Ace Management & Realty, LLC

45
Alabama Homes LLC 1835 E Hallandale Bch Blvd suit 715 Hallandale, FL 33009 Ace Management & Realty, LLC 2130 6th Ave SE Suite 304 Decatur, AL 35601 (256) 686-4900 Owner Statement May 01, 2021 - May 31, 2021 Consolidated Summary (5 properties) Beginning Balance 7,412.02 Cash In 17,711.13 Cash Out -12,850.92 Management Fees -1,607.61 Owner Disbursements -6,809.49 Ending Cash Balance 3,855.13 Unpaid Bills -535.00 Property Reserve -3,500.00 Net Owner Funds -179.87 Page 1 of 10

Transcript of Ace Management & Realty, LLC

Page 1: Ace Management & Realty, LLC

Alabama Homes LLC1835 E Hallandale Bch Blvd suit 715Hallandale, FL 33009

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601(256) 686-4900

Owner StatementMay 01, 2021 - May 31, 2021

Consolidated Summary (5 properties)

Beginning Balance 7,412.02

Cash In 17,711.13

Cash Out -12,850.92

Management Fees -1,607.61

Owner Disbursements -6,809.49

Ending Cash Balance 3,855.13

Unpaid Bills -535.00

Property Reserve -3,500.00

Net Owner Funds -179.87

Page 1 of 10

Page 2: Ace Management & Realty, LLC

(ALH-1) 201 Prospect Dr - 201 Prospect Dr SE, Decatur, AL 35601

Property Cash Summary

Beginning Balance 3.20

Cash In 2,697.00

Cash Out -904.55

Management Fees -269.70

Ending Cash Balance 1,525.95

Unpaid Bills -535.00

Property Reserve -1,000.00

Net Owner Funds -9.05

Transactions

Date Payee / Payer Type Reference Description Cash In Cash Out Balance

Beginning Cash Balance as of 05/01/2021 3.20

05/01/2021 Jennifer I.Gonzalez Receipt Apt 7 - Rent Income 375.00 378.20

05/01/2021 Nathanial Hall Receipt Apt 2 - Rent Income 350.00 728.20

05/01/2021 Willow E.Rosendall Receipt Apt 3 - Rent Income 425.00 1,153.20

05/03/2021 Levi Tucker Receipt WesternUnion Apt 1 - Rent Income - April 2021 (Prorated) 32.00 1,185.20

05/03/2021 Levi Tucker Receipt WesternUnion Apt 1 - Late Fee - Late Fee for Apr 2021 3.20 1,188.40

05/03/2021 Levi Tucker Receipt WesternUnion Apt 1 - Rent Income - May 2021 544.80 1,733.20

05/05/2021 DecaturUtilities Check 4184 Apt 1 - Electricity - Acct.# 103847008 Final 27.32 1,705.88

05/07/2021 David Lamon Check 4190 Landscaping - Inv.#532 4/12 & 4/26 Mow, weed eat, blowoff walks 90.00 1,615.88

05/12/2021 FaceliftInnovations Check 4226

General Maintenance Labor - Cut up tree and piled up forremoval. Labor - cut up fallen tree and put out for city bulkpick up

265.00 1,350.88

05/18/2021 DecaturUtilities Check 4238 Water - Acct.# 103847004 193.23 1,157.65

05/24/2021 JohnnyStephens Receipt

NorthAmericanMO

Apt 6 - Rent Income - April 2021 149.50 1,307.15

05/24/2021 JohnnyStephens Receipt

NorthAmericanMO

Apt 6 - Rent Income - May 2021 350.00 1,657.15

05/27/2021 FaceliftInnovations Check 4254

Apt 3 - HVAC (Heat, Ventilation, Air) - bad window a/c -replaced with new window a/c - Material & Labor - A/c keepstripping breaker.

329.00 1,328.15

05/28/2021 Patricia D.Edwards Receipt money

gram Apt 4 - Rent Income - May 2021 425.00 1,753.15

05/28/2021 Patricia D.Edwards Receipt money

gram Apt 4 - Late Fee - Late Fee for May 2021 42.50 1,795.65

Page 2 of 10

Page 3: Ace Management & Realty, LLC

Date Payee / Payer Type Reference Description Cash In Cash Out Balance

05/28/2021AceManagement& Realty, LLC

Check 4258 Management fees - Management fees for 05/2021 222.95 1,572.70

05/28/2021AceManagement& Realty, LLC

Check 4258 Management fees - Management fees for 05/2021 46.75 1,525.95

Ending Cash Balance 1,525.95

Total 2,697.00 1,174.25

Bills Due

Due Date Payee Description Unpaid

04/15/2021 Facelift Innovations Apt 4 - Install new window unit mat & labor 535.00

Total 535.00

Page 3 of 10

Page 4: Ace Management & Realty, LLC

A2(ALH-2) Hood Road - 2818 Hood Rd SW, Huntsville, AL 35805

Property Cash Summary

Beginning Balance 985.51

Cash In 2,050.00

Cash Out -1,347.43

Management Fees -205.00

Owner Disbursements -1,483.08

Ending Cash Balance 0.00

Transactions

Date Payee / Payer Type Reference Description Cash In Cash Out Balance

Beginning Cash Balance as of 05/01/2021 985.51

05/01/2021 Carlos Carveo Receipt Apt B - Rent Income 0.50 986.01

05/03/2021 Blair & Sons,INC. Check 4180 Apt A - Key/Lock Replacement - Lock Change 21.43 964.58

05/04/2021 Carlos Carveo Receipt WesternUnion Apt B - Rent Income - May 2021 549.50 1,514.08

05/04/2021 John Bannister Receipt WesternUnion Apt D - Rent Income - May 2021 400.00 1,914.08

05/07/2021 JosephWhisenant Check 4191

Apt A - Remake and turns - Paint unit,refasten sink.changea few plugs.patch sheetrock. Grout a few tiles.clean235.00 -Unit turn over

955.00 959.08

05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 April Monthly 3x 165.00 794.08

05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 Cut shrubs 55.00 739.08

05/11/2021Waste AwayDumpsterService, LLC

Check 4210 Garbage and Recycling - Inv.#223582 4yd-wkly 90.00 649.08

05/11/2021 Mylasia C.Sales Receipt Money

Gram Apt C - Rent Income - May 2021 550.00 1,199.08

05/14/2021 JosephWhisenant Check 4234

Apt C - Plumbing - 16.00 material. Unclogged drain with co2cartridge - Kitchen sink drain is stopping up every day. Thetenant has used a plunger but it has not helped much

61.00 1,138.08

05/26/2021 Charles E.Moore Receipt USPS Apt A - Rent Income - Rent Income 550.00 1,688.08

05/28/2021AceManagement& Realty, LLC

Check 4259 Management fees - Management fees for 05/2021 205.00 1,483.08

05/28/2021 AlabamaHomes LLC eCheck 4069-E85E Owner Distribution - Owner payment for 05/2021 1,483.08 0.00

Ending Cash Balance 0.00

Total 2,050.00 3,035.51

Page 4 of 10

Page 5: Ace Management & Realty, LLC

A2(ALH-3) Squaw Valley Dr - 3706 Squaw Valley Dr SW, Huntsville, AL 35805

Property Cash Summary

Beginning Balance 498.15

Cash In 1,945.00

Cash Out -2,028.86

Management Fees -181.00

Owner Disbursements -233.29

Ending Cash Balance 0.00

Transactions

Date Payee / Payer Type Reference Description Cash In Cash Out Balance

Beginning Cash Balance as of 05/01/2021 498.15

05/01/2021 Timothy Lamb CCreceipt 927D-2FE0 Apt C - Rent Income - May 2021 475.00 973.15

05/03/2021 Blair & Sons,INC. Check 4180 Apt B - Key/Lock Replacement - Lock change 21.43 951.72

05/04/2021 Willie Burnette Receipt Money Gram Apt A - Rent Income - May 2021 335.00 1,286.72

05/05/2021 Naara Rios Receipt Money Gram Apt D - Rent Income - May 2021 450.00 1,736.72

05/07/2021 JosephWhisenant Check 4191

Apt D - General Maintenance Labor - 12.00 plugend . Plug covers - Tenant reported that the ACunit in the living room is not working, will need toinstall plug end. She also said they are havingproblems with the outlets in the LR & BR wall.

