.57% 29.41 2.46 0.65 11.46 13.87 2.340.59% 1.05% 36.43 4.21 0.21 6.28 11.61 1.981.48% 1.11% 28.39 0.85 0.42 6.84 21.61 0.88

-54.63% -52.90% NA 0.90 0.95 0.45 NA 0.941.21% 0.79% 17.06 0.55 0.21 4.49 15.04 0.700.00% 0.69% NA 2.32 0.31 31.57 31.57 1.531.79% 2.22% 35.62 1.35 0.64 12.04 14.23 1.31

20.83% 18.46% 116.87 20.00 20.00 68.94 76.74 20.002.29% 2.41% 29.55 1.22 0.68 15.58 26.09 1.107.17% 8.39% 20.58 1.83 1.48 7.32 9.18 1.830.29% 0.59% 66.10 0.96 0.19 12.65 19.38 0.98

NA NA NA NA NA NA NA NA22.04% 23.42% 10.71 0.99 2.36 7.87 9.18 0.995.00% 5.05% 34.24 8.90 1.71 14.43 18.53 8.905.00% 5.34% 15.98 1.53 0.80 5.23 7.81 1.40-2.25% 0.50% NA 1.34 0.20 13.84 48.80 1.176.76% 4.82% 19.15 1.17 1.29 9.92 15.00 1.161.29% 1.86% 27.75 1.36 0.36 11.44 20.62 1.176.25% 4.20% 32.98 0.96 2.06 19.19 26.70 0.962.95% 3.71% 20.10 2.12 0.59 9.27 10.02 2.129.56% 5.05% 20.11 0.86 1.92 6.72 23.57 0.891.85% 1.82% 22.25 0.84 0.41 4.09 11.96 0.843.84% 4.83% 17.60 1.20 0.68 4.38 6.65 1.191.03% 0.87% 21.06 0.64 0.22 12.07 54.79 0.902.00% 2.87% 18.25 1.28 0.37 6.83 14.02 1.141.25% 2.31% 123.61 1.11 1.55 7.36 25.41 1.10-0.59% -5.28% NA NA 4.76 98.18 NA NA2.54% 3.09% 22.18 0.98 0.56 8.08 16.91 0.992.73% 2.66% 15.48 0.84 0.42 3.72 6.61 0.878.39% 7.14% 17.65 1.46 1.48 9.04 11.06 1.406.71% 4.14% 21.39 0.68 1.43 2.39 11.75 0.771.75% 1.92% 25.00 0.85 0.44 10.74 15.57 0.883.04% 4.56% 39.39 5.26 1.20 15.58 22.52 2.586.43% 9.32% 10.32 1.71 0.66 NA -9.51 1.221.30% 2.04% 32.65 1.37 0.42 8.17 13.87 1.241.85% 1.82% 46.44 1.13 0.86 10.76 21.64 1.126.98% 6.99% 17.90 4.13 1.25 7.91 8.54 4.132.58% 3.80% 19.79 2.15 0.51 7.26 12.01 1.481.94% 5.17% 19.26 1.07 0.37 8.91 18.34 1.020.15% 0.12% 200.00 1.80 0.51 10.80 106.71 1.690.93% 0.83% 50.55 2.35 0.47 8.58 25.86 1.431.47% 1.89% 98.91 19.13 1.45 31.21 45.59 6.636.70% 7.19% 156.69 20.00 10.51 124.34 130.75 20.00

Page 329: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.92% 2.88% 61.92 5.25 1.81 28.64 33.35 5.232.98% 3.53% 114.50 10.75 3.41 28.88 46.74 5.870.76% 0.92% 23.94 0.90 0.18 11.36 14.29 0.954.06% 3.27% 12.34 1.68 0.50 8.28 12.95 1.363.95% 4.28% 20.24 1.38 0.80 7.29 14.55 1.247.21% 8.13% 34.13 3.26 2.46 11.98 15.75 3.132.34% 2.69% 36.37 1.29 0.85 6.58 23.24 1.194.42% 4.92% 16.21 1.73 0.72 7.70 9.68 1.614.40% 6.05% 20.57 1.52 0.91 7.14 9.88 1.351.64% 2.04% 61.72 1.49 1.01 14.84 27.82 1.341.28% 3.55% 54.29 1.06 0.69 8.18 26.82 1.040.03% 0.17% 200.00 2.02 1.09 19.95 50.10 1.573.53% 4.51% 12.66 1.45 0.45 5.54 8.87 1.272.98% 3.19% 39.63 0.93 1.18 7.69 14.66 0.948.38% 5.21% 16.92 1.62 1.42 9.06 11.94 1.590.85% 2.28% 39.79 0.77 0.34 9.49 24.35 0.905.65% 6.19% 24.46 1.19 1.38 8.29 13.57 1.133.51% 5.94% 10.60 NA 0.37 11.07 17.61 NA6.53% 7.06% 15.19 1.46 0.99 6.16 8.01 1.331.22% 2.67% 28.68 0.89 0.35 6.67 8.56 0.924.11% 6.73% 15.40 1.64 0.63 3.68 5.17 1.638.83% 9.48% 109.56 20.00 9.67 34.00 60.87 8.097.30% 3.15% 14.11 1.40 1.03 13.61 28.52 1.361.47% 1.60% 29.42 0.90 0.43 8.06 23.68 0.945.06% 5.47% 21.66 1.00 1.10 6.17 9.87 1.006.90% 7.64% 27.40 1.44 1.89 8.34 10.20 1.44

11.08% 11.16% 158.11 20.00 17.52 84.17 87.15 20.002.97% 2.88% 18.75 1.06 0.56 9.14 15.40 1.032.69% 2.38% 23.70 1.11 0.64 9.80 17.01 1.084.97% 5.93% 19.18 1.13 0.95 7.05 9.51 1.121.99% 2.00% 42.43 1.27 0.85 11.63 21.55 1.243.70% 7.27% 12.64 0.87 0.47 6.69 19.99 0.971.42% 2.19% 54.17 1.72 0.77 15.50 31.50 1.334.30% 2.77% 11.52 1.33 0.50 7.42 13.21 1.21

18.82% 16.45% 200.00 7.46 20.00 135.85 144.43 7.467.04% 7.70% 32.54 5.07 2.29 24.33 24.68 1.910.99% 2.11% 19.15 0.98 0.19 7.92 11.78 0.990.99% 1.61% 23.05 1.90 0.23 12.72 19.08 1.162.30% 3.18% 15.75 1.55 0.36 5.86 8.61 1.297.67% 8.45% 20.32 1.17 1.56 9.08 22.51 1.062.47% 3.63% 13.58 1.97 0.33 6.50 9.64 1.371.15% 1.12% 200.00 20.00 20.00 200.00 200.00 20.005.40% 5.64% 13.54 1.70 0.73 6.32 10.62 1.433.99% 4.13% 22.10 1.24 0.88 7.50 11.49 1.228.58% 8.99% 60.45 15.17 5.18 26.83 31.79 9.959.16% 9.65% 29.65 4.39 2.72 15.25 17.54 4.36-9.37% 3.90% NA 1.21 0.55 7.77 15.23 1.148.25% 5.21% 5.72 1.46 0.47 6.95 10.46 1.221.49% 1.50% 27.26 0.76 0.41 8.05 8.56 0.761.57% 3.08% 38.00 1.44 0.60 9.18 30.37 1.113.32% 3.43% 44.28 0.82 1.47 12.09 22.71 0.823.21% 3.98% 16.48 2.98 0.53 4.63 5.65 2.411.70% 0.80% 16.69 0.70 0.28 10.52 16.91 0.75

Page 330: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

5.15% 4.16% 14.69 3.59 0.76 18.10 30.54 1.6821.46% 20.44% 10.69 1.06 2.29 5.32 39.01 1.014.87% 4.89% 11.45 1.56 0.56 5.52 6.75 1.43

10.12% 10.49% 19.03 1.68 1.93 8.72 11.52 1.556.84% 5.02% 14.93 2.76 1.02 9.19 9.63 2.76

10.21% 11.95% 26.70 1.30 2.72 9.59 11.55 1.304.77% 5.58% 6.39 1.80 0.30 9.31 12.01 1.171.26% 1.50% 19.84 1.00 0.25 8.64 13.89 1.000.84% 0.97% 35.21 0.92 0.29 6.38 11.38 0.921.45% 2.35% 49.01 2.65 0.71 11.76 18.27 1.928.48% 8.77% 174.83 20.00 14.83 82.52 131.88 20.004.93% 5.32% 29.20 0.72 1.44 NA -11.57 0.764.68% 5.22% 18.64 1.45 0.87 5.57 8.70 1.390.92% 1.73% 154.88 1.56 1.43 10.46 75.64 1.121.65% 2.74% 38.82 2.90 0.64 18.11 25.45 1.492.06% 2.37% 21.01 0.69 0.43 3.75 5.55 0.702.71% 3.70% 28.11 3.78 0.76 8.58 18.15 1.812.99% 4.89% 27.89 1.71 0.84 10.58 14.29 1.361.04% 1.23% 25.64 1.07 0.27 9.24 21.11 1.034.26% 4.27% 44.00 20.00 1.87 35.89 44.31 13.580.45% 0.60% 51.27 4.34 0.23 14.63 41.98 1.49

17.85% 17.89% 173.35 20.00 20.00 79.53 93.74 20.007.57% 9.59% 13.41 2.91 1.02 8.89 12.63 1.77

17.19% 17.01% 114.94 19.14 19.76 60.90 62.43 19.1417.75% 17.75% 200.00 20.00 20.00 200.00 200.00 20.00

-100.00% -100.00% NA 20.00 20.00 NA NA 20.004.26% 2.17% 11.37 1.00 0.48 4.33 10.78 1.00

11.39% 12.60% 27.88 3.89 3.18 11.64 12.92 3.895.60% 6.11% 22.03 1.20 1.23 6.65 12.44 1.193.70% 3.26% 23.48 3.84 0.87 11.34 13.16 3.841.03% 7.84% 150.31 2.52 1.55 12.62 20.57 2.133.42% 3.92% 23.34 0.87 0.80 8.94 16.69 0.910.94% 2.43% 22.64 3.02 0.21 12.46 21.58 1.14

-12.07% 3.57% NA NA 0.14 17.15 19.53 NA1.88% 2.72% 175.46 3.42 3.31 24.65 89.30 2.517.19% 8.02% 17.44 1.36 1.25 6.45 8.60 1.32

29.86% 32.01% 32.56 1.80 9.72 13.34 16.08 1.805.75% 6.13% 18.19 6.10 1.05 10.48 10.59 3.092.84% 3.39% 22.69 0.97 0.64 12.35 14.98 0.981.70% 1.88% 18.84 1.02 0.32 6.77 7.76 1.020.00% -5.83% NA 1.01 0.67 6.19 NA 1.00

10.71% 11.87% 20.72 1.83 2.22 6.87 9.93 1.836.19% 3.57% 6.93 1.75 0.43 5.88 6.82 1.560.74% 2.89% 65.78 2.18 0.49 7.82 14.20 1.511.12% 0.92% 30.69 0.68 0.34 8.41 9.60 0.721.88% 2.30% 32.12 1.49 0.60 11.93 24.30 1.24-1.08% -0.18% NA 1.00 0.76 20.03 NA 1.004.46% 4.91% 26.53 3.54 1.18 11.85 20.11 1.97

NA NA NA 8.39 NA NA NA 5.315.68% 1.91% 41.58 0.83 2.36 6.98 19.43 0.835.97% 6.05% 16.27 1.18 0.97 3.75 4.95 1.180.50% 0.80% 40.26 0.85 0.20 11.01 18.12 0.94

14.45% 16.93% 25.76 1.18 3.72 10.60 13.23 1.14

Page 331: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

5.77% 4.04% 24.50 0.61 1.41 NA -10.73 0.620.81% 0.78% 33.42 0.79 0.27 7.31 15.36 0.850.88% 0.70% 9.78 1.05 0.09 4.85 5.79 1.04-2.78% 0.70% NA 5.23 1.31 19.39 200.00 3.884.40% 6.54% 76.43 4.14 3.36 19.63 38.33 2.825.55% 6.08% 24.34 1.14 1.35 8.99 14.60 1.113.51% 3.50% 19.93 3.36 0.70 5.93 7.02 3.368.96% 5.67% 16.91 0.85 1.51 3.37 10.27 0.896.22% 7.03% 53.45 1.04 3.33 10.35 33.24 1.03-2.51% 2.27% NA 2.80 0.14 10.40 16.11 1.254.27% 5.42% 29.01 4.86 1.24 9.72 11.14 3.122.97% 2.88% 13.13 1.81 0.39 8.91 9.03 1.523.22% 3.93% 29.36 2.18 0.95 11.85 18.93 1.726.09% 5.57% 10.19 0.97 0.62 3.39 5.87 0.97

11.59% 11.46% 13.78 1.20 1.60 4.94 5.39 1.200.41% 0.43% 172.07 0.96 0.70 8.41 73.66 0.980.48% 1.14% 101.09 0.93 0.49 9.34 11.11 0.933.30% 3.68% 16.28 3.40 0.54 11.01 11.25 1.805.31% 5.96% 23.62 1.01 1.25 NA -1.82 1.01

-29.08% -24.48% NA 2.54 4.67 NA NA 1.897.95% 6.09% 24.99 1.38 1.99 12.07 14.83 1.38-3.81% -1.91% NA 2.12 0.31 NA NA 1.301.64% 2.03% 24.69 0.64 0.41 5.86 20.67 0.772.16% 2.09% 13.16 0.98 0.28 6.41 19.25 0.993.11% 2.78% 16.90 1.00 0.53 6.53 7.58 1.00

11.44% 10.15% 21.93 1.27 2.51 9.23 12.95 1.272.80% 2.71% 17.14 2.31 0.48 7.11 8.99 2.31

11.30% 11.27% 18.69 0.87 2.11 4.88 5.15 0.870.94% 1.43% 70.16 1.95 0.66 14.69 21.88 1.744.08% 5.65% 45.60 9.61 1.86 16.60 18.10 8.076.71% 6.99% 20.27 3.74 1.36 10.03 11.22 3.411.62% 4.51% 17.06 2.35 0.28 11.77 19.46 1.141.92% 2.20% 12.42 1.59 0.24 6.92 11.31 1.24-2.54% -2.84% NA 18.58 20.00 200.00 NA 18.581.41% 1.30% 21.95 0.59 0.31 3.40 6.78 0.614.32% 3.87% 25.09 2.06 1.08 11.04 20.94 1.582.85% 1.96% 34.24 1.81 0.98 20.37 27.18 1.700.45% 0.55% 87.44 1.03 0.39 9.04 27.08 1.02

11.87% 11.53% 21.87 2.12 2.60 11.90 13.54 1.845.43% 5.42% 26.13 4.42 1.42 6.79 12.74 4.422.41% 3.08% 15.79 1.56 0.38 5.36 11.59 1.306.53% 6.87% 15.56 1.76 1.02 10.33 14.09 1.714.42% 3.45% 7.04 0.78 0.31 4.03 9.69 0.790.74% 0.86% 143.23 0.74 1.06 12.92 52.06 0.746.64% 7.21% 15.66 1.11 1.04 5.65 6.34 1.117.97% 9.61% 14.79 0.93 1.18 5.59 13.16 0.976.87% 6.23% 25.54 0.75 1.75 6.53 10.54 0.753.49% 3.56% 52.17 12.29 1.82 29.34 29.63 11.112.59% 2.56% 16.63 1.30 0.43 7.15 10.96 1.23

NA NA NA NA NA NA NA NA5.76% 6.02% 200.00 NA 17.62 141.75 169.11 NA4.71% 4.70% 27.98 3.07 1.32 10.94 11.94 2.990.94% 1.45% 111.34 0.80 1.05 13.08 61.80 0.80

Page 332: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.79% 3.37% 30.06 1.55 0.84 8.50 14.14 1.450.61% 2.00% 137.05 1.91 0.84 13.90 41.76 1.478.34% 2.58% 9.68 3.31 0.81 33.57 35.52 2.110.19% 0.15% 200.00 0.79 1.08 17.42 200.00 0.824.35% 5.06% 59.00 20.00 2.57 19.92 28.05 5.112.75% 3.24% 18.07 1.04 0.50 4.45 8.51 1.032.56% 2.67% 43.70 7.69 1.12 15.52 20.88 3.734.16% 8.47% 78.51 7.36 3.27 32.02 34.34 5.432.11% 2.21% 15.79 0.98 0.33 4.16 5.31 0.981.60% 1.94% 24.81 0.78 0.40 17.52 148.86 0.985.31% 4.14% 12.83 2.68 0.68 NA -2.77 1.675.48% 6.18% 14.01 1.65 0.77 5.50 6.85 1.570.33% 1.35% 35.49 16.30 0.12 12.00 14.42 1.771.95% 2.67% 15.01 0.63 0.29 7.37 19.29 0.851.35% 1.50% 29.37 0.66 0.40 5.26 13.78 0.685.21% 5.84% 60.26 4.29 3.14 21.99 24.00 4.18

NA NA NA NA NA NA NA NA17.85% 15.60% 61.16 13.23 10.92 62.98 64.96 13.233.97% 3.62% 12.04 1.68 0.48 6.36 7.13 1.635.35% 5.45% 22.08 1.00 1.18 7.08 37.11 1.00

10.37% 10.51% 28.19 4.68 2.92 14.38 15.24 4.683.97% 1.40% 34.17 1.18 1.36 15.92 75.11 1.130.99% 1.40% 48.74 1.08 0.48 13.45 28.51 1.041.34% 1.16% 16.53 1.00 0.22 11.11 18.05 1.002.03% 2.32% 20.15 1.25 0.41 7.51 8.60 1.161.16% 1.95% 31.87 0.96 0.37 5.85 10.28 0.972.60% 4.54% 36.36 1.28 0.94 5.01 6.03 1.272.71% 2.53% 18.95 1.02 0.51 7.20 12.08 1.01

NA NA NA NA NA NA NA NA5.74% 5.61% 39.49 3.71 2.27 19.36 21.40 3.444.04% 4.04% 12.16 1.73 0.49 6.67 6.89 1.594.87% 5.48% 18.86 1.52 0.92 6.61 7.27 1.523.03% 3.76% 20.37 1.64 0.62 8.07 14.43 1.332.85% 2.61% 46.05 1.43 1.31 11.14 18.98 1.437.02% 7.13% 48.57 6.94 3.41 23.62 24.71 6.90-8.53% 1.61% NA 20.00 0.27 9.89 36.27 1.677.79% 7.80% 200.00 20.00 20.00 200.00 200.00 6.23

-16.16% -0.80% NA NA 0.28 NA NA NA3.98% 4.12% 24.01 2.03 0.96 12.14 12.40 1.962.23% 3.48% 15.55 1.34 0.35 4.50 6.10 1.330.85% 2.45% 27.00 4.33 0.23 7.34 10.97 1.430.51% 0.91% 42.14 0.66 0.22 4.98 6.61 0.661.35% 1.23% 9.83 1.06 0.13 5.60 5.85 1.060.68% 0.53% 55.13 2.01 0.38 12.21 82.13 1.520.74% 1.22% 24.05 0.52 0.18 7.12 11.16 0.731.58% 2.27% 104.80 1.59 1.65 NA -39.03 1.481.34% 0.67% 60.79 0.81 0.82 12.34 38.91 0.875.05% 6.40% 127.09 19.37 6.41 40.31 83.89 8.321.65% 1.92% 22.00 1.09 0.36 8.31 9.83 1.083.77% 4.79% 35.75 4.82 1.35 14.43 18.88 2.973.28% 1.97% 14.84 0.65 0.49 7.48 7.87 0.664.46% 2.81% 45.19 1.09 2.02 22.98 37.41 1.097.69% 7.70% 23.65 2.26 1.82 8.94 13.03 2.26

Page 333: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.51% 2.43% 16.27 1.94 0.41 7.22 8.17 1.830.58% 2.45% 63.05 2.42 0.37 8.98 18.81 1.270.66% 1.08% 27.68 0.76 0.18 9.09 14.90 0.856.23% 6.60% 36.18 11.19 2.26 18.94 19.00 5.521.15% 2.79% 100.74 2.88 1.16 24.87 47.61 2.057.61% -20.27% 200.00 20.00 20.00 NA NA 20.004.45% 4.16% 22.48 2.47 1.00 10.02 16.01 1.810.36% -0.04% 68.79 1.03 0.25 11.21 NA 1.025.92% 6.76% 24.02 1.05 1.42 4.87 6.21 1.053.17% 4.65% 122.24 15.72 3.87 42.14 46.10 10.301.61% 2.57% 62.91 0.96 1.02 3.95 4.95 0.961.40% 0.45% 36.79 1.19 0.51 17.33 57.28 1.190.92% 1.81% 54.12 1.24 0.50 8.15 14.15 1.170.67% 1.98% 200.00 10.64 17.03 200.00 200.00 10.64

NA NA NA NA NA NA NA NA1.65% 1.83% 22.17 0.88 0.36 10.02 21.38 0.940.34% 2.34% 197.06 1.67 0.68 20.70 45.33 1.225.91% 6.59% 20.37 0.50 1.20 0.24 0.93 0.571.56% 1.62% 20.71 0.90 0.32 8.17 12.72 0.93

21.87% 23.14% 142.50 20.00 20.00 71.99 76.72 20.000.49% 0.85% 15.88 0.61 0.08 8.65 19.86 0.810.79% 2.03% 30.74 2.03 0.24 10.49 19.04 1.188.22% 7.84% 17.01 0.78 1.40 5.80 10.56 0.791.37% 1.63% 12.47 1.31 0.17 5.58 9.43 1.134.61% 2.76% 17.11 0.99 0.79 6.81 12.35 0.990.99% 1.13% 26.04 1.61 0.26 NA -1.97 1.472.95% 3.08% 31.42 1.49 0.93 8.76 12.99 1.475.95% 7.63% 27.05 0.77 1.61 NA -1.69 0.813.42% 3.41% 17.91 0.81 0.61 4.95 9.09 0.841.70% 1.87% 10.51 1.34 0.18 9.63 14.35 1.091.75% 2.96% 30.46 1.60 0.53 5.54 20.15 1.193.97% 4.11% 27.96 4.53 1.11 14.41 16.86 2.604.35% 4.53% 15.80 0.89 0.69 5.00 6.40 0.891.19% 2.29% 29.27 1.31 0.35 6.17 12.82 1.18

82.00% 2.33% 0.12 9.47 0.10 5.46 7.25 1.332.31% 2.91% 24.34 0.59 0.56 6.70 9.64 0.617.83% 7.68% 18.27 0.92 1.43 4.27 6.20 0.920.56% 0.61% 24.63 0.46 0.14 6.05 19.50 0.580.98% 1.67% 116.26 2.71 1.14 23.70 37.59 1.94-1.10% 2.86% NA 6.53 0.24 15.65 20.96 1.422.51% 2.44% 17.41 0.78 0.44 7.48 13.54 0.850.63% 1.12% 50.43 1.87 0.32 14.35 27.87 1.368.01% 4.83% 6.48 1.62 0.52 6.90 8.79 1.623.16% 3.09% 114.84 20.00 3.63 59.04 59.77 20.00

31.49% 7.07% 104.14 20.00 20.00 200.00 200.00 20.00-19.20% -19.63% NA 6.77 19.16 NA NA 6.691.08% 0.00% 111.82 2.04 1.21 11.46 12.98 2.043.31% 4.21% 14.90 0.76 0.49 11.71 13.07 0.902.12% 2.40% 17.35 0.81 0.37 8.38 14.14 0.87

11.96% 12.69% 17.00 2.86 2.03 7.75 9.04 2.826.09% 7.32% 18.12 1.40 1.10 4.06 7.68 1.19

22.93% 26.14% 8.38 1.15 1.92 11.00 12.27 1.072.36% 3.08% 24.23 0.95 0.57 5.71 10.90 0.96

Page 334: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.09% 1.33% 14.30 0.80 0.30 4.63 13.95 0.874.44% 4.32% 12.53 0.99 0.56 5.48 9.66 0.990.49% 0.59% 36.21 1.11 0.18 1.74 5.42 1.096.65% 8.49% 88.49 15.34 5.89 20.93 45.36 3.803.77% 3.71% 20.23 1.10 0.76 10.24 14.12 1.070.68% 0.92% 59.18 1.19 0.40 7.93 19.51 1.18

15.32% 15.18% 17.35 1.55 2.66 5.94 6.42 1.554.84% 3.73% 30.80 0.70 1.49 4.66 19.58 0.760.69% 1.13% 79.22 1.41 0.55 9.70 14.48 1.322.20% 2.28% 9.99 1.56 0.22 3.62 4.14 1.560.26% 0.92% 83.73 0.82 0.22 6.46 8.60 0.844.79% 4.37% 22.60 0.81 1.08 6.83 12.63 0.823.85% 4.42% 12.06 1.48 0.46 4.30 8.98 1.290.28% 0.95% 41.53 1.57 0.12 12.37 24.09 1.096.36% 9.08% 17.44 2.71 1.11 7.63 10.69 2.332.65% 3.31% 25.98 12.12 0.69 11.80 14.13 3.078.48% 8.78% 12.92 2.13 1.10 5.82 5.98 1.66

12.68% 12.14% 24.73 4.16 3.14 11.72 12.35 4.161.07% 1.23% 42.87 0.64 0.46 5.21 21.84 0.732.68% 2.04% 30.46 0.72 0.82 10.26 24.20 0.783.09% 5.40% 41.04 1.70 1.27 14.34 31.46 1.344.14% 6.03% 16.42 1.05 0.68 5.76 11.53 1.02

13.55% 12.99% 24.15 14.42 3.27 5.63 13.61 14.421.56% 1.51% 16.25 0.61 0.25 5.28 7.13 0.671.99% 4.12% 23.73 1.47 0.47 6.22 14.71 1.15-1.28% -3.55% NA 0.67 0.56 NA NA 0.744.44% 4.14% 15.43 1.89 0.68 5.80 6.16 1.890.85% 0.88% 148.35 3.97 1.26 30.49 99.16 2.020.31% 1.25% 113.27 1.52 0.35 10.73 30.61 1.14

10.16% 10.09% 15.35 2.09 1.56 6.98 7.91 1.862.09% 2.64% 21.04 0.96 0.44 7.08 9.99 0.970.66% 0.88% 66.28 0.73 0.44 13.14 25.45 0.810.40% 0.60% 9.50 20.00 0.04 12.15 14.12 1.291.20% 2.71% 38.14 0.82 0.46 9.00 21.02 0.91

11.80% 10.31% 25.02 1.00 2.95 10.97 16.19 1.000.81% 1.03% 20.22 0.96 0.16 8.14 13.50 0.982.32% 3.04% 22.94 0.97 0.53 6.05 8.56 0.982.54% 3.75% 17.69 0.63 0.45 7.32 15.47 0.791.01% 1.02% 37.11 1.30 0.38 11.53 15.64 1.300.99% 1.17% 28.99 1.62 0.29 10.10 20.75 1.339.75% 10.40% 30.69 3.18 2.99 13.73 15.47 2.491.31% 1.55% 17.82 0.88 0.23 10.78 16.29 0.941.95% 2.48% 20.33 1.09 0.40 8.04 8.66 1.088.92% 9.04% 23.63 2.60 2.11 10.23 12.75 2.552.88% 3.36% 16.13 1.05 0.46 7.73 9.93 1.032.81% 3.03% 17.85 1.39 0.50 5.53 8.84 1.321.84% 0.40% 41.83 0.66 0.77 10.27 46.47 0.680.78% 0.85% 70.78 0.89 0.55 6.27 30.58 0.923.72% 5.32% 28.86 1.97 1.07 8.73 13.54 1.854.95% 4.31% 14.67 0.77 0.73 4.33 8.25 0.771.31% 1.77% 10.15 3.01 0.13 8.12 14.13 1.402.78% 3.08% 33.33 1.88 0.93 7.80 13.02 1.802.31% 2.52% 17.16 0.69 0.40 6.94 12.42 0.72

Page 335: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA NA NA NA NA NA NA NA5.35% 5.98% 18.92 0.97 1.01 7.34 11.67 0.971.53% 2.25% 34.01 0.94 0.52 5.33 9.09 0.95-2.56% 0.73% NA 2.12 0.82 18.04 127.95 1.6213.72% 12.34% 103.56 20.00 14.21 73.91 77.15 12.221.16% 1.13% 13.96 0.85 0.16 6.58 7.30 0.861.20% 2.04% 21.09 1.35 0.25 8.94 14.80 1.122.73% 2.57% 13.12 1.10 0.36 7.84 11.32 1.060.67% 0.67% 19.44 0.80 0.13 8.88 16.44 0.89

-16.14% -10.68% NA 0.98 0.70 NA NA 0.996.08% 8.34% 29.58 0.74 1.80 13.77 23.76 0.862.51% 2.52% 22.20 0.88 0.56 10.55 14.92 0.923.33% 3.69% 16.49 0.96 0.55 3.86 6.89 0.960.89% 0.76% 18.20 0.52 0.16 10.61 12.04 0.580.00% 0.00% NA 15.98 20.00 NA NA 12.981.05% 1.69% 58.85 1.02 0.62 10.23 20.44 1.020.26% 0.36% 170.79 0.64 0.45 9.24 34.21 0.779.80% 9.74% 14.99 1.37 1.47 4.49 6.37 1.36

17.78% 17.72% 95.40 20.00 16.96 52.47 53.23 20.003.84% 4.35% 14.32 0.83 0.55 5.36 7.96 0.861.82% 1.89% 25.60 0.83 0.47 7.43 18.02 0.872.41% 2.77% 23.02 0.80 0.56 3.38 7.79 0.805.88% 5.68% 12.86 1.32 0.76 5.67 6.16 1.32

13.32% 2.95% 4.41 0.82 0.59 6.67 12.64 0.84-0.74% 0.00% NA 5.39 3.26 29.25 75.49 3.62-1.45% 3.72% NA 0.81 0.34 6.45 17.29 0.904.76% 5.24% 39.35 0.97 1.87 9.11 13.08 0.976.72% 7.67% 7.41 1.07 0.50 5.21 12.27 1.023.76% 3.99% 37.82 0.78 1.42 7.19 14.45 0.809.95% 4.70% 36.29 1.39 3.61 35.31 81.11 1.171.15% 1.87% 24.41 0.70 0.28 13.44 29.23 0.891.23% 1.21% 18.64 0.84 0.23 4.39 7.77 0.841.81% 1.82% 34.62 0.86 0.63 11.47 17.51 0.892.00% 2.73% 30.63 1.46 0.61 6.92 14.42 1.329.20% 7.35% 35.97 1.12 3.31 16.97 25.83 1.123.22% 4.15% 27.00 1.47 0.87 7.12 8.92 1.47

25.68% 25.00% 12.94 1.76 3.32 3.60 76.67 1.056.67% 7.42% 32.64 8.13 2.18 11.57 14.26 7.684.38% 4.73% 39.13 2.31 1.72 14.25 21.25 2.28

12.65% 12.26% 74.36 7.62 9.41 36.98 38.70 7.611.65% 1.12% 14.83 0.95 0.24 3.78 9.38 0.951.20% 1.23% 36.80 0.62 0.44 6.59 9.13 0.620.27% 0.00% 64.91 2.61 0.17 12.88 19.96 1.211.43% 1.50% 29.66 0.81 0.42 4.77 15.54 0.844.19% 4.13% 30.98 1.13 1.30 11.08 15.30 1.132.17% 2.23% 27.32 1.04 0.59 6.51 13.23 1.041.10% 2.16% 39.09 0.83 0.43 7.13 11.76 0.883.98% 5.29% 26.07 1.76 1.04 14.60 25.32 1.430.97% 1.02% 40.90 2.03 0.40 8.17 22.13 1.391.34% 0.80% 97.16 0.80 1.30 12.12 39.62 0.810.64% 1.28% 25.64 0.81 0.16 10.03 11.60 0.946.21% 6.48% 15.22 1.39 0.95 5.31 6.51 1.38

NA NA NA NA NA NA NA NA

Page 336: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.19% 2.64% 29.51 1.40 0.65 12.95 25.03 1.180.38% 1.81% 112.33 0.75 0.42 3.14 5.34 0.780.15% 0.21% 165.63 2.27 0.24 12.37 100.92 1.140.63% 0.74% 93.21 0.87 0.58 6.76 27.63 0.911.96% 2.10% 16.59 2.18 0.33 10.72 12.02 1.642.35% 3.38% 38.36 1.27 0.90 3.15 4.10 1.21

13.28% 13.40% 18.24 1.25 2.42 6.43 9.49 1.251.39% 3.34% 35.93 0.83 0.50 8.73 15.20 0.910.97% 1.08% 14.76 1.01 0.14 6.94 11.55 1.011.01% 1.37% 19.41 0.90 0.20 7.27 14.87 0.963.03% 4.48% 13.85 1.66 0.42 3.61 4.96 1.441.13% 1.16% 24.95 0.70 0.28 8.55 16.36 0.804.07% 5.15% 41.01 1.44 1.67 12.67 17.02 1.43-0.72% 0.00% NA 1.01 0.46 9.28 39.61 1.01-5.95% 0.00% NA 20.00 0.21 10.10 15.20 1.664.44% 2.09% 14.00 1.28 0.62 9.84 22.98 1.20

30.54% 29.94% 5.52 1.27 1.69 8.98 9.50 1.128.25% 9.12% 95.30 20.00 7.87 48.54 49.84 20.00-4.60% 5.39% NA 1.79 1.58 17.60 27.27 1.793.53% 3.74% 15.78 0.85 0.56 3.71 4.90 0.861.36% 1.47% 15.90 0.73 0.22 5.44 9.39 0.772.55% 3.37% 8.21 0.89 0.21 3.08 6.01 0.941.43% 1.65% 11.34 1.42 0.16 5.19 5.40 1.35

-34.48% -4.88% NA 20.00 0.59 NA NA 3.7611.25% 11.60% 73.93 20.00 8.32 37.75 38.74 20.000.31% 0.23% 41.73 0.88 0.13 7.69 13.99 0.891.80% 1.37% 21.18 1.09 0.38 24.45 35.37 1.041.31% 1.41% 20.99 1.77 0.27 7.40 13.33 1.441.88% 2.16% 32.07 2.06 0.60 7.04 12.82 1.674.05% 5.55% 14.34 1.12 0.58 8.53 15.42 1.05-1.74% 0.79% NA 11.24 0.63 17.91 85.84 4.54

NA NA NA NA NA NA NA NA-0.41% 0.61% NA 2.22 0.12 11.97 14.80 1.342.01% 2.12% 13.46 1.90 0.27 6.70 9.39 1.471.15% 1.08% 37.51 0.61 0.43 5.36 13.83 0.612.07% 2.14% 20.06 0.71 0.42 6.01 10.76 0.746.53% 6.03% 15.26 1.71 1.00 6.79 9.19 1.695.45% 4.21% 31.43 0.95 1.71 9.30 16.01 0.953.04% 3.81% 72.75 1.29 2.21 14.18 45.28 1.171.56% 1.96% 19.33 1.17 0.30 5.68 8.11 1.140.50% 0.87% 16.81 3.06 0.08 10.92 16.54 1.208.43% 8.97% 20.09 2.14 1.69 8.30 9.07 2.136.81% 6.72% 21.38 1.37 1.46 9.06 11.96 1.350.14% 0.72% 200.00 4.22 0.37 8.84 18.56 1.654.03% 4.93% 16.91 3.05 0.68 11.11 11.58 1.585.84% 7.91% 30.00 1.08 1.75 9.40 12.21 1.088.76% 6.04% 93.61 20.00 8.20 125.01 134.17 20.004.38% 5.34% 14.25 2.09 0.62 7.31 10.28 1.553.60% 2.08% 21.50 0.81 0.77 9.83 15.23 0.822.31% 2.51% 20.95 0.58 0.48 6.91 9.71 0.622.02% 2.53% 65.03 1.02 1.32 9.64 20.42 1.016.46% 6.26% 48.09 9.09 3.11 20.55 25.87 9.033.70% 3.86% 18.36 1.99 0.68 7.65 7.96 1.92

Page 337: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.47% 0.81% 20.79 0.80 0.10 9.36 10.84 0.936.02% 6.55% 13.43 0.96 0.81 2.98 5.14 0.963.39% 3.64% 15.36 0.83 0.52 5.78 9.35 0.864.12% 5.13% 17.65 0.90 0.73 4.05 6.39 0.913.00% 3.30% 13.93 2.08 0.42 7.81 10.70 1.423.78% 4.31% 11.99 0.75 0.45 6.27 7.82 0.795.84% 5.67% 20.95 1.09 1.22 7.04 8.03 1.095.27% 6.20% 27.99 1.91 1.47 5.73 9.95 1.883.28% 3.86% 46.15 2.98 1.51 18.06 19.34 2.98

NA NA NA NA NA NA NA NA1.83% 2.26% 28.04 2.04 0.51 12.09 19.27 1.320.56% 0.81% 22.71 0.95 0.13 6.26 10.65 0.972.46% 1.48% 200.00 20.00 20.00 200.00 200.00 20.001.52% 1.55% 49.45 1.72 0.75 30.25 48.00 1.540.76% 1.87% 156.60 2.98 1.19 20.38 40.59 1.930.38% 1.20% 108.83 3.04 0.41 7.92 16.21 1.38-2.39% -1.07% NA NA 0.65 78.13 NA NA5.55% 3.32% 9.47 1.07 0.53 6.13 7.72 1.061.59% 1.50% 26.91 11.87 0.43 14.10 16.61 4.19-0.32% 0.33% NA 1.04 0.25 9.77 29.52 1.031.66% 1.04% 17.82 1.21 0.30 13.44 26.09 1.081.88% 2.92% 27.19 1.09 0.51 6.97 15.35 1.051.21% 1.33% 15.05 1.14 0.18 8.41 9.75 1.08

-19.99% -16.66% NA 1.24 1.12 NA NA 1.211.82% 2.19% 19.67 0.82 0.36 12.62 23.14 0.910.46% 0.63% 14.45 0.83 0.07 7.69 9.56 0.902.89% 2.68% 28.82 0.77 0.83 10.79 13.37 0.79