102.00 1,634.72

05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 April Monthly 3x 165.00 1,469.72

05/11/2021Waste AwayDumpsterService, LLC

Check 4210 Garbage and Recycling - Inv.#223584 4yd-wkly 90.00 1,379.72

05/14/2021 JosephWhisenant Check 4234

Remake and turns - Paint unit.1 blind.stove pans.Did not paint utility room or bathroom. 155.00 -Unit turnover

845.00 534.72

05/18/2021 Home Depot Payment Order#WA92318773 Apt D - HVAC (Heat, Ventilation, Air) - New AC/Heat unit - AC/Heat unit 550.43 -15.71

05/21/2021 Transfer Transfer from A2(ALH-4) Eunice St 135.00 119.29

05/21/2021RominaGonzalezRamirez

Check 4249 Apt B - Cleaning and Maintenance -Other - Cleanup unit - Clean unit 135.00 -15.71

05/21/2021 Charles J.Harkey Receipt Apt B - Rent Income - Rent Income 550.00 534.29

05/28/2021AceManagement& Realty, LLC

Check 4259 Management fees - Management fees for 05/2021 181.00 353.29

05/28/2021 JosephWhisenant Check 4261

Apt A - Roof Repair - 35.00 material. Did not costas much as originally thought.found leak quickly. -I have a leaking roof. Its leaking through the lightsocket in the utility room and in the kitchen whenit rains very hard.

120.00 233.29

05/28/2021 AlabamaHomes LLC eCheck 4069-E85E Owner Distribution - Owner payment for 05/2021 233.29 0.00

Page 5 of 10

Page 6: Ace Management & Realty, LLC

Date Payee / Payer Type Reference Description Cash In Cash Out Balance

Ending Cash Balance 0.00

Total 1,945.00 2,443.15

Page 6 of 10

Page 7: Ace Management & Realty, LLC

A2(ALH-4) Eunice St - 4009-4011 Eunice St SW, Huntsville, AL 35805

Property Cash Summary

Beginning Balance 2,514.98

Cash In 5,917.43

Cash Out -2,747.55

Management Fees -591.74

Owner Disbursements -5,093.12

Ending Cash Balance 0.00

Transactions

Date Payee / Payer Type Reference Description Cash In Cash Out Balance

Beginning Cash Balance as of 05/01/2021 2,514.98

05/01/2021 AnthonyRedmon Receipt 4009-6 - Rent Income 325.00 2,839.98

05/01/2021 Deangelo J.Cato Receipt 4009-9 - Rent Income 458.33 3,298.31

05/03/2021 Stewart A.Brewer Receipt Money

Gram 4011-8 - Rent Income - May 2021 550.00 3,848.31

05/03/2021 HuntsvilleUtilities Check 4177 Electricity - Monthly Service - Monthly service 841.27 3,007.04

05/03/2021 Blair & Sons,INC. Check 4180 4009-2 - Key/Lock Replacement - Lock change 21.43 2,985.61

05/03/2021 Blair & Sons,INC. Check 4180 4009-10 - Key/Lock Replacement - Lock change 21.43 2,964.18

05/04/2021 DorothyBlackburn Receipt RFCU 4009-5 - Rent Income - May 2021 550.00 3,514.18

05/04/2021 BryanEdwards Receipt RFCU 4011-6 - Rent Income - May 2021 395.00 3,909.18

05/04/2021 Shantel S.Gaters Receipt Money

Gram 4011-5 - Utilities Monthly - Overage 3.94 3,913.12

05/04/2021 Shantel S.Gaters Receipt Money

Gram 4011-5 - Rent Income - May 2021 575.00 4,488.12

05/05/2021 Brandi K.Jefferson Receipt Western

Union 4009-7 - Late Fee - Late Fee for Apr 2021 5.00 4,493.12

05/05/2021 Brandi K.Jefferson Receipt Western

Union 4009-7 - Rent Income - May 2021 295.00 4,788.12

05/05/2021 MarquitaPeterson

CCreceipt 8B41-DE80 4011-7 - Rent Income - May 2021 400.00 5,188.12

05/05/2021 MarquitaPeterson

CCreceipt E3E7-7D00 4011-7 - Rent Income - May 2021 150.00 5,338.12

05/05/2021 CarlosMaldonado Receipt Western

Union 4011-4 - Utilities Monthly - Overage 90.16 5,428.28

05/05/2021 CarlosMaldonado Receipt Western

Union 4011-4 - Rent Income - May 2021 600.00 6,028.28

05/05/2021 Denise Allen Receipt MoneyGram 4009-3 - Rent Income - May 2021 335.00 6,363.28

05/05/2021 LatashaFantroy

eCheckreceipt 737B-C410 4011-3 - Rent Income - May 2021 550.00 6,913.28

Page 7 of 10

Page 8: Ace Management & Realty, LLC

Date Payee / Payer Type Reference Description Cash In Cash Out Balance

05/07/2021 JosephWhisenant Check 4191

4009-10 - Remake and turns - Paint sheetrock repairtransition strip clean fix broken door jam.clean all debreeand appliances 265.00 - Unit turnover

1,040.00 5,873.28

05/07/2021 JosephWhisenant Check 4191

4011-2 - General Maintenance Labor - Should have beendone first time. 15.00 plug end - Change power cord on acunit and install towel bar in bathroom

15.00 5,858.28

05/10/2021 Charmaine N.Brown Receipt Money

Gram 4009-8 - Rent Income - May 2021 75.00 5,933.28

05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 April Monthly 3x 225.00 5,708.28

05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 Cut shrubs 75.00 5,633.28

05/11/2021Waste AwayDumpsterService, LLC

Check 4210 Garbage and Recycling - Inv.#223585 6yd-wkly 100.00 5,533.28

05/11/2021 Atec PestControl Check 4220 Pest Control - Inv.#144679 Monthly 35.00 5,498.28

05/11/2021 Atec PestControl Check 4220 Pest Control - Inv.#144677 Monthly 35.00 5,463.28

05/12/2021 Brandi K.Jefferson Receipt Western

Union 4009-7 - Rent Income - May 2021 180.00 5,643.28

05/14/2021RominaGonzalezRamirez

Check 4230 General Maintenance Labor - pick up trash and sweepcurbs - Pick up properties 21.42 5,621.86

05/14/2021 Dirtbusters Check 4232 4009-10 - Carpet Cleaning - Inv.#10148 Clean Carpets 85.00 5,536.86

05/14/2021 Dirtbusters Check 4232 4011-2 - Carpet Cleaning - Inv.#10148 Clean Carpets 85.00 5,451.86

05/17/2021 Charmaine N.Brown Receipt North

American 4009-8 - Rent Income - May 2021 80.00 5,531.86

05/21/2021 Charmaine N.Brown Receipt North

American 4009-8 - Rent Income - May 2021 295.00 5,826.86

05/21/2021 Charmaine N.Brown Receipt North

American 4009-8 - Late Fee - Late Fee for May 2021 5.00 5,831.86

05/21/2021 Transfer Transfer to A2(ALH-3) Squaw Valley Dr 135.00 5,696.86

05/21/2021 JosephWhisenant Check 4250 4011-3 - General Maintenance Labor - Replace gfci 22.00 -

Plug in kitchen not working 57.00 5,639.86

05/28/2021AceManagement& Realty, LLC

Check 4259 Management fees - Management fees for 05/2021 591.74 5,048.12

05/28/2021 JosephWhisenant Check 4261

4009-4 - Cleaning and Maintenance -Other - Cleanbathroom remove screws - Clean bathroom, removescrews from living room window. It must open

20.00 5,028.12

05/28/2021 JosephWhisenant Check 4261 4011-2 - Plumbing - Bought a tub kit. Replaced it. 25.00 -

Repair tub faucet, continually running 45.00 4,983.12

05/28/2021 JosephWhisenant Check 4261 4009-9 - General Maintenance Labor - Rehung light. -

Tenant reported that the light fixture in bathroom has fallen 25.00 4,958.12

05/28/2021 Transfer Transfer to A2(ALH-5) 4105 Broyles Ave SW 1,500.00 3,458.12

05/28/2021 AlabamaHomes LLC eCheck 4069-E85E Owner Distribution - Owner payment for 05/2021 3,458.12 0.00

Ending Cash Balance 0.00

Total 5,917.43 8,432.41

Page 8 of 10

Page 9: Ace Management & Realty, LLC

A2(ALH-5) 4105 Broyles Ave SW - 4105 Broyles Ave SW, Huntsville, AL 35805

Property Cash Summary

Beginning Balance 3,410.18

Cash In 5,101.70

Cash Out -5,822.53

Management Fees -360.17

Ending Cash Balance 2,329.18

Property Reserve -2,500.00

Net Owner Funds -170.82

Transactions

Date Payee / Payer Type Reference Description Cash In Cash Out Balance

Beginning Cash Balance as of 05/01/2021 3,410.18

05/01/2021 Salvador Parra Receipt Apt C - Rent Income 3.40 3,413.58

05/01/2021 David Hibbs Receipt Apt I - Rent Income 403.33 3,816.91

05/03/2021 William Day Receipt Ch#169 Apt A - Rent Income - May 2021 575.00 4,391.91

05/03/2021 Christy Miller Check 4175 Apt B - Legal - Filing fee for eviction - Latasha Pride &Lester Toney 334.93 4,056.98

05/03/2021 AshleySouthard

eCheckreceipt

DA7B-C9B0 Apt D - Rent Income - May 2021 525.00 4,581.98

05/03/2021 HuntsvilleUtilities Check 4177 Electricity - Monthly Service - Monthly service 825.18 3,756.80

05/04/2021 MartishaStevenson

CCreceipt AF77-6C60 Apt H - Utilities Monthly - Overage 26.97 3,783.77

05/04/2021 MartishaStevenson

CCreceipt AF77-6C60 Apt H - Rent Income - May 2021 575.00 4,358.77

05/07/2021 JosephWhisenant Check 4191

Apt F - Remake and turns - Clean, paint patch sheetrock.Going to replace kitchen countertop.replace 2 plugs. - Unitmake over

1,120.00 3,238.77

05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 April Monthly 3x 240.00 2,998.77

05/11/2021Waste AwayDumpsterService, LLC

Check 4210 Garbage and Recycling - Inv.#223586 4yd-wkly 90.00 2,908.77

05/11/2021 Atec PestControl Check 4220 Pest Control - Inv.#144676 Monthly 40.00 2,868.77

05/14/2021 Jose O.Hernandez Receipt Ch#145 Apt C - Utilities Monthly - Overage 101.05 2,969.82

05/14/2021 Jose O.Hernandez Receipt Ch#145 Apt C - Rent Income - May 2021 681.60 3,651.42

05/14/2021 Jose O.Hernandez Receipt Ch#145 Apt C - Late Fee - Late Fee for May 2021 27.35 3,678.77

05/14/2021RominaGonzalezRamirez

Check 4230 General Maintenance Labor - pick up trash and sweepcurbs - Pick up properties 21.42 3,657.35

05/14/2021 PrinceRodgers Receipt Money

Gram Apt G - Late Fee - Late Fee for Apr 2021 13.68 3,671.03

Page 9 of 10

Page 10: Ace Management & Realty, LLC

Date Payee / Payer Type Reference Description Cash In Cash Out Balance

05/14/2021 PrinceRodgers Receipt Money

Gram Apt G - Rent Income - May 2021 386.32 4,057.35

05/14/2021 JosephWhisenant Check 4234

Apt B - Key/Lock Replacement - New passover knob.12.00- Remove locking knob from front door and replace withpass through knob.

32.00 4,025.35

05/14/2021 JosephWhisenant Check 4234

Apt E - Remake and turns - Replace bedroom door.patchsheetrock. Paint.repair a/c opening.blinds.clean.270.00 -Unit Make over

1,085.00 2,940.35

05/21/2021 JosephWhisenant Check 4250

Apt D - Plumbing - New drain ring flange.puddy. 14.00 - Icame home to water in my kitchen floor and the completeunderneath the sink in water. Further discussion withtenant indicates the drain is loose at the kitchen sink

59.00 2,881.35

05/21/2021 JosephWhisenant Check 4250

Apt A - Plumbing - Cut wall out try to snake out waste lineissues! - Leak at bathroom sink drain. Drain is clogged.Water running out of the wall into the kitchen.

175.00 2,706.35

05/21/2021 PrinceRodgers Receipt Money

Gram Apt G - Rent Income - May 2021 163.68 2,870.03

05/21/2021 PrinceRodgers Receipt Money

Gram Apt G - Utilities Monthly - May 2021 100.00 2,970.03

05/21/2021 PrinceRodgers Receipt Money

Gram Apt G - Late Fee - Late Fee for May 2021 19.32 2,989.35

05/27/2021MitchellEconomyCarpets

Check 4256 Apt E - Flooring - Inv.#181296 Flooring 1,800.00 1,189.35

05/28/2021AceManagement& Realty, LLC

Check 4259 Management fees - Management fees for 05/2021 360.17 829.18

05/28/2021 Transfer Transfer from A2(ALH-4) Eunice St 1,500.00 2,329.18

Ending Cash Balance 2,329.18

Total 5,101.70 6,182.70

Page 10 of 10

Page 11: Ace Management & Realty, LLC

Properties: (ALH-1) 201 Prospect Dr - 201 Prospect Dr SE Decatur, AL 35601Units: ActiveAs of: 05/31/2021Include Non-Revenue Units: No

Unit Tags BD/BA Tenant Status Market

Rent Rent MonthlyChargesDeposit Lease

FromLease

To Move-in Move-out Past Due NSF

CountLate

Count

(ALH-1) 201 Prospect Dr - 201 Prospect Dr SE Decatur, AL 35601Apt 1 2/1.00 Levi Tucker Current 550.00 550.00 400.00 03/26/