16.17% 16.64% 70.67 4.73 11.43 34.56 35.60 4.732.67% 1.14% 43.38 1.35 1.16 23.97 86.18 1.314.25% 3.95% 19.66 1.04 0.84 8.99 11.60 1.043.33% 3.21% 10.80 1.19 0.36 5.81 9.27 1.150.05% 0.02% 200.00 1.62 0.36 12.79 200.00 1.313.65% 4.30% 17.75 1.87 0.65 6.20 7.79 1.871.99% 2.16% 15.53 0.89 0.31 6.25 12.53 0.930.17% 3.05% 46.46 NA 0.08 12.46 15.32 NA8.56% 6.60% 27.53 3.79 2.36 14.95 17.66 3.031.39% 1.82% 18.22 0.54 0.25 22.56 27.93 0.831.95% 1.83% 12.07 0.80 0.24 9.67 14.40 0.903.96% 4.49% 149.24 16.92 5.91 69.40 70.03 16.922.66% 3.26% 18.67 0.84 0.50 9.27 13.15 0.912.11% 2.29% 21.21 5.62 0.45 10.89 12.23 3.590.92% 0.89% 35.45 1.13 0.33 10.70 18.62 1.13

NA NA NA NA NA NA NA NA-0.56% 0.60% NA 1.18 0.15 7.91 11.52 1.1811.25% 11.41% 24.03 2.85 2.70 10.73 11.44 2.804.20% 3.83% 16.11 0.71 0.68 8.30 14.47 0.793.50% 3.47% 12.14 0.69 0.43 5.32 7.67 0.770.53% 1.50% 32.04 1.69 0.17 5.34 5.95 1.219.56% 9.91% 19.12 2.02 1.83 7.23 9.02 2.022.95% 3.23% 11.82 0.83 0.35 5.42 15.57 0.931.99% 2.10% 24.04 0.82 0.48 13.68 27.94 0.923.25% 3.14% 20.15 1.03 0.65 5.08 11.62 1.030.78% 1.47% 18.23 0.57 0.14 6.58 34.98 0.87

Page 338: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.09% -0.09% 200.00 0.61 0.31 4.00 NA 0.611.76% 4.56% 28.68 4.70 0.51 9.02 16.70 1.636.43% 5.89% 11.74 1.00 0.75 3.16 3.75 1.001.16% 2.87% 50.51 1.30 0.58 6.82 18.08 1.234.40% 4.63% 36.97 3.98 1.63 11.98 19.25 3.181.67% 2.94% 8.50 3.85 0.14 9.76 15.30 1.21-5.46% 0.67% NA 2.79 0.35 30.99 72.37 1.741.26% 1.29% 22.03 2.28 0.28 9.81 12.81 1.774.05% 7.53% 11.35 1.40 0.46 9.45 11.30 1.131.73% 0.89% 46.77 0.75 0.81 8.20 19.75 0.750.56% 0.75% 16.48 1.15 0.09 7.52 9.48 1.070.27% 0.84% 144.20 1.44 0.38 4.32 6.00 1.44

14.86% 14.77% 9.72 1.58 1.44 5.35 6.65 1.3912.91% 13.43% 36.12 7.44 4.66 17.67 18.48 7.447.37% 4.88% 52.51 4.81 3.87 50.37 61.78 2.200.56% 1.08% 15.76 0.65 0.09 14.36 23.95 0.861.53% 2.16% 21.86 1.01 0.33 4.32 7.75 1.011.13% 1.11% 15.35 0.78 0.17 3.29 3.54 0.782.45% 2.62% 13.51 1.00 0.33 4.98 6.01 1.006.25% 7.77% 10.73 1.97 0.67 5.05 8.83 1.35-1.31% 5.05% NA 0.76 0.57 14.86 17.66 0.870.12% 0.12% 111.42 0.54 0.13 21.58 200.00 0.785.51% 5.88% 6.76 0.77 0.37 4.06 8.76 0.875.16% 7.23% 9.60 1.19 0.50 5.90 6.86 1.114.37% 3.35% 8.04 1.85 0.35 5.69 12.28 1.322.63% 3.54% 12.24 0.76 0.32 4.63 7.62 0.832.40% 1.78% 25.21 1.27 0.61 10.41 35.83 1.170.90% 0.45% 38.50 0.74 0.35 11.47 16.09 0.802.13% 2.21% 20.99 1.03 0.45 6.66 9.97 1.03

12.96% 19.85% 8.51 1.18 1.10 2.01 2.09 1.171.73% 1.92% 18.68 0.48 0.32 7.27 12.42 0.521.57% 1.83% 53.14 0.97 0.83 8.58 19.34 0.975.69% 5.74% 14.72 0.93 0.84 5.55 6.21 0.931.20% 1.49% 18.78 0.76 0.23 5.31 7.35 0.79-4.23% 0.00% NA 0.69 0.32 7.60 12.30 0.9137.77% 40.11% 25.40 1.12 9.59 16.48 19.85 1.114.48% 4.53% 25.91 2.83 1.16 10.73 13.06 2.431.33% 1.69% 12.44 0.92 0.17 4.58 7.28 0.950.51% 2.90% 200.00 20.00 12.23 110.34 200.00 14.701.05% 0.85% 54.03 0.62 0.57 7.87 18.01 0.620.82% 1.13% 18.56 1.70 0.15 11.04 15.15 1.233.95% 4.11% 11.86 1.34 0.47 9.01 11.33 1.122.66% 2.77% 12.22 0.71 0.33 7.96 9.80 0.829.81% 9.55% 14.83 2.66 1.46 7.04 7.36 2.66-2.98% -0.40% NA 0.46 0.12 38.79 NA 0.7218.64% -19.71% 200.00 20.00 20.00 NA NA 20.0013.26% 14.42% 114.35 14.70 15.16 57.11 58.42 14.706.86% 8.08% 13.14 0.80 0.90 3.56 4.65 0.800.77% 0.65% 21.23 0.88 0.16 18.85 29.27 0.943.96% 3.82% 42.29 0.86 1.67 6.75 21.19 0.860.32% 0.51% 200.00 0.67 0.84 16.50 39.43 0.671.35% 1.26% 16.85 1.17 0.23 7.34 9.38 1.155.57% 6.31% 53.67 9.34 2.99 17.27 18.98 9.34

Page 339: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.79% 1.88% 42.03 3.69 0.75 12.81 22.06 2.430.55% 0.69% 15.08 0.63 0.08 1.77 3.39 0.72-2.86% 1.32% NA 0.71 0.28 11.77 39.07 0.87-2.38% 1.89% NA 1.36 0.49 18.39 29.17 1.160.71% 1.19% 37.87 1.27 0.27 11.41 31.74 1.071.23% 0.77% 25.15 4.62 0.31 38.54 69.13 1.373.33% 4.21% 21.82 1.37 0.73 7.80 16.76 1.181.24% 1.54% 54.65 1.35 0.68 19.68 35.08 1.251.71% 2.24% 24.83 1.02 0.42 9.44 18.35 1.013.74% 5.01% 15.05 1.05 0.56 11.50 16.72 1.03-3.66% 1.96% NA 1.14 0.49 14.22 36.95 1.072.04% 2.32% 24.43 1.23 0.50 8.77 15.54 1.149.38% 9.53% 17.64 1.19 1.65 4.92 6.40 1.19

18.92% 14.93% 26.86 1.56 5.08 11.76 13.36 1.566.37% 1.66% 14.51 0.63 0.92 15.73 53.49 0.731.79% 1.96% 28.08 1.03 0.50 6.52 14.54 1.023.89% 5.66% 20.94 2.61 0.81 7.47 9.83 1.862.94% 2.53% 17.91 1.21 0.53 6.42 14.84 1.150.48% 1.09% 89.58 0.96 0.43 4.23 18.84 0.960.26% 1.51% 200.00 1.30 0.88 17.23 52.32 1.19-8.26% 0.00% NA 5.48 1.13 20.01 25.51 2.272.21% 2.40% 17.33 0.81 0.38 7.02 11.68 0.875.23% 5.77% 15.80 1.47 0.83 6.08 10.05 1.310.19% 1.43% 200.00 1.22 0.74 12.25 31.59 1.166.98% 3.93% 6.39 1.04 0.45 6.32 14.82 1.010.66% 0.62% 24.77 0.44 0.16 3.30 11.06 0.563.71% 3.93% 19.74 1.46 0.73 12.79 22.15 1.301.15% 2.12% 40.40 0.65 0.46 6.87 9.82 0.694.36% 5.61% 10.44 0.88 0.46 3.15 3.33 0.93-5.38% -1.56% NA 0.64 0.26 13.50 NA 0.715.33% 6.29% 14.80 1.06 0.79 4.73 8.47 1.056.16% 5.39% 17.89 0.54 1.10 4.47 6.45 0.541.52% 1.37% 21.49 0.82 0.33 9.02 14.53 0.870.69% 1.26% 35.36 1.39 0.25 7.92 15.96 1.154.77% 4.96% 16.02 1.77 0.76 4.89 6.15 1.772.71% 2.90% 77.01 2.35 2.09 20.65 44.01 2.233.56% 3.45% 20.44 1.58 0.73 22.00 32.06 1.29

12.94% 13.44% 9.35 1.58 1.21 6.44 7.10 1.581.57% 2.68% 27.04 1.50 0.43 6.24 9.06 1.366.11% 6.45% 12.62 1.08 0.77 7.19 9.48 1.062.20% 2.85% 16.25 1.61 0.36 5.58 6.94 1.525.26% 4.82% 14.95 2.64 0.79 7.49 8.64 1.87

-18.06% -5.79% NA 2.52 0.67 NA NA 1.3311.78% 12.24% 18.48 1.30 2.18 6.40 7.33 1.30-2.57% -1.56% NA 3.86 0.21 NA NA 2.601.26% 1.79% 17.38 0.66 0.22 5.03 10.22 0.750.36% 0.72% 30.73 0.51 0.11 5.48 8.42 0.682.21% 3.34% 42.61 2.05 0.94 10.93 31.42 1.414.31% 4.72% 25.46 6.63 1.10 10.39 16.19 3.03

NA NA NA NA NA NA NA NA5.58% 7.09% 11.85 2.18 0.66 11.90 12.28 1.270.57% 2.75% 90.75 1.40 0.52 6.97 8.55 1.40-0.17% 0.00% NA 1.24 0.84 14.08 35.82 1.21

Page 340: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.60% 1.71% 126.07 2.78 0.75 15.77 33.33 1.771.18% 1.40% 13.74 0.89 0.16 8.99 24.92 0.956.11% 6.48% 17.11 4.05 1.05 7.43 9.00 2.934.85% 4.70% 14.28 3.02 0.69 8.10 8.62 1.98-5.78% -5.49% NA 1.60 0.46 NA NA 1.441.04% 1.08% 10.75 1.07 0.11 9.78 10.66 1.030.39% 0.19% 37.58 1.24 0.15 19.59 36.92 1.153.89% 3.75% 10.62 1.09 0.41 4.78 5.08 1.091.95% 1.80% 12.62 0.71 0.25 1.76 2.49 0.711.48% 1.85% 27.34 0.62 0.40 12.61 29.56 0.820.09% -0.31% 200.00 0.94 0.63 20.64 NA 0.952.79% 4.21% 26.19 1.10 0.73 9.08 14.30 1.071.03% 0.86% 26.02 0.75 0.27 8.79 10.35 0.75-1.16% 7.45% NA 1.19 1.00 7.49 13.93 1.081.65% 1.84% 26.30 1.45 0.43 6.46 15.59 1.282.17% 2.62% 20.19 1.04 0.44 7.98 14.55 1.020.27% 0.54% 15.29 3.65 0.04 14.57 17.18 1.204.02% 4.35% 17.27 2.25 0.69 7.30 8.48 2.251.47% 2.37% 14.31 1.04 0.21 3.91 8.60 1.02

-15.48% -5.58% NA 0.67 0.70 NA NA 0.670.51% 0.65% 33.27 1.55 0.17 13.79 17.01 1.284.68% 6.57% 31.77 0.99 1.49 0.62 1.79 0.990.94% 2.77% 93.05 1.03 0.88 10.92 31.34 1.021.74% 1.71% 37.92 0.74 0.66 5.70 11.89 0.75

13.25% 14.18% 12.47 1.66 1.65 6.10 6.69 1.5711.94% 11.95% 75.79 14.64 9.05 40.45 41.75 14.644.48% 4.65% 24.67 0.58 1.11 6.13 10.83 0.613.11% 2.67% 29.75 3.64 0.93 10.20 12.26 3.64

22.93% 22.84% 76.25 15.00 17.49 42.13 44.58 15.002.07% 1.54% 29.42 2.16 0.61 16.91 23.96 1.805.12% 5.11% 20.26 0.89 1.04 8.26 10.94 0.89-3.76% 1.82% NA 1.19 0.34 8.97 12.33 1.120.57% 0.56% 20.65 1.24 0.12 13.96 23.25 1.093.21% 3.75% 48.95 2.21 1.57 10.86 28.75 1.640.91% 1.41% 35.08 NA 0.32 27.74 53.35 NA2.84% 4.00% 19.42 0.97 0.55 5.89 11.81 0.98-2.63% 1.63% NA 0.79 0.59 15.24 56.39 0.870.33% 0.28% 45.95 0.78 0.15 21.50 37.84 0.901.79% 0.70% 14.76 0.68 0.26 9.73 25.04 0.804.15% 4.59% 25.24 8.35 1.05 10.17 10.21 2.952.24% 2.46% 21.84 0.65 0.49 3.04 20.62 0.793.35% 5.01% 17.42 1.68 0.58 16.52 16.80 1.168.94% 8.44% 15.24 1.28 1.36 6.24 7.43 1.280.97% 0.97% 11.79 0.90 0.11 3.58 3.96 0.910.51% 0.57% 33.48 0.47 0.17 5.75 13.21 0.551.97% 1.95% 16.79 1.61 0.33 9.06 9.68 1.56

22.79% 22.88% 9.47 0.82 2.16 12.18 13.22 0.910.24% 0.36% 183.41 1.27 0.44 6.60 10.46 1.121.98% 1.54% 55.13 0.62 1.09 2.43 3.64 0.622.31% 2.10% 12.09 0.94 0.28 6.06 6.76 0.94

11.64% 13.12% 14.52 1.28 1.69 3.87 4.81 1.283.31% 4.33% 24.26 0.92 0.80 5.13 9.29 0.924.19% 6.44% 13.02 1.48 0.55 7.58 16.04 1.11

Page 341: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-2.00% 2.98% NA NA 0.09 8.39 10.23 NA-2.34% 4.97% NA 0.68 0.84 5.84 16.00 0.691.47% 2.24% 24.20 1.36 0.36 6.77 16.56 1.170.87% 0.87% 16.94 1.27 0.15 9.71 13.93 1.124.77% 5.11% 18.80 0.71 0.90 5.24 7.90 0.731.79% 1.98% 37.58 1.26 0.67 12.65 15.10 1.261.38% 1.74% 30.93 1.30 0.43 8.92 30.88 1.104.71% 5.83% 8.96 1.58 0.42 9.61 13.17 1.19

-16.03% 8.70% NA 0.64 1.16 5.26 9.67 0.641.07% 1.00% 47.27 0.53 0.51 10.10 18.77 0.53-0.62% 0.00% NA 5.36 2.28 187.79 200.00 5.362.86% 5.89% 17.83 2.39 0.51 9.75 18.68 1.272.00% 2.05% 12.71 1.34 0.25 3.28 3.89 1.311.66% 2.48% 55.19 0.80 0.92 7.74 14.74 0.802.00% 1.81% 9.57 0.78 0.19 6.87 12.68 0.871.96% 0.83% 30.75 0.70 0.60 16.59 42.23 0.762.51% 2.60% 16.46 0.86 0.41 5.14 9.84 0.883.89% 4.92% 2.98 NA 0.12 15.72 17.53 NA1.75% 1.70% 13.73 0.70 0.24 6.62 8.36 0.723.93% 4.50% 16.27 1.68 0.64 10.55 12.55 1.452.37% 1.96% 23.99 1.04 0.57 15.69 35.23 1.031.94% 2.03% 35.17 0.90 0.68 10.46 32.24 0.942.70% 2.75% 25.37 3.72 0.69 10.20 14.08 3.15-0.38% -2.18% NA 0.85 0.62 80.86 NA 0.877.59% 5.25% 11.36 0.74 0.86 8.88 10.30 0.781.90% 2.51% 29.68 0.80 0.57 5.11 9.11 0.813.14% 3.01% 11.49 0.78 0.36 6.85 12.66 0.891.79% 2.12% 48.41 1.19 0.87 9.93 25.90 1.161.13% 1.36% 14.93 0.75 0.17 6.57 11.70 0.863.71% 3.88% 20.01 1.21 0.74 5.08 8.00 1.186.44% 4.48% 193.55 6.73 12.47 170.75 200.00 6.274.17% 4.99% 30.18 3.36 1.26 9.60 13.85 2.59-6.61% 0.04% NA 0.96 0.72 8.45 200.00 0.975.01% 5.74% 16.05 0.86 0.80 8.33 14.96 0.930.84% 0.39% 21.79 0.50 0.18 16.00 43.05 0.720.71% 0.66% 51.75 0.68 0.37 7.27 25.18 0.744.11% 4.24% 14.92 0.62 0.61 3.12 3.81 0.622.81% 3.40% 9.92 1.01 0.28 4.16 9.86 1.012.86% 4.13% 27.57 2.71 0.79 11.61 20.93 1.365.39% 6.60% 5.28 0.80 0.28 11.48 13.48 0.960.60% 2.10% 39.75 1.33 0.24 14.31 29.64 1.084.51% 4.51% 13.73 1.98 0.62 6.73 7.23 1.983.45% 4.07% 12.84 1.14 0.44 4.66 6.34 1.092.50% 2.51% 17.36 2.78 0.43 6.17 8.19 2.491.66% 2.12% 50.54 2.91 0.84 12.55 16.54 2.322.53% 3.38% 83.35 16.27 2.11 26.78 39.55 4.743.70% 3.86% 18.36 1.99 0.68 7.65 7.96 1.922.71% 1.98% 26.73 1.29 0.73 13.07 20.17 1.241.46% 5.60% 33.75 2.33 0.49 15.29 24.94 1.245.68% 5.71% 144.41 3.29 8.20 41.31 66.67 3.250.66% 0.75% 23.15 0.73 0.15 1.94 2.32 0.78

-11.61% 0.60% NA 1.43 0.32 8.73 103.67 1.180.40% 0.74% 21.05 0.52 0.08 2.71 3.17 0.81

Page 342: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.95% 2.42% 29.80 0.90 0.58 5.53 10.68 0.9116.73% -0.03% 31.66 4.42 5.30 114.72 NA 3.440.52% 0.79% 112.47 1.00 0.58 7.33 17.54 1.000.78% 0.81% 23.52 0.69 0.18 3.74 11.31 0.733.72% 4.68% 27.41 7.28 1.02 11.55 11.60 2.78-4.15% -3.53% NA 0.59 0.75 NA NA 0.600.63% 2.97% 57.08 1.32 0.36 5.36 7.10 1.201.43% 1.49% 19.62 2.12 0.28 6.06 9.01 1.762.75% 3.23% 34.96 2.55 0.96 11.50 12.40 2.552.37% 2.39% 18.91 0.97 0.45 3.34 5.72 0.983.58% 4.97% 27.60 1.29 0.99 8.11 10.65 1.282.46% 1.48% 200.00 20.00 20.00 200.00 200.00 20.002.00% 1.99% 7.93 0.56 0.16 4.89 7.95 0.69-1.89% 1.70% NA 0.74 0.15 8.11 26.00 0.902.99% 3.42% 16.23 0.89 0.48 6.36 8.60 0.91

-18.86% -16.13% NA 17.50 10.38 200.00 NA 8.041.20% 1.33% 19.95 0.84 0.24 1.90 2.16 0.849.80% 10.38% 48.20 5.66 4.73 18.96 23.06 5.660.04% 0.89% 200.00 1.33 0.44 14.56 92.45 1.140.44% 0.41% 27.49 0.60 0.12 4.97 6.79 0.776.54% 5.95% 21.80 1.80 1.43 8.71 15.19 1.662.11% 3.01% 57.32 0.52 1.21 4.91 14.56 0.541.22% 1.55% 12.84 2.59 0.16 22.72 24.36 1.30

-37.64% -33.35% NA 0.92 0.90 NA NA 0.96-4.44% 0.00% NA 6.25 0.36 9.28 13.96 1.39-14.04% -5.48% NA 0.60 1.14 NA NA 0.741.20% 1.37% 42.70 1.01 0.51 8.55 12.24 1.01

26.92% 0.44% 0.44 NA 0.12 34.32 65.75 NA2.85% 3.05% 12.99 1.85 0.37 11.93 22.19 1.250.61% 1.20% 19.47 1.65 0.12 6.12 8.68 1.291.94% 1.97% 10.62 1.21 0.21 11.44 11.62 1.094.24% 5.15% 22.76 2.31 0.97 9.00 10.31 2.10-1.81% -0.29% NA 7.93 0.20 30.49 NA 2.475.60% 5.94% 5.63 1.77 0.31 9.62 14.75 1.165.58% 5.87% 10.71 1.13 0.60 4.17 5.70 1.126.53% 6.26% 10.12 1.10 0.66 3.58 3.79 1.10-5.79% 0.14% NA 0.88 0.30 17.37 197.66 0.893.21% 3.96% 11.67 0.92 0.37 3.82 6.59 0.954.72% 4.55% 10.10 0.91 0.48 3.65 4.42 0.924.42% 4.98% 52.53 9.48 2.32 27.27 29.40 4.522.20% 2.82% 9.93 0.82 0.22 4.99 5.19 0.913.45% 1.37% 10.49 0.82 0.36 23.14 52.43 0.920.99% 1.45% 15.27 1.06 0.15 18.98 21.53 1.022.15% 0.62% 13.49 3.14 0.29 14.71 38.97 1.480.88% 1.35% 26.04 1.04 0.23 7.52 13.06 1.030.22% 1.38% 148.50 2.43 0.33 14.69 23.37 1.351.91% 1.89% 18.40 1.87 0.35 8.35 9.57 1.871.24% 0.33% 20.40 1.08 0.25 17.97 48.26 1.051.98% 2.89% 22.10 0.42 0.44 2.92 13.54 0.524.31% 4.16% 18.40 0.73 0.79 3.75 4.20 0.740.99% 0.87% 48.48 1.14 0.48 20.68 57.63 1.084.87% 6.92% 19.77 0.66 0.96 5.20 8.25 0.712.91% 4.77% 29.53 0.63 0.86 5.18 8.59 0.66

Page 343: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3.13% 3.15% 12.76 1.64 0.40 6.47 9.35 1.440.63% 0.86% 38.56 0.79 0.24 5.17 12.18 0.87-3.56% 0.32% NA 1.15 1.37 28.41 200.00 1.1420.29% 20.86% 43.24 6.55 8.77 20.55 21.08 6.554.84% 7.04% 27.11 2.55 1.31 7.89 15.84 1.496.09% 6.89% 17.89 0.94 1.09 8.70 15.05 0.976.14% 6.25% 22.84 0.90 1.40 7.64 12.22 0.90-5.46% 0.67% NA 2.79 0.35 30.99 72.37 1.740.70% 1.54% 64.67 1.06 0.45 12.52 27.09 1.040.66% 1.09% 32.65 1.23 0.22 5.06 7.28 1.221.73% 1.81% 30.00 1.59 0.52 10.65 23.94 1.24-0.99% 0.78% NA 0.95 0.37 10.88 71.91 0.971.51% 2.78% 31.72 1.83 0.48 7.49 12.74 1.479.70% 8.96% 15.90 1.28 1.54 9.09 9.33 1.284.33% 4.50% 11.64 0.94 0.50 2.41 2.86 0.945.32% 5.41% 10.04 0.59 0.53 2.21 2.54 0.59-5.81% 1.97% NA 0.72 0.36 7.66 29.55 0.823.04% 6.02% 9.50 0.96 0.29 12.59 19.83 0.991.79% 1.54% 15.80 0.53 0.28 5.46 20.85 0.772.86% 3.71% 17.96 1.08 0.51 NA -36.51 1.04-0.18% 0.00% NA 1.02 0.14 5.86 20.33 1.010.91% 1.10% 17.15 0.62 0.16 9.36 16.17 0.842.38% 3.25% 19.62 1.25 0.47 6.84 15.28 1.10-0.88% -0.70% NA 1.15 0.26 52.88 NA 1.071.94% 3.79% 24.72 0.56 0.48 2.82 6.10 0.601.44% 2.48% 24.78 1.32 0.36 12.50 23.49 1.092.95% 2.71% 14.87 0.75 0.44 7.55 8.90 0.776.27% 3.42% 68.66 20.00 4.30 97.54 125.05 16.141.85% 1.91% 29.95 0.84 0.55 3.98 13.53 0.870.46% 0.24% 68.29 0.47 0.32 7.35 78.95 0.612.73% 2.47% 16.91 1.89 0.46 8.98 11.00 1.68-0.10% 0.00% NA 0.94 0.46 13.60 33.08 0.97-19.86% -2.55% NA 0.39 0.35 97.16 NA 0.632.86% 2.88% 18.69 1.11 0.54 6.84 8.29 1.11-1.18% 1.36% NA 1.39 0.15 11.95 17.12 1.136.02% 8.98% 31.40 3.31 1.89 9.19 22.66 1.532.10% 2.08% 20.66 0.61 0.43 4.91 11.69 0.621.95% -0.18% 14.98 0.67 0.29 54.57 NA 0.691.55% 1.79% 22.49 0.55 0.35 2.07 4.81 0.552.34% 1.55% 9.84 0.88 0.23 19.37 42.48 0.961.07% 1.37% 34.16 0.49 0.36 12.87 17.31 0.581.21% 1.21% 26.23 0.77 0.32 8.44 13.49 0.794.15% 4.07% 10.80 1.01 0.45 5.11 6.73 1.010.66% 0.66% 24.39 0.74 0.16 NA -0.82 0.790.50% 0.81% 29.69 1.57 0.15 6.37 12.55 1.371.97% 8.79% 55.91 3.08 1.10 9.27 28.44 1.18

-10.33% -0.84% NA NA 1.26 109.33 NA NA3.17% 3.79% 25.33 1.87 0.80 9.60 11.67 1.501.40% 3.51% 30.83 1.19 0.43 7.93 15.26 1.067.11% 7.34% 15.88 1.40 1.13 6.20 8.26 1.382.06% 1.50% 39.97 0.67 0.82 21.12 56.87 0.710.78% 0.72% 21.46 0.53 0.17 13.98 32.38 0.752.35% 2.14% 26.62 0.95 0.62 9.09 13.80 0.96

Page 344: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.66% 0.27% 10.24 0.73 0.27 31.77 92.59 0.811.98% 2.53% 35.86 1.70 0.71 8.91 10.58 1.567.00% 8.65% 11.89 1.11 0.83 4.42 5.65 1.101.96% 2.42% 200.00 NA 4.21 46.55 92.08 NA0.56% 0.73% 62.63 0.58 0.35 3.93 13.66 0.600.30% 0.54% 161.19 0.61 0.48 8.06 26.43 0.692.29% 0.49% 25.90 0.61 0.59 14.34 36.31 0.631.51% 3.36% 20.15 1.80 0.30 10.18 18.71 1.141.03% 0.95% 16.52 1.23 0.17 13.65 34.38 1.075.89% 5.74% 23.36 1.25 1.38 10.47 16.35 1.183.55% 3.05% 25.03 0.99 0.89 5.78 6.30 0.992.43% 5.20% 14.30 1.20 0.35 9.66 14.48 1.072.11% 3.28% 45.19 1.17 0.95 6.61 11.04 1.153.11% 3.47% 20.13 1.14 0.63 6.67 12.49 1.113.19% 2.83% 8.34 2.41 0.27 5.06 11.39 1.422.31% 1.79% 15.01 0.51 0.35 3.93 12.08 0.610.75% 1.33% 41.57 0.48 0.31 12.61 20.20 0.627.20% 5.69% 16.69 0.69 1.20 8.14 11.76 0.691.90% 1.60% 20.21 0.84 0.38 9.56 17.22 0.881.20% 1.89% 35.96 1.78 0.43 24.23 36.93 1.17-0.08% 0.00% NA 5.48 0.74 8.68 10.96 1.680.38% 0.80% 184.45 1.16 0.70 27.12 67.24 1.130.54% 0.99% 36.99 0.63 0.20 2.48 3.68 0.637.36% 9.40% 86.40 11.08 6.36 37.67 43.09 4.40

12.19% 11.99% 22.58 1.69 2.75 8.22 8.98 1.696.38% 6.64% 28.91 2.15 1.84 10.94 11.58 2.151.70% 2.27% 12.45 1.57 0.21 1.47 2.25 1.49-1.37% 0.90% NA 0.76 0.12 17.63 30.41 0.930.03% 0.36% 200.00 0.66 0.24 8.04 49.56 0.666.83% 7.40% 13.58 1.00 0.93 6.14 7.14 1.000.48% 0.56% 56.42 0.57 0.27 8.73 15.95 0.660.55% 0.00% 157.53 0.75 0.87 19.93 42.97 0.811.19% 1.29% 14.73 0.93 0.18 7.04 8.84 0.952.79% 2.58% 8.12 0.59 0.23 3.70 5.42 0.692.71% 2.41% 15.96 1.01 0.43 5.22 6.95 1.011.36% 3.83% 52.73 0.93 0.71 6.35 10.03 0.94

10.32% 11.37% 11.52 1.58 1.19 3.37 5.52 1.49-1.02% 2.29% NA 0.76 0.26 8.38 13.69 0.9210.22% 10.54% 19.66 0.77 2.01 3.45 3.99 0.770.82% 0.94% 18.44 0.53 0.15 6.49 8.12 0.593.32% 3.96% 12.26 0.82 0.41 4.88 5.02 0.91

10.91% 7.65% 53.58 5.25 5.85 45.98 69.10 4.991.21% 1.39% 16.81 0.67 0.20 6.22 11.70 0.764.96% 4.99% 45.59 3.98 2.26 19.02 25.53 2.83-0.05% 0.00% NA 1.66 0.15 12.14 26.12 1.274.08% 3.86% 24.70 0.72 1.01 4.97 10.76 0.75

11.44% 9.70% 10.35 1.39 1.18 5.72 7.08 1.380.52% 0.37% 34.39 1.34 0.18 13.06 37.91 1.154.88% 5.31% 12.07 1.06 0.59 5.43 5.69 1.052.83% 2.26% 16.37 0.88 0.46 9.08 10.56 0.892.18% 1.78% 11.40 0.77 0.25 12.77 22.04 0.875.24% -0.45% 5.66 0.54 0.30 8.47 NA 0.610.86% 0.84% 18.69 0.49 0.16 18.28 44.87 0.81

Page 345: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.00% 1.33% 31.19 0.53 0.31 3.32 5.26 0.545.55% 5.37% 23.47 1.88 1.30 8.54 11.87 1.88-0.34% 0.00% NA 1.76 0.60 28.06 80.24 1.321.15% 0.19% 48.12 0.50 0.56 17.58 96.12 0.503.69% 4.89% 9.17 1.61 0.34 6.68 6.93 1.160.63% 0.65% 23.73 1.70 0.15 22.83 28.59 1.350.44% 1.41% 122.41 0.41 0.54 18.22 25.98 0.700.51% 0.81% 127.61 0.72 0.66 11.89 31.51 0.723.43% 4.31% 19.21 0.84 0.66 5.91 11.68 0.870.36% 0.40% 32.49 0.92 0.12 9.63 18.28 0.971.92% 1.80% 12.55 0.64 0.24 1.87 2.20 0.655.88% 6.07% 10.60 2.13 0.62 5.21 5.93 1.915.95% 5.87% 14.69 0.82 0.87 3.87 5.47 0.820.17% 0.26% 200.00 1.21 0.60 29.47 59.77 1.053.45% 3.70% 14.52 0.74 0.50 3.07 6.08 0.760.53% 0.31% 24.05 0.65 0.13 10.36 24.83 0.842.74% 1.34% 5.57 1.23 0.15 10.48 19.69 1.101.03% 0.84% 26.82 0.73 0.28 11.65 13.76 0.784.17% 5.03% 25.78 0.86 1.08 NA -1.12 0.893.11% 2.06% 11.73 0.78 0.36 4.81 5.52 0.781.37% 2.13% 53.79 1.29 0.74 18.75 33.74 1.131.03% 1.19% 14.56 2.25 0.15 11.17 11.22 1.48

-11.97% -0.16% NA 1.13 0.53 57.97 NA 1.061.64% 1.81% 16.68 0.94 0.27 6.58 7.94 0.952.66% 3.44% 12.26 1.68 0.33 7.29 14.12 1.210.38% 0.85% 27.06 1.27 0.10 5.81 26.57 1.04

NA NA NA NA NA NA NA NA5.98% 6.35% 12.50 0.94 0.75 4.80 5.95 0.958.25% 9.08% 20.08 2.55 1.66 7.57 10.73 2.101.96% 2.61% 7.99 0.68 0.16 4.79 6.34 0.836.69% 7.94% 18.66 1.54 1.25 6.73 8.38 1.543.05% 1.41% 26.51 0.62 0.81 9.79 31.86 0.700.54% 0.81% 119.43 2.43 0.65 14.22 40.30 1.503.32% 3.09% 18.27 1.22 0.61 7.93 10.04 1.223.84% 3.30% 35.20 1.15 1.35 10.01 20.06 1.152.94% 3.38% 13.03 0.83 0.38 4.38 5.99 0.85

11.79% 12.72% 51.94 4.86 6.12 31.81 35.48 4.8618.17% 17.68% 36.31 6.48 6.60 20.19 21.53 6.4819.63% 19.92% 24.50 3.08 4.81 8.62 9.69 3.080.94% 2.07% 18.96 1.03 0.18 8.86 9.82 1.015.44% 5.14% 20.72 1.06 1.13 7.29 10.96 1.06-3.68% 6.21% NA 1.55 0.25 15.06 21.05 1.070.98% 0.91% 60.71 1.15 0.59 14.72 18.83 1.151.80% 1.81% 11.10 0.83 0.20 4.88 7.01 0.870.82% 0.97% 13.10 0.66 0.11 7.60 9.80 0.784.49% 6.44% 16.35 1.61 0.73 6.95 9.14 1.30

NA NA NA NA NA NA NA NA2.47% 2.76% 18.51 1.50 0.46 8.65 11.84 1.384.30% 4.60% 20.17 1.23 0.87 9.42 10.82 1.18-5.41% -2.28% NA 0.89 0.41 34.97 NA 0.920.14% 0.09% 200.00 1.10 0.61 18.58 95.32 1.097.52% 7.40% 13.61 1.78 1.02 6.46 6.61 1.712.16% 2.02% 19.16 0.84 0.41 7.81 16.58 0.90

Page 346: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6.04% 6.42% 12.95 0.92 0.78 4.44 5.10 0.922.50% 2.46% 19.89 0.94 0.50 5.82 6.44 0.940.81% 0.61% 47.45 1.34 0.38 9.21 48.40 1.165.37% 8.66% 5.27 1.84 0.28 4.61 9.42 1.171.02% 1.68% 15.79 0.39 0.16 24.47 39.77 0.78-3.77% 3.39% NA 0.26 0.81 17.87 27.53 0.30-2.13% 1.22% NA 2.00 0.88 30.13 67.27 1.780.16% 0.08% 29.44 0.43 0.05 11.14 24.87 0.530.63% 1.75% 73.02 1.57 0.46 13.30 25.42 1.187.64% 7.62% 14.25 1.15 1.09 6.43 8.21 1.137.92% 2.42% 10.15 0.82 0.80 10.15 13.77 0.833.19% 3.27% 10.70 0.58 0.34 1.36 1.69 0.593.13% 3.18% 17.66 2.66 0.55 6.60 7.87 2.320.58% 0.74% 52.22 0.91 0.31 9.39 28.00 0.962.43% 3.68% 36.93 0.65 0.90 4.47 8.26 0.655.64% 5.64% 114.44 16.14 6.45 43.74 61.70 16.14-0.18% 0.00% NA 0.88 0.22 7.09 11.52 0.910.92% 1.70% 37.87 0.54 0.35 9.91 24.01 0.763.49% 4.40% 143.34 6.93 5.00 40.36 61.47 6.934.06% 3.11% 9.30 1.27 0.38 5.65 5.99 1.222.38% 2.39% 37.13 0.67 0.88 NA -0.58 0.67-1.17% 1.79% NA 1.98 0.34 12.49 29.98 1.251.51% 1.33% 47.89 1.63 0.72 26.19 59.51 1.22-0.26% -0.22% NA 0.75 0.16 9.01 NA 0.863.35% 3.50% 60.23 20.00 2.02 55.04 60.44 13.704.25% 5.39% 108.18 13.95 4.60 38.86 44.22 13.951.05% 1.09% 26.36 0.90 0.28 7.43 14.21 0.925.80% 4.45% 9.84 0.77 0.57 4.40 7.96 0.811.30% 3.23% 16.06 NA 0.21 8.53 18.76 NA2.05% 4.24% 31.51 2.55 0.65 12.44 18.23 1.67-0.24% -0.14% NA 3.33 0.33 20.47 NA 1.400.50% 0.35% 92.11 1.77 0.46 11.87 33.09 1.390.61% 1.09% 95.17 1.11 0.58 13.01 28.58 1.085.69% 6.33% 9.33 0.55 0.53 9.97 10.90 0.68-0.70% 1.25% NA 0.81 0.36 10.38 18.32 0.812.87% 2.50% 25.72 0.99 0.74 11.95 17.38 0.990.87% 0.75% 30.47 0.73 0.26 9.32 20.01 0.830.51% 0.56% 33.84 0.82 0.17 11.73 29.72 0.880.99% 1.59% 42.88 1.71 0.43 10.75 22.06 1.290.07% 0.00% 200.00 1.49 0.19 9.71 10.98 1.186.66% 7.14% 21.65 1.45 1.44 3.46 37.21 1.07-1.14% 0.15% NA 1.04 0.36 17.70 200.00 1.0316.51% 19.58% 21.63 3.29 3.57 8.56 8.74 2.732.52% 2.93% 17.02 1.17 0.43 9.13 10.32 1.112.99% 0.19% 31.70 1.64 0.95 24.28 200.00 1.350.72% 1.62% 24.08 0.53 0.17 7.50 42.23 0.821.01% 1.06% 12.21 0.95 0.12 7.83 10.79 0.981.99% 2.24% 19.21 2.33 0.38 6.22 13.47 1.691.90% 1.35% 19.94 0.62 0.38 2.49 14.36 0.66-3.93% 2.01% NA 0.55 0.42 5.11 14.84 0.663.72% 3.62% 22.55 1.62 0.84 11.73 19.42 1.351.37% 2.04% 21.98 1.47 0.30 6.22 9.24 1.366.21% 8.00% 4.64 2.00 0.29 4.52 6.34 1.37