202102/28/2022

03/26/2021

5.20 0 1

Apt 2 0/1.00 Vacant-Unrented 350.00 0.00 0.00

Apt 3 0/1.00 Willow E.Rosendall

Current 425.00 425.00 400.00 03/10/2021

02/28/2022

02/10/2021

-475.00 1 0

Apt 4 0/1.00 Patricia D. Edwards Current 425.00 425.00 400.00 03/05/2021

02/28/2022

03/05/2021

0.00 0 1

Apt 5 0/1.00 Vacant-Unrented 350.00 0.00 0.00

Apt 6 0/1.00 Johnny Stephens Current 350.00 350.00 0.00 12/01/2020

06/30/2021

12/01/2020

-400.50 0 5

Apt 7 0/1.00 Jennifer I.Gonzalez

Current 375.00 375.00 0.00 12/02/2020

12/02/2020

0.00 0 0

7 Units 71.4% Occupied 2,825.00 2,125.00 0.00 1,200.00 -870.30 1 7

Total 7Units

71.4% Occupied 2,825.00 2,125.00 0.00 1,200.00 -870.30 1 7

Rent Roll

Created on 06/01/2021 Page 1

Page 12: Ace Management & Realty, LLC

Ace Management & Realty, LLCProperties: (ALH-1) 201 Prospect Dr - 201 Prospect Dr SE Decatur, AL 35601Owned By: Alabama Homes LLCPeriod Range: Jan 2021 to May 2021Level of Detail: Detail ViewAccount Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total

Operating Income &Expense

Income

RENTS

Rent Income 1,395.00 1,980.00 2,455.50 1,812.17 2,651.30 10,293.97

Total RENTS

FEES

Application FeeIncome

220.00 -220.00 0.00 0.00 0.00 0.00

Late Fee 0.00 70.00 19.50 35.00 45.70 170.20

Total FEES

Total OperatingIncome

Expense

CLEANING ANDMAINTENANCE

GeneralMaintenance Labor

0.00 310.00 80.00 418.95 265.00 1,073.95

Landscaping 0.00 0.00 0.00 45.00 90.00 135.00

Cleaning andMaintenance -Other

0.00 135.00 0.00 0.00 0.00 135.00

Remake and turns 1,640.00 840.00 1,300.00 770.00 0.00 4,550.00

Total CLEANINGAND MAINTENANCE

LEGAL AND OTHERPROFESSIONALFEES

Legal 0.00 0.00 0.00 324.00 0.00 324.00

Total LEGAL ANDOTHERPROFESSIONALFEES

1,395.00 1,980.00 2,455.50 1,812.17 2,651.30 10,293.97

220.00 -150.00 19.50 35.00 45.70 170.20

1,615.00 1,830.00 2,475.00 1,847.17 2,697.00 10,464.17

1,640.00 1,285.00 1,380.00 1,233.95 355.00 5,893.95

0.00 0.00 0.00 324.00 0.00 324.00

Income Statement - 12 Month

Created on 06/01/2021 Page 1

Page 13: Ace Management & Realty, LLC

Account Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total

MANAGEMENTFEES

Management fees 0.00 344.50 247.50 184.72 269.70 1,046.42

Total MANAGEMENTFEES

REPAIRS

Plumbing 324.00 0.00 185.00 0.00 0.00 509.00

HVAC (Heat,Ventilation, Air)

0.00 143.95 65.00 0.00 329.00 537.95

Key/LockReplacement

0.00 0.00 0.00 9.96 0.00 9.96

Appliance Repair 0.00 0.00 0.00 65.00 0.00 65.00

Total REPAIRS

UTILITIES

Electricity 0.00 65.67 168.60 0.00 27.32 261.59

Water 0.00 487.05 174.56 102.57 193.23 957.41

Total UTILITIES

CAPITAL EXPENSES

Appliances 85.00 0.00 55.00 225.00 0.00 365.00

Total CAPITALEXPENSES

Total OperatingExpense

NOI - Net OperatingIncome

-434.00 -496.17 199.34 -298.03 1,522.75 493.89

Total Income 1,615.00 1,830.00 2,475.00 1,847.17 2,697.00 10,464.17

Total Expense 2,049.00 2,326.17 2,275.66 2,145.20 1,174.25 9,970.28

Net Income

0.00 344.50 247.50 184.72 269.70 1,046.42

324.00 143.95 250.00 74.96 329.00 1,121.91

0.00 552.72 343.16 102.57 220.55 1,219.00

85.00 0.00 55.00 225.00 0.00 365.00

2,049.00 2,326.17 2,275.66 2,145.20 1,174.25 9,970.28

-434.00 -496.17 199.34 -298.03 1,522.75 493.89

Income Statement - 12 Month

Created on 06/01/2021 Page 2

Page 14: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Facelift Innovations

Phone - (256) 654-2602Phone - (256) 341-7759

7437-1

Completed05/11/2021

--

--

--

--

05/12/2021

(ALH-1) 201 Prospect Dr201 Prospect Dr SEDecatur, AL 35601

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site

Pet(s)Note: property built before 1978.

No Current Tenant

cut up fallen tree and put out for city bulk pick up

265.00

Tenant(s)

Description

Details

Account Statement Description Amount

6073: General Maintenance Labor Cut up tree and piled up for removal. Labor

Total: 265.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

Adrienne Whisenant Technician's Notes:

Page 15: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Facelift Innovations

Phone - (256) 654-2602Phone - (256) 341-7759

7614-1

Completed05/25/2021

--

--

--

--

05/26/2021

--

Yes

(ALH-1) 201 Prospect Dr -Apt 3201 Prospect Dr SE - Apt 3Decatur, AL 35601

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site

Pet(s)Note: property built before 1978.

Willow E. Rosendall Mobile - (256) 322-1284 [email protected] D. Rosendall Mobile - (256) 227-1738 [email protected]

A/c keeps tripping breaker.

329.00

Tenant(s)

Description

Details

Account Statement Description Amount

6144: HVAC (Heat, Ventilation,Air)

bad window a/c - replaced with new window a/c - Material& Labor

Total: 329.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

Adrienne Whisenant Technician's Notes:

Page 16: Ace Management & Realty, LLC

Properties: A2(ALH-2) Hood Road - 2818 Hood Rd SW Huntsville, AL 35805Units: ActiveAs of: 05/31/2021Include Non-Revenue Units: No

Unit Tags BD/BA Tenant Status Market

Rent Rent MonthlyChargesDeposit Lease

FromLease

To Move-in Move-out Past Due NSF

CountLate

Count

A2(ALH-2) Hood Road - 2818 Hood Rd SW Huntsville, AL 35805Apt A 1/1.00 Charles E. Moore Current 550.00 550.00 400.00 05/26/

202105/31/2022

05/26/2021

0.00 0 0

Apt B 1/1.00 Carlos Carveo Notice-Unrented 550.00 550.00 300.00 02/01/2021

05/31/2021

02/01/2021

06/30/2021

-0.50 0 0

Apt C 1/1.00 Mylasia C. Sales Current 550.00 550.00 400.00 03/12/2021

03/31/2022

03/12/2021

0.00 0 0

Apt D 1/1.00 John Bannister Current 550.00 400.00 0.00 02/01/2021

01/27/2021

0.00 0 0

4 Units 100.0% Occupied 2,200.00 2,050.00 0.00 1,100.00 -0.50 0 0

Total 4Units

100.0% Occupied 2,200.00 2,050.00 0.00 1,100.00 -0.50 0 0

Rent Roll

Created on 06/01/2021 Page 1

Page 17: Ace Management & Realty, LLC

Ace Management & Realty, LLCProperties: A2(ALH-2) Hood Road - 2818 Hood Rd SW Huntsville, AL 35805Owned By: Alabama Homes LLCPeriod Range: Jan 2021 to May 2021Level of Detail: Detail ViewAccount Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total

Operating Income &Expense

Income

RENTS

Rent Income 0.00 1,374.50 1,925.00 1,316.67 2,050.00 6,666.17

Utilities Monthly 0.00 45.00 0.00 95.68 0.00 140.68

Total RENTS

Total OperatingIncome

Expense

CLEANING ANDMAINTENANCE

GeneralMaintenance Labor

0.00 44.00 0.00 0.00 0.00 44.00

Landscaping 0.00 0.00 0.00 110.00 220.00 330.00

Remake and turns 0.00 875.00 0.00 0.00 955.00 1,830.00

Total CLEANINGAND MAINTENANCE

LEGAL AND OTHERPROFESSIONALFEES

Other 0.00 0.00 87.25 0.00 0.00 87.25

Total LEGAL ANDOTHERPROFESSIONALFEES

MANAGEMENTFEES

Management fees 0.00 141.95 192.50 141.24 205.00 680.69

Total MANAGEMENTFEES

REPAIRS

Plumbing 0.00 0.00 0.00 0.00 61.00 61.00

0.00 1,419.50 1,925.00 1,412.35 2,050.00 6,806.85

0.00 1,419.50 1,925.00 1,412.35 2,050.00 6,806.85

0.00 919.00 0.00 110.00 1,175.00 2,204.00

0.00 0.00 87.25 0.00 0.00 87.25

0.00 141.95 192.50 141.24 205.00 680.69

Income Statement - 12 Month

Created on 06/01/2021 Page 1

Page 18: Ace Management & Realty, LLC

Account Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total

Key/LockReplacement

0.00 0.00 0.00 0.00 21.43 21.43

Total REPAIRS

UTILITIES

Electricity 0.00 231.19 322.02 85.60 0.00 638.81

Garbage andRecycling

0.00 90.00 180.00 90.00 90.00 450.00

Total UTILITIES

CAPITAL EXPENSES

Appliances 0.00 0.00 0.00 465.00 0.00 465.00

Total CAPITALEXPENSES

Total OperatingExpense

NOI - Net OperatingIncome

0.00 37.36 1,143.23 520.51 497.57 2,198.67

Total Income 0.00 1,419.50 1,925.00 1,412.35 2,050.00 6,806.85

Total Expense 0.00 1,382.14 781.77 891.84 1,552.43 4,608.18

Net Income

0.00 0.00 0.00 0.00 82.43 82.43

0.00 321.19 502.02 175.60 90.00 1,088.81

0.00 0.00 0.00 465.00 0.00 465.00

0.00 1,382.14 781.77 891.84 1,552.43 4,608.18

0.00 37.36 1,143.23 520.51 497.57 2,198.67

Income Statement - 12 Month

Created on 06/01/2021 Page 2

Page 19: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7051-1

Completed04/09/2021

--

--

--

--

05/07/2021

A2(ALH-2) Hood Road - AptA2818 Hood Rd SW - Apt AHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site

Pet(s)

No Current Tenant

Unit turn over

955.00

Tenant(s)

Description

Details

Account Statement Description Amount

6077: Remakeand turns

Paint unit,refasten sink.change a few plugs.patch sheetrock. Grout afew tiles.clean235.00

Total: 955.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 20: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7428-1

Completed05/10/2021

--

--

--

--

05/14/2021

--

No

A2(ALH-2) Hood Road - AptC2818 Hood Rd SW - Apt CHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site

Pet(s)

Mylasia C. Sales Phone - (256) 830-7115 [email protected]

Kitchen sink drain is stopping up every day. The tenant has used a plunger but it has not helped much

61.00

Tenant(s)

Description

Details

Account Statement Description Amount

6142: Plumbing 16.00 material. Unclogged drain with co2 cartridge

Total: 61.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 21: Ace Management & Realty, LLC

Properties: A2(ALH-3) Squaw Valley Dr - 3706 Squaw Valley Dr SW Huntsville, AL 35805Units: ActiveAs of: 05/31/2021Include Non-Revenue Units: No

Unit Tags BD/BA Tenant Status Market

Rent Rent MonthlyChargesDeposit Lease

FromLease

To Move-in Move-out Past Due NSF

CountLate

Count

A2(ALH-3) Squaw Valley Dr - 3706 Squaw Valley Dr SW Huntsville, AL 35805Apt A 1/1.00 Willie Burnette Current 550.00 335.00 0.00 02/01/

202102/01/2021

-335.00 0 1

Apt B 1/1.00 Charles J. Harkey Current 550.00 550.00 400.00 05/21/2021

05/31/2022

05/21/2021

0.00 0 0

Apt C 1/1.00 Timothy Lamb Current 550.00 475.00 300.00 03/01/2021

02/01/2021

0.00 0 0

Apt D 1/1.00 Naara Rios Current 550.00 450.00 250.00 02/01/2021

06/30/2021

02/01/2021

0.00 0 0

4 Units 100.0% Occupied 2,200.00 1,810.00 0.00 950.00 -335.00 0 1

Total 4Units

100.0% Occupied 2,200.00 1,810.00 0.00 950.00 -335.00 0 1

Rent Roll

Created on 06/01/2021 Page 1

Page 22: Ace Management & Realty, LLC

Ace Management & Realty, LLCProperties: A2(ALH-3) Squaw Valley Dr - 3706 Squaw Valley Dr SW Huntsville, AL 35805Owned By: Alabama Homes LLCPeriod Range: Jan 2021 to May 2021Level of Detail: Detail ViewAccount Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total

Operating Income &Expense

Income

RENTS

Rent Income 0.00 2,097.50 1,260.00 1,260.00 1,810.00 6,427.50

Total RENTS

FEES

Late Fee 0.00 0.00 0.00 33.50 0.00 33.50

Total FEES

Total OperatingIncome

Expense

CLEANING ANDMAINTENANCE

GeneralMaintenance Labor

0.00 0.00 0.00 376.00 102.00 478.00

Landscaping 0.00 0.00 0.00 110.00 165.00 275.00

Cleaning andMaintenance -Other

0.00 0.00 0.00 0.00 135.00 135.00

Remake and turns 0.00 0.00 0.00 0.00 845.00 845.00

Total CLEANINGAND MAINTENANCE

LEGAL AND OTHERPROFESSIONALFEES

Legal 0.00 0.00 300.00 0.00 0.00 300.00

Other 0.00 0.00 87.25 0.00 0.00 87.25

Total LEGAL ANDOTHERPROFESSIONALFEES

MANAGEMENTFEES

Management fees 0.00 209.75 126.00 129.35 181.00 646.10

0.00 2,097.50 1,260.00 1,260.00 1,810.00 6,427.50

0.00 0.00 0.00 33.50 0.00 33.50

0.00 2,097.50 1,260.00 1,293.50 1,810.00 6,461.00

0.00 0.00 0.00 486.00 1,247.00 1,733.00

0.00 0.00 387.25 0.00 0.00 387.25

Income Statement - 12 Month

Created on 06/01/2021 Page 1

Page 23: Ace Management & Realty, LLC

Account Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total

Total MANAGEMENTFEES

REPAIRS

HVAC (Heat,Ventilation, Air)