Page 347: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.61% 0.89% 72.48 2.20 0.44 21.42 28.38 1.642.28% 2.75% 19.86 1.15 0.45 5.36 9.93 1.12

-10.21% 2.52% NA 5.47 0.17 9.95 16.46 1.40-2.31% 0.11% NA 0.33 0.33 10.31 177.13 0.390.78% 0.83% 22.82 0.93 0.18 9.47 15.54 0.960.03% -0.01% 200.00 0.54 0.08 NA NA 0.602.50% 3.02% 26.06 1.38 0.65 9.65 12.87 1.251.51% 1.63% 40.95 2.26 0.62 12.05 17.66 1.462.89% 3.33% 15.44 1.31 0.45 4.63 7.35 1.252.87% 4.07% 12.64 1.41 0.36 18.96 22.93 1.110.72% 0.86% 13.20 1.38 0.10 6.15 7.73 1.281.42% 1.43% 11.57 0.64 0.16 7.45 14.04 0.83

NA NA NA NA NA NA NA NA1.50% 1.25% 38.47 1.29 0.58 19.52 39.77 1.100.41% 1.62% 152.92 1.53 0.62 26.83 36.11 1.321.36% 1.47% 17.92 1.06 0.24 6.08 12.99 1.041.50% 0.95% 5.18 2.78 0.08 20.63 23.48 1.27

37.62% 35.92% 89.43 2.05 20.00 65.72 79.54 2.052.06% 3.83% 7.05 0.62 0.15 5.42 8.68 0.860.63% 0.76% 83.62 0.97 0.53 11.05 38.24 0.982.27% 2.35% 17.41 2.26 0.40 10.67 11.99 1.722.05% 2.65% 23.14 1.37 0.48 6.50 9.36 1.351.69% 2.35% 26.61 1.01 0.45 11.86 16.40 1.013.98% 9.52% 61.15 3.08 2.43 18.90 23.19 2.670.13% 0.00% 200.00 2.33 0.83 22.41 53.70 1.611.68% 2.00% 44.55 1.43 0.75 10.36 20.52 1.320.58% 0.54% 43.31 0.51 0.25 2.98 15.10 0.53-9.24% -4.79% NA 0.73 0.19 NA NA 0.74-4.85% 1.70% NA 1.82 0.15 18.41 30.10 1.121.85% 1.86% 19.61 0.94 0.36 9.87 16.79 0.960.71% 0.57% 32.76 0.71 0.23 6.59 10.40 0.74

62.48% 4.31% 0.31 NA 0.20 15.19 18.91 NA0.17% 0.22% 63.70 0.72 0.11 43.77 74.72 0.916.25% 6.33% 13.63 0.85 0.85 4.35 5.60 0.860.84% 0.63% 20.38 0.73 0.17 8.35 31.81 0.860.55% 0.55% 50.86 0.91 0.28 10.12 61.94 0.96-2.62% -0.19% NA 1.57 0.44 63.58 NA 1.34-2.63% 3.14% NA 0.84 0.25 13.37 27.29 0.952.17% 3.93% 16.35 3.12 0.35 10.64 18.10 1.371.90% 1.87% 20.96 0.60 0.40 9.77 21.42 0.700.94% 1.20% 33.97 0.78 0.32 10.91 17.32 0.831.18% 0.97% 38.62 1.21 0.45 21.47 59.00 1.100.92% 2.14% 46.56 1.36 0.43 9.55 14.09 1.17-7.57% 0.00% NA 1.21 0.12 10.54 14.54 1.041.01% 0.79% 14.63 0.63 0.15 7.30 16.33 0.760.50% 3.07% 27.83 0.47 0.14 1.98 2.36 0.631.26% 0.93% 17.18 0.52 0.22 7.50 17.97 0.693.65% 4.69% 23.60 1.86 0.86 8.25 13.74 1.522.53% 2.52% 14.39 1.12 0.36 7.06 8.22 1.09

NA NA NA NA NA NA NA NA0.09% 0.26% 200.00 0.71 0.63 14.84 42.57 0.765.36% 6.73% 15.55 0.98 0.83 3.09 4.80 0.980.04% 0.12% 200.00 1.43 0.12 14.95 52.85 1.08

Page 348: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.55% 4.77% 24.21 1.84 0.62 9.65 11.01 1.410.59% 0.64% 45.74 1.02 0.27 20.69 41.86 1.020.85% 0.62% 40.72 0.35 0.34 NA -0.15 0.360.47% 0.53% 69.92 0.90 0.33 14.92 32.24 0.910.45% 2.19% 27.65 0.85 0.12 11.61 18.30 0.960.39% 0.20% 24.87 0.99 0.10 10.49 23.64 0.990.69% 1.44% 22.22 2.16 0.15 12.12 15.86 1.241.24% 3.27% 36.26 0.68 0.45 8.00 12.40 0.830.98% 1.72% 21.68 2.71 0.21 9.82 11.88 1.45-3.31% 6.85% NA 1.12 0.53 6.45 9.59 1.076.39% 6.51% 108.44 11.76 6.93 52.11 53.56 11.761.62% 1.83% 44.96 2.80 0.73 19.69 23.91 1.892.08% 2.07% 17.10 0.78 0.35 4.01 7.76 0.791.68% 0.67% 15.33 0.46 0.26 8.57 37.25 0.550.58% 0.56% 38.71 1.55 0.23 3.91 11.61 1.232.72% 4.52% 18.94 1.23 0.51 7.86 15.21 1.111.27% 1.67% 15.24 0.36 0.19 2.77 4.39 0.41

-24.58% -5.32% NA 3.38 0.62 200.00 NA 1.502.65% 2.45% 11.01 1.16 0.29 5.00 5.13 1.162.74% 2.17% 18.66 0.58 0.51 5.39 8.09 0.580.82% 0.78% 19.97 1.53 0.16 9.72 11.08 1.310.05% 0.14% 200.00 2.20 0.27 11.90 22.99 1.279.51% 5.49% 7.70 1.80 0.73 11.53 17.28 1.461.45% 1.14% 18.28 0.78 0.26 9.73 10.90 0.822.87% 2.90% 17.74 3.14 0.51 6.63 8.72 3.142.60% 7.01% 52.67 4.06 1.37 11.54 43.84 1.390.22% 0.48% 184.51 1.00 0.41 9.20 13.36 1.001.96% 1.99% 23.61 0.79 0.46 6.44 8.13 0.806.53% 7.47% 15.22 1.08 0.99 5.08 6.14 1.087.55% 7.81% 9.68 8.25 0.73 8.73 10.01 3.150.80% 0.70% 21.00 0.90 0.17 9.28 10.85 0.93-2.05% -1.00% NA 0.91 0.52 13.93 NA 0.920.84% 1.97% 14.42 0.84 0.12 12.27 20.98 0.97-0.70% 0.15% NA 0.45 0.21 2.72 15.29 0.49-81.33% -54.32% NA 1.18 15.30 NA NA 1.170.60% 1.00% 62.10 1.02 0.38 11.84 29.30 1.014.68% 8.32% 7.57 1.49 0.35 5.10 8.29 1.16-4.86% -2.83% NA 1.23 1.18 13.12 NA 1.19-12.10% 0.33% NA 1.42 1.09 23.61 189.74 1.400.41% 0.74% 39.29 0.47 0.16 5.64 14.27 0.620.19% 0.18% 29.81 0.74 0.06 2.87 4.08 0.773.61% 2.60% 9.01 0.56 0.32 5.75 19.31 0.674.33% 4.77% 60.88 2.37 2.64 16.82 21.18 2.37-3.36% 1.32% NA 0.92 0.28 11.38 45.80 0.972.98% 2.43% 15.31 0.87 0.46 8.95 16.93 0.922.57% 2.53% 28.26 3.17 0.73 16.90 20.23 1.56

NA NA NA NA NA NA NA NA2.52% 2.47% 15.56 0.98 0.39 3.26 5.74 0.980.39% 0.36% 32.03 1.07 0.12 11.12 12.97 1.060.86% 1.02% 10.78 0.54 0.09 3.12 3.39 0.74-2.37% 1.45% NA 0.64 0.22 11.55 19.79 0.772.09% 2.51% 19.92 1.09 0.42 7.39 10.25 1.070.44% 1.14% 62.07 2.45 0.27 9.90 21.03 1.38

Page 349: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.92% 2.48% 60.29 3.35 1.16 33.03 48.15 2.461.73% 1.55% 4.45 1.77 0.08 9.04 12.37 1.193.70% 4.32% 22.42 2.33 0.83 6.30 10.19 1.782.55% 2.72% 74.90 12.16 1.91 21.41 34.76 8.300.99% 0.92% 14.42 0.70 0.14 7.26 13.59 0.812.24% 2.61% 24.13 2.80 0.54 10.57 11.19 2.446.99% 7.18% 13.22 0.65 0.92 5.49 7.93 0.712.98% 4.83% 33.55 0.88 1.00 7.30 17.94 0.925.08% 5.15% 10.39 1.11 0.53 3.47 4.87 1.110.04% 0.80% 167.69 5.10 0.08 8.65 9.30 1.221.56% 3.40% 9.70 0.71 0.15 8.58 16.40 0.95-4.01% 1.08% NA 0.72 0.24 7.61 20.40 0.721.44% 2.22% 19.46 0.61 0.28 12.13 16.49 0.851.53% 1.66% 16.03 0.69 0.25 2.11 3.36 0.724.47% 4.25% 17.75 1.34 0.79 6.46 7.32 1.292.05% 2.96% 15.78 0.72 0.32 8.96 10.94 0.842.89% 3.42% 16.86 1.46 0.49 6.07 7.39 1.33

11.62% 12.28% 12.58 0.98 1.46 5.30 6.22 0.99-2.23% 2.21% NA 1.97 0.18 7.39 24.74 1.175.32% 5.88% 91.87 17.34 4.89 44.33 45.64 10.782.24% 2.09% 7.57 0.77 0.17 4.35 5.56 0.86-2.35% 0.08% NA 0.76 0.27 25.03 200.00 0.830.69% 1.68% 46.26 0.84 0.32 9.71 16.88 0.89-2.63% 0.16% NA 0.84 0.40 8.11 200.00 0.900.66% 0.64% 33.10 0.47 0.22 5.17 24.93 0.64-9.62% -5.80% NA 1.98 2.21 NA NA 1.982.66% 3.62% 40.81 4.92 1.09 16.57 26.25 2.23

-23.47% 4.35% NA NA 0.13 8.62 14.93 NA-0.73% 0.00% NA 0.45 0.19 9.28 16.14 0.501.80% 0.69% 29.38 0.58 0.53 17.03 37.66 0.680.02% 0.10% 200.00 0.74 0.32 5.43 13.97 0.810.46% 1.96% 16.35 2.47 0.07 16.98 20.30 1.113.37% 3.45% 22.38 1.05 0.75 6.18 7.13 1.051.91% 2.91% 16.13 0.36 0.31 10.94 13.58 0.580.82% 1.04% 17.98 1.08 0.15 9.05 11.07 1.04

21.00% 21.52% 21.57 5.38 4.53 10.32 10.37 5.382.26% -0.61% 78.88 1.48 1.78 NA NA 1.485.31% 2.21% 13.80 1.10 0.73 26.75 40.97 1.050.32% 0.79% 25.76 0.63 0.08 3.14 8.31 0.761.67% 2.23% 22.93 2.13 0.38 7.34 7.64 1.88

11.92% 2.71% 4.96 1.09 0.59 11.15 21.93 1.041.41% 2.29% 36.57 1.84 0.51 10.69 17.33 1.490.72% 1.00% 51.36 0.56 0.37 8.95 15.98 0.66

-18.87% -14.48% NA 1.09 2.68 NA NA 1.090.64% 0.54% 18.74 0.64 0.12 6.34 17.81 0.820.53% 0.56% 55.03 0.78 0.29 12.50 25.45 0.84-0.90% -0.62% NA 0.87 0.17 98.42 NA 0.940.30% 0.60% 16.89 0.65 0.05 5.80 9.98 0.870.58% 1.30% 33.22 1.55 0.19 10.34 21.74 1.132.74% 1.85% 11.88 1.09 0.33 14.59 18.58 1.043.11% 3.08% 13.86 1.15 0.43 4.25 4.37 1.147.22% 7.31% 5.83 2.25 0.42 5.20 7.27 1.46-1.27% 1.45% NA 10.29 0.49 16.85 54.81 2.00

Page 350: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.60% 3.76% 54.53 4.98 1.42 11.75 23.93 2.94-3.66% -7.18% NA 0.78 0.91 137.83 NA 0.801.18% 1.74% 16.22 0.88 0.19 7.61 18.51 0.960.78% 0.51% 28.57 0.52 0.22 25.05 67.23 0.794.03% 3.55% 10.57 0.57 0.43 1.57 3.19 0.66-4.40% -1.29% NA 0.48 0.60 28.10 NA 0.60-3.98% 4.20% NA 0.94 0.19 7.76 9.23 0.981.00% 1.28% 20.78 0.53 0.21 2.56 2.64 0.62-1.80% -1.61% NA 2.68 0.18 93.60 NA 1.8510.08% 9.15% 9.97 0.73 1.01 2.87 3.42 0.73-1.78% 3.14% NA 0.88 0.64 9.67 21.03 0.930.58% 0.81% 49.54 0.66 0.29 7.75 13.81 0.70

-25.99% -12.63% NA 7.38 4.05 NA NA 5.92

Page 351: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

EV/Sales ROE ROIC Market Debt to Capital Market Debt to Equity0.94 18.17% 12.08% 19.29% 23.91%-0.12 1.81% NA 21.27% 27.01%-1.12 1.62% NA 17.50% 21.21%-1.22 -83.18% NA 0.02% 0.02%-0.25 2.36% NA 6.04% 6.43%1.16 16.11% 3.99% 80.82% 421.38%0.04 4.06% 38.06% 3.12% 3.22%0.13 8.26% 5.89% 50.89% 103.64%0.39 2.54% 0.79% 0.00% 0.00%0.47 55.53% 5.40% 71.53% 251.29%20.00 16.25% -2.64% 90.67% 972.15%0.22 2.66% 2.40% 67.22% 205.05%0.48 2.19% 1.20% 65.90% 193.26%0.69 4.27% 2.69% 51.40% 105.75%0.29 9.76% 5.97% 51.95% 108.12%0.18 4.88% 1.96% 56.54% 130.08%20.00 23.46% 50.81% 2.95% 3.04%9.95 6.22% 6.83% 4.44% 4.64%2.10 6.43% 4.60% 44.52% 80.24%8.15 30.92% 100.00% 0.59% 0.59%3.45 0.00% 0.00% 0.00% 0.00%14.65 26.76% 100.00% 0.00% 0.00%13.92 44.87% 5.70% 32.39% 47.91%0.33 2.25% 0.00% 52.37% 109.94%10.39 15.85% 15.74% 8.65% 9.46%20.00 24.86% 12.37% 7.13% 7.67%8.30 8.95% 9.93% 2.11% 2.16%0.78 0.98% 1.76% 14.78% 17.34%4.60 15.67% 10.24% 44.73% 80.93%8.13 8.32% 10.56% 0.70% 0.70%4.63 12.73% 7.50% 23.71% 31.07%20.00 -23.46% -38.73% 0.00% 0.00%4.01 NA -100.00% 38.79% 63.38%20.00 NA NA 4.44% 4.65%0.53 5.71% 51.16% 0.02% 0.02%15.96 6.86% 7.94% 3.91% 4.07%4.08 12.87% 11.24% 7.07% 7.60%1.17 20.22% 21.90% 7.85% 8.51%20.00 24.48% 59.30% 0.03% 0.03%1.28 18.43% 8.25% 27.00% 36.99%14.03 42.00% 45.36% 1.27% 1.29%3.80 23.15% 22.92% 3.17% 3.27%3.69 14.64% 43.08% 0.00% 0.00%11.85 15.28% 17.58% 0.00% 0.00%9.77 0.75% 1.42% 9.86% 10.93%3.93 6.35% 4.90% 20.10% 25.16%9.00 NA NA 0.00% 0.00%14.03 42.00% 45.36% 1.27% 1.29%20.00 -5.70% -9.56% 0.00% 0.00%NA NA NA 0.00% 0.00%0.62 10.77% 10.43% 3.46% 3.58%3.04 5.58% 8.09% 0.00% 0.00%

Page 352: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

7.90 2.11% 19.11% 0.00% 0.00%20.00 -100.00% -100.00% 4.23% 4.41%3.82 6.65% 9.21% 2.98% 3.07%1.81 27.55% 33.27% 3.96% 4.13%6.34 4.25% 100.00% 0.00% 0.00%20.00 28.14% 24.97% 0.00% 0.00%1.52 10.87% 6.77% 17.37% 21.02%3.76 12.79% 27.61% 7.25% 7.81%1.39 12.10% 4.92% 58.67% 141.96%3.36 -22.80% -30.77% 0.12% 0.12%1.13 -45.27% -14.84% 20.37% 25.59%3.65 2.70% -26.25% 0.00% 0.00%0.71 1.85% 1.84% 53.76% 116.27%0.81 8.98% 8.87% 33.81% 51.09%1.53 -19.14% -36.77% 5.83% 6.19%1.51 11.48% NA 1.64% 1.67%3.48 -5.18% -7.22% 11.16% 12.56%1.17 5.01% 0.19% 28.90% 40.64%1.52 20.44% 49.70% 0.00% 0.00%2.62 16.15% 27.22% 0.00% 0.00%0.59 11.81% 6.70% 29.55% 41.94%1.22 2.11% 4.07% 14.55% 17.03%0.90 3.02% 0.83% 6.34% 6.77%0.74 16.21% 5.28% 38.56% 62.77%0.82 6.94% 43.81% 0.00% 0.00%2.07 11.80% 22.20% 21.05% 26.66%2.11 0.13% 1.67% 16.56% 19.85%20.00 10.61% 1.81% 31.42% 45.82%6.18 44.17% 37.79% 7.19% 7.75%0.95 1.15% 1.27% 2.25% 2.30%20.00 16.83% 22.35% 1.46% 1.49%20.00 31.83% 100.00% 0.00% 0.00%1.83 6.66% 5.42% 33.41% 50.16%16.22 14.73% 10.08% 1.68% 1.71%1.71 24.44% 57.47% 0.00% 0.00%0.96 8.05% 10.10% 34.09% 51.72%2.95 45.63% 53.49% 1.50% 1.52%18.37 6.13% 10.92% 1.11% 1.13%1.85 11.44% 13.33% 3.87% 4.03%2.21 10.34% 12.88% 2.49% 2.56%0.73 18.88% 50.32% 0.15% 0.15%7.35 18.34% 6.35% 10.64% 11.90%4.90 10.34% 20.52% 2.73% 2.81%0.69 12.68% 15.11% 10.80% 12.11%0.91 0.97% NA 0.00% 0.00%2.94 17.57% 52.93% 0.01% 0.01%9.65 33.79% 100.00% 0.00% 0.00%3.69 3.05% 12.49% 0.65% 0.65%NA NA NA 0.00% 0.00%1.46 5.48% 7.61% 0.98% 0.99%2.99 22.53% 20.10% 5.92% 6.30%0.71 5.11% 8.49% 9.60% 10.63%NA NA NA 0.00% 0.00%

Page 353: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3.34 23.86% 21.49% 3.38% 3.50%20.00 13.00% 24.47% 0.00% 0.00%1.43 10.79% 25.26% 2.55% 2.61%12.49 2.05% 1.50% 38.70% 63.14%1.71 14.95% 14.72% 0.00% 0.00%2.25 24.60% 15.69% 17.88% 21.78%7.32 40.80% 99.67% 0.32% 0.32%0.40 7.74% 7.76% 17.50% 21.21%4.48 14.30% 16.37% 0.63% 0.64%3.17 -7.16% -6.78% 2.45% 2.51%14.68 2.50% 1.74% 52.45% 110.30%0.81 8.04% 7.19% 32.20% 47.49%1.54 30.98% 25.61% 6.44% 6.88%0.77 9.45% 11.01% 0.00% 0.00%0.19 9.61% 5.89% 29.21% 41.26%6.80 14.09% 18.20% 2.23% 2.28%2.73 11.54% 9.26% 29.87% 42.59%1.02 16.23% 24.68% 10.00% 11.12%0.62 5.65% 8.15% 26.76% 36.54%0.47 6.10% 8.55% 14.90% 17.50%0.95 9.68% 15.73% 3.77% 3.92%7.19 15.57% 34.17% 0.34% 0.34%0.86 22.60% 23.87% 16.64% 19.96%6.36 26.86% 65.87% 0.16% 0.16%3.53 19.46% NA 0.00% 0.00%0.93 6.77% 6.91% 26.49% 36.03%NA 0.00% 0.00% 27.18% 37.32%4.98 NA -37.43% 46.26% 86.09%6.51 15.94% 32.70% 0.00% 0.00%0.46 15.99% 4.55% 40.62% 68.40%0.19 16.17% 1.16% 63.78% 176.12%5.08 11.99% 13.24% 10.40% 11.61%0.88 22.94% 27.88% 0.66% 0.66%3.04 15.49% 23.77% 0.03% 0.03%1.57 14.88% 6.73% 45.44% 83.30%1.69 11.67% 10.27% 8.65% 9.47%0.72 5.06% 3.71% 27.48% 37.89%0.31 17.22% 25.74% 1.31% 1.33%1.13 21.10% 54.57% 3.24% 3.35%0.22 2.07% 4.48% 0.00% 0.00%5.82 14.46% -6.10% 11.33% 12.78%1.60 7.80% 2.93% 44.59% 80.46%7.20 31.01% 43.63% 0.46% 0.46%1.16 24.29% NA 3.21% 3.32%2.67 16.42% 15.40% 8.81% 9.66%0.32 34.39% NA 16.82% 20.22%6.20 3.54% 7.62% 0.00% 0.00%9.22 2.51% 23.25% 0.00% 0.00%0.44 13.15% 14.65% 5.65% 5.99%1.84 21.65% 100.00% 0.00% 0.00%1.82 10.42% 49.76% 0.00% 0.00%2.89 30.33% 12.61% 12.59% 14.40%0.92 3.15% 5.46% 3.94% 4.10%

Page 354: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

6.66 NA 30.39% 8.37% 9.14%0.31 5.09% 6.92% 0.00% 0.00%4.63 16.88% 10.28% 9.08% 9.99%0.27 4.83% NA 16.69% 20.03%0.76 11.33% 18.32% 1.86% 1.89%2.03 30.39% 59.22% 0.90% 0.91%0.61 15.21% 22.51% 0.61% 0.61%0.33 13.42% 13.71% 24.71% 32.82%1.51 12.00% 19.44% 4.57% 4.79%3.60 6.06% 11.29% 0.00% 0.00%NA NA NA 0.00% 0.00%0.35 4.22% 2.47% 53.66% 115.80%3.07 9.09% 16.20% 10.07% 11.19%0.73 21.29% 9.20% 59.17% 144.90%NA NA NA 0.00% 0.00%1.04 9.72% 11.08% 19.91% 24.86%-1.59 2.23% NA 2.73% 2.80%0.98 22.06% 24.86% 15.48% 18.31%1.11 11.09% 26.68% 0.00% 0.00%0.24 6.74% 4.48% 51.58% 106.52%0.30 18.84% 13.71% 27.94% 38.77%1.56 9.95% 6.07% 36.45% 57.35%1.31 5.63% 4.72% 52.09% 108.73%0.59 10.66% 9.77% 18.80% 23.15%3.45 5.64% 5.96% 34.25% 52.09%0.41 11.38% 8.40% 25.28% 33.83%7.13 19.45% 22.96% 1.64% 1.67%0.52 28.33% 39.74% 0.00% 0.00%0.38 -0.39% 0.42% 46.29% 86.19%1.95 15.07% 16.90% 7.66% 8.29%NA NA NA 0.00% 0.00%0.98 23.26% 15.44% 29.00% 40.85%1.72 8.11% 10.64% 0.00% 0.00%1.58 6.87% 6.27% 29.99% 42.83%1.77 7.57% 17.25% 11.35% 12.80%0.79 8.00% 10.82% 10.47% 11.69%1.80 12.30% 7.31% 57.88% 137.43%1.41 10.88% 30.32% 0.00% 0.00%1.76 2.10% 3.21% 20.73% 26.15%0.61 16.56% 22.90% 0.11% 0.11%1.68 10.35% 16.10% 21.51% 27.41%0.61 8.16% 6.61% 20.97% 26.54%3.22 4.92% 2.38% 34.50% 52.67%NA NA NA 0.00% 0.00%1.34 2.47% 2.63% 29.96% 42.77%0.56 9.41% 15.58% 2.09% 2.14%0.57 8.34% 9.89% 16.05% 19.12%0.93 23.78% 31.17% 0.00% 0.00%4.34 16.28% 17.22% 0.00% 0.00%0.96 12.44% 7.58% 34.02% 51.55%1.28 1.46% 1.65% 0.00% 0.00%0.41 1.67% 4.03% 1.65% 1.68%1.39 7.08% 5.05% 25.07% 33.46%

Page 355: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.82 6.85% 13.19% 0.12% 0.12%1.47 11.22% 8.59% 39.81% 66.14%0.43 17.69% 21.98% 3.20% 3.31%1.59 2.59% 1.95% 13.44% 15.52%0.93 12.17% 13.30% 20.19% 25.30%-0.12 5.51% 17.26% 0.00% 0.00%4.33 28.36% NA 0.00% 0.00%6.51 0.32% 0.48% 0.00% 0.00%0.83 4.14% 3.56% 87.69% 712.23%0.59 13.45% 23.88% 0.00% 0.00%1.42 NA NA 0.00% 0.00%1.71 48.96% 76.31% 10.49% 11.72%1.32 12.18% 10.82% 16.98% 20.45%0.35 6.09% 7.12% 0.00% 0.00%5.15 35.48% 10.28% 17.09% 20.61%NA NA NA 0.00% 0.00%5.91 14.27% 2.68% 36.31% 57.02%0.48 8.15% 8.50% 11.67% 13.22%13.36 15.04% NA 0.00% 0.00%0.76 10.63% 9.53% 6.31% 6.73%4.04 -100.00% -100.00% 22.92% 29.73%3.11 25.29% 5.50% 37.75% 60.64%9.87 -8.72% -7.10% 18.55% 22.77%1.37 13.21% 13.46% 42.46% 73.78%1.32 2.92% 4.84% 22.80% 29.54%1.75 7.32% 13.40% 0.00% 0.00%2.58 12.73% 42.99% 0.55% 0.55%2.36 20.00% 100.00% 0.00% 0.00%1.12 8.51% 4.32% 32.36% 47.84%0.15 5.99% 10.16% 10.92% 12.26%0.77 0.00% 0.00% 0.00% 0.00%0.17 8.58% 3.05% 39.87% 66.29%5.93 13.57% -8.50% 0.00% 0.00%0.21 6.23% 11.47% 8.27% 9.02%1.59 2.57% 2.80% 46.35% 86.40%0.36 10.32% 40.28% 8.77% 9.62%0.46 8.93% 6.54% 21.77% 27.83%0.42 2.53% 2.28% 15.67% 18.58%4.53 7.17% 14.70% 2.71% 2.79%0.15 9.80% 21.08% 1.24% 1.25%0.16 3.70% 7.39% 11.23% 12.66%0.72 12.39% 15.69% 15.21% 17.93%1.67 8.50% 12.31% 1.81% 1.84%6.94 -68.41% -100.00% 6.49% 6.94%1.31 9.72% 14.30% 0.97% 0.98%1.23 43.39% NA 0.00% 0.00%0.40 5.77% 10.21% 0.00% 0.00%0.56 9.41% 15.58% 2.09% 2.14%0.32 3.63% 9.55% 0.05% 0.05%0.21 5.70% 3.94% 40.51% 68.09%0.85 7.56% 11.71% 3.68% 3.82%1.98 15.09% 17.48% 11.89% 13.49%1.25 7.75% 13.00% 0.00% 0.00%

Page 356: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.39 1.52% 1.91% 19.47% 24.18%0.66 14.86% 7.50% 46.42% 86.64%1.94 9.03% 12.61% 0.00% 0.00%1.03 9.88% NA 0.00% 0.00%4.98 -68.31% -26.44% 8.69% 9.52%0.24 17.75% 58.57% 18.75% 23.07%0.43 3.94% 9.03% 6.33% 6.76%0.28 6.16% 4.44% 24.95% 33.25%3.22 0.36% 0.11% 8.39% 9.16%1.71 1.67% 1.66% 56.66% 130.73%1.05 19.68% 6.52% 61.30% 158.41%0.76 7.76% 7.42% 9.78% 10.83%1.10 21.10% 24.27% 22.54% 29.09%0.60 4.05% 4.50% 20.09% 25.15%1.81 6.34% 8.50% 19.03% 23.50%0.26 3.83% 7.44% 0.00% 0.00%2.53 6.97% 4.00% 10.64% 11.91%7.77 -100.00% -69.12% 14.59% 17.08%1.52 18.02% 17.26% 25.10% 33.52%0.74 11.76% 8.62% 29.14% 41.12%0.35 9.09% 7.05% 15.56% 18.43%4.64 3.26% 4.87% 0.00% 0.00%0.37 3.33% 68.08% 0.00% 0.00%4.66 -100.00% -27.38% 17.28% 20.90%2.03 8.25% 16.21% 0.00% 0.00%0.10 7.78% 11.84% 8.81% 9.67%2.26 5.01% 3.17% 48.90% 95.68%2.91 8.77% 10.64% 4.27% 4.46%0.46 5.85% 5.37% 28.60% 40.06%3.18 34.07% 17.94% 13.08% 15.04%0.43 9.24% 10.88% 18.71% 23.01%1.78 2.76% 3.58% 0.00% 0.00%0.82 5.18% 1.79% 64.69% 183.24%1.38 2.05% 1.11% 20.65% 26.02%1.11 15.77% 10.02% 31.61% 46.23%0.35 1.90% 4.22% 32.19% 47.47%0.11 6.63% 14.28% 0.00% 0.00%0.70 10.07% 8.59% 37.68% 60.46%3.08 15.36% 58.51% 0.00% 0.00%2.81 7.50% 27.44% 0.00% 0.00%1.39 NA NA 0.00% 0.00%1.63 25.80% 26.49% 5.12% 5.40%0.09 10.14% 18.55% 4.72% 4.96%3.47 16.85% 12.49% 11.16% 12.56%1.40 34.75% 23.99% 8.59% 9.39%2.30 0.77% 0.00% 8.15% 8.88%0.25 12.49% 13.26% 0.00% 0.00%1.35 18.38% 16.18% 15.33% 18.11%1.30 18.84% 37.13% 3.01% 3.11%0.96 8.31% 8.97% 0.00% 0.00%2.54 11.96% 25.11% 4.60% 4.83%1.43 -1.41% 2.95% 79.42% 385.85%0.22 4.01% 5.87% 0.00% 0.00%

Page 357: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.31 8.29% 5.29% 37.80% 60.78%9.17 28.70% 100.00% 0.00% 0.00%0.31 7.15% 11.57% 0.00% 0.00%0.61 6.48% 11.33% 0.00% 0.00%0.50 4.43% 3.94% 29.44% 41.72%0.31 15.03% 10.71% 26.54% 36.14%0.77 8.27% 18.97% 0.00% 0.00%0.98 10.79% 9.85% 18.42% 22.57%1.14 1.09% 3.46% 27.50% 37.92%0.52 5.55% 3.36% 44.78% 81.10%0.46 14.41% 22.40% 8.59% 9.40%0.75 21.32% NA 0.00% 0.00%1.35 16.65% 24.47% 14.79% 17.36%NA NA NA 0.00% 0.00%0.65 5.91% 11.98% 0.00% 0.00%0.63 -1.60% 0.12% 60.69% 154.38%0.75 10.28% 15.86% 0.00% 0.00%0.57 3.75% 2.88% 11.42% 12.89%1.96 6.60% 6.54% 4.16% 4.34%9.50 16.55% 47.32% 0.00% 0.00%1.58 6.58% 3.04% 77.81% 350.62%2.10 16.24% 8.32% 15.23% 17.96%2.00 11.39% 44.47% 8.65% 9.47%0.44 4.94% 3.16% 44.79% 81.13%3.89 1.21% 1.37% 38.98% 63.88%1.28 13.59% 20.18% 0.74% 0.75%0.76 11.16% 11.04% 26.62% 36.27%0.34 4.08% 2.50% 52.85% 112.09%2.50 15.98% 10.72% 53.99% 117.36%1.51 12.41% 6.27% 21.87% 27.99%0.22 3.48% 3.10% 19.41% 24.09%0.08 8.00% 24.71% 0.00% 0.00%0.66 3.95% 5.34% 0.00% 0.00%1.30 3.19% 2.42% 63.54% 174.25%0.92 44.50% 5.05% 31.59% 46.18%0.06 4.86% 8.11% 22.69% 29.35%0.65 9.72% 11.12% 22.49% 29.02%0.20 NA NA 0.00% 0.00%0.03 7.94% 35.39% 3.37% 3.48%0.46 4.72% 8.40% 0.00% 0.00%1.11 14.75% 100.00% 1.16% 1.18%0.67 3.29% 5.90% 72.35% 261.67%NA NA NA 0.00% 0.00%0.82 2.69% 1.84% 0.02% 0.02%0.31 4.16% 3.36% 40.73% 68.73%0.19 3.75% 5.30% 4.73% 4.97%0.31 1.79% 2.91% 50.43% 101.73%2.35 18.46% 100.00% 0.00% 0.00%0.44 19.03% 11.92% 22.24% 28.61%0.49 16.83% 29.30% 2.19% 2.24%0.29 5.68% 1.62% 40.34% 67.63%0.32 10.53% 22.26% 5.69% 6.03%2.52 8.90% 3.01% 45.44% 83.30%

Page 358: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.99 9.08% 7.21% 18.71% 23.01%2.45 5.04% 7.08% 9.52% 10.53%0.72 5.19% 4.62% 33.79% 51.03%1.19 -19.65% -5.69% 18.24% 22.31%0.33 11.36% 6.20% 47.95% 92.13%1.07 7.01% 8.25% 31.91% 46.87%0.21 3.18% 9.75% 0.00% 0.00%0.45 0.25% 0.00% 79.29% 382.84%1.11 20.89% 31.72% 3.06% 3.16%1.33 6.21% 5.40% 23.06% 29.98%0.85 20.06% 4.62% 46.69% 87.58%0.67 9.03% 18.43% 0.00% 0.00%2.02 8.83% 6.62% 39.40% 65.01%0.81 2.67% 1.94% 21.81% 27.89%3.00 11.52% 23.13% 0.48% 0.48%0.70 NA NA 0.00% 0.00%0.87 4.96% 7.14% 18.61% 22.86%2.31 22.65% 57.62% 5.58% 5.91%1.53 12.25% 15.39% 0.00% 0.00%0.19 10.02% 11.96% 29.71% 42.26%1.86 30.12% 30.17% 3.98% 4.15%0.15 9.33% 21.43% 0.00% 0.00%1.16 2.32% 1.81% 21.40% 27.23%1.22 34.61% 15.03% 35.71% 55.54%0.32 22.57% 10.16% 64.65% 182.90%0.96 NA NA 0.00% 0.00%0.96 17.90% 8.00% 21.75% 27.80%0.78 14.30% 8.15% 37.94% 61.12%1.72 3.35% 2.34% 51.13% 104.62%1.00 12.60% 5.77% 58.54% 141.19%0.49 20.29% 21.80% 5.92% 6.29%0.31 18.68% 8.84% 46.10% 85.54%0.33 13.21% 10.78% 24.98% 33.30%0.92 -77.05% -21.43% 19.39% 24.06%2.33 -22.87% -8.36% 15.20% 17.92%1.87 20.26% 14.19% 21.17% 26.86%0.24 17.93% 49.20% 0.00% 0.00%NA NA NA 0.00% 0.00%0.43 0.22% 0.15% 78.93% 374.50%0.85 NA -84.98% 57.81% 137.02%1.33 22.46% 100.00% 3.99% 4.15%1.28 17.80% 8.72% 32.71% 48.61%0.52 3.64% 1.85% 80.07% 401.67%0.15 15.37% 75.53% 12.35% 14.09%0.44 10.06% 11.90% 13.65% 15.81%0.09 2.86% 2.75% 0.00% 0.00%1.47 -2.52% -3.11% 9.38% 10.35%0.50 2.25% 2.81% 47.56% 90.69%1.07 6.22% 2.80% 64.71% 183.35%0.98 -0.92% -0.04% 58.29% 139.73%0.55 3.39% 6.46% 3.41% 3.53%0.21 4.90% 4.99% 62.90% 169.53%0.11 4.76% 6.57% 4.96% 5.22%