0.00 0.00 0.00 0.00 550.43 550.43

Key/LockReplacement

0.00 0.00 0.00 0.00 21.43 21.43

Roof Repair 0.00 0.00 0.00 0.00 120.00 120.00

Total REPAIRS

UTILITIES

Garbage andRecycling

0.00 90.00 180.00 90.00 90.00 450.00

Total UTILITIES

Total OperatingExpense

NOI - Net OperatingIncome

0.00 1,797.75 566.75 588.15 -399.86 2,552.79

Total Income 0.00 2,097.50 1,260.00 1,293.50 1,810.00 6,461.00

Total Expense 0.00 299.75 693.25 705.35 2,209.86 3,908.21

Net Income

0.00 209.75 126.00 129.35 181.00 646.10

0.00 0.00 0.00 0.00 691.86 691.86

0.00 90.00 180.00 90.00 90.00 450.00

0.00 299.75 693.25 705.35 2,209.86 3,908.21

0.00 1,797.75 566.75 588.15 -399.86 2,552.79

Income Statement - 12 Month

Created on 06/01/2021 Page 2

Page 24: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

6952-1

Completed04/01/2021

--

--

--

--

05/07/2021

--

No

A2(ALH-3) Squaw Valley Dr -Apt D3706 Squaw Valley Dr SW -Apt DHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site

Pet(s)

Naara Rios Phone - (256) 651-4212 [email protected]

Tenant reported that the AC unit in the living room is not working, will need to install plug end. She also saidthey are having problems with the outlets in the LR & BR wall.

102.00

Tenant(s)

Description

Details

Account Statement Description Amount

6073: General Maintenance Labor 12.00 plug end . Plug covers

Total: 102.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 25: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7328-1

Completed05/03/2021

--

--

--

--

05/14/2021

A2(ALH-3) Squaw Valley Dr3706 Squaw Valley Dr SWHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site

Pet(s)

No Current Tenant

Unit turnover

845.00

Tenant(s)

Description

Details

Account Statement Description Amount

6077: Remake andturns

Paint unit.1 blind.stove pans. Did not paint utility room or bathroom.155.00

Total: 845.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 26: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7417-1

Completed05/09/2021

--

--

--

--

05/28/2021

--

Yes

A2(ALH-3) Squaw Valley Dr -Apt A3706 Squaw Valley Dr SW -Apt AHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site

Pet(s)

Willie Burnette Phone - (256) 746-7415 [email protected]

I have a leaking roof. Its leaking through the light socket in the utility room and in the kitchen when it rains veryhard.

120.00

Tenant(s)

Description

Details

Account Statement Description Amount

6146: RoofRepair

35.00 material. Did not cost as much as originally thought.found leakquickly.

Total: 120.00

Authorized By:

Signed By:

Dated By:

Invoice #:

Technician's Notes:

Page 27: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Romina Gonzalez Ramirez1821 Glenn St SWDecatur, AL 35603Phone - (256) 345-8351

7458-1

Completed05/13/2021

--

--

--

--

05/17/2021

A2(ALH-3) Squaw Valley Dr -Apt B3706 Squaw Valley Dr SW -Apt BHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site

Pet(s)

No Current Tenant

Clean unit

135.00

Tenant(s)

Description

Details

Account Statement Description Amount

6076: Cleaning and Maintenance -Other Clean up unit

Total: 135.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 28: Ace Management & Realty, LLC

Properties: A2(ALH-4) Eunice St - 4009-4011 Eunice St SW Huntsville, AL 35805Units: ActiveAs of: 05/31/2021Include Non-Revenue Units: No

Unit Tags BD/BA Tenant Status Market

Rent Rent MonthlyChargesDeposit Lease

FromLease

To Move-in Move-out Past Due NSF

CountLate

Count

A2(ALH-4) Eunice St - 4009-4011 Eunice St SW Huntsville, AL 358054009-1 1/1.00 Edward J. Pitts Current 550.00 450.00 300.00 02/01/

202107/31/2021

02/01/2021

1,380.00 0 2

4009-2 1/1.00 Vacant-Unrented 550.00 0.00 0.00

4009-3 1/1.00 Denise Allen Current 550.00 335.00 300.00 02/01/2021

02/01/2021

0.00 0 0

4009-4 1/1.00 Vacant-Unrented 550.00 0.00 0.00

4009-5 1/1.00 Dorothy Blackburn Notice-Unrented 550.00 550.00 300.00 02/01/2021

05/31/2021

02/01/2021

05/31/2021

0.00 0 0

4009-6 1/1.00 Anthony Redmon Current 550.00 325.00 0.00 02/01/2016

02/01/2021

-325.00 0 0

4009-7 1/1.00 Brandi K. Jefferson Current 550.00 475.00 300.00 02/01/2021

09/30/2021

02/01/2021

0.00 0 3

4009-8 1/1.00 Charmaine N.Brown

Current 550.00 450.00 250.00 02/01/2021

12/31/2021

02/01/2021

25.00 0 1

4009-9 1/1.00 Deangelo J. Cato Current 550.00 550.00 400.00 04/06/2021

03/31/2022

04/06/2021

-1.67 0 0

4009-10 1/1.00 Vacant-Unrented 550.00 0.00 0.00

4011-1 1/1.00 Donte L. Nobles Current 550.00 575.00 300.00 02/01/2021

09/30/2021

02/01/2021

908.94 0 2

4011-2 1/1.00 Vacant-Unrented 550.00 0.00 0.00

4011-3 1/1.00 Latasha Fantroy Current 550.00 550.00 250.00 02/01/2021

04/30/2021

02/01/2021

0.00 0 0

4011-4 1/1.00 Carlos Maldonado Current 550.00 600.00 300.00 02/01/2021

06/30/2021

02/01/2021

8.29 0 1

4011-5 1/1.00 Shantel S. Gaters Current 550.00 575.00 250.00 02/01/2021

12/31/2021

02/01/2021

-0.06 0 0

4011-6 1/1.00 Bryan Edwards Current 550.00 395.00 0.00 02/01/2021

02/01/2021

0.00 0 0

4011-7 1/1.00 Marquita Peterson Current 550.00 550.00 300.00 02/01/2021

07/31/2021

02/01/2021

0.00 0 0

4011-8 1/1.00 Stewart A. Brewer Current 550.00 550.00 400.00 03/17/2021

04/01/2022

03/17/2021

0.00 0 0

18 Units 77.8% Occupied 9,900.00 6,930.00 0.00 3,650.00 1,995.50 0 9

Rent Roll

Created on 06/01/2021 Page 1

Page 29: Ace Management & Realty, LLC

Unit Tags BD/BA Tenant Status Market

Rent Rent MonthlyChargesDeposit Lease

FromLease

To Move-in Move-out Past Due NSF

CountLate

Count

Total 18Units

77.8% Occupied 9,900.00 6,930.00 0.00 3,650.00 1,995.50 0 9

Rent Roll

Created on 06/01/2021 Page 2

Page 30: Ace Management & Realty, LLC

Ace Management & Realty, LLCProperties: A2(ALH-4) Eunice St - 4009-4011 Eunice St SW Huntsville, AL 35805Owned By: Alabama Homes LLCPeriod Range: Jan 2021 to May 2021Level of Detail: Detail ViewAccount Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total

Operating Income &Expense

Income

RENTS

Rent Income 0.00 6,381.00 6,010.80 6,215.26 5,813.33 24,420.39

Utilities Monthly 0.00 422.82 380.41 260.52 94.10 1,157.85

Total RENTS

FEES

Late Fee 0.00 30.00 90.00 55.00 10.00 185.00

Total FEES

Total OperatingIncome

Expense

CLEANING ANDMAINTENANCE

Carpet Cleaning 0.00 0.00 0.00 135.00 170.00 305.00

GeneralMaintenance Labor

0.00 205.46 79.00 155.00 118.42 557.88

Landscaping 0.00 0.00 0.00 150.00 300.00 450.00

Cleaning andMaintenance -Other

0.00 0.00 0.00 45.00 20.00 65.00

Remake and turns 0.00 1,125.00 1,365.00 2,185.00 1,040.00 5,715.00

Pest Control 0.00 0.00 0.00 70.00 70.00 140.00

Total CLEANINGAND MAINTENANCE

LEGAL AND OTHERPROFESSIONALFEES

Other 0.00 0.00 87.25 0.00 0.00 87.25

Total LEGAL ANDOTHERPROFESSIONALFEES

0.00 6,803.82 6,391.21 6,475.78 5,907.43 25,578.24

0.00 30.00 90.00 55.00 10.00 185.00

0.00 6,833.82 6,481.21 6,530.78 5,917.43 25,763.24

0.00 1,330.46 1,444.00 2,740.00 1,718.42 7,232.88

0.00 0.00 87.25 0.00 0.00 87.25

Income Statement - 12 Month

Created on 06/01/2021 Page 1

Page 31: Ace Management & Realty, LLC

Account Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total

MANAGEMENTFEES

Management fees 0.00 683.35 648.15 653.08 591.74 2,576.32

Total MANAGEMENTFEES

REPAIRS

Plumbing 0.00 93.00 789.42 638.00 45.00 1,565.42

HVAC (Heat,Ventilation, Air)

0.00 1,240.42 1,551.17 115.00 0.00 2,906.59

Key/LockReplacement

0.00 0.00 47.00 128.00 42.86 217.86

Appliance Repair 0.00 60.00 0.00 0.00 0.00 60.00

Total REPAIRS

UTILITIES

Electricity 0.00 198.34 1,115.20 1,162.01 841.27 3,316.82

Garbage andRecycling

0.00 100.00 200.00 100.00 100.00 500.00

Total UTILITIES

CAPITAL EXPENSES

Appliances 0.00 0.00 365.00 0.00 0.00 365.00

Total CAPITALEXPENSES

Total OperatingExpense

NOI - Net OperatingIncome

0.00 3,128.25 234.02 994.69 2,578.14 6,935.10

Total Income 0.00 6,833.82 6,481.21 6,530.78 5,917.43 25,763.24

Total Expense 0.00 3,705.57 6,247.19 5,536.09 3,339.29 18,828.14

Net Income

0.00 683.35 648.15 653.08 591.74 2,576.32

0.00 1,393.42 2,387.59 881.00 87.86 4,749.87

0.00 298.34 1,315.20 1,262.01 941.27 3,816.82

0.00 0.00 365.00 0.00 0.00 365.00

0.00 3,705.57 6,247.19 5,536.09 3,339.29 18,828.14

0.00 3,128.25 234.02 994.69 2,578.14 6,935.10

Income Statement - 12 Month

Created on 06/01/2021 Page 2

Page 32: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7261-1

Completed04/27/2021

--

--

--

--

05/21/2021

--

Yes

A2(ALH-4) Eunice St -4011-34011 Eunice St SW - 4011-3Huntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site

Pet(s)

Latasha Fantroy Phone - (256) 836-8121 [email protected]

Plug in kitchen not working

57.00

Tenant(s)

Description

Details

Account Statement Description Amount

6073: General Maintenance Labor Replace gfci 22.00

Total: 57.00

Authorized By:

Signed By:

Dated By:

Invoice #:

Technician's Notes:

Page 33: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7305-1

Completed04/29/2021

--

--

--

--

05/07/2021

A2(ALH-4) Eunice St -4011-24011 Eunice St SW - 4011-2Huntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site

Pet(s)

No Current Tenant

Change power cord on ac unit and install towel bar in bathroom

15.00

Tenant(s)

Description

Details

Account Statement Description Amount

6073: General Maintenance Labor Should have been done first time. 15.00 plug end

Total: 15.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 34: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7329-1

Completed05/03/2021

--

--

--

--

05/07/2021

A2(ALH-4) Eunice St -4009-104009 Eunice St SW -4009-10Huntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site

Pet(s)

No Current Tenant

Unit turnover

1,040.00

Tenant(s)

Description

Details

Account Statement Description Amount

6077: Remakeand turns

Paint sheetrock repair transition strip clean fix broken door jam.clean alldebree and appliances 265.00

Total: 1,040.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 35: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7478-1

Completed05/17/2021

--

--

--

--

05/28/2021

--

No

A2(ALH-4) Eunice St -4009-94009 Eunice St SW - 4009-9Huntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site

Pet(s)

Deangelo J. Cato Mobile - (256) 285-0706 [email protected] B. Cato Mobile - (256) 795-5657 [email protected] J. Cato Phone - (256) 517-0973 [email protected]

Tenant reported that the light fixture in bathroom has fallen

25.00

Tenant(s)

Description

Details

Account Statement Description Amount

6073: General Maintenance Labor Rehung light.

Total: 25.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 36: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7548-1

Completed05/20/2021

--

--

--

--

05/28/2021

A2(ALH-4) Eunice St -4011-24011 Eunice St SW - 4011-2Huntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site

Pet(s)

No Current Tenant

Repair tub faucet, continually running

45.00

Tenant(s)

Description

Details

Account Statement Description Amount

6142: Plumbing Bought a tub kit. Replaced it. 25.00

Total: 45.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 37: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7561-1

Completed05/21/2021

--

--

--

--

05/28/2021

A2(ALH-4) Eunice St -4009-44009 Eunice St SW - 4009-4Huntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site

Pet(s)

No Current Tenant

Clean bathroom, remove screws from living room window. It must open

20.00

Tenant(s)

Description

Details

Account Statement Description Amount

6076: Cleaning and Maintenance -Other Clean bathroom remove screws

Total: 20.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 38: Ace Management & Realty, LLC

Properties: A2(ALH-5) 4105 Broyles Ave SW - 4105 Broyles Ave SW Huntsville, AL 35805Units: ActiveAs of: 05/31/2021Include Non-Revenue Units: No

Unit Tags BD/BA Tenant Status Market

Rent Rent MonthlyChargesDeposit Lease

FromLease

To Move-in Move-out Past Due NSF

CountLate

Count

A2(ALH-5) 4105 Broyles Ave SW - 4105 Broyles Ave SW Huntsville, AL 35805Apt A 1/1.00 William Day Current 550.00 575.00 250.00 02/01/