Page 359: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.40 9.41% 15.14% 0.00% 0.00%1.21 0.00% 0.00% 16.71% 20.07%1.09 1.04% 1.18% 7.70% 8.34%0.17 0.72% 3.49% 18.14% 22.16%0.50 10.11% 5.20% 52.45% 110.33%0.69 1.40% 1.67% 80.79% 420.56%0.57 10.00% 92.24% 23.51% 30.74%0.54 2.40% 4.60% 0.00% 0.00%1.80 7.18% 5.65% 20.90% 26.42%0.63 8.13% 9.59% 0.00% 0.00%0.83 1.45% 1.88% 26.79% 36.60%0.33 22.81% 8.54% 71.95% 256.51%0.78 2.60% 3.02% 8.01% 8.70%0.71 2.36% 0.00% 68.82% 220.69%0.60 4.39% 6.56% 23.57% 30.84%0.44 7.34% 25.06% 14.54% 17.02%0.40 3.76% 1.89% 62.85% 169.16%1.55 14.60% 11.20% 20.55% 25.87%0.47 4.52% 7.53% 0.00% 0.00%0.49 NA NA 0.00% 0.00%0.16 6.79% 8.97% 0.00% 0.00%0.53 16.71% 11.49% 35.24% 54.41%0.69 7.94% 10.46% 6.11% 6.51%0.30 12.53% 11.57% 46.92% 88.40%0.32 -12.09% -6.17% 53.76% 116.28%0.25 8.88% 48.63% 6.36% 6.80%0.73 8.54% 22.34% 0.00% 0.00%0.75 6.92% 6.98% 55.40% 124.22%0.64 2.15% 5.01% 0.45% 0.45%0.11 5.99% 5.89% 42.17% 72.92%0.63 1.99% 2.94% 49.47% 97.92%2.40 13.35% 46.48% 0.00% 0.00%0.46 10.23% 18.23% 11.34% 12.79%0.28 8.08% 7.40% 63.42% 173.36%0.11 2.51% 5.20% 0.00% 0.00%0.19 6.19% 10.49% 2.09% 2.13%0.51 5.06% 4.67% 35.02% 53.90%1.83 -6.41% -7.22% 2.76% 2.84%0.68 6.22% 14.71% 6.27% 6.69%-0.28 12.30% NA 0.51% 0.52%0.49 3.92% 4.30% 7.99% 8.69%0.53 6.09% 7.21% 20.87% 26.37%0.21 3.30% 8.26% 0.00% 0.00%1.03 13.84% 25.98% 0.00% 0.00%1.71 15.50% 8.04% 36.35% 57.11%20.00 8.21% 0.41% 94.41% 1689.18%1.02 37.14% 19.94% 16.15% 19.26%2.89 -20.50% -60.90% 0.00% 0.00%0.34 8.34% 7.66% 51.82% 107.57%2.03 5.44% 14.08% 3.34% 3.46%1.36 7.14% 4.20% 65.50% 189.86%0.40 16.54% 3.93% 46.46% 86.77%0.29 7.61% 5.27% 55.20% 123.24%

Page 360: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.82 0.00% 0.00% 21.57% 27.50%0.29 1.41% 0.53% 69.46% 227.46%1.38 3.97% 5.93% 0.43% 0.44%3.41 34.65% 7.66% 19.86% 24.77%1.31 -1.67% -0.63% 24.77% 32.93%0.64 6.45% 8.19% 10.21% 11.38%2.51 14.27% 17.74% 5.77% 6.12%0.33 3.45% 4.42% 0.95% 0.96%1.27 24.05% 3.63% 31.54% 46.06%-1.80 7.46% NA 16.41% 19.63%0.35 3.02% 4.52% 0.02% 0.02%1.34 5.84% 8.59% 0.00% 0.00%0.37 5.04% 6.49% 23.55% 30.81%1.12 4.05% 1.83% 85.76% 602.24%0.51 1.95% 4.60% 11.88% 13.48%4.46 -5.34% -0.62% 14.88% 17.48%1.38 6.32% 21.71% 2.84% 2.92%0.53 7.03% 6.95% 40.68% 68.58%0.36 0.21% 0.22% 52.54% 110.71%0.47 4.69% 6.34% 15.10% 17.78%0.35 3.02% 4.52% 0.02% 0.02%0.14 3.46% 2.80% 41.75% 71.68%0.55 5.50% 6.19% 17.29% 20.90%0.27 10.66% 50.35% 2.79% 2.87%7.15 23.24% 26.88% 2.35% 2.41%0.51 1.59% 6.42% 13.73% 15.92%0.31 3.62% 2.42% 62.62% 167.53%0.17 8.56% 6.92% 27.10% 37.18%0.21 5.75% 6.16% 31.06% 45.05%1.36 10.33% 2.25% 73.64% 279.40%-0.01 0.47% 1.85% 0.00% 0.00%0.68 7.26% 7.70% 17.43% 21.11%0.62 2.61% 4.34% 0.36% 0.36%0.25 3.04% 2.90% 52.73% 111.53%0.26 -1.81% -1.29% 35.79% 55.74%0.64 3.35% 4.77% 55.28% 123.63%0.24 6.37% 5.85% 40.21% 67.25%0.06 0.25% 0.52% 24.98% 33.29%0.11 2.63% 1.79% 20.02% 25.02%0.39 2.08% 2.21% 28.98% 40.81%0.77 5.41% 3.88% 29.36% 41.56%0.29 3.07% 4.09% 3.00% 3.10%0.06 2.18% 3.72% 4.78% 5.02%0.52 2.71% 3.42% 24.77% 32.92%0.22 2.40% 3.67% 14.73% 17.27%0.46 1.60% 1.65% 0.00% 0.00%0.21 3.55% 2.26% 47.37% 90.02%0.11 2.46% 3.56% 0.00% 0.00%1.33 5.50% 9.44% 1.69% 1.72%0.95 17.55% 60.48% 2.65% 2.72%3.02 6.93% 6.71% 0.49% 0.49%2.67 10.94% 12.87% 13.75% 15.94%1.74 3.73% 55.01% 0.00% 0.00%

Page 361: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.00 9.76% 12.34% 8.34% 9.10%4.84 8.65% 9.02% 0.02% 0.02%2.29 8.90% 14.60% 0.00% 0.00%1.76 7.22% 11.00% 0.21% 0.21%0.99 4.09% 4.64% 11.45% 12.94%0.39 3.69% 2.92% 10.59% 11.84%7.89 4.15% 2.80% 48.79% 95.28%0.49 13.64% 23.01% 11.95% 13.57%2.61 19.57% 43.02% 0.31% 0.31%2.05 8.79% 0.00% 55.04% 122.44%1.69 3.86% 2.68% 59.19% 145.06%0.42 3.32% 1.69% 6.51% 6.97%1.20 3.97% 6.53% 44.31% 79.56%1.23 0.82% 2.34% 16.46% 19.71%3.22 2.45% 2.17% 78.99% 376.02%0.99 2.49% 3.64% 25.94% 35.03%2.27 1.77% 2.84% 19.53% 24.27%0.59 8.40% 12.11% 0.78% 0.78%1.98 6.11% 8.07% 6.00% 6.38%4.68 13.48% 4.96% 45.56% 83.69%2.60 6.40% 7.94% 1.34% 1.35%0.26 6.75% 5.10% 9.70% 10.75%0.75 5.71% 8.76% 4.63% 4.86%5.74 7.15% 0.20% 92.82% 1293.13%0.67 3.89% 2.44% 46.25% 86.05%0.26 5.93% 12.63% 17.79% 21.63%0.44 4.77% 3.94% 28.47% 39.80%0.29 21.49% 3.23% 62.03% 163.36%6.04 2.84% 6.49% 53.36% 114.42%1.49 16.27% 27.03% 1.27% 1.28%0.60 -15.68% -19.63% 21.26% 27.00%0.37 7.27% 8.67% 3.20% 3.30%0.49 21.92% 23.61% 15.85% 18.83%0.36 5.95% 4.38% 36.09% 56.46%0.79 4.87% 5.63% 0.00% 0.00%1.12 8.57% 8.69% 13.16% 15.16%0.53 2.34% 6.22% 2.89% 2.98%0.70 4.31% 5.84% 24.44% 32.35%0.92 3.21% 4.02% 21.71% 27.74%0.12 2.75% 8.22% 0.00% 0.00%3.00 -6.27% -4.17% 23.04% 29.94%0.24 5.97% 8.20% 9.66% 10.70%0.96 14.96% 19.00% 8.72% 9.55%0.10 1.26% 1.57% 26.47% 36.01%0.70 3.10% 2.29% 31.88% 46.80%0.74 33.23% 53.14% 14.40% 16.82%0.48 11.84% 13.70% 37.46% 59.91%0.06 5.94% 18.40% 0.00% 0.00%4.76 3.65% 0.54% 72.79% 267.56%0.24 3.11% 8.61% 20.87% 26.38%2.00 3.43% 19.42% 26.24% 35.58%2.23 3.83% 4.25% 22.56% 29.14%0.76 17.21% 13.62% 49.74% 98.97%

Page 362: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.31 5.84% 5.19% 47.21% 89.42%1.15 2.12% 3.53% 62.87% 169.36%0.16 21.17% 4.37% 77.27% 339.98%0.28 4.96% 4.22% 49.56% 98.27%1.37 1.95% 2.95% 39.12% 64.25%-0.28 5.46% NA 22.52% 29.07%1.04 6.58% 6.39% 16.35% 19.54%1.89 6.13% 9.84% 0.00% 0.00%-0.57 3.08% NA 51.51% 106.21%0.79 4.16% 5.55% 9.65% 10.68%1.00 5.53% 4.01% 55.45% 124.49%1.60 0.00% 0.00% 3.54% 3.67%1.02 8.03% 5.07% 48.73% 95.04%2.53 10.07% 9.75% 13.38% 15.45%0.28 2.38% 1.69% 41.74% 71.65%4.39 6.45% 4.66% 48.39% 93.76%4.74 -100.00% -25.33% 28.44% 39.75%0.47 1.14% 1.94% 22.90% 29.70%0.75 4.39% 2.50% 32.45% 48.04%2.29 13.53% 5.63% 31.98% 47.02%0.97 15.09% 9.36% 49.44% 97.79%0.72 -33.21% -5.05% 48.57% 94.45%0.70 4.19% 9.56% 0.07% 0.07%0.98 4.79% 3.71% 48.77% 95.19%1.01 3.71% 5.65% 5.37% 5.68%0.71 5.90% 7.54% 1.31% 1.33%0.55 1.07% 2.79% 34.34% 52.29%0.19 0.39% 1.01% 76.12% 318.75%NA NA NA 0.00% 0.00%0.22 2.65% 3.32% 11.97% 13.60%0.36 3.83% 2.74% 50.06% 100.26%0.76 7.49% 5.51% 36.82% 58.27%0.24 4.02% 4.69% 0.00% 0.00%0.59 9.35% 11.31% 42.38% 73.54%8.94 18.10% -0.72% 43.82% 78.01%3.28 4.58% 1.83% 65.20% 187.39%1.06 6.63% 9.51% 1.87% 1.90%NA NA NA 0.00% 0.00%

-0.10 4.61% 14.56% 0.00% 0.00%0.34 8.96% 12.95% 3.04% 3.14%0.23 2.74% 4.29% 0.49% 0.49%0.74 4.63% 7.65% 9.85% 10.93%0.52 3.92% 4.57% 4.57% 4.79%0.80 7.34% 7.81% 8.84% 9.69%20.00 1.80% 0.11% 97.83% 4509.52%0.12 8.70% 3.14% 65.70% 191.53%0.47 2.65% 2.67% 0.00% 0.00%1.59 30.99% 3.05% 87.11% 675.89%0.71 12.24% 8.96% 27.01% 37.01%0.94 4.30% 4.46% 18.49% 22.68%1.21 -1.96% -2.04% 0.00% 0.00%0.88 2.81% 3.08% 10.68% 11.96%0.46 5.91% 4.94% 25.17% 33.64%

Page 363: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

2.63 22.33% 10.16% 24.89% 33.14%0.42 13.24% 21.74% 1.99% 2.03%0.12 2.14% 2.73% 4.81% 5.05%0.65 5.59% 6.40% 17.44% 21.13%0.29 3.82% 4.01% 39.59% 65.54%0.58 1.92% 2.93% 50.73% 102.95%0.29 7.75% 16.54% 0.00% 0.00%0.13 1.92% 2.56% 0.00% 0.00%0.17 2.52% 1.92% 0.00% 0.00%0.70 9.56% 9.52% 27.48% 37.88%0.17 1.63% 3.59% 19.46% 24.16%0.38 13.67% 10.72% 59.74% 148.38%0.94 1.03% 1.07% 25.67% 34.54%0.54 2.11% 4.37% 16.33% 19.51%0.50 3.84% 1.91% 60.81% 155.15%2.78 6.36% 4.01% 22.90% 29.70%0.23 5.88% 2.41% 0.00% 0.00%0.66 -7.46% -4.47% 45.91% 84.88%1.62 -20.68% 0.90% 62.39% 165.90%3.70 1.67% 1.17% 58.20% 139.26%3.02 14.92% 4.02% 66.01% 194.24%0.47 2.89% 1.83% 73.18% 272.88%0.59 1.81% 1.58% 39.31% 64.76%0.36 2.78% 3.77% 17.28% 20.89%0.39 5.78% 5.56% 23.29% 30.37%0.97 6.89% 7.18% 20.22% 25.35%0.74 4.38% 5.85% 19.05% 23.54%0.58 1.96% 2.28% 5.88% 6.24%0.54 -19.96% -15.93% 11.88% 13.49%0.15 6.31% 5.79% 52.88% 112.21%0.30 0.63% 0.80% 16.16% 19.28%0.32 2.73% 7.60% 2.87% 2.95%0.39 1.29% 1.60% 34.42% 52.49%0.77 12.56% 9.36% 24.46% 32.38%0.34 5.43% 8.46% 0.00% 0.00%0.65 9.81% 5.65% 69.39% 226.68%0.08 2.02% 2.60% 1.28% 1.30%1.18 8.54% 5.39% 61.28% 158.25%0.76 2.66% 3.39% 24.15% 31.84%0.36 0.10% 0.21% 39.71% 65.87%0.30 2.53% 3.52% 27.49% 37.91%1.32 3.49% 4.09% 3.18% 3.29%1.20 2.76% 0.74% 60.80% 155.11%0.92 31.63% -19.14% 46.36% 86.44%0.84 11.98% 9.60% 31.24% 45.44%0.17 8.99% 9.67% 31.22% 45.39%0.39 -1.10% -1.26% 4.08% 4.25%0.43 0.00% 0.00% 19.45% 24.14%0.25 0.83% 1.92% 55.94% 126.96%0.45 4.77% 5.45% 49.38% 97.55%0.35 2.90% 3.25% 25.25% 33.77%NA NA NA 0.00% 0.00%0.62 0.00% 0.00% 73.66% 279.65%

Page 364: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.46 2.39% 1.81% 66.03% 194.41%0.19 2.21% 1.69% 42.42% 73.66%0.69 2.06% 1.46% 0.00% 0.00%0.11 4.68% 6.68% 34.51% 52.70%0.22 1.22% 0.33% 2.34% 2.39%0.01 4.10% 6.73% 0.49% 0.49%0.13 7.20% 8.04% 0.00% 0.00%0.43 4.33% 5.78% 0.00% 0.00%1.60 3.81% 5.29% 9.20% 10.14%20.00 15.97% 30.07% 0.09% 0.09%5.54 10.09% 3.71% 52.70% 111.40%4.52 7.81% 12.85% 2.77% 2.85%0.52 11.55% 9.10% 36.00% 56.25%6.00 15.91% 4.89% 42.90% 75.13%8.52 17.29% 6.99% 22.41% 28.88%5.58 11.42% 3.48% 57.62% 135.94%0.11 6.74% 13.73% 0.00% 0.00%0.50 6.86% 9.06% 20.66% 26.04%0.86 8.47% 7.62% 14.99% 17.63%1.17 16.49% 2.50% 62.73% 168.35%0.52 10.59% 10.78% 33.61% 50.62%1.28 0.10% 0.07% 3.61% 3.75%0.71 5.83% 5.25% 33.62% 50.64%1.44 8.61% 5.54% 30.91% 44.75%0.75 6.14% 4.77% 27.34% 37.63%0.64 11.73% 22.19% 10.39% 11.60%3.06 5.82% 4.97% 38.53% 62.69%2.69 10.43% 31.79% 21.69% 27.70%4.26 3.84% 2.13% 33.70% 50.84%0.84 22.97% 16.01% 17.32% 20.94%0.85 9.99% 9.63% 21.72% 27.74%0.68 15.56% 15.95% 25.42% 34.08%1.14 15.54% 25.92% 0.80% 0.80%0.18 5.28% 13.42% 0.00% 0.00%0.91 9.82% 7.78% 29.73% 42.30%4.25 9.44% 4.24% 68.37% 216.11%2.80 7.10% 6.75% 31.95% 46.95%2.60 8.39% 4.34% 67.25% 205.31%3.78 9.59% 9.42% 1.17% 1.19%2.43 6.81% 2.90% 69.95% 232.73%4.43 4.22% 3.16% 45.70% 84.17%NA NA NA 0.00% 0.00%0.60 8.66% 15.32% 9.88% 10.96%6.64 8.68% 2.62% 60.15% 150.91%1.05 16.65% 11.14% 22.21% 28.55%0.75 5.41% 7.80% 5.50% 5.82%0.46 7.80% 5.83% 29.90% 42.66%2.06 6.32% 6.10% 0.01% 0.01%1.34 12.14% 10.04% 16.83% 20.24%0.42 18.24% 7.74% 32.86% 48.94%1.19 13.04% 27.32% 0.00% 0.00%0.42 7.56% 9.53% 0.23% 0.23%20.00 7.06% 0.77% 90.75% 981.20%

Page 365: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.93 7.29% 7.85% 6.90% 7.41%0.47 6.58% 4.61% 17.03% 20.52%20.00 16.38% 0.95% 86.62% 647.26%1.35 10.25% 6.06% 32.55% 48.25%2.41 10.90% 3.88% 64.00% 177.76%1.88 11.96% 13.75% 0.02% 0.02%3.50 7.68% 4.37% 78.79% 371.38%3.78 -33.67% -29.23% 24.45% 32.36%0.96 9.35% 40.38% 0.15% 0.15%4.77 8.51% 21.11% 0.00% 0.00%1.95 19.43% 45.78% 0.01% 0.01%0.65 2.88% 1.43% 62.08% 163.73%0.50 8.52% 4.40% 49.75% 99.00%0.67 4.70% 6.64% 11.96% 13.59%1.22 4.92% 5.57% 0.41% 0.42%2.25 11.03% 9.23% 1.82% 1.85%0.44 6.01% 3.67% 50.61% 102.49%1.13 -8.34% -0.50% 59.28% 145.58%3.38 4.21% 2.52% 35.21% 54.34%1.97 6.05% 9.96% 18.19% 22.24%3.00 1.25% 3.77% 73.24% 273.66%1.39 4.22% 5.74% 0.00% 0.00%3.25 14.81% 15.96% 1.08% 1.09%0.61 15.49% 8.13% 37.91% 61.05%3.82 8.51% 40.08% 0.05% 0.05%3.43 6.33% 4.27% 49.96% 99.83%2.73 15.58% 20.08% 1.31% 1.33%0.88 2.25% 2.60% 37.68% 60.47%0.47 0.73% 0.77% 51.87% 107.78%0.71 10.03% 11.57% 11.35% 12.80%16.30 3.49% 0.67% 86.04% 616.45%1.01 13.71% 11.14% 34.41% 52.46%2.32 10.61% 4.67% 62.91% 169.60%1.85 4.24% 13.21% 27.32% 37.60%3.20 4.70% 2.39% 71.67% 252.97%0.86 16.15% 8.15% 33.90% 51.28%4.12 18.06% 35.07% 0.04% 0.04%1.54 4.45% 6.65% 34.11% 51.78%1.23 7.39% 5.44% 18.60% 22.85%5.06 12.51% 8.69% 14.58% 17.07%0.56 0.00% 0.00% 25.69% 34.56%0.45 100.00% 23.76% 59.91% 149.42%0.94 14.02% 25.07% 0.00% 0.00%0.45 4.71% 14.12% 13.35% 15.41%1.63 3.64% 1.14% 77.29% 340.28%0.80 9.44% 14.28% 0.00% 0.00%1.98 3.90% 6.41% 18.06% 22.05%20.00 -4.32% -3.55% 9.31% 10.27%0.93 -60.37% -5.09% 67.53% 207.96%2.35 5.09% 4.84% 4.77% 5.01%0.48 5.50% 5.66% 14.77% 17.33%1.39 14.32% 5.93% 52.20% 109.21%0.48 7.24% 11.90% 6.36% 6.80%

Page 366: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

3.94 5.80% 3.54% 44.06% 78.75%0.68 6.28% 5.13% 14.45% 16.89%2.12 12.13% 11.74% 6.93% 7.45%0.57 0.00% 0.00% 52.93% 112.43%1.36 4.99% 4.80% 2.52% 2.58%1.12 7.63% 7.81% 13.88% 16.12%2.26 5.50% 3.47% 66.76% 200.84%1.51 15.28% 16.84% 3.46% 3.59%0.93 27.43% 11.51% 40.30% 67.51%0.52 3.33% 2.36% 61.81% 161.85%1.15 11.59% 9.18% 34.41% 52.47%2.46 9.14% 3.32% 56.99% 132.49%1.34 8.07% 5.58% 33.76% 50.97%8.74 13.46% 17.27% 0.00% 0.00%1.59 11.88% 2.40% 72.43% 262.74%0.74 4.03% 5.34% 21.22% 26.94%1.11 6.68% 5.68% 65.41% 189.08%0.97 6.34% 8.09% 37.46% 59.90%1.04 19.68% 25.32% 19.89% 24.83%1.02 3.74% 4.36% 27.94% 38.77%1.25 11.07% 13.02% 2.80% 2.88%0.84 6.76% 4.57% 36.50% 57.47%1.00 2.99% 1.93% 26.42% 35.90%1.11 5.06% 5.94% 3.13% 3.24%1.18 6.56% 8.28% 0.19% 0.19%1.11 5.90% 6.18% 12.29% 14.01%0.96 4.45% 8.06% 3.72% 3.86%2.31 7.99% 4.12% 70.09% 234.38%1.40 12.03% 27.03% 0.00% 0.00%1.03 24.85% 12.57% 35.04% 53.94%8.06 6.68% 26.07% 2.29% 2.35%2.43 7.86% 12.33% 0.00% 0.00%1.48 3.98% 3.67% 7.22% 7.79%0.94 10.89% 1.64% 85.34% 582.02%2.82 2.45% 2.26% 26.88% 36.75%20.00 18.59% 3.01% 42.96% 75.32%0.52 5.41% 6.97% 22.33% 28.75%0.43 1.22% 2.57% 16.61% 19.91%0.26 15.23% 8.28% 59.77% 148.60%0.15 6.11% 10.24% 8.68% 9.51%0.87 4.82% 7.16% 7.34% 7.92%0.79 8.70% 5.00% 54.60% 120.24%0.50 7.45% 3.91% 45.24% 82.60%4.10 3.90% 3.50% 41.61% 71.26%1.16 5.88% 3.33% 43.86% 78.11%0.78 1.64% 1.34% 53.74% 116.17%1.10 0.00% 0.00% 74.74% 295.96%0.51 -100.00% -10.54% 72.74% 266.86%0.91 8.39% 9.02% 25.65% 34.50%10.15 13.95% 1.94% 78.88% 373.53%1.57 9.43% 1.79% 68.02% 212.74%1.88 5.48% 7.88% 3.63% 3.77%20.00 9.63% 0.63% 89.86% 886.29%

Page 367: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.49 7.10% 1.73% 69.97% 232.97%0.85 3.25% 4.14% 50.52% 102.10%2.03 2.19% 3.72% 55.48% 124.61%1.08 9.92% 10.61% 36.16% 56.63%1.23 25.00% 8.70% 38.67% 63.05%0.57 5.55% 10.46% 0.10% 0.10%3.63 100.00% 6.91% 57.48% 135.21%1.01 4.99% 2.70% 45.20% 82.47%14.97 57.36% 1.20% 88.48% 768.07%11.22 14.30% 3.34% 56.31% 128.90%5.95 48.54% 7.14% 39.28% 64.69%NA NA NA 0.00% 0.00%1.29 11.90% 2.86% 71.12% 246.22%0.37 5.77% 5.26% 50.54% 102.18%0.81 7.55% 11.56% 12.44% 14.21%1.82 11.69% 12.46% 0.16% 0.16%1.66 3.55% 3.37% 13.67% 15.84%0.99 5.40% 6.52% 12.55% 14.35%15.27 5.66% 0.96% 83.47% 504.93%1.39 1.41% 0.25% 30.49% 43.86%0.45 6.47% 3.95% 39.90% 66.38%1.71 4.11% 5.21% 27.18% 37.33%0.46 4.06% 3.47% 36.05% 56.38%0.51 6.35% 4.77% 62.91% 169.60%0.44 4.01% 3.22% 48.23% 93.16%1.10 5.65% 3.12% 63.03% 170.49%1.09 4.42% 5.93% 47.63% 90.95%1.05 10.06% 8.40% 47.32% 89.83%1.20 5.47% 6.23% 10.14% 11.29%0.93 9.72% 5.87% 48.06% 92.52%0.42 3.23% 5.64% 0.00% 0.00%2.06 2.86% 4.91% 40.85% 69.05%1.05 24.88% 11.86% 38.17% 61.73%0.35 2.92% 6.57% 0.03% 0.03%0.95 3.92% 4.63% 46.43% 86.67%0.58 5.02% 5.96% 3.80% 3.95%0.89 5.75% 7.55% 1.43% 1.45%2.04 14.96% 18.15% 1.63% 1.66%1.47 18.36% 18.09% 7.44% 8.04%20.00 9.65% 0.62% 90.84% 991.28%1.88 7.97% 7.25% 0.50% 0.50%0.96 7.58% 3.75% 45.44% 83.28%1.17 7.74% 5.30% 37.64% 60.37%1.48 5.87% 5.33% 24.05% 31.66%1.84 17.55% 16.79% 10.78% 12.09%6.07 7.80% 2.72% 46.79% 87.95%0.56 6.16% 3.42% 44.07% 78.79%4.24 9.62% 14.35% 0.00% 0.00%1.64 4.82% 3.20% 58.56% 141.31%1.14 6.62% 4.13% 54.80% 121.22%0.79 1.20% 3.97% 51.01% 104.14%1.09 13.31% 9.36% 29.34% 41.52%4.93 15.24% 1.51% 63.21% 171.79%

Page 368: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.77 6.63% 10.51% 5.97% 6.35%7.70 20.12% 30.78% 0.00% 0.00%3.69 NA 10.37% 87.89% 725.80%2.60 4.96% 3.96% 21.14% 26.80%6.42 9.58% 1.04% 75.50% 308.19%1.21 9.50% 6.21% 36.70% 57.97%0.39 7.46% 8.99% 25.41% 34.07%20.00 23.46% 35.71% 4.22% 4.41%5.00 6.53% 3.17% 50.48% 101.92%3.32 NA NA 49.00% 96.06%0.89 11.54% 8.92% 24.11% 31.76%1.47 6.36% 9.31% 1.96% 2.00%2.66 11.15% 25.55% 1.36% 1.38%0.58 2.69% 2.73% 63.95% 177.42%3.33 7.65% 4.16% 52.92% 112.42%0.11 3.83% NA 19.53% 24.27%1.81 10.19% 10.65% 16.93% 20.38%NA NA NA 0.00% 0.00%0.73 9.18% 7.56% 35.20% 54.32%0.70 5.15% 3.87% 25.94% 35.03%0.53 5.65% 8.35% 7.57% 8.18%4.79 14.57% 29.48% 0.39% 0.39%7.09 3.53% 2.59% 38.02% 61.35%0.80 6.43% 7.29% 19.08% 23.57%2.22 7.25% 3.74% 58.16% 139.00%0.96 10.96% 10.39% 9.01% 9.91%0.44 3.38% 3.15% 50.22% 100.89%2.06 8.30% 9.05% 8.49% 9.28%19.67 6.87% 0.91% 89.01% 809.85%17.36 16.89% 2.63% 73.83% 282.09%2.02 0.75% 3.67% 4.39% 4.59%1.02 7.35% 5.46% 9.76% 10.81%3.91 4.56% 5.43% 31.79% 46.62%1.14 6.21% 3.12% 65.14% 186.83%0.27 8.94% 6.04% 25.35% 33.96%2.33 4.55% 7.48% 0.00% 0.00%4.22 15.34% 19.70% 7.63% 8.26%3.19 9.19% 12.94% 1.76% 1.79%3.81 -28.12% -11.26% 25.05% 33.42%8.11 8.97% 8.07% 11.11% 12.50%0.43 6.95% 15.82% 1.58% 1.60%0.53 3.72% 2.27% 26.04% 35.21%4.31 11.37% 31.99% 0.01% 0.01%1.04 12.65% 14.37% 6.24% 6.66%2.80 2.08% 4.15% 60.34% 152.11%1.16 6.78% 3.98% 35.36% 54.69%5.46 10.95% 4.30% 62.45% 166.29%1.01 11.86% 5.91% 44.85% 81.31%0.77 3.91% 2.93% 33.17% 49.64%0.91 14.20% 13.92% 43.56% 77.18%1.65 8.19% 5.11% 60.97% 156.22%2.14 9.12% 1.44% 73.72% 280.56%1.33 7.86% 3.92% 26.70% 36.43%

Page 369: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

9.03 25.92% 1.79% 83.19% 495.03%2.02 7.12% 14.29% 3.90% 4.06%0.13 8.10% 10.32% 0.94% 0.95%0.46 6.33% 9.43% 12.90% 14.81%NA NA NA 0.00% 0.00%1.04 7.43% 3.46% 74.07% 285.71%0.53 5.07% 5.20% 59.99% 149.96%2.11 8.17% 9.26% 0.04% 0.04%1.43 4.79% 4.97% 25.15% 33.60%0.43 0.00% 0.00% 41.12% 69.83%3.60 16.02% 18.26% 0.16% 0.16%5.19 8.37% 3.74% 46.85% 88.14%1.40 9.15% 12.35% 0.64% 0.64%1.11 7.31% 11.87% 0.05% 0.05%0.83 2.88% 2.20% 47.25% 89.56%2.85 10.15% 12.19% 3.44% 3.56%1.92 7.86% 9.92% 13.30% 15.35%1.28 7.59% 8.00% 16.01% 19.06%1.86 10.17% 3.92% 72.76% 267.08%1.70 4.98% 5.88% 13.13% 15.11%1.14 8.51% 4.81% 45.00% 81.82%1.96 5.87% 3.73% 70.55% 239.60%1.01 1.25% 3.12% 12.58% 14.39%2.22 3.01% 3.65% 10.43% 11.65%2.40 6.34% 2.66% 71.56% 251.62%1.59 7.48% 7.64% 36.22% 56.78%1.17 9.82% 18.28% 0.00% 0.00%1.52 12.47% 2.70% 65.56% 190.39%1.46 77.72% 22.03% 12.40% 14.15%1.34 6.55% 3.19% 70.93% 244.00%0.32 12.27% 6.27% 15.50% 18.35%0.65 4.22% 4.83% 23.55% 30.81%1.00 5.05% 3.68% 42.22% 73.06%0.40 3.82% 2.64% 47.07% 88.93%1.15 7.35% 3.99% 50.31% 101.24%0.82 6.18% 6.70% 21.29% 27.05%0.46 2.04% 2.77% 7.99% 8.69%0.69 7.93% 8.37% 12.55% 14.36%3.85 9.66% 9.30% 2.01% 2.05%0.93 3.31% 2.63% 28.22% 39.32%1.18 14.21% 7.60% 34.20% 51.98%0.27 10.95% 4.54% 45.03% 81.91%12.29 21.05% 100.00% 1.02% 1.03%0.89 0.77% 1.56% 0.38% 0.38%6.38 -100.00% -3.46% 81.63% 444.39%20.00 7.98% 0.64% 92.18% 1178.09%1.22 13.13% 19.09% 1.87% 1.90%0.41 4.59% 5.65% 52.76% 111.69%2.93 7.94% 7.65% 3.87% 4.02%6.09 13.20% 17.16% 2.68% 2.75%20.00 4.64% 18.63% 0.00% 0.00%0.28 9.80% 13.20% 37.14% 59.09%1.29 0.00% 0.00% 29.55% 41.94%

Page 370: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.56 9.80% 4.50% 58.40% 140.40%20.00 41.51% 100.00% 0.00% 0.00%1.11 8.25% 8.60% 5.01% 5.28%0.44 13.06% 4.28% 16.08% 19.16%2.16 3.24% 4.08% 22.94% 29.77%0.64 16.76% 15.13% 13.02% 14.97%0.55 16.09% 12.50% 19.83% 24.73%2.14 8.28% 12.90% 0.59% 0.59%0.63 11.22% 7.45% 4.03% 4.20%0.33 2.84% 3.33% 28.30% 39.46%1.11 15.15% 8.11% 22.27% 28.65%1.68 7.55% 18.88% 1.85% 1.89%1.18 6.77% 8.91% 0.00% 0.00%0.89 11.04% 13.83% 4.48% 4.70%-0.60 2.78% 46.48% 29.70% 42.24%0.67 0.49% 2.33% 18.26% 22.34%0.75 8.04% 5.55% 43.52% 77.04%2.58 3.68% 3.08% 50.39% 101.56%0.09 5.99% 10.30% 1.98% 2.02%0.32 9.03% 10.86% 13.00% 14.95%0.83 4.09% 7.72% 1.13% 1.14%1.78 1.83% 1.09% 40.58% 68.29%0.41 6.96% 3.34% 56.22% 128.41%3.62 9.74% 18.81% 0.84% 0.84%2.68 14.67% 18.73% 0.15% 0.15%1.05 46.77% 53.95% 14.84% 17.43%0.99 5.24% 6.36% 24.50% 32.45%0.34 3.03% 3.27% 1.05% 1.06%0.84 18.97% 100.00% 0.00% 0.00%3.00 5.61% 5.66% 32.18% 47.46%-0.79 2.51% NA 15.13% 17.83%2.93 5.78% 2.92% 62.06% 163.56%0.80 15.20% 13.65% 15.18% 17.89%0.34 7.13% 9.44% 17.88% 21.77%0.75 9.99% 8.00% 24.15% 31.84%1.09 11.88% 8.44% 25.96% 35.07%0.64 29.19% NA 6.02% 6.41%0.81 1.01% -0.35% 2.29% 2.35%0.13 3.94% 100.00% 15.57% 18.44%0.81 5.67% 6.07% 2.89% 2.98%0.49 5.43% 6.65% 7.44% 8.04%0.35 3.99% 1.91% 73.15% 272.40%6.99 11.97% 4.98% 38.09% 61.52%5.07 21.38% 16.54% 0.09% 0.09%1.10 3.22% 6.84% 36.94% 58.58%0.84 3.16% 1.71% 53.28% 114.02%0.88 NA 3.99% 93.74% 1498.54%0.73 3.33% 4.73% 26.80% 36.62%0.72 4.53% 2.28% 71.69% 253.19%1.11 6.26% 7.24% 35.64% 55.38%0.90 6.15% 4.64% 4.00% 4.17%1.22 15.93% 5.53% 78.67% 368.87%2.65 3.16% 2.56% 53.79% 116.41%

Page 371: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA NA NA 0.00% 0.00%1.14 9.18% 5.90% 41.28% 70.29%6.82 9.89% 5.00% 19.69% 24.51%3.10 6.07% 7.40% 7.90% 8.58%0.88 16.40% 6.65% 31.19% 45.32%4.07 14.76% 14.48% 16.01% 19.06%0.62 2.30% 0.98% 59.00% 143.91%0.32 3.19% 3.12% 39.17% 64.40%1.41 1.64% 1.90% 56.11% 127.82%1.69 17.14% 20.61% 8.38% 9.14%0.67 7.44% 12.26% 7.70% 8.34%0.44 2.19% 2.91% 8.39% 9.16%0.92 5.16% 8.51% 0.00% 0.00%1.09 16.00% 22.66% 0.75% 0.75%0.25 8.63% 17.79% 0.00% 0.00%0.93 7.64% 6.26% 24.59% 32.61%1.34 12.86% 13.26% 4.71% 4.94%1.03 6.30% 5.28% 19.92% 24.87%0.94 3.11% 2.23% 43.08% 75.70%2.26 0.00% 0.00% 16.22% 19.36%0.79 3.21% 2.22% 43.43% 76.77%0.70 2.94% 3.05% 2.61% 2.68%0.57 5.95% 5.87% 11.32% 12.76%20.00 18.11% 0.67% 91.03% 1015.39%9.12 9.37% 43.62% 0.02% 0.02%2.06 9.97% 7.13% 35.72% 55.56%2.12 6.78% 5.08% 18.38% 22.52%1.15 26.04% 55.93% 0.37% 0.37%0.72 4.29% 4.16% 9.85% 10.93%2.44 9.13% 8.91% 17.93% 21.85%0.40 7.15% 7.01% 19.39% 24.05%1.06 5.11% 4.23% 65.22% 187.49%0.26 9.80% 7.80% 55.05% 122.46%0.80 NA 16.91% 69.01% 222.71%0.54 6.51% 3.99% 54.58% 120.14%1.90 3.63% 5.59% 4.57% 4.79%0.69 1.57% 1.51% 27.72% 38.35%0.43 3.68% 3.01% 12.86% 14.75%0.72 7.93% 8.11% 0.39% 0.39%0.24 4.46% 4.93% 12.24% 13.94%0.65 2.98% 4.06% 12.83% 14.72%0.57 28.79% 3.07% 68.06% 213.07%1.06 4.78% 5.71% 0.12% 0.12%0.47 2.13% 9.14% 22.74% 29.43%0.72 3.64% 3.19% 18.79% 23.14%1.66 2.41% 2.65% 13.32% 15.37%1.13 6.34% 4.50% 45.52% 83.55%0.60 2.25% 2.96% 0.00% 0.00%1.08 3.09% 4.88% 19.73% 24.57%NA 0.00% 0.00% 2.57% 2.64%1.41 7.24% 8.50% 40.77% 68.84%0.48 -18.38% -5.04% 67.95% 212.01%0.25 3.01% 3.03% 26.07% 35.27%

Page 372: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.69 10.33% 4.90% 49.37% 97.53%6.24 6.83% 0.67% 89.92% 892.36%1.13 4.27% 3.33% 24.02% 31.61%0.76 10.41% 17.99% 12.16% 13.84%0.22 13.65% 4.37% 57.86% 137.33%3.85 6.20% 4.54% 32.81% 48.83%1.04 5.44% 13.97% 34.50% 52.68%0.94 2.98% 3.63% 3.86% 4.02%0.66 5.11% 4.48% 14.73% 17.28%2.37 3.95% 4.10% 30.24% 43.35%0.25 -1.26% -1.35% 5.90% 6.27%0.84 7.76% 8.49% 5.06% 5.32%0.14 16.19% 12.58% 1.28% 1.30%0.64 5.85% 4.59% 39.39% 64.98%0.56 9.04% 6.30% 36.31% 57.01%0.48 10.48% 16.15% 2.88% 2.97%2.19 1.50% 0.98% 74.34% 289.77%-0.54 4.51% NA 0.06% 0.06%0.66 6.55% 7.14% 16.70% 20.04%0.33 5.65% 12.59% 10.58% 11.83%1.81 4.82% 3.56% 16.88% 20.31%1.39 21.68% 15.37% 35.97% 56.18%0.48 12.26% 21.35% 4.51% 4.72%4.70 14.78% 14.19% 0.01% 0.01%0.59 5.77% 5.52% 23.41% 30.57%0.64 1.05% 2.25% 9.62% 10.65%0.94 9.88% 6.63% 26.23% 35.56%0.99 2.88% 3.65% 20.20% 25.32%0.83 4.56% 5.07% 28.84% 40.52%1.38 6.20% 10.01% 0.00% 0.00%0.55 5.36% 7.63% 10.92% 12.26%0.74 9.68% 7.93% 6.81% 7.31%0.52 9.76% 8.86% 3.88% 4.03%0.35 1.92% 1.72% 48.70% 94.94%0.42 2.29% 2.88% 0.00% 0.00%2.58 14.63% 23.80% 1.89% 1.93%2.05 3.60% 4.07% 0.00% 0.00%0.64 10.37% 8.32% 14.44% 16.88%0.45 8.65% 3.48% 43.16% 75.93%0.65 0.23% 0.68% 26.40% 35.87%1.88 15.72% 23.38% 0.00% 0.00%-1.19 0.89% NA 25.04% 33.40%1.22 6.41% 3.34% 48.79% 95.26%0.84 NA 20.44% 77.51% 344.56%1.63 15.60% 26.99% 0.63% 0.63%1.34 3.88% 3.90% 22.16% 28.47%0.65 6.34% 3.70% 56.73% 131.13%0.41 1.06% 0.00% 31.56% 46.11%1.29 6.08% 5.51% 1.97% 2.01%0.35 7.19% 3.86% 45.42% 83.20%1.07 18.51% 12.45% 21.40% 27.23%0.72 5.54% 93.94% 28.58% 40.02%0.84 8.87% 8.80% 26.44% 35.94%

Page 373: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.24 4.49% 4.25% 10.97% 12.32%0.67 7.41% 12.12% 4.14% 4.32%0.47 23.26% 18.82% 0.00% 0.00%1.03 4.92% 6.51% 0.12% 0.12%1.10 15.43% 19.86% 0.00% 0.00%0.82 8.26% 6.17% 28.58% 40.01%0.91 1.86% 1.77% 0.00% 0.00%0.65 14.99% 16.43% 0.75% 0.76%0.51 6.25% 3.17% 48.79% 95.27%1.33 10.40% 17.20% 0.00% 0.00%0.70 0.91% 2.86% 12.64% 14.47%0.47 4.15% 1.45% 19.12% 23.64%0.19 4.04% 4.87% 1.45% 1.47%1.77 1.96% 0.36% 7.40% 7.99%0.58 5.72% 3.57% 36.66% 57.88%0.87 3.92% 5.43% 13.09% 15.06%0.82 6.34% 4.96% 21.22% 26.93%0.64 11.25% 5.71% 60.91% 155.84%0.64 6.66% 4.69% 25.81% 34.79%0.49 3.82% 1.97% 61.63% 160.62%1.03 1.60% 1.29% 40.27% 67.43%1.12 6.70% 6.70% 16.75% 20.11%3.54 NA -16.54% 89.05% 813.27%1.01 4.45% 3.72% 53.47% 114.92%0.87 7.01% 3.50% 57.37% 134.56%0.30 3.73% 3.76% 53.15% 113.45%1.22 21.84% 100.00% 0.00% 0.00%1.38 12.61% 8.21% 25.98% 35.10%0.78 NA 14.66% 64.27% 179.84%0.24 22.66% 22.31% 4.32% 4.51%0.49 2.58% 0.44% 19.16% 23.70%0.85 1.83% 2.11% 22.55% 29.11%5.94 11.49% 3.49% 51.04% 104.26%1.78 14.97% 12.35% 7.09% 7.63%1.08 24.57% 100.00% 1.58% 1.61%0.37 3.79% 7.06% 2.12% 2.16%0.85 11.06% 16.42% 0.00% 0.00%6.30 7.89% 14.11% 0.00% 0.00%2.41 11.01% 7.53% 45.49% 83.46%2.35 4.36% 3.79% 41.47% 70.87%0.62 6.70% 5.25% 25.16% 33.62%5.03 10.53% 4.24% 65.80% 192.38%0.22 2.23% 4.66% 8.03% 8.73%2.18 13.96% 12.71% 12.19% 13.88%0.68 5.59% 6.71% 15.37% 18.16%2.29 47.70% 37.26% 20.36% 25.56%0.22 0.94% 1.13% 17.58% 21.32%1.52 6.32% 7.98% 0.00% 0.00%1.71 9.81% 15.01% 0.06% 0.06%2.82 18.19% 30.32% 0.22% 0.22%0.77 23.18% 60.79% 1.11% 1.12%0.99 15.40% 28.85% 0.05% 0.05%2.95 22.48% 75.57% 1.23% 1.24%

Page 374: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.40 5.53% 5.56% 23.12% 30.08%0.82 3.73% 2.21% 62.38% 165.81%1.35 15.24% 11.06% 35.97% 56.19%20.00 11.81% 1.27% 84.40% 541.07%1.29 19.14% 21.89% 5.36% 5.66%0.67 7.21% 9.01% 6.77% 7.26%6.60 2.15% 1.40% 15.00% 17.64%1.15 12.08% 18.95% 0.00% 0.00%0.29 5.30% 5.13% 1.78% 1.81%0.11 9.78% 16.08% 0.00% 0.00%1.87 18.19% 3.82% 71.43% 249.98%1.14 5.96% 6.17% 9.55% 10.56%20.00 40.06% 100.00% 0.00% 0.00%2.09 3.66% 3.46% 47.77% 91.47%0.69 7.45% 4.97% 47.74% 91.34%0.64 4.41% 6.41% 0.00% 0.00%1.22 9.25% 9.58% 19.09% 23.60%1.39 -15.71% -29.26% 4.79% 5.03%0.70 13.38% 6.53% 50.05% 100.21%0.55 11.07% 4.25% 55.45% 124.45%0.86 7.15% 4.30% 41.96% 72.30%0.89 3.93% 4.70% 2.57% 2.64%1.00 2.76% 2.72% 65.06% 186.22%1.24 8.78% 13.54% 0.39% 0.39%0.40 4.93% 3.48% 20.38% 25.59%0.50 100.00% 4.19% 75.29% 304.67%2.61 2.98% 3.14% 30.87% 44.66%3.05 4.91% 3.55% 31.90% 46.85%0.88 4.51% 5.27% 0.00% 0.00%1.01 6.90% 7.37% 30.61% 44.11%1.18 8.76% 9.66% 12.26% 13.97%0.40 11.59% 19.40% 3.76% 3.91%0.75 4.71% 9.05% 31.61% 46.21%0.57 14.85% 7.56% 24.42% 32.31%0.28 6.33% 2.75% 95.40% 2073.52%1.03 5.55% 6.66% 21.54% 27.45%20.00 16.16% 1.13% 84.46% 543.66%1.24 5.93% 6.02% 0.00% 0.00%10.87 18.39% 4.26% 52.87% 112.16%0.94 6.56% 8.62% 21.96% 28.14%1.24 4.16% 3.66% 54.33% 118.95%3.61 19.09% 8.89% 24.03% 31.62%0.95 14.98% 19.51% 0.23% 0.23%2.02 6.18% 9.57% 2.47% 2.53%0.66 7.67% 9.53% 12.99% 14.93%14.68 0.24% 0.00% 0.83% 0.83%1.04 6.44% 5.10% 14.30% 16.69%0.60 3.37% 3.96% 32.33% 47.77%7.91 9.79% 13.84% 5.41% 5.72%2.56 4.34% 3.54% 9.85% 10.92%2.64 4.23% 4.06% 24.16% 31.85%1.00 2.31% 2.29% 32.89% 49.01%0.36 2.81% 2.64% 29.89% 42.64%

Page 375: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.08 0.34% 4.51% 47.84% 91.73%1.74 3.44% 1.13% 52.51% 110.57%0.59 9.90% 8.46% 11.34% 12.79%0.79 10.67% 9.67% 10.72% 12.00%4.29 14.30% 6.05% 62.60% 167.36%1.13 4.85% 3.83% 38.88% 63.61%4.47 3.32% 1.15% 79.00% 376.18%20.00 10.42% 0.90% 91.05% 1016.79%0.80 4.27% 4.82% 0.01% 0.01%2.50 16.51% 9.66% 21.54% 27.45%1.33 2.83% 0.45% 2.65% 2.72%3.67 7.90% 3.33% 61.30% 158.36%-0.63 11.43% NA 24.02% 31.62%0.34 NA 4.12% 78.26% 360.07%0.66 8.12% 9.91% 0.73% 0.74%0.71 7.31% 4.62% 51.59% 106.57%0.91 9.83% 10.58% 39.49% 65.26%0.31 6.88% 13.31% 15.47% 18.30%0.90 2.85% 2.64% 40.64% 68.47%0.55 8.31% 8.89% 19.81% 24.71%1.09 8.42% 4.34% 57.36% 134.54%0.87 3.75% 2.90% 32.87% 48.96%0.21 21.92% 8.83% 0.00% 0.00%1.00 1.76% 6.70% 3.36% 3.47%1.03 5.06% 4.29% 37.67% 60.43%1.98 29.31% 13.02% 36.78% 58.18%1.09 15.50% 4.73% 69.69% 229.91%20.00 14.98% 0.76% 90.11% 911.18%0.93 6.80% 5.08% 37.33% 59.56%1.33 16.73% 31.02% 0.00% 0.00%3.55 9.77% 11.49% 0.00% 0.00%2.85 16.00% 7.49% 22.06% 28.31%0.87 1.70% 1.12% 2.62% 2.69%0.70 6.38% 14.72% 0.00% 0.00%1.20 3.72% 8.23% 13.23% 15.24%1.96 4.47% 4.24% 21.07% 26.69%0.36 3.39% 5.12% 7.92% 8.60%1.06 14.19% 8.72% 9.84% 10.92%0.82 15.85% 6.78% 34.58% 52.85%0.64 3.07% 5.70% 5.38% 5.68%0.70 8.08% 4.84% 53.57% 115.38%0.45 6.66% 10.14% 0.00% 0.00%0.68 8.93% 12.37% 6.19% 6.60%1.13 6.41% 13.29% 18.25% 22.32%0.47 6.95% 7.23% 9.48% 10.47%0.68 21.81% 11.00% 49.01% 96.12%1.20 16.30% 16.81% 8.57% 9.38%1.13 14.88% 15.58% 15.56% 18.43%20.00 -10.03% -28.04% 0.00% 0.00%0.80 3.59% 4.95% 32.42% 47.98%0.47 5.16% 10.17% 38.08% 61.50%16.46 12.95% 50.88% 0.98% 0.99%0.30 7.66% 6.62% 16.19% 19.32%

Page 376: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.07 9.87% 15.49% 7.07% 7.60%1.15 7.55% 9.51% 0.70% 0.71%0.36 5.76% 7.56% 25.70% 34.59%0.67 8.49% 7.65% 22.31% 28.72%0.99 11.15% 9.57% 13.72% 15.90%2.29 32.93% 15.32% 8.89% 9.76%0.80 11.40% 8.79% 18.49% 22.68%0.11 -22.78% -100.00% 25.84% 34.85%0.14 2.41% 7.18% 26.94% 36.87%-1.03 9.29% NA 6.25% 6.67%0.34 2.82% 1.26% 53.94% 117.10%0.37 3.57% 7.04% 3.62% 3.75%0.62 22.02% 45.88% 0.00% 0.00%0.23 13.15% 42.37% 0.36% 0.36%1.48 3.53% 2.74% 45.65% 84.00%0.63 -8.57% -6.18% 19.80% 24.68%20.00 14.59% 0.82% 91.37% 1058.36%0.17 3.49% 9.87% 7.41% 8.00%1.60 2.71% 3.21% 0.00% 0.00%1.07 9.53% 9.01% 34.78% 53.32%0.88 8.03% 7.00% 23.80% 31.24%0.57 30.04% 19.32% 47.83% 91.68%0.35 6.52% 8.83% 11.51% 13.00%1.01 9.04% 7.23% 39.86% 66.28%0.29 3.48% 2.99% 0.21% 0.21%0.40 9.78% 16.31% 0.04% 0.04%0.58 4.94% 3.62% 2.70% 2.78%3.03 12.46% 13.75% 0.00% 0.00%0.56 13.28% 9.78% 22.34% 28.77%3.69 5.88% 8.86% 0.00% 0.00%1.37 15.42% 8.61% 35.32% 54.61%0.46 6.53% 4.24% 36.46% 57.38%1.02 14.70% 15.18% 16.53% 19.81%1.46 19.43% 3.52% 91.78% 1115.99%0.74 14.48% 4.89% 57.68% 136.29%0.21 2.08% 10.39% 19.76% 24.63%2.11 6.99% 12.18% 0.00% 0.00%0.38 2.01% 4.50% 0.00% 0.00%0.72 2.43% 7.38% 19.88% 24.82%4.35 18.04% 31.62% 0.43% 0.43%0.28 4.20% 5.34% 0.00% 0.00%0.75 2.89% 6.55% 53.74% 116.18%0.46 19.02% 37.32% 0.32% 0.32%1.10 5.92% 10.68% 0.00% 0.00%4.11 18.10% 38.11% 0.00% 0.00%1.68 2.55% 3.43% 11.26% 12.69%0.43 3.53% 1.88% 53.27% 114.00%2.20 7.32% 2.29% 60.83% 155.29%0.68 5.52% 6.65% 7.70% 8.34%2.23 11.80% 11.14% 11.46% 12.95%1.54 3.52% 0.98% 58.57% 141.34%0.48 2.57% 4.08% 19.45% 24.15%1.55 13.77% 22.19% 3.20% 3.30%

Page 377: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.05 -2.81% 1.47% 70.06% 234.02%0.88 15.93% 4.85% 30.35% 43.57%0.41 9.72% 4.01% 17.12% 20.65%1.38 3.46% 3.32% 47.64% 91.00%NA NA NA 0.00% 0.00%2.23 3.37% 3.29% 4.79% 5.03%0.16 8.57% NA 0.40% 0.40%5.78 6.28% 2.87% 68.47% 217.12%-0.57 6.53% NA 1.81% 1.84%0.32 7.63% 2.93% 11.47% 12.96%0.38 4.18% 7.80% 0.01% 0.01%3.14 7.86% 8.15% 11.52% 13.02%-0.74 2.89% NA 29.23% 41.31%NA NA NA 0.00% 0.00%0.73 4.78% 6.10% 28.43% 39.73%20.00 11.70% 0.59% 92.80% 1288.67%2.66 14.13% 13.11% 30.66% 44.22%1.32 4.05% 9.32% 1.13% 1.15%0.71 24.00% 22.45% 22.81% 29.55%2.52 7.51% 2.94% 62.42% 166.10%1.97 11.16% 56.56% 0.00% 0.00%0.95 4.88% 5.78% 0.00% 0.00%0.32 5.66% 8.86% 0.00% 0.00%0.29 6.86% 3.33% 50.73% 102.98%0.25 8.25% 5.86% 11.81% 13.40%1.09 2.23% 3.66% 0.98% 0.99%1.40 8.09% 3.07% 66.36% 197.27%2.60 18.40% -5.83% 0.38% 0.38%0.83 6.21% 4.12% 55.17% 123.05%0.16 4.81% 2.71% 45.29% 82.80%0.09 7.53% 8.77% 0.51% 0.51%0.41 7.01% 2.10% 74.42% 290.91%0.44 2.36% 1.56% 63.77% 176.01%NA NA NA 0.00% 0.00%0.55 2.70% 1.29% 38.62% 62.91%1.70 3.76% 4.22% 8.45% 9.23%0.28 3.75% 2.15% 60.32% 152.02%0.30 3.24% 5.32% 48.20% 93.04%20.00 3.50% 0.05% 99.17% 11963.15%0.87 3.67% 3.22% 46.42% 86.62%1.06 7.35% 3.41% 18.23% 22.29%0.93 4.82% 4.84% 16.28% 19.44%0.81 3.16% 2.51% 35.93% 56.07%0.66 10.22% 8.65% 49.71% 98.84%0.78 7.55% 6.29% 37.08% 58.92%0.90 26.57% 2.99% 65.37% 188.73%18.25 5.71% 5.34% 2.82% 2.90%0.26 12.50% 14.71% 13.17% 15.17%1.06 6.99% 7.53% 30.32% 43.52%1.44 NA -14.76% 89.10% 817.57%0.44 13.95% 2.96% 82.43% 469.04%0.87 22.06% 15.02% 38.36% 62.24%0.59 10.07% 15.17% 8.69% 9.52%

Page 378: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.08 7.14% 9.81% 3.66% 3.80%0.47 0.00% 0.00% 0.00% 0.00%0.55 NA 42.92% 50.05% 100.19%3.35 17.39% 21.12% 0.50% 0.50%0.43 8.28% 8.13% 26.76% 36.53%1.62 5.91% 4.91% 43.47% 76.89%0.24 0.76% -1.57% 64.16% 179.04%0.93 8.19% 7.67% 24.01% 31.59%0.58 2.48% 3.59% 36.08% 56.45%0.43 1.08% 1.94% 49.52% 98.11%0.61 8.36% 11.42% 3.58% 3.71%0.20 11.56% 29.22% 35.05% 53.96%0.44 3.00% 2.15% 23.88% 31.36%0.14 -49.64% -100.00% 41.56% 71.11%0.27 3.22% 1.78% 46.55% 87.10%0.45 2.92% 2.54% 38.86% 63.57%0.57 3.78% 5.47% 7.63% 8.26%20.00 19.88% 65.70% 0.00% 0.00%1.06 4.11% 2.56% 48.29% 93.39%1.35 8.87% 12.26% 0.00% 0.00%0.33 1.46% 1.74% 44.74% 80.97%NA NA NA 0.00% 0.00%2.75 9.23% 8.43% 27.12% 37.22%1.64 26.00% 43.93% 0.00% 0.00%0.84 9.57% 9.52% 18.11% 22.11%0.31 2.38% 1.92% 44.13% 78.98%1.23 6.09% 4.62% 3.14% 3.24%0.60 4.89% 3.66% 45.41% 83.19%1.83 2.91% 2.18% 0.00% 0.00%0.50 10.53% 19.29% 0.00% 0.00%2.01 4.28% 2.18% 24.49% 32.43%0.36 3.76% 4.15% 0.00% 0.00%0.59 6.83% 10.07% 5.53% 5.85%1.07 3.02% 0.73% 80.05% 401.21%0.62 7.04% 5.36% 44.79% 81.13%1.42 0.89% 1.82% 8.26% 9.01%10.59 NA -1.31% 57.95% 137.83%0.85 4.42% 3.59% 38.68% 63.09%0.31 5.45% 6.86% 22.11% 28.39%1.33 8.29% 8.28% 10.41% 11.62%0.89 3.19% 2.67% 37.19% 59.21%0.57 3.40% 2.97% 26.74% 36.51%1.40 13.36% 10.62% 24.36% 32.21%-1.62 16.59% NA 56.49% 129.83%0.53 4.19% 4.96% 28.14% 39.16%0.78 2.43% 2.66% 2.61% 2.68%1.04 23.07% 74.95% 0.00% 0.00%0.76 10.84% 7.84% 39.58% 65.50%1.06 5.54% 5.00% 66.68% 200.08%0.55 0.52% 0.38% 8.10% 8.81%0.86 4.66% 1.40% 47.77% 91.47%1.58 19.34% 9.16% 10.41% 11.61%10.15 16.97% 100.00% 0.00% 0.00%

Page 379: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.71 8.48% 11.71% 0.07% 0.07%3.28 9.39% 18.23% 8.54% 9.33%0.24 3.75% 3.47% 52.00% 108.34%0.75 13.63% 6.00% 34.84% 53.47%1.03 6.80% 5.27% 29.32% 41.49%2.20 9.55% 16.52% 1.85% 1.88%1.03 3.54% 3.21% 27.32% 37.58%0.69 10.67% 12.54% 9.82% 10.89%1.01 7.39% 8.68% 23.82% 31.27%1.19 2.42% 2.39% 23.87% 31.36%0.95 1.96% 3.90% 34.28% 52.16%1.45 0.06% 0.19% 28.00% 38.88%0.59 11.41% 9.92% 31.94% 46.93%0.99 2.35% 2.96% 14.45% 16.88%1.20 9.60% 7.97% 3.41% 3.53%0.83 1.93% 2.45% 63.76% 175.94%1.49 4.88% 4.87% 30.19% 43.24%1.10 NA 8.97% 67.24% 205.22%0.98 9.58% 10.48% 21.48% 27.35%0.32 3.12% 7.30% 21.30% 27.06%0.55 10.65% 22.16% 0.95% 0.96%10.30 26.30% 9.86% 9.20% 10.14%1.04 9.95% 4.25% 7.48% 8.08%0.60 3.06% 2.46% 44.18% 79.14%0.98 4.61% 5.56% 0.00% 0.00%1.49 5.27% 8.46% 0.00% 0.00%17.17 27.74% 100.00% 0.00% 0.00%0.85 5.65% 3.51% 40.99% 69.45%0.73 4.69% 3.58% 24.42% 32.31%0.86 5.90% 7.93% 4.76% 5.00%0.78 3.00% 3.32% 9.34% 10.30%2.27 6.92% 3.11% 79.90% 397.47%1.06 3.18% 2.96% 40.59% 68.31%0.62 11.55% 5.54% 31.44% 45.87%20.00 2.91% 66.75% 0.00% 0.00%3.45 15.58% 4.79% 40.50% 68.06%0.37 5.11% 5.62% 55.76% 126.02%0.62 8.26% 3.15% 71.10% 246.02%0.44 9.86% 10.09% 36.81% 58.26%3.22 5.77% 2.83% 59.86% 149.11%0.54 14.50% 9.61% 44.95% 81.66%20.00 7.57% 12.69% 0.04% 0.04%0.90 12.55% 9.40% 26.37% 35.82%0.78 5.63% 6.85% 8.09% 8.80%5.03 25.09% 46.79% 3.70% 3.85%2.58 14.81% 20.02% 0.18% 0.18%0.59 7.96% 7.85% 28.90% 40.64%0.70 25.60% 9.52% 42.26% 73.19%0.22 2.78% 4.27% 0.00% 0.00%1.86 3.80% 1.84% 68.72% 219.74%1.14 1.85% 2.35% 1.63% 1.65%0.49 18.11% 29.35% 11.95% 13.57%0.26 4.21% 2.10% 21.64% 27.62%

Page 380: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.27 24.44% 5.74% 44.10% 78.88%14.11 9.89% 1.46% 84.12% 529.56%0.62 13.64% 11.52% 16.65% 19.98%1.99 8.83% 8.65% 12.08% 13.74%0.85 18.50% 25.70% 0.00% 0.00%2.36 4.86% 6.87% 0.00% 0.00%0.80 28.23% 8.35% 68.23% 214.74%0.40 5.04% 3.70% 47.04% 88.81%0.23 2.61% 3.85% 1.17% 1.18%0.86 5.41% 5.66% 23.10% 30.03%15.28 100.00% 17.42% 3.62% 3.76%-1.11 2.45% NA 22.61% 29.22%0.73 7.76% 11.24% 9.07% 9.98%4.00 1.01% 0.50% 69.28% 225.48%1.18 7.46% 3.58% 50.06% 100.23%0.27 3.30% 5.11% 1.78% 1.82%1.17 13.44% 6.05% 39.07% 64.13%1.15 6.13% 6.10% 36.02% 56.29%0.56 4.18% 2.28% 54.55% 120.01%1.91 62.60% 40.09% 3.87% 4.03%0.51 8.46% 1.84% 57.21% 133.67%20.00 47.86% NA 0.00% 0.00%1.34 21.73% 14.15% 33.69% 50.80%18.94 16.65% 80.78% 0.00% 0.00%20.00 59.09% NA 0.00% 0.00%20.00 -85.63% -100.00% 0.00% 0.00%0.41 8.76% 5.26% 6.99% 7.51%2.86 13.96% 25.31% 0.00% 0.00%1.02 5.44% 7.49% 2.56% 2.62%0.76 16.36% 28.01% 0.00% 0.00%1.61 1.67% 11.57% 11.84% 13.44%1.04 3.72% 3.37% 34.64% 53.00%1.15 13.32% 2.41% 81.89% 452.27%0.70 NA 8.78% 81.55% 441.91%3.88 1.95% 1.77% 14.99% 17.63%1.18 7.79% 9.41% 8.68% 9.50%8.49 5.53% 7.66% 0.00% 0.00%1.20 33.52% 18.85% 19.10% 23.61%0.81 4.28% 4.10% 33.98% 51.47%0.24 5.44% 8.21% 2.88% 2.97%0.64 -9.05% -9.13% 8.49% 9.27%1.88 8.86% 13.65% 0.24% 0.24%0.29 25.23% 34.67% 16.22% 19.36%0.63 3.31% 7.83% 37.54% 60.09%0.18 2.20% 2.70% 20.18% 25.28%0.96 4.65% 3.05% 40.81% 68.94%0.20 -0.32% -0.88% 8.65% 9.46%1.69 13.34% 5.85% 31.42% 45.81%NA 0.00% 0.00% 7.85% 8.52%0.55 2.00% 1.85% 0.00% 0.00%0.54 7.27% 15.56% 1.32% 1.34%0.45 2.12% 1.65% 64.34% 180.43%4.12 4.58% 4.76% 20.27% 25.42%

Page 381: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

-0.74 2.48% 23.98% 6.27% 6.69%0.28 2.36% 2.21% 33.95% 51.41%0.07 10.71% 10.83% 16.04% 19.10%1.41 -0.19% 1.97% 8.28% 9.02%3.92 5.41% 4.76% 14.89% 17.50%1.50 4.69% 4.56% 19.87% 24.80%0.45 16.88% NA 0.00% 0.00%1.01 5.05% 4.47% 26.05% 35.23%3.40 1.94% 2.15% 10.48% 11.71%0.42 30.79% 6.86% 68.74% 219.92%1.12 16.76% 40.15% 14.49% 16.95%0.42 13.78% 11.66% 23.77% 31.18%1.10 7.41% 6.63% 22.83% 29.58%0.57 9.52% 9.44% 2.53% 2.60%1.15 8.69% 12.89% 0.29% 0.30%1.09 0.56% 0.39% 36.99% 58.70%0.34 0.92% 3.07% 0.00% 0.00%0.76 20.88% 9.58% 36.87% 58.39%-0.17 4.28% NA 9.40% 10.38%5.57 -15.02% -8.94% 22.31% 28.71%1.75 5.52% 5.08% 0.00% 0.00%0.44 -20.13% -6.96% 55.82% 126.36%0.68 2.59% 2.22% 45.59% 83.79%0.58 7.47% 3.58% 53.33% 114.27%0.39 5.91% 7.14% 0.00% 0.00%2.02 5.78% 6.78% 0.00% 0.00%0.40 13.47% 20.92% 0.11% 0.11%1.09 4.64% 8.01% 0.00% 0.00%0.74 2.78% 3.42% 13.02% 14.98%1.68 21.07% 100.00% 2.22% 2.27%1.37 18.44% 18.62% 3.53% 3.66%1.17 13.79% 4.47% 78.27% 360.18%0.44 12.78% 6.28% 48.13% 92.79%20.00 -0.86% -4.02% 0.00% 0.00%0.17 2.69% 3.35% 8.12% 8.84%1.39 8.22% 4.65% 28.57% 40.00%1.02 5.29% 3.37% 8.04% 8.74%0.48 1.18% 1.18% 24.09% 31.74%2.80 9.67% 8.08% 13.42% 15.50%1.28 16.90% 29.85% 0.00% 0.00%0.57 9.90% 7.10% 36.63% 57.81%0.99 11.31% 12.44% 3.47% 3.59%0.33 11.07% 8.16% 8.38% 9.15%0.88 0.51% 0.69% 0.00% 0.00%0.73 7.08% 11.43% 0.00% 0.00%2.28 6.31% 4.06% 52.10% 108.77%1.13 2.94% 3.63% 1.49% 1.51%1.81 23.55% 25.18% 0.94% 0.95%0.51 7.80% 6.29% 19.63% 24.43%NA NA NA 0.00% 0.00%

17.62 NA NA 0.00% 0.00%0.99 10.99% 48.69% 1.33% 1.35%0.90 0.72% 1.25% 0.91% 0.92%

Page 382: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.88 5.16% 5.82% 13.06% 15.02%1.21 1.40% 2.48% 32.92% 49.08%1.01 34.17% 5.82% 24.48% 32.42%1.13 0.14% 0.11% 13.80% 16.01%2.82 40.15% 14.13% 16.04% 19.11%0.50 5.77% 6.73% 19.68% 24.50%1.23 17.60% 10.56% 15.89% 18.89%3.35 9.37% 16.08% 5.57% 5.90%0.23 6.20% 9.49% 8.34% 9.10%6.14 3.13% 0.31% 93.94% 1550.52%-0.20 20.85% NA 36.03% 56.32%0.73 11.75% 14.37% 7.13% 7.68%0.19 45.91% 15.87% 53.68% 115.87%0.93 4.21% 2.43% 68.98% 222.40%0.34 2.25% 2.78% 8.18% 8.90%2.75 7.12% 16.80% 0.81% 0.82%NA NA NA 0.00% 0.00%

10.14 21.63% 100.00% 0.00% 0.00%0.45 13.92% 14.26% 4.19% 4.37%3.63 4.54% 1.50% 71.74% 253.83%2.76 16.61% 22.94% 0.00% 0.00%1.80 3.45% 0.88% 26.51% 36.07%0.89 2.21% 1.64% 50.39% 101.58%0.36 6.02% 3.21% 47.13% 89.16%0.45 6.22% 6.25% 33.13% 49.53%0.48 3.02% 3.93% 32.27% 47.65%0.54 3.52% 13.44% 1.40% 1.42%0.31 5.36% 8.49% 5.88% 6.24%NA NA NA 0.00% 0.00%2.17 9.39% 10.96% 2.90% 2.99%0.48 14.25% 14.85% 12.35% 14.10%0.71 8.03% 13.85% 0.00% 0.00%0.88 8.07% 5.88% 37.35% 59.60%0.94 3.12% 4.82% 0.00% 0.00%3.19 14.29% 25.89% 0.10% 0.10%0.58 100.00% 5.13% 59.51% 147.00%20.00 20.54% 2.10% 15.03% 17.68%0.39 NA -7.25% 51.98% 108.26%0.88 8.45% 10.52% 3.27% 3.38%0.34 8.61% 14.08% 2.45% 2.51%0.56 16.03% 6.44% 61.08% 156.94%0.14 1.56% 3.57% 0.72% 0.72%0.13 10.81% 10.50% 0.00% 0.00%0.52 3.65% 1.59% 31.89% 46.83%0.32 2.18% 2.56% 58.26% 139.56%-1.19 1.51% NA 11.88% 13.48%1.11 1.33% 0.51% 35.54% 55.13%6.55 15.24% 13.71% 7.23% 7.80%0.33 4.96% 6.45% 11.22% 12.64%1.57 13.49% 9.54% 16.28% 19.45%0.24 4.40% 3.91% 2.84% 2.93%1.98 2.41% 1.55% 0.05% 0.05%1.76 9.56% 10.30% 0.00% 0.00%

Page 383: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.37 11.91% 14.35% 6.47% 6.92%0.86 3.83% 3.79% 63.93% 177.27%0.32 2.75% 2.87% 45.92% 84.92%2.20 30.94% 44.59% 10.07% 11.19%1.33 2.86% 4.89% 21.74% 27.78%20.00 7.88% -60.72% 0.00% 0.00%1.25 11.00% 6.32% 24.99% 33.31%0.33 1.50% -0.13% 34.69% 53.11%0.78 4.38% 9.45% 0.00% 0.00%3.76 12.86% 36.03% 3.57% 3.70%0.57 1.53% 4.24% 0.00% 0.00%0.47 3.23% 1.16% 0.00% 0.00%0.49 2.30% 4.62% 26.03% 35.19%16.04 0.42% 3.26% 0.00% 0.00%NA NA NA 0.00% 0.00%0.69 3.97% 2.48% 57.10% 133.10%1.41 0.85% 2.06% 54.26% 118.62%0.12 2.46% 4.99% 25.20% 33.69%0.42 4.34% 3.56% 32.35% 47.81%20.00 18.82% 100.00% 0.00% 0.00%0.18 3.86% 3.79% 63.34% 172.75%0.77 6.59% 3.13% 69.82% 231.35%1.36 4.59% 4.47% 6.27% 6.69%0.27 10.49% 7.16% 51.65% 106.81%0.63 5.77% 4.34% 0.00% 0.00%-0.04 6.19% NA 16.07% 19.15%0.78 4.74% 6.50% 2.14% 2.18%-0.24 2.85% 31.70% 19.76% 24.63%0.43 4.54% 5.99% 16.02% 19.08%0.51 12.73% 4.00% 66.50% 198.54%1.23 5.26% 2.86% 57.25% 133.92%1.34 16.20% 8.56% 21.12% 26.77%0.51 5.61% 7.56% 0.00% 0.00%0.51 4.48% 5.38% 36.73% 58.04%0.17 100.00% 27.93% 72.57% 264.62%0.53 2.41% 3.13% 11.31% 12.76%0.89 5.04% 7.54% 0.00% 0.00%0.16 1.88% 1.92% 37.30% 59.48%1.35 2.33% 2.63% 23.11% 30.06%0.60 41.74% 7.23% 65.29% 188.14%0.61 4.48% 3.34% 37.80% 60.78%0.53 3.71% 2.96% 43.10% 75.73%0.42 24.97% 21.34% 0.00% 0.00%3.49 26.93% NA 0.33% 0.33%20.00 21.48% 10.22% 0.00% 0.00%17.57 -6.97% -15.83% 0.21% 0.21%0.76 1.82% 0.00% 0.00% 0.00%1.09 5.08% 3.38% 67.08% 203.81%0.53 4.64% 3.89% 37.85% 60.91%1.96 16.82% 19.83% 0.69% 0.70%0.99 7.73% 10.83% 43.05% 75.61%3.34 13.74% 8.46% 48.91% 95.75%0.58 3.91% 5.05% 15.23% 17.97%

Page 384: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.41 5.60% 2.75% 41.20% 70.06%0.68 7.91% 6.29% 22.64% 29.26%0.07 3.05% 11.44% 14.60% 17.10%7.04 17.33% 5.51% 21.18% 26.88%0.90 5.42% 4.47% 25.53% 34.29%0.34 2.02% 3.29% 6.87% 7.38%1.67 8.92% 20.73% 0.00% 0.00%1.33 2.27% 1.89% 25.47% 34.18%0.56 1.78% 2.79% 16.66% 19.99%0.16 15.64% 26.62% 0.00% 0.00%0.20 0.98% 3.77% 11.84% 13.43%1.03 3.58% 3.41% 6.13% 6.53%0.62 12.23% 9.44% 30.07% 43.01%0.48 3.78% 2.18% 77.19% 338.36%1.21 15.53% 17.71% 9.57% 10.59%0.90 46.65% 12.60% 26.54% 36.13%0.92 16.46% 26.26% 25.32% 33.90%2.71 16.83% 37.45% 0.00% 0.00%0.53 1.49% 1.57% 33.01% 49.28%0.89 2.36% 1.69% 27.84% 38.58%1.83 4.13% 4.11% 37.68% 60.47%1.11 6.37% 5.57% 44.97% 81.72%3.21 59.70% 78.19% 0.00% 0.00%0.20 3.77% 4.24% 20.28% 25.44%1.10 6.19% 4.33% 60.39% 152.43%0.66 -4.60% -3.79% 28.41% 39.69%0.46 12.24% 30.51% 0.00% 0.00%1.78 2.68% 1.05% 32.39% 47.90%0.93 1.34% 1.55% 64.71% 183.40%1.52 13.60% 14.23% 11.51% 13.00%0.54 4.55% 4.75% 34.62% 52.94%0.49 1.11% 1.36% 35.49% 55.01%0.15 100.00% 5.50% 76.31% 322.07%0.93 2.14% 2.61% 56.99% 132.49%2.84 4.02% 3.65% 0.00% 0.00%0.28 4.73% 3.60% 51.88% 107.81%0.50 4.25% 5.97% 12.77% 14.63%0.78 3.54% 3.57% 55.10% 122.73%0.30 3.50% 4.68% 0.68% 0.68%0.44 5.58% 3.54% 35.42% 54.84%2.94 10.36% 11.70% 12.62% 14.44%0.43 4.96% 3.33% 49.30% 97.22%0.39 5.34% 6.89% 2.95% 3.04%1.85 11.02% 16.36% 1.32% 1.33%0.59 6.51% 5.92% 32.71% 48.61%0.47 7.77% 9.27% 13.64% 15.80%0.50 1.58% 0.45% 9.58% 10.60%0.76 1.25% 1.02% 35.54% 55.14%1.05 6.82% 10.18% 6.24% 6.66%0.59 5.24% 5.34% 0.00% 0.00%0.27 29.62% 10.03% 57.06% 132.87%0.80 5.64% 8.47% 4.87% 5.12%0.33 4.01% 4.98% 12.65% 14.48%

Page 385: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA NA NA 0.00% 0.00%0.75 5.12% 7.68% 0.00% 0.00%0.41 2.78% 5.09% 9.90% 10.98%1.07 1.23% 1.14% 27.85% 38.60%14.90 43.47% 12.26% 6.10% 6.50%0.15 6.11% 6.54% 9.36% 10.33%0.56 6.42% 4.15% 59.99% 149.95%0.54 8.38% 5.10% 36.79% 58.21%0.22 4.10% 2.64% 51.93% 108.01%1.00 -15.74% -10.50% 32.51% 48.17%3.62 2.52% 1.97% 52.22% 109.31%0.76 3.96% 2.99% 37.93% 61.10%0.46 5.82% 7.71% 7.72% 8.36%0.18 2.83% 2.30% 24.22% 31.96%20.00 0.00% 0.00% 1.55% 1.57%0.75 1.74% 2.29% 24.19% 31.90%0.82 0.37% 0.34% 48.23% 93.16%1.11 9.16% 13.73% 1.71% 1.74%16.61 36.56% 100.00% 0.00% 0.00%0.58 5.76% 6.22% 23.27% 30.32%0.55 3.26% 2.94% 25.42% 34.09%0.39 3.46% 5.17% 0.00% 0.00%0.65 10.23% 12.19% 0.00% 0.00%0.63 18.65% 3.90% 14.90% 17.51%3.23 0.00% 0.00% 11.11% 12.50%0.64 7.27% 5.15% 54.25% 118.57%1.12 2.48% 4.50% 0.00% 0.00%1.47 14.43% 5.34% 68.08% 213.32%1.09 2.07% 2.68% 10.79% 12.10%6.96 3.83% 0.79% 48.69% 94.88%0.91 2.86% 1.82% 71.57% 251.76%0.17 4.49% 5.64% 2.92% 3.01%0.63 2.49% 2.51% 20.16% 25.25%0.68 4.77% 5.67% 23.92% 31.44%3.20 3.11% 2.59% 0.00% 0.00%0.68 5.44% 10.38% 0.30% 0.30%20.00 13.61% 0.83% 89.83% 883.45%1.97 24.91% 100.00% 0.84% 0.84%1.59 5.91% 7.74% 1.04% 1.05%8.47 10.24% 40.54% 0.01% 0.01%0.16 6.39% 6.52% 6.11% 6.51%0.26 1.68% 2.32% 2.41% 2.47%0.53 4.03% 0.00% 71.86% 255.41%0.44 2.73% 2.76% 18.14% 22.17%0.98 3.64% 4.98% 1.44% 1.46%0.52 3.81% 4.48% 8.82% 9.67%0.53 2.11% 3.50% 37.16% 59.12%1.34 6.77% 5.94% 30.19% 43.26%0.66 4.96% 2.25% 44.61% 80.54%0.82 0.82% 0.70% 8.21% 8.94%0.40 3.15% 2.94% 71.61% 252.20%0.70 9.15% 14.92% 3.04% 3.13%NA NA NA 0.00% 0.00%

Page 386: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.14 4.75% 2.77% 46.60% 87.26%0.31 0.67% 4.03% 15.05% 17.72%1.05 1.37% 0.23% 78.23% 359.29%0.59 0.93% 1.09% 37.75% 60.63%0.45 13.15% 7.78% 28.30% 39.46%0.31 3.32% 29.69% 20.28% 25.44%2.18 6.85% 7.87% 0.00% 0.00%0.94 2.32% 3.22% 48.02% 92.39%0.28 6.86% 3.89% 51.44% 105.91%0.43 4.63% 3.03% 59.10% 144.49%0.36 12.00% 22.89% 23.52% 30.75%0.37 2.81% 2.38% 42.35% 73.45%1.62 3.51% 4.61% 2.03% 2.07%0.81 0.00% 0.00% 53.14% 113.38%0.42 0.00% 0.00% 58.89% 143.26%0.76 9.18% 3.34% 23.89% 31.39%2.88 23.01% 11.88% 51.32% 105.40%7.59 31.08% NA 0.00% 0.00%1.47 5.92% 6.98% 0.00% 0.00%0.30 5.37% 9.32% 11.33% 12.77%0.24 4.60% 4.57% 19.80% 24.69%0.38 10.88% 8.41% 49.70% 98.81%0.15 12.51% 15.95% 12.70% 14.55%0.76 -100.00% -27.24% 25.17% 33.64%7.94 30.93% NA 0.00% 0.00%0.07 2.12% 2.67% 3.84% 4.00%0.73 5.13% 1.96% 55.45% 124.46%0.34 8.45% 6.53% 30.38% 43.63%0.66 6.43% 6.25% 21.84% 27.95%1.25 7.83% 4.67% 55.95% 127.02%0.68 10.09% 7.47% 14.40% 16.82%NA NA NA 0.00% 0.00%0.18 6.15% 5.19% 53.38% 114.49%0.37 14.08% 8.89% 31.97% 47.00%0.25 1.63% 2.06% 0.00% 0.00%0.40 3.56% 3.75% 12.85% 14.74%0.86 11.22% 13.67% 1.85% 1.88%1.13 3.02% 3.43% 0.00% 0.00%2.93 1.78% 1.57% 35.02% 53.89%0.29 6.03% 7.95% 11.90% 13.51%0.28 18.19% 3.89% 74.97% 299.49%1.38 10.63% 18.55% 0.23% 0.23%1.20 6.39% 8.32% 3.62% 3.75%0.64 1.64% 2.04% 48.61% 94.58%1.00 18.03% 9.09% 45.13% 82.26%1.58 3.61% 5.46% 0.00% 0.00%8.10 30.94% 32.66% 0.00% 0.00%0.77 14.68% 12.08% 31.89% 46.83%0.61 3.77% 2.64% 7.62% 8.25%0.47 2.76% 3.06% 15.38% 18.17%0.83 1.56% 3.13% 5.43% 5.74%3.00 18.89% 26.49% 0.07% 0.08%0.55 10.86% 18.33% 3.73% 3.87%

Page 387: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.23 3.83% 3.23% 70.02% 233.56%0.62 7.14% 10.01% 12.30% 14.03%0.56 5.39% 5.47% 22.10% 28.38%0.63 5.13% 7.29% 1.45% 1.47%0.70 14.96% 6.78% 42.96% 75.30%0.54 6.25% 6.19% 20.11% 25.17%0.79 5.20% 8.23% 1.26% 1.28%1.21 6.82% 12.14% 1.74% 1.77%1.32 6.45% 12.25% 0.00% 0.00%NA NA NA 0.00% 0.00%0.90 7.27% 3.53% 52.06% 108.59%0.17 4.18% 4.46% 43.55% 77.16%20.00 5.09% 7.19% 0.00% 0.00%0.76 3.47% 3.49% 16.21% 19.34%1.38 1.90% 3.18% 27.44% 37.82%0.85 2.79% 2.09% 58.60% 141.54%0.77 NA -13.59% 23.29% 30.36%0.45 11.28% 7.98% 6.87% 7.38%0.47 44.11% 20.28% 16.89% 20.33%0.35 0.98% 0.98% 33.70% 50.83%0.59 6.78% 1.94% 54.74% 120.93%0.76 4.02% 4.10% 39.97% 66.58%0.25 7.61% 5.94% 41.98% 72.35%-2.77 -18.36% NA 9.93% 11.03%0.77 4.15% 2.57% 57.65% 136.13%0.10 5.76% 5.34% 42.53% 74.00%0.60 2.68% 3.19% 10.76% 12.06%10.56 6.69% 10.72% 0.00% 0.00%1.24 3.12% 1.22% 9.77% 10.82%0.80 5.29% 5.17% 3.10% 3.20%0.41 11.05% 9.02% 21.23% 26.95%0.51 0.24% 0.06% 37.82% 60.82%0.60 10.53% 14.35% 0.00% 0.00%0.45 5.73% 4.44% 38.01% 61.31%0.59 NA 6.04% 87.93% 728.80%2.26 13.75% 12.63% 8.97% 9.85%0.79 2.98% 1.82% 75.77% 312.67%0.51 6.63% 3.24% 55.12% 122.83%5.58 11.34% 100.00% 0.00% 0.00%0.80 4.52% 3.65% 44.44% 79.99%0.48 26.49% 19.55% 12.23% 13.93%0.31 3.19% 3.22% 0.00% 0.00%NA NA NA 0.00% 0.00%0.11 4.57% 7.18% 0.00% 0.00%2.31 11.86% 20.48% 1.01% 1.02%0.91 4.41% 3.23% 36.15% 56.63%0.53 5.70% 4.82% 31.92% 46.89%0.26 5.26% 7.96% 57.94% 137.74%1.45 10.55% 18.70% 0.00% 0.00%0.87 7.04% 3.42% 63.20% 171.71%1.18 3.41% 1.64% 62.89% 169.44%0.60 5.13% 5.46% 4.19% 4.37%0.67 3.11% 1.89% 80.49% 412.66%

Page 388: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.22 0.18% -0.21% 0.00% 0.00%0.84 16.38% 10.33% 50.75% 103.06%0.41 8.56% 14.46% 0.20% 0.20%0.52 2.57% 7.46% 17.39% 21.04%1.57 10.76% 13.21% 8.45% 9.23%0.56 45.28% 6.47% 76.57% 326.74%0.48 0.90% 2.58% 33.51% 50.41%0.31 10.36% 8.39% 22.36% 28.81%1.08 12.32% 7.97% 60.58% 153.65%0.37 1.60% 1.39% 0.00% 0.00%0.14 7.01% 5.77% 49.93% 99.70%0.18 1.00% 12.95% 0.00% 0.00%1.80 16.30% 11.67% 23.62% 30.92%4.24 20.60% 66.10% 0.00% 0.00%5.10 9.16% 2.40% 31.22% 45.38%0.26 4.15% 3.54% 69.86% 231.75%0.33 4.62% 6.68% 14.60% 17.09%0.07 5.09% 9.23% 0.00% 0.00%0.29 7.41% 9.19% 5.22% 5.51%1.19 18.40% 9.03% 46.95% 88.49%0.89 5.26% 4.73% 50.65% 102.65%0.36 0.49% 0.26% 65.91% 193.32%0.69 11.33% 7.35% 51.05% 104.31%0.65 12.40% 12.56% 36.76% 58.13%0.59 23.06% 7.74% 47.55% 90.66%0.43 6.25% 6.75% 33.87% 51.22%0.64 5.04% 3.50% 30.45% 43.78%0.45 1.92% 0.79% 30.79% 44.49%0.44 4.91% 5.22% 14.22% 16.58%0.74 13.84% 34.91% 5.84% 6.21%0.34 2.57% 2.81% 15.23% 17.97%0.61 1.82% 2.89% 1.96% 1.99%0.63 6.34% 8.34% 0.00% 0.00%0.21 4.07% 5.35% 14.14% 16.47%1.26 0.00% 0.00% 77.32% 340.93%7.99 4.42% 5.78% 9.28% 10.23%1.17 10.92% 10.80% 8.98% 9.86%0.22 7.42% 7.10% 37.14% 59.07%12.65 1.57% 3.85% 4.24% 4.43%0.25 1.14% 1.43% 0.03% 0.03%0.31 9.15% 4.48% 54.63% 120.40%0.84 11.29% 5.71% 56.34% 129.03%0.49 5.78% 4.47% 46.03% 85.29%1.25 17.93% 28.02% 0.00% 0.00%0.33 -3.93% -0.86% 67.49% 207.61%20.00 11.92% -85.10% 0.00% 0.00%14.46 12.86% 43.66% 0.00% 0.00%0.67 6.08% 8.97% 1.96% 2.00%0.30 4.14% 1.98% 52.10% 108.78%1.21 2.03% 2.57% 3.04% 3.13%0.59 0.25% 0.50% 0.00% 0.00%0.23 6.97% 6.41% 9.38% 10.35%2.76 17.40% 68.58% 0.00% 0.00%

Page 389: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.79 8.78% 7.77% 19.32% 23.94%0.08 4.19% 5.59% 33.16% 49.60%0.69 1.90% 1.63% 63.30% 172.47%0.61 3.67% 4.00% 46.80% 87.96%0.84 3.36% 1.51% 70.95% 244.21%0.81 18.35% 1.36% 65.20% 187.38%1.22 6.30% 4.10% 43.24% 76.18%0.77 2.46% 2.60% 22.72% 29.40%0.75 4.12% 3.03% 51.31% 105.38%0.85 6.99% 6.08% 36.34% 57.09%0.80 3.25% 2.66% 47.95% 92.12%0.71 5.03% 3.77% 34.72% 53.18%1.04 6.72% 12.22% 0.00% 0.00%2.85 5.82% 14.61% 0.52% 0.52%1.38 4.32% 0.86% 38.45% 62.48%0.49 3.66% 4.15% 21.56% 27.49%1.01 12.45% 11.11% 25.06% 33.45%0.57 6.76% 5.30% 27.34% 37.62%0.44 1.07% 2.39% 12.08% 13.74%1.14 0.38% 1.60% 29.49% 41.83%1.45 0.00% 0.00% 31.66% 46.33%0.47 4.66% 4.29% 34.69% 53.12%1.05 9.28% 7.36% 25.69% 34.57%0.93 0.32% 1.79% 25.48% 34.19%0.98 16.20% 4.06% 57.48% 135.19%0.17 1.77% 1.63% 38.84% 63.50%0.95 7.39% 5.43% 27.23% 37.41%0.39 1.62% 3.32% 17.32% 20.94%0.35 8.38% 13.51% 44.39% 79.83%0.21 -4.08% -4.39% 26.49% 36.04%0.79 7.15% 8.41% 13.73% 15.92%0.57 3.02% 3.57% 0.00% 0.00%0.33 3.83% 3.38% 29.43% 41.71%0.48 3.94% 3.08% 52.56% 110.81%0.51 11.06% 27.80% 0.00% 0.00%2.08 3.06% 3.29% 4.19% 4.38%1.11 7.74% 4.12% 39.62% 65.62%1.01 16.89% 23.58% 0.00% 0.00%0.40 5.57% 10.36% 20.42% 25.66%0.93 8.60% 7.40% 23.67% 31.01%0.36 9.89% 12.89% 9.63% 10.66%0.70 17.66% 22.75% 25.12% 33.55%1.29 -25.76% -6.56% 59.17% 144.93%1.52 7.04% 12.01% 0.00% 0.00%0.19 -28.60% -48.43% 16.91% 20.35%0.25 3.79% 4.90% 35.84% 55.87%0.12 1.66% 3.17% 51.91% 107.94%1.55 4.82% 3.12% 43.25% 76.21%1.36 26.04% 11.05% 21.13% 26.80%NA NA NA 0.00% 0.00%1.54 18.37% 6.01% 60.81% 155.16%0.48 1.54% 8.18% 0.40% 0.40%0.81 0.00% 0.00% 11.76% 13.33%

Page 390: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.05 2.20% 3.01% 31.89% 46.82%0.35 6.47% 3.79% 60.50% 153.18%1.14 23.68% 18.60% 12.60% 14.42%0.72 21.15% 18.31% 25.85% 34.86%0.50 -19.72% -16.88% 17.91% 21.81%0.20 9.94% 5.55% 50.79% 103.23%0.17 3.30% 1.36% 31.34% 45.64%0.34 10.29% 12.27% 0.71% 0.72%0.08 5.60% 9.75% 0.00% 0.00%0.98 2.29% 1.51% 63.98% 177.66%0.57 0.13% -0.52% 15.98% 19.02%0.97 4.20% 4.67% 30.06% 42.98%0.21 2.86% 2.91% 4.34% 4.53%1.93 7.17% 4.20% 52.51% 110.56%0.59 5.51% 4.07% 29.82% 42.50%0.77 5.14% 3.46% 51.52% 106.28%0.16 23.90% 4.23% 76.84% 331.76%0.65 13.02% 16.47% 0.00% 0.00%0.34 7.25% 7.05% 46.70% 87.63%0.54 -5.34% -6.30% 0.28% 0.28%0.22 4.65% 4.17% 37.19% 59.20%0.12 3.11% 47.66% 15.24% 17.99%1.26 1.11% 2.24% 43.62% 77.38%0.44 1.94% 2.55% 6.00% 6.38%1.66 13.34% 14.13% 9.10% 10.01%8.80 19.31% 32.85% 0.00% 0.00%0.91 2.36% 2.73% 10.93% 12.27%0.54 12.22% NA 0.00% 0.00%16.29 19.67% NA 0.00% 0.00%0.62 7.34% 5.27% 17.21% 20.79%0.96 4.41% 4.71% 0.00% 0.00%0.30 5.87% 7.40% 32.30% 47.71%0.24 6.01% 2.55% 59.20% 145.10%2.15 4.51% 2.91% 28.79% 40.43%1.14 NA 2.06% 73.03% 270.73%0.76 4.99% 5.14% 30.49% 43.86%0.92 0.88% 1.51% 43.89% 78.22%0.28 1.70% 0.88% 59.84% 149.00%0.38 4.59% 1.39% 47.68% 91.13%0.83 33.09% NA 24.87% 33.11%0.94 2.99% 2.05% 50.66% 102.68%1.61 9.63% 3.64% 65.16% 187.02%1.03 8.40% 11.59% 1.09% 1.10%0.07 7.61% 11.70% 16.23% 19.37%0.19 1.41% 1.48% 27.75% 38.40%0.32 9.60% 9.88% 5.51% 5.83%3.05 8.68% 6.50% 52.94% 112.48%0.55 0.69% 0.79% 49.42% 97.71%0.13 1.13% 1.95% 0.00% 0.00%0.25 7.75% 7.89% 0.45% 0.45%1.05 8.79% 19.23% 0.00% 0.00%0.60 3.79% 6.47% 1.06% 1.08%1.79 11.37% 4.00% 69.65% 229.54%

Page 391: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.31 NA 27.95% 74.08% 285.81%0.79 4.00% 4.16% 5.05% 5.32%0.63 5.61% 4.15% 45.27% 82.73%0.26 7.48% 3.78% 50.84% 103.41%0.73 3.80% 4.69% 7.03% 7.56%0.55 3.36% 4.86% 0.00% 0.00%1.07 4.19% 1.79% 60.76% 154.84%0.77 17.67% 9.52% 57.48% 135.17%0.84 4.79% 5.84% 1.20% 1.21%0.40 1.12% 1.17% 1.39% 1.41%2.00 0.00% 0.00% 0.00% 0.00%1.28 13.41% 6.01% 63.08% 170.88%0.14 10.56% 26.06% 7.29% 7.87%0.89 1.45% 2.22% 0.00% 0.00%0.32 8.11% 4.76% 48.74% 95.09%0.64 2.27% 0.93% 27.05% 37.09%0.44 5.25% 5.11% 13.20% 15.21%1.41 NA 3.98% 92.27% 1193.38%0.25 5.09% 4.76% 9.12% 10.03%0.74 10.30% 9.42% 22.96% 29.79%0.74 4.34% 2.73% 36.32% 57.03%1.21 2.56% 1.58% 46.55% 87.08%0.68 14.65% 15.20% 6.67% 7.15%0.44 -3.20% -4.00% 14.25% 16.61%0.94 6.54% 4.23% 17.02% 20.52%0.39 2.68% 4.70% 7.25% 7.82%0.57 6.83% 4.49% 54.80% 121.23%0.92 2.45% 2.69% 13.80% 16.02%0.24 5.01% 4.61% 51.48% 106.11%0.69 6.02% 6.84% 10.75% 12.04%12.46 3.48% 2.44% 1.29% 1.31%1.27 11.12% 12.98% 12.48% 14.26%0.91 -1.22% 0.04% 36.51% 57.52%1.54 5.36% 3.44% 51.35% 105.53%0.40 2.31% 0.67% 60.58% 153.71%0.43 1.31% 1.09% 24.27% 32.04%0.31 4.13% 6.08% 0.12% 0.12%0.49 10.22% 7.00% 52.36% 109.93%1.55 9.83% 3.92% 57.79% 136.90%1.57 15.24% 4.02% 82.66% 476.83%0.68 3.34% 3.40% 69.60% 228.97%0.58 14.43% 16.59% 0.00% 0.00%0.46 8.88% 9.99% 31.46% 45.90%0.42 15.99% 17.70% 6.45% 6.90%0.92 5.75% 5.75% 13.26% 15.29%2.42 19.52% 7.57% 15.91% 18.92%0.55 10.86% 18.33% 3.73% 3.87%0.63 4.81% 4.18% 12.79% 14.67%1.40 6.92% 5.02% 66.57% 199.12%6.10 2.28% 14.40% 0.47% 0.47%0.05 3.15% 7.24% 23.64% 30.96%0.62 -2.55% 1.14% 49.80% 99.19%0.07 2.48% 5.10% 73.66% 279.65%

Page 392: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.46 3.03% 4.61% 1.46% 1.48%5.67 13.96% -0.02% 8.35% 9.12%0.35 0.89% 2.30% 0.00% 0.00%0.16 2.94% 3.31% 15.25% 18.00%0.97 26.57% 52.61% 25.85% 34.87%0.17 -2.78% -5.01% 3.63% 3.76%0.45 2.31% 8.26% 30.62% 44.12%0.29 10.83% 10.13% 18.69% 22.99%0.71 7.30% 25.98% 0.00% 0.00%0.26 5.15% 8.83% 6.19% 6.60%0.88 4.68% 7.61% 4.20% 4.38%20.00 5.09% 7.19% 0.00% 0.00%0.27 7.09% 5.10% 41.68% 71.47%0.44 6.26% 3.43% 68.98% 222.38%0.47 5.48% 6.51% 19.33% 23.96%10.94 -30.40% -13.97% 7.13% 7.68%0.07 4.19% 10.93% 0.00% 0.00%4.09 11.73% 51.80% 0.00% 0.00%0.82 0.13% 1.25% 50.84% 103.40%0.08 2.17% 2.47% 56.46% 129.69%1.37 8.26% 8.10% 10.36% 11.55%0.87 0.90% 1.50% 9.21% 10.14%0.40 20.15% 5.16% 62.81% 168.86%1.33 -35.51% -23.76% 52.76% 111.67%0.94 0.00% 0.00% 66.68% 200.08%1.55 -3.17% -2.38% 47.91% 91.98%0.53 2.37% 2.61% 21.26% 27.00%0.33 NA NA 72.78% 267.38%0.81 14.26% 4.80% 56.36% 129.17%0.18 8.50% 8.72% 42.92% 75.20%0.41 11.44% 5.33% 53.21% 113.70%1.01 10.16% 11.21% 7.77% 8.42%0.24 -25.41% -4.04% 31.82% 46.67%0.88 31.46% 8.03% 67.58% 208.47%0.55 10.53% 12.28% 5.12% 5.40%0.44 10.86% 16.24% 0.00% 0.00%0.29 0.24% 0.44% 9.97% 11.07%0.44 7.91% 8.36% 30.97% 44.86%0.35 9.01% 11.37% 10.73% 12.02%2.45 18.06% 13.30% 12.92% 14.84%0.27 8.25% 8.95% 57.14% 133.32%0.79 7.77% 1.57% 60.07% 150.46%0.33 6.95% 4.49% 65.30% 188.17%0.56 23.24% 1.71% 52.46% 110.35%0.32 4.00% 4.31% 35.59% 55.25%0.64 1.63% 3.07% 55.96% 127.07%0.34 10.16% 10.69% 0.00% 0.00%0.30 5.30% 1.18% 34.77% 53.31%0.61 1.91% 2.40% 33.15% 49.59%0.34 3.95% 6.56% 6.49% 6.94%0.61 2.36% 1.56% 37.08% 58.92%1.02 3.33% 4.56% 19.44% 24.14%0.67 2.14% 4.07% 11.16% 12.56%

Page 393: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.31 12.88% 20.41% 22.11% 28.39%0.36 2.05% 2.02% 44.06% 78.75%0.85 0.18% 0.47% 5.02% 5.29%7.66 15.14% 93.91% 0.00% 0.00%2.25 9.40% 4.85% 46.09% 85.51%1.82 5.26% 3.64% 46.51% 86.95%1.29 3.93% 4.32% 0.00% 0.00%0.48 0.90% 2.58% 33.51% 50.41%0.63 1.63% 2.55% 34.09% 51.73%0.17 3.76% 8.22% 2.66% 2.74%0.96 5.30% 2.36% 47.77% 91.48%0.56 1.37% 1.35% 45.54% 83.62%0.54 5.76% 8.61% 28.99% 40.83%1.45 8.05% 8.03% 0.00% 0.00%0.23 8.04% 17.00% 0.00% 0.00%0.24 5.88% 8.81% 1.62% 1.64%0.58 3.22% 2.72% 45.39% 83.11%1.26 10.15% 4.73% 78.75% 370.49%0.64 3.35% 1.74% 65.94% 193.61%-2.92 6.01% NA 51.37% 105.65%0.34 0.00% 0.00% 60.95% 156.10%0.45 3.64% 2.02% 69.26% 225.34%0.97 6.38% 3.71% 53.01% 112.83%0.46 -5.63% -1.67% 53.02% 112.87%0.30 2.28% 5.61% 13.87% 16.10%0.94 5.31% 2.89% 65.21% 187.40%0.47 5.02% 4.38% 10.97% 12.32%4.27 44.00% 29.89% 2.98% 3.08%0.60 2.80% 2.70% 23.16% 30.15%0.47 0.69% 0.29% 42.40% 73.61%0.47 11.20% 9.66% 14.26% 16.63%0.62 0.00% 0.00% 41.39% 70.62%0.78 -4.31% -1.92% 62.11% 163.93%0.43 5.96% 7.58% 0.00% 0.00%0.37 10.27% 4.18% 59.75% 148.48%3.67 10.55% 3.83% 50.50% 102.02%0.42 2.97% 3.02% 1.24% 1.26%0.18 4.48% -0.56% 10.55% 11.80%0.09 2.43% 4.74% 0.00% 0.00%0.66 8.97% 2.25% 66.19% 195.76%0.48 1.43% 1.58% 32.00% 47.06%0.32 2.95% 2.95% 8.58% 9.38%0.56 9.37% 7.37% 30.11% 43.08%-0.01 3.03% 14.87% 25.11% 33.53%0.19 5.28% 6.03% 25.94% 35.02%4.39 5.51% 2.41% 77.37% 341.96%1.74 NA -2.19% 31.86% 46.75%0.89 7.37% 7.35% 27.74% 38.39%1.10 3.87% 3.40% 62.61% 167.43%0.82 8.80% 14.79% 2.22% 2.27%0.88 1.66% 1.16% 20.61% 25.95%0.42 2.47% 1.27% 61.77% 161.60%0.49 3.58% 4.07% 16.13% 19.23%

Page 394: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.36 7.10% 0.60% 36.14% 56.59%0.69 4.75% 6.41% 12.95% 14.88%0.50 9.31% 20.75% 4.03% 4.20%4.21 NA NA 0.00% 0.00%0.17 0.93% 1.73% 8.00% 8.70%0.56 0.38% 0.63% 30.61% 44.11%0.36 2.34% 0.65% 8.22% 8.96%1.00 8.95% 3.90% 72.15% 259.02%0.49 7.47% 2.07% 66.29% 196.66%1.47 5.35% 4.78% 22.66% 29.30%0.43 3.96% 6.89% 0.00% 0.00%0.75 8.38% 7.47% 59.07% 144.31%0.96 2.59% 3.98% 9.32% 10.28%0.71 5.68% 5.48% 20.88% 26.39%0.50 28.88% 8.23% 49.79% 99.18%0.38 3.37% 2.51% 33.43% 50.21%0.49 1.15% 1.61% 44.73% 80.92%1.12 4.14% 3.43% 0.00% 0.00%0.47 4.17% 2.94% 29.26% 41.36%1.22 4.95% 1.84% 66.04% 194.44%1.34 0.00% 0.00% 50.32% 101.30%0.65 0.63% 1.45% 13.72% 15.90%0.09 1.70% 4.65% 0.00% 0.00%7.17 12.83% 6.76% 15.09% 17.77%1.88 7.48% 15.89% 0.00% 0.00%1.34 7.45% 18.75% 0.00% 0.00%0.10 12.60% 88.36% 8.85% 9.71%0.44 4.13% 1.88% 75.71% 311.64%0.18 0.08% 1.19% 0.00% 0.00%0.90 7.34% 8.16% 15.68% 18.60%0.29 1.02% 1.14% 30.81% 44.52%1.04 0.47% 0.00% 30.24% 43.35%0.23 6.29% 5.27% 36.60% 57.72%0.24 7.24% 6.41% 35.32% 54.61%0.31 6.32% 8.00% 0.00% 0.00%0.82 1.76% 4.37% 17.84% 21.71%1.07 13.69% 17.91% 10.32% 11.51%0.86 4.33% 2.43% 71.10% 246.04%0.79 3.92% 7.59% 0.00% 0.00%0.15 2.87% 3.33% 20.43% 25.68%0.35 6.72% 8.96% 52.03% 108.44%5.35 9.79% 12.32% 1.22% 1.23%0.29 4.00% 3.59% 34.86% 53.51%2.28 8.73% 8.56% 13.58% 15.72%0.22 0.00% 0.00% 46.59% 87.25%0.70 2.92% 3.53% 13.06% 15.02%1.14 13.45% 12.03% 1.39% 1.41%0.30 3.91% 1.49% 49.14% 96.62%0.54 8.77% 10.46% 11.01% 12.38%0.43 5.40% 4.60% 6.28% 6.71%0.39 6.78% 3.83% 47.33% 89.87%0.38 9.51% -0.71% 23.93% 31.45%0.57 2.61% 1.13% 77.55% 345.34%

Page 395: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.18 1.71% 2.95% 2.29% 2.34%1.14 8.02% 10.20% 0.00% 0.00%1.01 0.00% 0.00% 44.46% 80.04%0.34 1.04% 0.21% 0.00% 0.00%0.64 17.62% 9.58% 63.53% 174.23%0.21 7.18% 4.32% 36.66% 57.88%1.71 0.33% 0.57% 70.99% 244.71%0.62 0.57% 0.93% 0.00% 0.00%0.79 4.35% 4.68% 26.65% 36.34%0.22 2.82% 1.78% 64.56% 182.21%0.09 5.08% 8.00% 3.98% 4.15%0.62 20.13% 21.11% 10.16% 11.31%0.51 5.55% 8.28% 0.00% 0.00%1.16 0.34% 0.25% 72.93% 269.42%0.35 5.11% 7.12% 10.08% 11.21%0.28 2.70% 0.90% 65.18% 187.17%0.28 22.13% 5.42% 53.95% 117.15%0.24 2.73% 2.44% 22.82% 29.57%-0.12 3.35% 100.00% 22.82% 29.57%0.18 6.63% 7.31% 0.05% 0.05%1.37 2.41% 1.77% 49.51% 98.08%0.23 15.47% 7.95% 42.04% 72.52%0.94 -1.84% -0.18% 51.20% 104.91%0.30 5.61% 5.70% 19.37% 24.02%0.69 13.70% 6.14% 57.57% 135.68%0.50 4.71% 1.79% 82.38% 467.39%NA NA NA 0.00% 0.00%0.67 7.53% 8.88% 21.18% 26.88%1.82 12.72% 11.15% 14.08% 16.39%0.31 8.57% 6.85% 55.32% 123.80%1.15 8.26% 11.10% 0.00% 0.00%0.80 2.35% 1.09% 28.84% 40.52%1.10 2.03% 1.13% 42.99% 75.41%0.55 6.65% 6.96% 0.00% 0.00%1.13 3.27% 3.46% 0.00% 0.00%0.35 6.37% 7.90% 16.04% 19.10%4.92 9.35% 100.00% 0.00% 0.00%6.11 17.85% 33.43% 0.00% 0.00%3.38 12.56% 100.00% 0.00% 0.00%0.45 5.42% 4.63% 70.39% 237.75%0.94 5.14% 5.88% 1.43% 1.45%1.31 21.50% 5.09% 81.92% 453.08%0.40 1.89% 2.79% 0.00% 0.00%0.23 7.48% 6.74% 27.45% 37.83%0.17 5.01% 4.31% 45.69% 84.14%0.86 9.86% 11.13% 39.51% 65.31%NA NA NA 0.00% 0.00%0.54 8.11% 7.08% 16.92% 20.36%0.91 6.10% 6.18% 17.43% 21.11%0.42 -5.35% -4.80% 31.05% 45.02%0.41 0.25% 0.26% 9.77% 10.83%0.87 13.04% 17.51% 5.07% 5.34%0.65 4.39% 2.76% 40.94% 69.31%

Page 396: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.58 7.11% 9.95% 0.00% 0.00%0.35 4.72% 6.38% 0.00% 0.00%0.63 2.82% 1.15% 45.43% 83.24%0.82 34.90% 12.61% 67.53% 207.98%0.80 2.48% 1.60% 81.40% 437.65%0.93 1.04% 1.06% 16.81% 20.21%0.82 2.44% 3.17% 12.44% 14.21%0.04 1.46% 0.72% 34.43% 52.51%1.02 2.14% 2.04% 57.83% 137.16%1.09 8.04% 7.98% 11.10% 12.49%0.54 8.12% 3.37% 1.97% 2.01%0.10 5.44% 9.37% 3.07% 3.17%0.47 15.04% 25.97% 8.86% 9.73%0.57 1.74% 1.23% 52.79% 111.80%0.57 1.77% 3.52% 0.00% 0.00%6.04 14.10% NA 0.00% 0.00%0.13 0.00% 0.00% 24.76% 32.92%0.83 1.43% 1.52% 63.43% 173.41%4.42 4.83% 30.01% 0.00% 0.00%0.35 13.61% 11.62% 14.14% 16.47%-0.03 1.81% 5.93% 0.00% 0.00%0.79 6.03% 2.86% 60.10% 150.65%1.50 3.41% 1.09% 53.61% 115.58%0.28 -2.01% -0.68% 50.76% 103.09%2.12 78.24% 25.24% 5.29% 5.59%4.47 12.89% 27.60% 0.00% 0.00%0.33 3.40% 2.99% 21.74% 27.78%0.60 7.77% 5.71% 22.17% 28.48%0.71 NA 8.21% 72.11% 258.58%0.92 8.11% 8.11% 34.12% 51.79%0.77 -3.50% -0.25% 59.41% 146.37%0.55 1.92% 1.01% 35.07% 54.00%0.76 1.17% 1.55% 27.90% 38.71%0.69 5.85% 5.60% 43.79% 77.89%0.35 2.81% 2.85% 0.00% 0.00%0.70 3.84% 3.51% 0.00% 0.00%0.39 2.39% 1.54% 44.16% 79.07%0.25 2.43% 1.98% 36.81% 58.25%0.73 3.98% 2.90% 46.43% 86.68%0.30 0.59% 0.00% 53.31% 114.18%6.50 6.69% 1.18% 80.15% 403.84%0.40 0.04% 0.38% 14.57% 17.06%3.00 15.21% 37.82% 8.91% 9.78%0.51 6.89% 6.56% 32.32% 47.76%1.21 5.17% 0.23% 32.95% 49.15%0.68 2.21% 1.94% 75.35% 305.66%0.24 7.82% 4.25% 54.82% 121.36%0.53 12.11% 7.23% 28.63% 40.11%0.37 3.11% 2.24% 14.98% 17.62%0.43 2.26% 2.59% 36.17% 56.67%1.18 7.16% 4.20% 32.14% 47.36%0.36 6.70% 7.83% 17.31% 20.93%0.51 43.16% 22.06% 46.11% 85.57%

Page 397: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.55 3.03% 2.87% 28.25% 39.38%0.51 5.77% 6.14% 15.66% 18.56%0.42 52.63% 9.16% 65.16% 187.05%0.25 0.02% 0.12% 22.69% 29.35%0.25 4.06% 3.13% 42.48% 73.86%0.08 0.19% -0.07% 24.36% 32.21%0.72 5.30% 5.59% 28.61% 40.09%1.00 5.52% 2.51% 43.53% 77.08%0.49 8.49% 8.70% 15.06% 17.74%0.97 11.14% 4.68% 64.75% 183.67%0.12 10.49% 9.42% 20.91% 26.44%0.36 5.53% 3.18% 62.85% 169.17%NA NA NA 0.00% 0.00%1.34 3.35% 1.03% 59.35% 146.00%0.76 1.00% 3.00% 30.38% 43.64%0.32 5.94% 4.79% 33.82% 51.10%0.22 53.67% 5.48% 66.80% 201.19%20.00 2.30% 3.08% 0.00% 0.00%0.48 8.86% 6.72% 73.85% 282.38%0.74 1.16% 1.01% 34.38% 52.39%0.48 12.99% 9.09% 24.65% 32.72%0.45 5.92% 8.34% 3.42% 3.54%0.67 3.80% 3.51% 44.66% 80.69%2.33 5.04% 13.88% 7.45% 8.04%1.22 0.37% 0.00% 33.67% 50.76%0.83 3.21% 3.30% 19.40% 24.07%0.20 1.18% 1.23% 8.28% 9.03%0.07 -18.80% -33.81% 3.50% 3.63%0.51 6.83% 3.82% 75.76% 312.50%0.58 4.79% 3.07% 42.03% 72.50%0.19 2.18% 2.02% 10.80% 12.11%0.82 NA 8.15% 77.73% 349.05%0.38 1.13% 0.53% 73.68% 279.95%0.58 6.24% 8.62% 4.42% 4.63%0.36 3.58% 1.50% 55.98% 127.17%0.52 1.80% 1.00% 52.00% 108.33%0.57 -1.40% -0.46% 30.92% 44.76%0.89 6.71% 3.33% 74.23% 287.98%0.80 19.11% 7.00% 59.96% 149.78%0.49 2.84% 2.44% 35.86% 55.91%0.40 2.29% 2.45% 30.32% 43.51%0.81 3.13% 1.32% 46.49% 86.87%0.64 2.92% 4.09% 44.87% 81.38%0.46 0.00% 0.00% 80.00% 399.93%0.17 4.29% 3.01% 47.80% 91.59%0.17 1.69% 9.36% 47.26% 89.61%0.31 3.04% 1.83% 51.43% 105.89%1.13 7.89% 6.42% 26.37% 35.82%0.37 7.75% 7.68% 18.80% 23.16%NA NA NA 0.00% 0.00%0.80 0.11% 0.25% 25.27% 33.82%0.62 6.28% 10.48% 2.09% 2.14%0.44 0.42% 0.28% 74.95% 299.13%

Page 398: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.87 7.58% 8.04% 35.56% 55.17%0.33 2.24% 2.00% 22.13% 28.42%0.00 0.87% 1.00% 3.95% 4.11%0.31 1.29% 1.56% 9.27% 10.21%0.53 3.08% 3.96% 77.54% 345.25%0.07 3.98% 2.71% 0.00% 0.00%0.34 9.72% 5.53% 64.28% 179.97%0.97 1.87% 2.76% 58.56% 141.34%0.40 12.51% 6.36% 51.04% 104.25%0.66 13.02% 11.41% 34.96% 53.75%6.64 10.84% 21.61% 0.00% 0.00%0.89 6.24% 4.40% 26.86% 36.73%0.28 4.54% 5.39% 9.06% 9.96%0.31 2.97% 1.08% 32.64% 48.45%0.38 4.00% 1.85% 46.62% 87.32%0.79 6.51% 6.49% 49.00% 96.10%0.13 2.37% 3.53% 18.04% 22.01%1.13 -34.54% -7.70% 52.61% 111.01%0.23 10.54% 13.17% 0.00% 0.00%0.33 3.10% 3.08% 0.11% 0.11%0.19 7.66% 5.99% 32.32% 47.75%0.60 0.37% 0.30% 60.54% 153.41%0.95 23.31% 8.80% 28.98% 40.80%0.24 4.28% 3.65% 19.94% 24.91%0.44 17.70% 30.63% 0.00% 0.00%3.43 7.72% 2.93% 62.46% 166.36%0.62 0.54% 0.78% 50.78% 103.15%0.31 3.34% 4.54% 6.40% 6.84%0.80 7.13% 10.28% 0.93% 0.94%0.89 85.30% 31.49% 22.38% 28.83%0.18 4.30% 3.44% 35.24% 54.41%0.53 -2.20% -1.72% 14.46% 16.90%0.67 5.82% 2.83% 82.67% 476.96%0.17 0.26% 0.34% 13.38% 15.45%13.97 -4.20% -4.68% 5.82% 6.18%0.51 1.65% 1.99% 37.38% 59.70%0.77 19.71% 12.69% 58.98% 143.78%1.23 -3.08% -2.79% 11.51% 13.01%1.04 0.26% 0.46% 2.69% 2.77%0.27 1.20% 1.64% 45.76% 84.37%0.02 2.48% 5.05% 12.92% 14.84%0.50 6.20% 3.43% 36.57% 57.65%2.24 3.90% 6.66% 0.00% 0.00%0.60 2.04% 2.10% 59.50% 146.94%0.71 5.65% 3.10% 41.66% 71.40%1.33 11.22% 3.02% 47.36% 89.97%NA NA NA 0.00% 0.00%0.23 6.33% 10.38% 0.00% 0.00%0.10 3.35% 4.05% 14.98% 17.61%0.07 5.05% 6.88% 57.34% 134.40%0.33 3.60% 3.21% 46.97% 88.56%0.52 5.47% 5.22% 23.25% 30.29%0.50 3.95% 3.41% 53.62% 115.63%

Page 399: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.33 5.55% 4.82% 15.42% 18.23%0.19 39.74% 9.79% 63.73% 175.73%0.87 10.38% 11.02% 23.35% 30.46%1.85 16.24% 28.06% 4.17% 4.36%0.23 4.88% 3.20% 45.04% 81.96%0.57 11.60% 11.96% 8.04% 8.75%0.98 4.95% 4.90% 24.43% 32.32%1.40 2.61% 3.13% 35.22% 54.36%0.44 10.70% 13.17% 0.00% 0.00%0.31 3.04% 3.12% 77.80% 350.52%1.25 7.28% 2.59% 88.67% 782.74%0.22 3.05% 3.42% 0.00% 0.00%0.85 3.12% 2.15% 72.61% 265.12%0.08 4.29% 8.63% 13.96% 16.22%0.56 7.58% 11.78% 11.75% 13.32%0.61 4.53% 4.00% 52.95% 112.56%0.51 8.66% 9.62% 21.95% 28.12%1.33 7.83% 9.10% 2.29% 2.34%0.57 11.56% 4.59% 70.78% 242.18%4.89 18.87% 20.54% 3.72% 3.87%0.20 10.12% 8.25% 48.87% 95.58%0.41 -0.64% 0.16% 36.15% 56.61%0.38 1.81% 3.82% 34.02% 51.55%0.58 -1.10% 0.24% 40.33% 67.60%0.37 1.41% 1.04% 50.40% 101.62%1.88 -5.19% -7.42% 0.00% 0.00%1.51 12.05% 5.63% 30.78% 44.46%0.65 NA 14.37% 81.37% 436.88%0.12 0.00% 0.00% 17.77% 21.61%0.66 1.96% 0.66% 35.62% 55.33%0.36 0.05% 0.21% 30.88% 44.67%0.40 15.14% 5.55% 83.91% 521.65%0.48 4.68% 7.79% 2.36% 2.41%0.68 2.26% 2.40% 58.78% 142.57%0.25 6.02% 4.39% 47.72% 91.29%3.80 24.93% 100.00% 0.00% 0.00%1.55 1.88% -0.63% 0.00% 0.00%1.21 7.95% 1.93% 47.52% 90.56%0.15 2.46% 4.08% 46.57% 87.17%0.30 9.30% 22.34% 12.01% 13.65%1.07 22.07% 2.65% 54.96% 122.02%0.70 5.03% 4.93% 27.90% 38.69%0.36 1.10% 1.54% 34.26% 52.12%2.31 -5.88% -6.91% 0.00% 0.00%0.27 3.39% 1.60% 62.04% 163.42%0.39 1.41% 1.17% 36.06% 56.41%0.36 -5.32% -1.62% 55.50% 124.71%0.12 3.84% 4.17% 72.36% 261.77%0.51 4.65% 2.95% 67.19% 204.82%0.63 9.14% 3.08% 50.35% 101.41%0.25 8.32% 15.59% 4.81% 5.05%0.62 38.63% 18.98% 43.69% 77.60%0.80 16.18% 4.06% 44.74% 80.96%

Page 400: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.50 9.12% 10.26% 17.37% 21.03%0.96 -6.53% -5.87% 15.93% 18.95%0.51 5.44% 3.25% 69.74% 230.48%0.56 1.83% 0.67% 70.39% 237.71%0.21 5.37% 6.60% 33.58% 50.56%0.86 -1.63% -0.86% 37.85% 60.89%0.39 16.44% 10.48% 62.73% 168.30%0.07 2.54% 5.05% 32.24% 47.57%0.20 -24.63% -18.47% 26.92% 36.83%0.55 7.31% 9.89% 0.00% 0.00%1.00 3.46% 2.90% 40.48% 68.00%0.25 1.34% 2.04% 16.88% 20.31%3.97 -23.40% -26.95% 3.86% 4.02%

Page 401: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

Book Debt to Equity Interest Coverage Ratio IBES Growth Rate - Next 5 years64.98% 62.17 NA26.29% NA NA24.69% NA NA0.03% NA NA7.43% NA NA

601.22% 3.10 NA3.00% NA NA

97.47% 9.79 NA0.00% NA NA

1038.14% 8.91 NA3091.78% NA NA51.26% 7.36 NA157.92% 2.94 NA45.24% 7.89 NA84.71% 23.13 NA148.47% 8.00 NA94.95% NA NA45.02% 26.34 NA502.77% 1.73 NA

6.81% 229.47 NA0.00% NA NA0.00% NA NA

980.13% NA NA304.39% 5.03 NA89.52% NA 36.00%109.56% 24.21 36.00%57.99% 21.77 NA38.64% 12.25 NA100.87% NA NA

8.54% 11.64 NA145.48% 7.49 15.00%

0.00% NA NANA -18.48 NANA -31.25 NA

0.02% NA NA29.66% 6.97 NA55.97% 13.73 NA65.42% 73.76 NA2.10% NA NA

218.52% 12.59 NA44.12% 67.50 NA30.96% 59.83 NA0.00% NA NA0.00% 1580.31 NA

127.78% 9.58 NA93.20% 5.12 NA

NA 3.32 NA44.12% 67.50 NA0.00% -858.78 NA

NA NA NA8.50% 165.89 NA0.00% NA NA

Page 402: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.00% NA NA127.06% -60.39 NA

8.60% 90.71 NA41.81% 49.03 NA0.00% NA NA0.00% NA NA

122.53% 24.71 NA57.60% 65.44 NA443.92% 7.19 NA

0.32% NA NA197.56% -10.55 NA

0.00% NA NA249.40% 9.18 NA46.76% 20.20 NA27.98% -16.53 NA30.10% 39.67 NA41.38% -4.13 NA126.12% 3.10 NA

0.00% 81.06 NA0.00% NA NA

88.98% 31.24 NA33.94% 54.50 NA15.48% NA NA278.07% 7.68 NA

0.00% NA NA96.02% 73.49 NA34.44% 16.86 NA691.96% NA NA235.18% 44.60 43.00%

4.79% 25.84 NA73.96% 93.14 50.00%0.00% NA NA

134.19% 9.05 NA72.11% 65.70 NA0.00% 2525.29 16.35%

80.77% 23.03 NA20.68% 5933.00 NA7.21% 62.70 103.00%

10.57% 120.06 NA123.54% 7.86 NA

0.48% 3815.33 2.00%163.26% 114.57 NA40.57% 30.39 NA33.38% 30.86 NA0.00% 169.00 NA0.10% 252.50 NA0.00% NA NA4.22% 109.29 7.00%

NA NA NA1.28% 176.88 5.20%

103.24% 48.08 NA11.55% 97.89 NA

NA NA NA

Page 403: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

41.94% 36.29 30.50%0.00% 61.00 NA

18.14% 112.05 NA66.07% NA NA0.00% NA NA

183.10% 8.36 NA20.75% NA NA22.10% 33.87 NA2.29% 603.00 NA

31.98% -5.14 NA254.20% NA NA58.79% 10.15 NA32.08% 69.65 NA0.00% NA NA

67.21% 12.75 NA23.51% 359.00 77.90%137.88% 25.79 NA53.38% 26.56 NA34.58% 15.35 15.00%19.30% 83.39 NA6.34% 576.70 NA5.19% 137.50 NA

59.94% 41.72 NA3.32% 1398.00 26.00%0.00% NA 9.20%

55.40% 18.53 NA63.09% NA NA

NA -19.99 NA0.00% NA NA

342.17% 7.15 NA150.31% 2.21 NA63.52% 13.70 NA2.39% 3633.00 NA0.16% 11837.75 NA

226.38% 4.47 NA51.29% 29.69 NA99.43% 9.66 NA3.53% 181.29 NA

24.28% 134.82 NA0.00% 217.00 NA

175.62% -1.68 NA434.48% 2.99 NA15.90% 305.00 NA25.54% 113.00 NA37.87% 31.17 NA187.89% 14.86 NA

0.00% NA NA0.00% 178.81 NA

13.08% 167.09 NA0.00% NA NA0.00% NA NA

255.35% 8.55 NA3.48% 86.59 NA

Page 404: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 1.26 NA0.00% NA NA

78.68% 36.31 NA63.43% 27.44 NA6.36% 235.50 NA

36.90% 69.83 NA1.51% 660.50 NA

41.36% 24.87 NA88.50% 11.65 NA0.00% NA -0.80%

NA NA NA127.62% 6.14 NA42.79% 16.46 54.10%503.79% 5.92 NA

NA NA NA43.43% 20.01 NA1.57% NA NA

68.80% 39.94 NA0.00% NA NA

125.57% 5.39 NA71.33% 18.27 NA182.77% 4.68 NA190.35% 2.22 NA70.23% 13.58 26.50%110.55% 7.52 76.00%50.49% 22.85 15.90%20.43% 81.13 NA0.00% NA NA

54.89% 0.59 NA20.12% 402.67 NA

NA NA NA110.95% 22.05 NA

0.00% 1063.67 NA77.82% 20.94 NA51.13% 217.00 NA11.32% 110.84 12.00%169.59% 11.51 NA

0.00% 1403.16 NA19.86% 8.41 NA0.25% 1491.50 NA

81.32% 12.90 NA28.17% 77.85 NA157.39% 3.21 NA

NA NA NA47.14% 5.25 NA5.11% 264.20 NA

25.32% 20.50 NA0.00% NA NA0.00% 2473.05 NA

141.24% 9.50 NA0.00% 47.33 NA2.11% 68.00 NA

53.94% 7.49 NA

Page 405: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.16% 2234.62 NA74.99% NA NA5.01% 177.57 NA

23.53% 12.59 NA44.64% 35.75 NA0.00% 83.42 NA0.00% 207.72 NA0.00% 3.40 NA

325.03% 2.46 NA0.00% 611.00 NA

NA -0.53 NA202.52% 141.75 NA68.83% 17.84 NA0.00% 223.63 NA

389.56% 7.61 NANA NA NA

877.37% 2.00 NA14.59% 91.00 NA0.00% 107.00 NA

10.56% 138.90 NA311.60% -987.00 NA678.15% 4.59 NA24.27% -27.94 NA59.96% NA NA28.33% NA NA0.00% NA NA7.66% 76.67 NA0.00% 0.65 NA

177.95% 5.41 NA7.05% 136.76 NA0.00% NA NA

49.79% 18.93 NA0.00% -18.83 NA8.34% 86.62 NA

99.73% 2.11 NA24.83% 43.74 NA115.45% 11.68 NA18.56% 172.00 NA15.83% 515.00 NA1.86% 315.83 NA9.87% 745.50 NA

55.24% 61.00 NA4.34% 119.29 NA

15.45% -214.16 NA1.73% 1359.00 NA0.00% 1281.00 NA0.00% 134.18 NA5.11% 264.20 NA0.04% 248.25 NA

73.46% 12.44 NA5.62% 117.74 NA

58.68% 27.80 NA0.00% 468.50 NA

Page 406: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

36.76% 3.25 NA451.14% 7.07 NA

0.00% 1169.00 24.70%0.00% NA NA

183.50% -20.55 NA40.60% 40.30 NA6.08% 68.05 NA

33.65% 48.75 NA20.25% 18.57 NA95.57% 2.23 NA358.56% 3.72 NA13.14% 61.10 NA108.48% 13.33 NA14.62% 19.92 NA41.82% 18.89 NA0.00% NA NA

56.11% 9.87 NA111.54% -22.59 NA105.91% 12.46 NA71.13% 20.28 NA59.36% 30.78 NA0.00% 7.11 NA0.00% 1251.46 NA

748.15% -300.00 NA0.00% NA NA7.48% 131.95 NA

173.85% 3.57 NA24.95% 49.00 NA38.51% 20.31 NA254.11% 16.48 NA27.48% 21.45 NA0.00% NA NA

274.42% 1.95 NA65.57% 2.45 NA86.36% 34.49 NA290.58% 2.79 NA

0.00% 1409.31 NA78.92% 19.39 NA0.00% NA NA0.00% NA NA

NA 78.55 NA58.92% 71.86 NA4.84% 225.63 NA

86.00% 25.35 NA114.89% 44.93 NA40.48% 5.28 NA0.00% NA NA

69.69% 24.09 NA19.27% 71.38 NA0.00% NA NA

54.25% 29.18 NA698.45% 0.94 NA

0.00% NA NA

Page 407: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

106.75% 19.48 NA0.00% NA NA0.00% NA NA0.00% NA NA

28.93% 21.02 NA75.49% 18.91 NA0.00% NA NA

54.78% 38.04 NA12.99% 58.47 NA45.26% 10.45 NA20.71% 77.92 NA0.00% NA NA

78.05% 24.50 NANA NA NA

0.00% NA NA122.71% 0.12 NA

0.00% 199.20 NA10.81% 107.00 NA43.89% 51.50 NA0.00% 655.74 NA

262.23% 2.30 NA144.50% 6.61 NA38.59% 57.44 NA84.63% 14.40 NA80.08% 2.14 NA2.05% 964.92 NA

103.21% 14.40 NA113.52% 6.52 NA148.37% NA NA156.42% 11.49 NA29.79% 24.15 NA0.00% NA NA0.00% NA NA

320.32% 1.51 NA141.34% 1.75 NA15.09% 25.87 NA47.23% 30.13 NA

NA 0.63 NA2.83% 165.09 NA0.00% NA NA8.93% 154.00 NA

167.23% 2.37 NANA NA NA

0.02% 71.00 NA67.75% 7.27 NA2.69% 88.80 NA

54.00% 10.25 NA0.00% 70.25 NA

80.97% 45.16 NA12.39% 146.00 NA107.40% 5.77 NA

7.63% 180.91 NA211.33% 2.48 NA

Page 408: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

87.65% 9.23 NA20.15% 24.11 NA29.74% 29.62 NA231.36% -3.18 NA194.11% 8.23 NA81.88% 8.48 NA0.00% NA NA

311.20% 1.13 NA10.64% 22.73 NA28.75% 31.41 NA476.05% 3.71 NA

0.00% NA NA101.77% 7.86 NA23.06% 15.63 NA1.94% 497.00 NA

NA 18.94 NA61.24% 10.64 NA26.69% 70.93 NA0.00% NA NA

53.25% 22.48 NA70.49% 37.33 NA0.00% NA NA

34.48% 13.00 NA175.70% 13.99 NA431.36% 4.74 NA

NA 4.40 NA225.28% 6.88 NA361.55% 9.33 NA138.61% 3.28 NA212.73% 7.02 NA24.43% 38.40 NA252.39% 8.61 NA46.80% 71.93 NA284.09% -14.41 NA169.71% -3.23 NA315.42% 5.60 NA

0.00% 647.00 NANA NA NA

661.03% 1.79 NANA -14.56 NA

13.81% 123.17 NA199.41% 11.07 NA159.61% 1.49 NA19.39% 79.24 NA20.19% 94.44 NA0.00% 90.71 NA

25.75% -25.96 NA45.20% 4.66 NA122.52% 11.31 NA153.63% -0.10 NA

2.28% 261.50 NA67.28% 7.19 NA2.44% 224.40 NA

Page 409: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.00% 549.00 NA66.05% 5.73 NA15.05% 9.17 NA19.65% NA NA70.61% 8.62 NA102.10% 3.54 NA84.14% 18.88 NA0.00% 310.24 NA

64.42% 15.55 NA0.00% NA NA

31.89% 3.45 NA284.07% 6.54 NA

6.23% 33.77 NA276.57% 4.32 NA20.85% 22.43 NA15.85% 98.56 NA257.64% 2.16 NA68.97% 33.47 NA0.00% NA NA

NA 35.58 NA0.00% NA NA

196.21% 15.04 NA7.61% 178.75 NA

99.31% 5.96 NA124.63% -2.21 NA

9.88% 217.00 NA0.00% NA NA

110.82% 3.58 NA0.43% 126.00 NA

102.15% 10.07 NA37.90% NA NA0.00% NA NA

31.08% 54.18 NA128.20% 6.61 NA

0.00% NA NA1.39% 347.00 NA

48.27% 14.75 NA6.45% -20.38 NA

12.32% 126.25 NA0.63% NA NA5.66% 25.50 NA

31.29% 36.65 NA0.00% NA NA0.00% NA NA

162.59% 7.46 NA2260.77% NA NA172.91% 15.96 NA

0.00% -4.94 NA43.26% 14.01 NA11.04% 106.50 NA140.66% 4.70 NA135.76% 11.04 NA70.42% 40.07 NA

Page 410: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

19.74% 13.34 NA215.48% 1.74 NA

0.83% 53.87 NA670.20% 6.16 NA57.47% -1.35 NA9.49% 19.33 NA

14.90% NA NA0.58% 726.50 NA

530.36% 7.60 NA32.78% NA NA0.01% 451.00 NA0.00% NA NA

53.61% 14.58 NA657.29% 2.85 NA

8.42% 41.10 NA206.14% -0.50 NA

6.38% 176.93 NA64.86% 10.19 NA124.67% 0.86 NA14.43% 16.82 NA0.01% 451.00 NA

97.98% 4.08 NA16.12% 36.88 NA4.01% 318.00 NA

69.72% 19.93 NA12.88% NA NA67.20% 3.92 NA33.28% 55.84 NA22.95% 30.77 NA242.32% 3.45 NA

0.00% NA NA19.55% 30.65 NA0.26% 468.50 NA

67.65% 15.25 NA28.76% -4.96 NA123.71% 7.91 NA46.75% 12.15 NA24.04% 40.74 NA7.89% 72.82 NA

21.93% 17.39 NA39.79% 20.78 NA1.60% 99.83 NA1.81% 72.67 NA

29.42% 15.55 NA6.62% 70.85 NA0.00% NA NA

32.06% 10.28 NA0.00% 22.42 NA3.97% 83.81 17.00%7.79% 134.32 8.00%0.88% 789.47 6.43%

125.02% 42.69 24.45%0.00% NA 35.00%

Page 411: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

20.64% 42.24 16.90%0.03% 10902.20 0.40%0.00% NA 8.07%0.39% 38.99 15.65%

11.81% 49.61 19.60%9.37% 62.73 NA

97.17% 7.47 NA14.11% 121.72 NA1.44% 661.91 NA

175.36% NA NA203.24% 2.73 NA

4.80% 27.40 NA83.85% NA NA23.44% 23.54 4.30%434.52% 1.61 NA28.63% NA NA73.33% 8.26 NA0.64% 102.51 -17.15%

12.26% 39.79 8.55%175.19% NA NA

1.96% 192.49 NA13.62% 29.79 1.00%7.50% 78.49 NA

3110.46% NA NA95.06% 9.72 NA22.75% 66.59 5.00%33.88% 40.17 NA622.48% 2.80 NA95.22% NA NA5.80% 127.52 NA

67.16% -17.30 NA2.77% 229.21 NA

47.87% 66.51 NA49.88% 14.20 NA0.00% 986.80 NA

24.98% 37.38 4.00%3.02% 30.65 NA

29.00% 28.68 NA46.90% 29.38 NA0.00% 2896.00 NA

55.04% -5.00 NA7.59% 64.55 NA

17.96% 42.64 7.00%24.44% 7.22 NA65.10% 5.31 NA62.57% 32.24 NA63.71% 15.88 NA0.00% NA NA

834.37% 1.08 NA42.52% 35.41 NA236.43% 7.84 NA37.11% 45.53 NA94.51% 11.02 NA

Page 412: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

135.80% 6.27 NA211.88% 2.38 NA944.79% 3.36 NA58.63% 15.48 NA56.29% NA NA28.47% NA NA23.63% 18.02 NA0.00% NA NA

95.04% NA NA8.70% 63.54 NA

77.41% 3.77 NA5.79% 32.40 NA

234.11% 5.07 NA31.08% 30.17 NA57.44% 4.80 NA79.84% 9.49 NA

1011.76% -97.10 NA47.67% 10.06 NA27.83% 18.29 NA341.80% 2.19 NA143.59% 4.36 NA370.50% -1.67 NA

0.07% 166.00 NA124.37% 2.64 NA

6.31% 54.48 NA1.45% 350.50 NA

46.02% 6.41 NA155.57% 4.87 NA

NA NA NA8.46% 27.78 NA

93.21% 3.32 NA70.25% 27.45 NA0.00% 27.16 NA

90.98% 13.17 NA217.66% NA NA184.24% NA NA

3.24% 620.00 NANA NA NA

0.00% NA NA2.97% 312.22 NA0.28% 106.54 NA

14.26% 86.54 NA3.20% 54.74 NA

10.83% 86.32 NA1887.14% NA NA183.16% 5.81 NA

0.00% NA NA2166.74% 1.66 NA41.56% 49.46 NA17.18% 26.76 NA0.00% NA NA7.38% 19.86 NA

26.17% 24.58 NA

Page 413: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

165.70% 20.88 NA2.76% 115.46 NA2.54% 93.75 NA

16.24% 22.85 NA28.62% 15.50 NA73.97% 7.64 NA0.00% NA NA0.00% NA NA0.00% NA NA

57.04% 23.36 NA13.51% 36.37 NA82.04% 32.96 NA24.29% 8.89 NA26.82% 22.04 NA229.86% 4.51 NA171.45% 7.32 NA

0.00% 63.00 NA64.09% -8.25 NA967.46% 0.31 NA229.66% 1.97 NA235.62% 9.60 NA266.66% 2.54 NA57.97% 8.18 NA13.11% 26.41 NA21.24% 14.62 NA43.12% 24.27 NA20.99% 66.17 NA4.10% 69.56 NA

35.43% -10.20 NA71.07% 20.81 NA8.95% 11.00 NA2.53% 246.00 NA

19.94% 5.89 NA89.62% 15.31 NA0.00% NA NA

184.24% 3.88 NA0.56% 351.00 NA

154.35% 4.56 NA20.66% 16.64 NA28.55% 4.14 NA31.95% 3.98 NA5.85% 84.67 NA

280.30% 0.75 NA153.22% -8.14 NA118.82% 15.68 NA42.55% 16.38 NA1.94% -20.83 NA8.45% 11.94 NA

50.31% 7.60 NA91.58% 9.38 NA19.77% 15.72 NA

NA NA NA168.43% 3.47 NA

Page 414: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

133.35% 2.56 NA44.54% 22.83 NA0.00% NA NA

31.72% 17.84 NA1.11% 19.82 NA0.23% 1069.00 NA0.00% 1664.00 NA0.00% 931.00 NA8.99% NA NA3.38% 235.10 31.00%

185.69% NA -2.80%11.10% 66.01 26.00%148.20% 17.78 NA281.42% NA 15.50%213.90% 8.08 25.70%276.49% NA 5.00%

0.00% 132.01 NA37.13% 36.26 12.83%33.57% 22.02 8.67%687.41% 1.54 14.13%81.08% 28.22 5.65%2.59% 5.33 NA

84.46% 16.46 11.00%92.21% 7.07 21.00%61.71% 14.44 20.50%21.08% 79.69 NA76.93% NA 31.00%56.45% NA 7.00%53.05% NA NA57.25% 13.63 6.95%54.87% 15.32 8.00%68.95% 15.22 6.10%1.74% 197.31 17.00%0.00% 62.55 NA

114.96% 11.50 17.10%530.25% 1.78 10.45%70.15% NA 46.00%271.11% 3.47 8.00%

3.63% 203.42 14.54%263.62% 2.64 3.50%80.23% NA NA

NA NA NA14.28% 131.99 14.00%356.84% NA 13.00%80.31% 23.85 -8.00%7.30% 87.48 8.10%

64.61% 22.26 10.00%0.01% 46114.00 -1.21%

63.17% 11.91 10.30%184.03% 10.06 12.00%

0.00% NA 7.50%0.31% 141.37 5.65%

1518.28% NA 6.00%

Page 415: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

11.67% 54.72 13.91%31.85% 18.95 4.00%

1668.69% NA 16.30%123.27% 11.73 25.00%361.28% 2.18 6.05%

0.05% 2966.46 7.56%442.92% 1.58 12.00%147.98% -30.96 NA

0.33% 618.98 5.10%0.00% NA -1.70%0.03% 378.43 22.87%

189.29% 5.62 NA83.53% 20.83 5.33%14.86% 24.64 9.00%0.48% 349.72 3.45%4.43% 140.70 14.20%

154.40% 6.44 17.00%317.32% -0.29 -25.00%53.71% NA NA23.59% NA NA428.26% 2.93 NA

0.00% NA NA7.28% 37.68 NA

118.46% 19.58 5.00%0.11% 4340.67 11.93%

151.35% NA NA4.17% 642.46 5.00%

97.55% 8.88 78.00%115.19% 5.99 0.80%29.88% 32.04 18.00%728.36% NA 10.45%166.96% 9.34 14.40%199.04% 2.74 21.00%114.12% NA NA298.66% 2.45 17.00%91.01% 58.87 11.73%0.22% 360.67 18.10%

59.90% NA NA55.45% 23.62 14.50%60.92% 51.69 NA61.69% 10.35 27.00%

4641.28% 6.44 10.00%0.00% 1945.00 12.50%

23.53% 17.89 13.00%624.92% 2.19 6.75%

0.00% NA 7.50%22.02% NA NA27.33% NA NA825.26% -2.37 12.40%

6.08% 35.98 NA25.28% 28.74 9.51%246.20% 8.96 37.50%11.94% 47.21 NA

Page 416: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

90.65% NA NA20.42% 17.29 10.45%26.29% 47.14 17.00%250.92% 4.47 26.00%

3.11% NA 6.00%32.48% 21.86 9.00%237.37% 3.39 9.57%11.61% 97.01 5.50%232.89% 12.94 14.60%210.05% 3.06 NA116.62% 10.52 22.03%376.29% 3.40 NA106.35% 6.68 13.70%

0.00% NA 20.00%1099.38% 2.05 NA34.57% 10.34 7.15%281.25% 3.89 47.00%108.12% 4.42 29.40%72.14% 47.07 -22.00%79.88% 11.08 16.00%7.48% 107.32 8.50%

147.00% 7.30 44.40%68.20% 5.10 NA3.94% 42.82 36.00%0.31% 499.63 15.80%

17.33% 84.73 11.48%5.93% 33.42 11.70%

250.14% 2.58 4.23%0.00% 2539.13 11.55%

212.75% 9.45 -3.60%12.61% 41.33 NA0.00% NA 0.63%

11.12% 24.29 35.50%827.14% 1.79 7.90%44.42% 23.15 NA631.60% NA NA33.75% 11.61 10.00%21.75% 7.05 40.40%283.17% 3.83 11.47%18.04% 50.18 11.00%8.76% 69.75 NA

216.97% 7.52 11.50%150.38% 6.25 16.00%135.03% 3.78 4.55%102.09% 5.80 NA83.15% 3.97 17.40%430.75% 3.38 62.00%3545.39% -3.30 NA51.63% 21.86 29.00%594.04% NA 6.00%331.35% 3.26 10.50%

8.50% 58.15 16.05%1122.06% NA NA

Page 417: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

368.08% 2.73 14.50%125.89% 7.27 20.50%200.48% 4.80 10.53%137.21% 10.88 23.00%221.95% 5.44 15.45%

0.10% 1842.51 NA3932.26% NA NA167.07% 6.89 25.00%6452.25% NA -2.00%458.92% NA NA1018.75% NA NA

NA NA NA426.01% 3.06 NA164.59% 6.64 9.00%24.73% 41.34 -7.55%0.67% 1326.00 20.20%

24.83% 16.48 NA16.73% 20.22 12.20%703.89% NA -1.00%128.81% 1.56 89.05%84.90% 10.26 2.75%78.13% 12.88 63.00%69.14% 7.97 NA322.59% 3.44 76.00%121.98% 2.64 -6.00%196.05% 5.02 1.00%166.22% 9.43 15.00%96.58% 13.76 0.39%12.96% 270.20 4.00%182.79% 5.08 20.40%

0.00% 882.96 NA142.99% NA NA150.97% 30.23 4.00%

0.02% 416.90 NA85.01% 11.00 NA4.65% 81.79 NA2.09% 437.79 6.25%7.11% 228.21 12.30%

28.18% 28.88 10.53%1485.30% NA -8.00%

1.01% 333.60 3.55%130.68% 4.29 NA115.16% 8.85 NA69.09% 11.21 13.80%29.47% 83.45 3.05%560.46% 3.04 16.00%109.48% 8.99 6.00%

0.00% NA 8.19%373.92% 2.94 0.20%159.50% 6.86 1.00%263.73% 2.89 119.80%94.06% 13.18 11.40%

1147.46% NA 43.60%

Page 418: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

8.89% 180.28 NA0.00% 1980.21 NA

NA NA NA50.75% 9.48 10.00%632.33% NA 14.00%86.72% 8.39 14.50%35.30% 20.30 -7.90%872.90% NA NA157.39% NA 7.37%

NA NA NA54.42% 28.36 15.00%2.97% 284.39 0.55%3.08% 285.59 6.70%

223.11% 6.43 62.35%147.60% NA NA26.20% NA NA48.58% 32.70 5.70%

NA NA NA110.42% 11.95 18.70%52.47% 8.36 NA10.43% 48.75 7.40%1.60% NA 9.01%

76.78% NA NA44.04% 20.82 17.20%192.82% 3.02 7.00%27.62% 43.89 21.00%150.77% 9.23 35.00%18.11% 30.15 8.00%930.25% NA NA611.23% NA 9.50%

7.20% 41.08 86.56%17.66% 16.35 6.00%59.56% NA 5.00%317.54% 3.67 5.00%51.52% 23.08 5.00%0.01% 96.56 15.00%

17.76% NA NA4.45% 233.09 11.80%

241.74% -4.55 NA75.12% 43.01 NA2.03% 598.24 NA

52.68% 3.55 32.90%0.02% 2771.14 27.00%

15.16% 67.19 7.50%345.09% 4.08 2.55%95.89% 8.53 9.50%268.82% NA -4.00%190.84% 12.21 NA65.01% 7.96 17.50%188.44% 9.88 17.20%311.46% 4.08 51.00%410.63% 3.22 7.00%58.62% 10.74 13.00%

Page 419: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1759.66% NA 21.00%7.11% NA 22.00%1.14% 729.85 3.20%

21.98% 22.20 16.37%NA NA NA

332.40% 2.99 NA286.20% 5.89 29.00%

0.05% 11540.00 -4.93%91.06% 7.62 NA116.98% 5.53 61.50%

0.38% 1035.19 4.03%105.53% NA -8.00%

0.97% 1015.17 -9.05%0.08% 168.18 17.35%

121.35% 5.05 39.00%11.52% 102.96 15.20%34.80% 32.92 20.40%55.11% 134.43 9.07%731.80% 1.72 NA23.93% 55.26 NA89.38% 11.53 11.50%254.86% 2.56 9.33%13.72% 126.99 5.00%46.06% 16.80 69.00%356.20% 2.87 11.70%114.11% 10.27 14.00%

0.00% 1369.22 NA773.38% 2.18 0.10%593.67% 11.40 NA653.32% 3.17 NA46.30% 36.36 6.00%32.30% 25.07 17.60%119.38% 7.57 78.00%158.87% 8.38 49.00%291.32% 6.50 15.00%49.82% 18.99 25.00%6.46% 30.04 NA

23.95% 25.04 NA31.67% 35.30 NA31.57% 5.40 11.65%92.45% 80.50 14.21%196.97% 7.99 12.50%14.79% 87.59 30.77%0.39% 171.58 4.00%

7494.85% NA NA1417.48% NA NA

4.95% 103.45 6.50%119.94% 13.42 NA10.04% 57.06 29.90%10.86% 180.17 15.00%0.00% NA NA

83.16% 8.86 NA175.07% 30.19 46.00%

Page 420: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

239.39% 2.78 7.13%0.00% 20605.50 25.07%9.41% 50.13 NA

47.42% 33.84 20.55%24.73% NA NA18.82% 29.35 3.00%47.53% 11.99 9.00%1.11% 182.90 6.83%6.89% 63.39 6.50%

44.66% 13.32 NA62.12% 16.69 -11.00%3.87% 300.40 NA0.00% 1542.29 8.00%8.55% 200.12 5.00%

30.09% NA NA22.02% 6.03 NA130.92% 14.50 7.00%73.71% NA NA2.64% 375.82 26.00%

15.58% 61.52 4.90%1.37% 112.72 NA

116.70% 1.59 73.00%182.24% 3.57 NA

2.11% 238.25 10.00%0.59% 1397.44 22.20%

122.99% 25.77 NA45.13% 31.81 NA1.38% 130.94 10.00%0.00% NA NA

59.01% NA NA16.11% NA NA241.30% NA NA36.23% 47.08 7.00%35.75% 17.21 13.19%59.94% 18.06 NA56.52% 20.24 NA45.76% 15.72 NA1.41% -205.50 NA

19.55% NA NA3.68% 892.64 NA9.46% 72.39 NA

273.07% 2.13 17.00%167.44% NA NA

0.68% 938.53 NA73.93% 8.32 NA133.84% 4.84 51.00%

NA 2.80 NA65.30% 6.34 NA372.22% 2.88 9.00%112.82% 5.33 34.15%

5.40% 70.33 2.18%486.32% 4.27 NA99.15% NA NA

Page 421: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA NA NA104.77% 15.02 NA109.39% 5.01 17.50%26.10% 193.97 169.00%132.96% 25.20 19.00%170.29% 3.35 NA183.46% 3.86 NA63.94% 8.67 NA86.76% NA NA33.76% 36.15 NA10.94% 59.38 20.27%9.16% 21.72 NA0.00% 3884.50 NA1.80% 257.94 13.08%0.00% 2056.47 NA

51.67% 18.01 NA15.13% 28.61 NA41.35% 28.10 10.55%75.96% 4.98 72.50%24.66% NA NA50.41% 11.80 0.70%1.95% 44.32 NA

11.33% 40.19 3.03%2697.52% NA NA

0.30% 2514.63 NA140.86% 6.66 37.30%97.28% 14.33 35.00%3.54% 956.00 28.30%

10.73% 48.42 11.50%68.85% 36.84 NA31.11% 28.88 NA223.38% 3.56 NA198.37% 6.25 NA

NA 6.93 NA121.05% 7.78 NA

4.57% NA NA38.35% 4.53 67.50%13.79% 44.76 11.00%0.69% 1828.40 8.00%

18.07% 83.62 32.90%15.69% 24.31 14.85%414.27% 1.88 NA

0.15% 30.26 16.30%35.49% 10.50 NA16.11% 10.18 NA13.80% NA NA78.76% 13.15 -6.00%0.00% 534.25 NA

20.47% NA NA66.44% NA NA121.56% 6.14 NA276.11% -4.51 NA32.73% 8.56 NA

Page 422: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

165.12% 9.84 NA972.82% NA NA29.44% 6.77 NA31.18% 38.75 NA411.50% 3.37 NA55.50% 16.01 NA52.40% NA NA5.33% 134.28 NA

32.37% 50.37 -1.00%31.68% NA NA4.32% -33.42 NA8.04% 79.53 NA1.50% 107.62 NA

83.22% 10.85 2.00%75.53% 12.64 NA4.89% 82.73 13.79%

465.91% 2.01 NA0.07% NA NA

28.95% 26.86 NA19.94% 40.84 7.85%20.84% 30.44 4.87%105.43% NA NA

9.95% 223.93 4.00%0.02% NA NA

43.17% 21.92 10.00%9.60% 16.92 NA

74.22% 22.25 10.00%21.11% 8.38 NA37.44% 15.88 NA0.00% 796.91 15.30%

22.17% 19.63 NA10.47% 132.03 NA6.67% 53.61 NA

57.21% 5.84 NA0.00% NA NA5.86% 681.25 NA0.00% NA 18.00%

33.49% 168.73 5.60%154.91% 9.70 NA43.13% 5.98 NA0.00% 55760.00 13.00%

28.45% NA NA182.69% 5.63 19.00%

NA 2.87 NA2.49% 1764.60 17.80%

33.84% 11.81 3.00%165.70% 4.74 NA44.63% 2.35 NA2.62% 97.85 NA

106.09% 9.14 NA84.13% 13.77 16.00%55.32% NA NA66.68% 13.55 24.20%

Page 423: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

10.51% 22.66 NA6.16% 117.79 4.00%0.00% 16139.00 NA0.33% 6152.00 NA0.00% NA NA

83.62% 11.84 23.00%0.00% 384.83 5.90%1.89% 374.84 12.15%

137.94% 6.36 NA0.00% 1202.00 NA

20.16% 14.99 NA34.60% 5.51 6.00%0.90% 22.93 NA8.90% 10.83 NA

64.34% 6.90 NA16.29% 25.12 NA24.23% 17.76 NA223.14% 4.85 10.00%38.46% 13.86 NA188.28% 3.19 NA66.86% 3.23 NA26.64% 25.66 NA

NA NA NA133.23% 7.30 19.40%184.35% 4.31 NA64.64% 7.01 NA0.00% NA NA

83.03% 25.14 43.00%NA 5.30 NA

9.29% 144.99 NA23.76% 1.14 NA23.32% 8.44 NA274.70% NA 16.00%26.93% 79.84 20.00%16.73% 58.80 25.50%2.35% 155.31 NA0.00% NA 8.13%0.00% 3096.00 NA

106.25% NA NA56.29% NA NA59.36% 12.20 NA322.38% NA NA

8.04% 18.73 NA45.23% 55.15 16.80%83.81% 17.46 38.80%123.74% 11.54 NA17.01% 1.47 28.60%0.00% NA NA0.16% 3006.33 16.00%1.38% 474.63 28.00%9.28% 89.98 43.00%0.15% 7716.49 NA

11.00% 195.36 NA

Page 424: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

33.75% 25.26 NA190.89% 6.04 41.00%173.92% 17.78 NA817.91% NA 9.00%24.49% 107.46 NA8.93% 17.71 3.55%

119.22% 4.65 NA0.00% 8790.00 32.00%1.55% 241.33 NA0.00% 196.83 NA

827.66% 2.19 NA21.20% 58.94 NA0.00% NA NA

68.23% NA NA108.30% 7.06 3.86%

0.00% 2195.50 NA60.25% 12.10 23.10%24.31% -6.01 NA152.31% 5.93 NA334.69% 4.47 NA97.54% 9.28 106.00%2.99% 108.67 NA

364.42% 2.31 34.60%1.04% 157.31 16.60%

18.16% 19.57 9.90%67610.11% 1.99 NA

36.24% NA NA59.91% NA NA0.00% NA NA

90.08% 12.34 NA23.95% 38.37 8.15%6.27% 69.34 19.78%

93.83% 13.75 NA40.50% 18.98 NA

3966.89% 1.08 NA39.96% 8.70 NA

1262.52% NA 20.00%0.00% 3504.50 9.00%

404.29% NA NA37.19% 37.13 15.00%112.19% 5.23 NA140.70% 31.19 NA

0.89% 1656.40 14.30%7.10% 75.17 NA

14.05% 49.72 3.10%6.61% -9.81 NA

36.57% 13.00 NA40.16% 18.21 NA75.63% 20.19 NA13.89% 19.73 NA24.92% NA NA61.85% 10.73 NA37.16% 11.99 NA

Page 425: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

124.52% 8.74 NA87.70% NA NA21.33% 55.06 14.00%18.77% 44.05 NA187.59% NA NA84.06% 5.41 24.00%349.38% 2.24 NA1521.73% NA NA

0.01% 316.83 7.00%124.22% 16.07 -4.00%

2.18% 16.41 NA296.13% 2.92 NA45.75% NA NA

NA 2.03 NA1.02% 297.47 NA

168.75% 6.18 NA128.43% 10.01 NA21.83% 12.70 NA69.70% 8.16 29.25%36.47% 26.67 5.00%231.42% 6.79 NA57.28% 9.45 NA0.00% 355.82 NA5.67% 101.55 NA

75.24% 5.32 NA223.13% 5.91 6.00%477.81% 2.52 11.00%2439.69% NA NA105.27% 8.67 NA

0.00% 7210.00 7.80%0.00% 1020.55 15.19%

203.71% 4.99 NA2.61% 26.69 NA0.00% NA NA

12.42% NA NA22.91% NA NA7.93% 55.90 NA

11.68% 15.10 NA217.79% 8.24 20.20%

4.55% 60.39 6.00%124.93% 8.84 5.00%

0.00% NA NA11.66% 81.04 NA64.63% 16.69 18.00%11.46% 55.78 3.00%240.48% 8.07 NA39.75% 31.77 21.00%54.24% 35.32 NA0.00% NA NA

37.67% 14.86 33.00%59.48% NA NA9.93% 34.92 33.00%

25.01% 48.20 NA

Page 426: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

15.77% 196.90 NA0.79% 137.32 2.30%

85.81% 11.13 NA41.99% 10.77 NA32.10% 38.13 NA157.63% 15.36 NA34.24% 28.52 NA35.06% NA NA32.01% NA NA7.96% NA NA

83.22% 2.63 NA5.16% 113.97 NA0.00% 2705.25 NA0.53% 585.27 NA

154.10% 5.08 NA38.25% -15.16 NA

1739.37% NA NA7.65% 66.36 NA0.00% 420.60 NA

86.95% 13.78 8.70%61.45% 21.16 34.10%279.14% 4.43 -5.60%11.43% 73.56 NA100.95% 9.65 NA

0.16% 754.67 NA0.06% 5755.00 NA2.24% 150.90 NA0.00% NA NA

105.92% 24.01 NA0.00% NA NA

211.20% 4.90 NA86.21% 8.36 NA40.19% 29.57 NA

1422.05% 2.17 NA232.37% 5.90 NA24.05% NA NA0.00% NA NA0.00% 2984.00 NA

36.50% 491.00 NA2.61% 157.40 NA0.00% 5273.00 NA

103.98% NA NA0.52% 2891.50 NA0.00% NA NA0.02% NA 11.00%

22.09% 25.84 NA156.26% 2.66 NA570.06% 2.91 NA

8.25% 79.27 NA20.75% 106.57 12.00%255.41% 2.86 NA23.50% 19.25 NA24.05% 101.72 NA

Page 427: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

432.66% 0.72 NA233.04% 5.45 33.00%50.18% 14.00 NA105.61% 3.40 NA

NA NA NA5.58% 80.67 NA0.98% 507.78 NA

259.30% 4.10 NA1.96% NA NA

11.24% 115.27 NA0.01% 583.43 NA

24.36% NA 12.65%34.65% NA NA

NA NA NA49.50% 14.92 21.80%

3310.99% NA NA62.36% NA NA1.85% 43.79 NA

86.36% 26.29 NA315.66% 2.50 NA

0.00% NA NA0.00% 3231.00 NA0.00% 234.70 NA

101.41% 4.66 NA15.41% 36.05 NA0.86% 309.09 NA

373.19% 3.23 NA2.03% -11.11 NA

157.53% 3.93 NA67.60% 5.18 NA0.65% 680.13 NA

412.24% 2.87 NA104.67% 3.68 NA

NA NA NA74.27% 4.56 NA7.25% 68.33 NA

115.68% 4.92 NA76.22% 8.91 NA

7081.44% NA NA113.86% 5.61 29.10%36.33% 7.63 NA20.78% 29.76 NA118.45% 3.11 NA159.71% 4.36 NA77.86% 11.37 NA

2434.34% 2.09 99.10%28.90% 18.52 NA23.76% 123.07 NA63.52% 17.18 NA

NA -2.57 NA1389.53% 2.02 NA157.46% 28.03 NA13.47% 52.20 NA

Page 428: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

4.12% 125.57 NA0.00% NA NA

NA 5.82 NA3.44% 459.43 NA

78.42% 13.33 NA201.78% 4.40 NA134.05% -6.65 NA124.02% 20.33 NA45.65% 8.41 NA55.91% 1.77 NA9.11% 90.09 15.68%

227.24% 6.86 NA26.72% 7.64 NA63.65% NA NA47.90% 30.91 NA147.69% 2.30 NA11.13% 60.03 23.00%0.00% 1100.47 NA

113.49% 4.57 14.80%0.00% 1726.28 NA

78.09% 5.45 NANA NA NA

36.78% NA NA0.00% 195.63 NA

33.80% 47.66 NA106.07% 3.57 NA

3.78% 114.22 NA112.79% 5.85 NA

0.00% 2136.74 NA0.00% 2614.00 NA

27.94% NA NA0.00% NA NA7.03% 99.18 NA

255.55% 1.42 NA104.25% 11.58 NA

9.96% 25.51 NANA -6.80 NA

61.79% 5.37 NA23.96% 30.31 NA17.01% 33.59 NA40.41% NA NA31.00% 14.09 28.00%169.54% 6.36 NA222.33% NA NA53.58% 24.50 NA3.02% 352.33 NA0.00% NA 3.00%

140.50% 9.56 NA213.47% 3.10 NA15.86% 5.85 NA215.26% 4.09 NA222.19% 27.52 NA

0.00% NA NA

Page 429: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.35% 140.33 NA100.31% 7.16 NA97.27% 3.46 30.00%89.94% 14.27 NA57.10% 15.84 20.00%6.13% 226.08 NA

48.36% 10.99 NA18.85% 72.77 NA47.57% 24.33 NA46.85% 9.72 NA55.45% 7.10 5.00%78.61% 5.82 NA67.82% 36.38 NA15.71% 15.88 3.00%5.73% 100.31 6.00%

135.25% 5.10 NA51.58% 16.05 30.10%

NA 4.14 NA39.80% 35.85 NA24.22% 55.74 NA1.58% 309.60 10.00%

292.03% NA NA11.35% 18.61 NA71.25% 3.62 NA0.00% 4482.00 NA0.00% 317.73 NA0.00% NA NA

73.55% 11.34 NA35.87% 24.90 NA5.65% 89.78 11.80%

13.11% 24.65 NA347.67% 2.21 NA117.63% 2.74 NA61.01% 10.22 NA0.00% 16.39 NA

344.90% NA 25.00%123.39% 7.71 NA468.40% 2.83 NA90.47% 7.33 NA174.87% NA NA160.78% 7.28 NA13.01% NA NA60.88% 19.84 NA10.95% 22.67 NA58.35% 48.52 NA0.79% 80.75 NA

49.37% 13.91 NA107.19% 10.33 NA

0.00% NA NA317.41% 3.20 NA

1.35% 53.93 NA40.48% 77.91 NA19.42% 7.60 NA

Page 430: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

283.10% 2.84 NA559.64% NA -13.50%31.20% 34.25 NA23.08% 41.27 27.00%0.00% NA NA0.00% NA NA

387.57% 5.08 NA88.76% 10.77 8.00%1.09% 76.87 NA

79.66% 17.79 NA1035.57% 8.52 NA20.91% NA NA14.43% 44.61 NA351.82% NA NA290.44% 3.44 NA

1.26% 29.40 NA242.35% 5.24 NA96.25% 7.02 NA128.75% 10.54 NA110.96% 25.89 NA579.92% 2.11 NA

0.00% NA NA148.03% 8.25 NA

0.00% NA NA0.00% NA NA0.00% NA NA7.48% 47.19 NA0.00% NA NA3.14% 73.94 10.80%0.00% NA NA

33.82% 28.84 NA46.00% 10.86 3.00%

1364.32% 2.15 NANA 2.03 NA

60.21% 8.01 NA12.91% 1386.80 NA0.00% 1177.00 NA

143.97% 19.37 NA49.95% 5.48 NA3.04% 74.97 NA9.32% -31.36 NA0.45% 603.96 NA

33.83% 22.83 NA130.98% 9.75 NA17.08% 13.67 NA103.02% 5.82 NA

9.42% -2.63 NA162.13% 10.10 NA71.44% NA NA0.00% NA NA1.59% 472.33 NA

153.78% 4.31 NA29.98% 19.62 6.80%

Page 431: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

4.07% NA NA40.55% 13.70 NA20.01% 41.12 NA47.23% 0.94 NA72.34% 13.64 NA28.31% 17.29 NA0.00% NA NA

30.06% NA NA12.16% 25.52 NA614.71% 3.00 NA82.44% 35.11 NA56.44% 29.64 10.00%64.35% 5.66 NA2.52% 467.93 NA0.35% 9056.00 NA

56.58% 3.90 NA0.00% 455.14 NA

198.55% 10.32 28.00%10.49% NA NA72.79% -7.68 NA0.00% NA NA

267.59% -1.89 NA53.59% 6.70 NA112.25% 5.17 NA

0.00% NA NA0.00% NA NA0.26% 156.41 9.60%0.00% 283.70 NA

29.26% 10.76 NA21.86% 57.84 NA13.69% 476.45 NA847.15% 3.23 NA147.23% 16.06 NA

0.00% -150.00 NA5.21% 280.79 NA

82.50% 14.88 NA15.85% 31.02 NA32.69% 11.11 NA32.81% 26.79 14.50%0.00% NA NA

90.31% 11.29 NA6.32% 26.76 NA7.13% 46.85 NA0.00% 219.00 NA0.00% 675.17 NA

101.52% 5.92 NA1.13% NA NA

11.66% 101.73 NA31.68% 29.39 NA

NA NA NANA 12.67 NA

4.16% 405.38 28.10%0.74% 18.12 NA

Page 432: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

23.31% 82.52 NA93.85% 6.44 NA107.28% 6.97 NA12.69% 0.43 NA452.58% 9.06 NA25.56% 36.83 3.00%145.29% 9.67 27.10%43.42% 16.79 NA8.90% 61.18 NA

1204.80% NA NA150.68% NA NA12.65% 92.52 19.07%

1888.18% 1.62 NA140.42% 5.34 NA

5.89% 22.02 NA3.53% 181.70 28.20%

NA NA NA0.00% NA NA7.32% 215.44 NA

254.57% NA NA0.00% NA NA

42.57% 2.02 NA109.60% 4.42 NA88.73% 6.97 NA62.05% 17.16 NA45.88% 26.63 NA1.81% 208.00 NA6.34% 33.56 23.00%

NA NA NA11.07% 120.00 NA24.42% 35.97 9.00%0.00% 1232.05 NA

97.98% 6.52 NA0.00% 138.75 NA0.71% 517.15 NA

20318.32% 2.07 NA1464.61% NA NA

NA -0.51 NA6.86% 159.75 NA3.37% 134.71 NA

679.25% 6.82 NA0.47% 476.88 NA0.00% 612.75 NA

94.33% 1.67 NA73.14% 6.82 NA21.37% NA NA44.52% 3.22 NA151.06% 6.90 NA13.80% 32.94 NA93.81% 23.65 NA1.91% 109.89 NA0.06% 911.00 NA0.00% NA NA

Page 433: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

13.42% 252.53 NA428.29% 3.49 NA64.63% 20.15 NA125.30% 22.84 NA80.12% 1.45 NA0.00% NA NA

82.37% 12.87 NA54.74% -0.42 NA0.00% NA NA

58.16% 5.66 NA0.00% NA NA0.00% NA NA

43.71% 6.79 NA0.00% NA NA

NA NA NA117.13% 5.18 NA198.08% 1.47 NA16.89% NA NA42.96% 21.60 10.00%0.00% NA NA

105.94% 10.80 NA468.55% 4.39 NA

5.22% 41.18 NA139.73% 7.70 NA

0.00% NA NA30.85% 10.32 NA3.25% 170.75 NA

18.98% NA NA15.51% 27.64 NA265.74% 6.34 NA214.39% 5.68 NA121.23% 19.80 NA

0.00% 2017.50 NA76.07% 12.40 NA

2506.33% 1.73 NA7.47% 23.26 NA0.00% 520.67 NA

27.56% 7.52 NA81.42% 5.02 NA

1228.16% 2.17 NA47.44% 12.90 NA141.83% 5.28 NA

0.00% 775.75 NA10.32% 482.00 NA0.00% NA NA1.40% -197.67 NA0.00% 377.00 NA

154.23% 4.29 NA49.07% 6.92 NA1.99% 1108.67 NA

105.93% 26.61 NA110.23% NA NA17.05% 13.95 NA

Page 434: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

56.09% 7.58 NA29.01% 34.44 NA18.90% 146.95 NA412.27% 10.31 NA37.56% 14.45 NA8.80% 54.72 NA0.00% 124771.67 NA

23.87% NA NA28.12% 19.99 NA0.00% 5966.00 NA

11.03% 36.52 NA5.29% 56.33 NA

63.47% 25.21 NA530.95% 3.80 NA28.67% 105.03 NA437.86% 10.55 NA72.12% 24.51 9.00%0.00% 152.57 NA

31.47% 7.25 NA27.74% 10.67 NA102.58% 5.51 NA85.47% 10.56 NA0.00% NA NA

15.59% 29.89 NA224.08% 6.29 NA26.53% -10.81 NA0.00% 3723.00 NA

190.10% 2.97 NA278.46% 1.69 NA27.16% 50.94 NA50.63% 16.18 NA40.37% 7.13 NA

8353.76% 4.81 NA108.05% 4.28 NA

0.00% 2279.00 NA103.14% 5.92 NA14.26% 32.18 NA76.89% 5.00 NA0.88% 224.17 NA

88.67% 7.59 NA45.90% 30.13 NA85.88% 13.46 NA3.30% 3746.00 NA3.47% 275.38 14.90%

51.07% 12.73 NA21.89% 24.70 7.00%7.01% 4.15 NA

48.87% 6.11 NA13.10% 34.21 21.00%0.00% 234.40 NA

399.43% 4.11 NA9.64% 83.80 NA9.96% 26.74 NA

Page 435: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA NA NA0.00% 221.67 NA

10.37% 36.54 NA81.73% 2.84 NA292.42% NA NA

8.81% 101.87 NA203.11% 5.19 NA64.04% 11.45 NA86.17% 4.91 NA47.36% -19.58 NA81.43% 3.59 NA53.71% 10.24 NA8.02% 21.21 NA

16.46% 36.07 NA25.13% -3.33 NA32.68% 14.08 NA59.56% 4.32 NA2.38% 193.05 NA0.00% NA NA

25.04% 15.69 NA28.45% 23.09 NA0.00% NA NA0.00% NA NA

14.39% 43.98 NA67.34% 3.70 NA96.08% 5.25 NA0.00% NA 10.30%

228.08% 5.93 NA9.45% 17.48 NA

131.91% 1.31 NA176.02% 1.86 NA

2.52% 25.06 NA21.78% 13.55 NA45.92% 19.89 NA0.00% NA NA0.43% 1139.33 NA

1555.94% NA NA6.85% 151.40 NA2.43% 40.47 10.00%0.09% 400.91 NA6.17% 46.51 NA1.53% 86.50 NA

667.34% 2.85 NA17.96% 28.21 7.00%1.65% 194.24 27.00%

10.06% 35.86 NA48.84% 6.37 NA76.31% 10.29 NA163.48% 7.75 NA

7.13% 10.69 NA203.61% 6.04 NA

4.36% 109.07 1.00%NA NA NA

Page 436: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

122.31% 5.79 NA13.34% 107.27 NA815.31% 0.71 NA52.47% 4.01 NA86.11% 26.74 NA32.39% 13.71 NA0.00% 21.54 NA

76.93% 5.94 NA107.21% 9.95 NA129.89% 5.91 NA51.13% 18.63 NA51.58% 8.66 4.00%2.98% 157.87 32.00%

114.61% 2.93 NA4242.04% 2.06 NA40.32% 13.80 NA133.96% NA NA

0.00% NA NA0.00% 35.90 NA

10.83% 36.70 NA18.06% 16.91 NA88.23% 10.13 NA20.64% 84.25 NA

1774.51% -4.60 NA0.00% NA NA3.53% 155.13 NA

135.35% 2.02 NA77.42% 11.99 NA57.60% 33.27 NA142.67% 7.76 NA189.06% 3.50 NA

NA NA NA253.63% 2.25 NA89.08% 20.31 NA0.00% 27.27 NA

10.53% 603.80 NA3.22% 1240.00 7.30%0.00% 43.04 NA

69.71% 3.66 NA15.76% 60.97 NA915.51% 1.78 NA

0.50% 35516.29 NA5.13% 95.55 NA

399.10% 6.60 NA250.88% 6.19 NA

0.00% 556.45 NA0.00% 214.52 NA

97.91% 11.39 18.10%6.69% 35.64 NA

10.51% 38.88 NA5.83% 31.97 NA0.68% 896.00 NA7.72% 54.94 NA

Page 437: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

186.11% 4.69 NA13.46% 64.87 NA23.49% 58.26 NA1.33% 70.50 NA

156.91% 13.80 NA18.85% 29.65 NA1.39% 504.67 NA3.37% 33.77 NA0.00% NA NA

NA NA NA221.19% 4.91 28.70%73.23% 11.21 NA0.00% NA NA

33.19% 4.20 NA112.73% 5.48 NA430.32% 5.22 NA

NA -1.47 NA7.88% 131.83 NA

241.22% 18.97 NA52.99% 3.44 NA145.98% 2.85 NA72.69% 9.42 NA82.82% 15.01 NA13.62% NA NA111.03% 3.62 NA61.56% 24.20 NA9.32% 35.91 NA0.00% NA NA

14.64% 10.83 NA3.33% 419.20 NA

32.16% 19.85 NA98.60% 0.29 NA0.00% 71.62 NA

54.56% 16.85 NANA 2.83 NA

37.30% 80.94 NA169.61% 25.84 NA98.20% 9.18 NA0.00% NA NA

67.45% 10.89 NA78.27% 65.29 NA0.00% 71.17 NA

NA NA NA0.00% NA NA2.90% 345.00 NA

40.23% 9.26 NA32.44% 13.73 NA232.21% 8.47 NA

0.00% 555.50 NA143.03% 4.46 NA138.78% 2.85 NA

4.52% 63.33 NA234.19% 2.37 NA

Page 438: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.00% NA NA484.25% 3.77 NA

0.20% 2876.00 NA27.31% 10.61 NA36.74% 31.75 NA

1257.40% 2.76 NA140.84% 1.20 NA65.72% 27.75 NA214.82% 5.40 11.30%

0.00% NA NA115.14% 9.90 NA

0.00% NA 146.00%48.97% 19.43 -1.80%0.00% NA NA

218.18% 7.44 NA151.47% 3.40 NA17.28% 76.84 NA0.00% 90.15 NA5.51% 88.11 NA

174.71% 14.03 NA78.36% 4.44 NA105.19% 0.68 NA79.80% 7.15 NA69.21% 31.70 NA168.03% 5.95 NA39.18% 9.14 NA55.63% 4.03 NA32.89% 10.48 NA17.08% 27.57 NA7.31% NA NA8.64% 37.12 NA1.93% 193.20 NA0.00% NA NA

12.59% 49.00 NA235.08% 4.18 NA11.49% NA NA27.90% 44.23 NA54.55% 18.66 NA165.36% 4.95 NA

0.02% 554.00 NA204.53% 6.24 NA172.75% 7.67 NA60.26% 11.42 NA0.00% NA NA

94.79% -0.63 NA0.00% -229.16 NA0.00% NA NA1.59% 316.45 NA

95.66% 5.84 NA2.68% 57.08 NA0.00% NA NA

12.15% 54.31 NA0.00% 257.25 NA

Page 439: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

88.33% 5.38 NA31.34% 47.59 NA122.28% 2.33 NA119.74% 3.38 NA310.45% 2.14 NA864.92% 1.05 NA104.71% 7.68 NA39.58% 6.69 NA107.79% 4.03 NA60.08% 7.66 NA105.29% 3.42 NA65.30% 12.20 NA0.00% 257.71 NA0.82% 400.50 NA

39.14% 4.47 NA28.28% 17.57 NA87.20% 21.77 NA45.58% 14.60 NA13.20% 20.89 NA54.18% 3.68 NA253.77% 2.46 NA42.90% 9.08 NA50.69% 19.49 NA41.88% 3.98 NA140.05% 4.38 NA27.76% 13.02 NA54.58% 6.23 NA13.67% 25.77 NA69.88% 12.17 NA23.08% -13.13 NA16.85% 46.78 NA0.00% 1757.00 NA

34.35% 15.82 NA154.30% 6.40 NA

0.00% NA NA10.30% 23.42 NA103.88% 2.33 NA

0.00% 83.27 NA38.61% 19.56 NA33.64% 21.86 NA17.13% 89.75 NA88.57% 21.50 NA365.59% -5.64 NA

0.00% 2802.74 NA78.58% -82.25 NA36.85% 7.29 NA55.15% 8.86 NA156.35% 3.78 NA177.64% 25.40 NA

NA NA NA337.89% 5.04 NA

0.56% 422.01 NA16.58% 8.30 NA

Page 440: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

130.11% 3.87 NA136.10% 7.28 NA58.41% 36.32 NA105.28% 17.66 NA34.81% -25.50 NA110.28% 11.95 NA56.56% 4.08 NA0.79% 1490.00 NA0.00% NA NA

110.99% 2.82 NA17.94% -1.11 NA47.27% 12.29 NA3.38% 127.08 NA

131.57% 5.24 NA61.58% 17.49 NA110.31% 5.52 NA1211.88% 2.82 NA

0.00% NA NA90.87% 11.23 NA0.19% -1973.00 NA

91.50% 6.80 NA17.75% NA NA79.79% 2.44 NA4.71% 59.06 NA

16.66% 105.04 NA0.00% 4632.33 NA7.14% 109.87 NA0.00% NA NA0.00% 4406.75 NA

44.92% 15.37 NA0.00% 3464.11 NA

56.83% 15.56 NA180.20% 3.10 NA89.34% 12.70 NA

NA 1.25 NA42.52% 14.15 NA61.68% 1.68 NA116.37% 1.90 NA61.71% 8.68 NA276.47% 9.44 NA67.09% 20.70 NA313.64% 3.88 NA

1.41% NA NA17.37% 46.47 NA18.06% 10.54 NA9.40% 126.05 NA

92.46% NA NA124.47% 5.43 NA

0.00% NA NA0.42% 39.69 NA0.00% NA NA0.99% 901.00 NA

339.78% 4.27 NA

Page 441: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

NA 3.66 NA3.61% 175.14 NA

112.33% 6.69 NA130.97% 12.59 NA

5.39% 129.95 NA0.00% NA NA

200.80% 4.12 NA213.97% 6.13 NA

0.78% 960.50 NA0.74% 907.00 NA0.00% 9.61 NA

408.61% 2.66 NA10.56% 172.33 NA0.00% 150.00 NA

73.78% 8.70 NA25.87% 4.09 NA13.14% 77.86 NA

NA 6.04 NA7.00% 79.00 NA

49.91% 12.36 NA59.31% 2.72 NA78.40% 3.47 NA26.56% 63.48 NA14.15% -14.30 -8.80%15.25% 36.53 NA6.23% 61.86 NA

95.13% 9.46 NA19.02% 22.00 NA79.41% 5.62 NA14.51% 505.50 NA8.79% NA NA

47.87% 55.63 NA54.97% 0.04 NA90.71% 7.43 NA77.38% 2.98 NA21.73% 33.88 NA0.08% 373.43 NA

111.46% 14.31 NA371.02% 2.81 NA383.45% 5.11 NA304.06% 1.26 NA

0.00% NA NA52.33% 21.86 NA19.15% 77.25 NA44.47% 34.26 NA307.76% 5.13 NA

7.72% 54.94 NA18.85% 8.96 NA464.88% 1.92 NA

1.56% NA NA22.57% 30.42 NA141.72% 0.51 NA146.23% 10.86 NA

Page 442: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.34% 421.33 NA40.28% -0.02 NA0.00% NA NA

12.46% 27.80 NA253.94% 6.11 NA

2.21% -72.90 NA58.21% 32.82 NA48.83% 96.86 NA0.00% NA NA6.43% 99.23 NA5.66% 203.43 NA0.00% NA NA

40.21% 46.24 NA165.29% 4.22 NA21.29% 20.25 1.00%134.31% -8.48 NA

0.00% 133.00 NA0.00% 2949.31 NA

137.17% 1.13 NA77.36% 7.94 NA20.80% 27.82 NA5.23% NA NA

436.90% 2.84 NA103.06% -26.55 NA1251.23% 3.49 NA55.31% -10.13 NA27.30% 11.52 NA

NA 0.14 NA239.30% 3.29 NA124.45% 13.75 NA138.15% 11.99 NA19.48% 54.86 NA370.00% -0.84 NA368.93% 4.27 NA

6.09% 223.73 NA0.00% NA NA9.71% 2.30 NA

41.43% 21.52 NA10.94% 80.15 NA140.70% 9.72 NA109.23% 5.76 NA122.73% 1.10 NA199.63% 3.28 NA346.07% 2.05 NA57.54% 12.84 NA308.40% 3.03 NA

0.00% 183.56 NA57.70% 1.83 NA20.96% 13.44 NA5.04% 95.50 NA

67.29% 1.76 NA15.90% 22.23 NA7.95% 71.05 NA

Page 443: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

46.67% 11.82 NA62.40% 8.34 NA6.07% 3.18 NA0.00% 623.00 NA

217.80% 8.99 NA81.80% 8.20 NA0.00% 4100.09 NA

140.84% 1.20 NA54.65% 6.73 NA3.36% 96.05 NA

145.49% 5.12 NA79.59% 3.08 NA74.63% 12.35 NA0.00% NA NA0.00% NA NA0.97% 42.78 NA

59.54% 5.74 NA357.14% 2.74 NA102.50% 5.41 NA113.96% NA NA159.83% 4.55 NA140.49% 3.73 NA141.35% 5.60 NA130.33% -1.19 NA

9.09% 33.67 NA246.62% 2.61 NA

9.19% 212.20 NA92.92% 39.00 NA25.30% 25.68 NA34.66% 1.61 NA31.49% 44.88 NA66.52% 3.46 NA64.50% -1.95 NA0.00% NA NA

206.51% 5.81 NA338.05% 2.70 NA

0.77% 415.00 NA7.91% -28.15 NA0.00% 83.75 NA

172.85% 1.32 NA22.94% 11.92 NA7.25% 54.87 NA

43.60% 56.77 NA24.73% 18.84 NA54.86% 23.19 NA

1053.42% 1.93 NANA -0.56 NA

71.65% 19.81 NA199.92% 6.38 NA

3.17% 17.79 NA17.27% 4.70 NA85.71% 3.13 NA18.31% 12.49 NA

Page 444: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

41.16% 4.50 NA25.33% 21.35 NA4.66% 133.50 NA

NA 6.71 NA5.08% 21.82 NA

26.94% 3.15 NA5.42% 11.81 NA

467.45% 3.03 NA242.65% 2.22 NA36.60% 17.31 NA0.00% NA NA

172.79% 3.86 NA12.01% 57.85 NA30.18% 21.38 NA238.83% 19.60 NA25.42% 7.74 NA38.74% 4.90 NA0.00% NA NA

34.83% 15.33 NA346.18% 2.72 NA554.73% 5.11 NA18.41% 2.79 NA0.00% 988.50 NA

196.92% 6.95 NA0.00% NA NA0.00% NA NA

15.25% 68.83 NA236.58% 4.00 NA

0.00% 111.00 NA18.54% 36.43 NA25.55% 20.02 NA32.38% 3.37 NA53.45% 18.40 NA32.09% 57.09 NA0.00% NA NA

20.11% 27.42 NA18.16% 303.71 NA186.25% 2.89 NA

0.00% NA NA13.61% 47.86 NA89.41% 12.92 NA6.46% 21.13 NA

35.94% 25.23 NA62.53% 19.12 NA144.58% 4.57 NA10.83% 21.00 NA1.96% 748.33 NA

129.77% 2.61 NA13.10% 59.23 NA5.92% 326.75 NA

69.48% 4.82 NA16.93% -2.67 NA168.23% 0.86 NA

Page 445: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

1.25% 18.73 NA0.00% 1219.00 NA

141.10% 1.65 NA0.00% NA NA

281.32% 4.59 NA98.57% 3.07 NA99.97% 2.42 NA0.00% 509.00 NA

30.36% 13.38 NA167.08% 1.21 NA

2.65% 75.79 NA24.13% 31.82 NA0.00% NA NA

326.70% NA NA8.32% 117.92 NA

121.44% 3.69 NA144.50% 3.74 NA21.66% 16.04 NA25.55% NA NA0.04% NA NA

126.92% 2.92 NA163.37% 12.06 NA118.78% -0.22 NA22.50% 43.87 NA227.86% 7.28 NA595.43% 1.73 NA

NA NA NA25.28% 30.04 NA41.88% 44.68 NA84.79% 13.86 NA0.00% NA NA

25.20% 5.36 NA183.21% 4.50 NA

0.00% 1734.82 NA0.00% NA NA

15.84% 44.56 NA0.00% 1016.11 NA0.00% NA NA0.00% NA NA

244.49% 6.91 NA1.54% 248.28 NA

700.37% 2.24 NA0.00% 52.22 NA

31.39% 39.54 NA55.20% 19.19 NA105.32% 4.58 NA

NA NA NA30.58% 81.55 NA25.99% 34.21 NA40.01% -10.88 NA11.92% 1.83 NA9.49% 192.33 NA

58.30% 19.13 NA

Page 446: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

0.00% 1745.00 NA0.00% 74.06 NA

111.54% 2.74 NA382.69% 4.66 NA171.63% 0.98 NA

5.34% 18.41 NA28.38% 7.95 NA22.58% 4.07 NA214.68% 3.53 NA14.30% 71.73 NA1.65% 219.81 NA1.84% 81.10 NA

25.84% 86.00 NA101.66% 3.19 NA

0.00% 904.00 NA0.00% NA NA

28.95% 8.81 NA94.06% 3.85 NA0.00% NA NA

20.84% 66.91 NA0.00% NA NA

298.31% 2.34 NA188.89% 3.31 NA76.98% -1.11 NA263.36% 19.45 NA

0.00% 328.55 NA24.91% 34.57 NA21.79% 30.95 NA

NA 6.86 NA132.32% 10.31 NA487.87% -0.66 NA95.52% 6.42 NA42.96% 10.80 NA42.55% 7.81 NA0.00% 259.00 NA0.00% NA NA

57.62% 5.48 NA47.94% 5.83 NA147.95% 4.72 NA170.46% 4.35 NA584.94% NA NA17.67% 1.12 NA32.18% 41.24 NA56.03% 18.51 NA80.51% 0.65 NA163.00% 2.11 NA115.77% 6.69 NA93.27% 26.73 NA10.91% 32.60 NA31.12% 7.56 NA76.51% 15.74 NA30.83% 108.46 NA171.49% 10.98 NA

Page 447: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

86.53% 7.83 NA21.27% 121.13 NA

1024.06% 2.88 NA9.62% 1.16 NA

68.50% 7.35 NA17.27% -3.97 NA55.40% 11.89 NA174.19% 8.51 NA23.24% 41.88 NA258.52% 3.75 NA36.59% 45.67 NA108.26% 6.82 NA

NA NA NA188.00% 4.65 NA66.78% 2.77 NA54.39% 16.03 NA559.62% 3.53 NA

0.00% NA NA176.22% 5.36 NA50.99% 6.86 NA73.97% 21.50 NA4.85% 1132.00 NA

81.62% 6.78 NA24.78% 12.97 NA118.29% 1.07 NA34.44% 7.83 NA4.63% 11.14 NA2.65% -124.70 NA

568.01% 1.49 NA68.09% 10.24 NA8.65% 29.26 NA

NA 1.95 NA201.18% 0.55 NA

3.93% 127.02 NA92.74% 1.84 NA98.91% 1.62 NA70.35% -0.93 NA241.39% 2.75 NA467.87% 2.36 NA33.29% 6.02 NA33.88% 12.14 NA105.12% 1.21 NA110.58% 5.40 NA483.60% 4.53 NA57.50% 4.61 NA42.11% 47.13 NA55.26% 2.51 NA66.69% 14.57 NA25.82% 47.10 NA

NA NA NA23.87% 5.62 NA2.09% 16.83 NA

427.69% 0.98 NA

Page 448: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

101.25% 8.58 NA29.10% 8.22 NA1.46% NA NA9.19% 27.09 NA

294.01% 2.88 NA0.00% NA NA

388.46% 1.85 NA95.59% 6.45 NA282.69% 6.82 NA60.16% 9.62 NA0.00% 248.19 NA

103.03% 11.72 NA7.73% 116.25 NA

22.07% 5.70 NA135.18% 14.20 NA118.42% 3.13 NA

7.95% 39.56 NA375.26% -5.18 NA

0.00% NA NA0.06% 247.33 NA

73.05% 9.28 NA337.13% 5.28 NA73.28% 19.57 NA19.50% 34.04 NA0.00% 109.78 NA

676.23% 1.94 NA103.14% 5.03 NA

5.39% 47.06 NA1.02% NA NA

237.95% 11.43 NA49.07% 14.91 NA15.43% -3.84 NA400.50% 3.40 NA

6.97% 5.81 NA7.32% NA NA

61.13% 3.08 NA214.59% 6.14 NA15.95% -19.60 NA3.92% 2.58 NA

39.84% 14.16 NA10.99% 40.56 NA32.18% 4.98 NA0.00% NA NA

134.90% 1.90 NA61.77% 7.91 NA285.25% 4.90 NA

NA NA NA0.00% 14203.75 NA

18.87% 13.00 NA73.21% 10.44 NA56.43% 6.80 NA33.03% 40.64 NA283.62% 3.65 NA

Page 449: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

61.06% 8.78 NA310.63% 5.49 NA70.92% 23.05 NA52.96% 23.91 NA57.70% 19.59 NA24.47% 207.70 NA21.15% 44.54 NA47.63% 7.02 NA0.00% NA NA

1787.40% 4.15 NA552.27% 2.43 NA

0.00% 22.64 NA160.88% 3.94 NA11.16% 23.37 NA17.91% 63.65 NA80.52% 9.36 NA41.08% 55.00 NA2.31% 297.00 NA

477.07% 1.92 NA67.04% 33.75 NA73.19% 12.41 NA43.22% 0.26 NA43.24% 2.18 NA56.85% 0.23 NA47.55% 6.15 NA0.00% NA NA

218.57% 8.90 NANA 2.38 NA

9.74% 11.86 NA31.90% 3.57 NA33.17% 3.31 NA

1291.04% 1.49 NA2.53% NA NA

51.95% 4.09 NA98.78% 12.69 NA0.00% NA NA0.00% NA NA

99.38% 6.17 NA55.23% 8.21 NA29.10% 82.86 NA133.51% 5.44 NA71.21% 19.18 NA29.40% 8.83 NA0.00% NA NA

103.80% 3.58 NA43.80% 6.80 NA108.36% -1.49 NA169.66% 2.40 NA316.50% 2.57 NA110.21% 16.66 NA

5.82% 77.14 NA174.88% 11.47 NA833.35% 2.11 NA

Page 450: adamodar/pc/archives/Japancompfir… · XLS file · Web view2006-01-30 · HARMONIC DRIVE SYSTEMS INC Machinery-General Indust 2415 JP Equity HUMAN HOLDINGS CO LTD ... SUMITOMO WIRING

104.61% 3.44 NA14.69% -13.86 NA203.37% 3.08 NA124.43% 1.50 NA28.71% 15.32 NA29.36% -1.78 NA157.79% 5.11 NA25.12% 32.05 NA98.86% -22.50 NA0.00% NA NA

60.08% 4.97 NA13.44% 27.07 NA29.66% -62.63 NA