202102/01/2021

36.15 0 0

Apt B 1/1.00 Latasha Pride Current 550.00 400.00 0.00 02/01/2021

02/01/2021

4,405.49 0 3

Apt C 2/1.00 Salvador Parra Current 650.00 685.00 300.00 02/01/2021

09/30/2021

02/01/2021

2.65 0 1

Apt D 1/1.00 Patrick Pitts Current 550.00 525.00 0.00 03/01/2021

02/01/2021

0.00 0 0

Apt E 1/1.00 Vacant-Unrented 550.00 0.00 0.00

Apt F 2/1.00 Vacant-Unrented 650.00 0.00 0.00

Apt G 1/1.00 Prince Rodgers Current 550.00 550.00 100.00 300.00 02/01/2021

05/31/2021

02/01/2021

10.68 0 2

Apt H 1/1.00 MartishaStevenson

Current 550.00 575.00 250.00 02/01/2021

04/30/2021

02/01/2021

0.00 0 0

Apt I 1/1.00 David Hibbs Current 550.00 550.00 400.00 04/09/2021

04/08/2022

04/09/2021

-550.00 0 0

9 Units 77.8% Occupied 5,150.00 3,860.00 100.00 1,500.00 3,904.97 0 6

Total 9Units

77.8% Occupied 5,150.00 3,860.00 100.00 1,500.00 3,904.97 0 6

Rent Roll

Created on 06/01/2021 Page 1

Page 39: Ace Management & Realty, LLC

Ace Management & Realty, LLCProperties: A2(ALH-5) 4105 Broyles Ave SW - 4105 Broyles Ave SW Huntsville, AL 35805Owned By: Alabama Homes LLCPeriod Range: Jan 2021 to May 2021Level of Detail: Detail ViewAccount Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total

Operating Income &Expense

Income

RENTS

Rent Income 0.00 3,100.00 4,545.37 4,856.68 3,313.33 15,815.38

Utilities Monthly 0.00 813.98 746.94 895.74 228.02 2,684.68

Total RENTS

FEES

Late Fee 0.00 0.00 30.00 16.32 60.35 106.67

Total FEES

Total OperatingIncome

Expense

CLEANING ANDMAINTENANCE

GeneralMaintenance Labor

0.00 22.22 96.00 0.00 21.42 139.64

Landscaping 0.00 0.00 0.00 160.00 240.00 400.00

Cleaning andMaintenance -Other

0.00 0.00 0.00 20.00 0.00 20.00

Remake and turns 0.00 0.00 0.00 665.00 2,205.00 2,870.00

Pest Control 0.00 0.00 0.00 40.00 40.00 80.00

Total CLEANINGAND MAINTENANCE

LEGAL AND OTHERPROFESSIONALFEES

Legal 0.00 0.00 0.00 0.00 334.93 334.93

Other 0.00 0.00 178.25 0.00 0.00 178.25

Total LEGAL ANDOTHERPROFESSIONALFEES

0.00 3,913.98 5,292.31 5,752.42 3,541.35 18,500.06

0.00 0.00 30.00 16.32 60.35 106.67

0.00 3,913.98 5,322.31 5,768.74 3,601.70 18,606.73

0.00 22.22 96.00 885.00 2,506.42 3,509.64

0.00 0.00 178.25 0.00 334.93 513.18

Income Statement - 12 Month

Created on 06/01/2021 Page 1

Page 40: Ace Management & Realty, LLC

Account Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total

MANAGEMENTFEES

Management fees 0.00 391.40 532.23 576.87 360.17 1,860.67

Total MANAGEMENTFEES

REPAIRS

Plumbing 0.00 56.00 745.00 0.00 234.00 1,035.00

Flooring 0.00 0.00 0.00 0.00 1,800.00 1,800.00

HVAC (Heat,Ventilation, Air)

0.00 0.00 80.00 0.00 0.00 80.00

Key/LockReplacement

0.00 0.00 0.00 39.24 32.00 71.24

Total REPAIRS

UTILITIES

Electricity 0.00 0.00 1,633.69 1,432.45 825.18 3,891.32

Garbage andRecycling

0.00 90.00 180.00 90.00 90.00 450.00

Total UTILITIES

Total OperatingExpense

NOI - Net OperatingIncome

0.00 3,354.36 1,877.14 2,745.18 -2,581.00 5,395.68

Total Income 0.00 3,913.98 5,322.31 5,768.74 3,601.70 18,606.73

Total Expense 0.00 559.62 3,445.17 3,023.56 6,182.70 13,211.05

Net Income

0.00 391.40 532.23 576.87 360.17 1,860.67

0.00 56.00 825.00 39.24 2,066.00 2,986.24

0.00 90.00 1,813.69 1,522.45 915.18 4,341.32

0.00 559.62 3,445.17 3,023.56 6,182.70 13,211.05

0.00 3,354.36 1,877.14 2,745.18 -2,581.00 5,395.68

Income Statement - 12 Month

Created on 06/01/2021 Page 2

Page 41: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7386-1

Completed05/06/2021

--

--

--

--

05/21/2021

--

No

A2(ALH-5) 4105 Broyles AveSW - Apt A4105 Broyles Ave SW - Apt AHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site

Pet(s)Note: property built before 1978.

William Day Phone - (256) 692-9310 [email protected]

Leak at bathroom sink drain. Drain is clogged. Water running out of the wall into the kitchen.

175.00

Tenant(s)

Description

Details

Account Statement Description Amount

6142: Plumbing Cut wall out try to snake out waste line issues!

Total: 175.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 42: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7404-1

Completed05/07/2021

--

--

--

--

05/07/2021

A2(ALH-5) 4105 Broyles AveSW - Apt F4105 Broyles Ave SW - Apt FHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site

Pet(s)Note: property built before 1978.

No Current Tenant

Unit make over

1,120.00

Tenant(s)

Description

Details

Account Statement Description Amount

6077: Remake andturns

Clean, paint patch sheetrock. Going to replace kitchencountertop.replace 2 plugs.

Total: 1,120.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 43: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7406-1

Completed05/07/2021

--

--

--

--

05/14/2021

A2(ALH-5) 4105 Broyles AveSW - Apt E4105 Broyles Ave SW - Apt EHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site

Pet(s)Note: property built before 1978.

No Current Tenant

Unit Make over

1,085.00

Tenant(s)

Description

Details

Account Statement Description Amount

6077: Remake andturns

Replace bedroom door.patch sheetrock. Paint.repair a/copening.blinds.clean.270.00

Total: 1,085.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 44: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7422-1

Completed05/10/2021

--

--

--

--

05/14/2021

--

No

A2(ALH-5) 4105 Broyles AveSW - Apt B4105 Broyles Ave SW - Apt BHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site

Pet(s)Note: property built before 1978.

Latasha Pride Phone - (256) 583-7729 [email protected]

Remove locking knob from front door and replace with pass through knob.

32.00

Tenant(s)

Description

Details

Account Statement Description Amount

6145: Key/Lock Replacement New passover knob.12.00

Total: 32.00

Created By:

Authorized By:

Signed By:

Dated By:

Invoice #:

John Dickerson Technician's Notes:

Page 45: Ace Management & Realty, LLC

Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908

To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912

7461-1

Completed05/13/2021

--

--

--

--

05/21/2021

--

No

A2(ALH-5) 4105 Broyles AveSW - Apt D4105 Broyles Ave SW - Apt DHuntsville, AL 35805

--

Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site

Pet(s)Note: property built before 1978.

Patrick Pitts -- --Ashley Southard Phone - (256) 945-5562 [email protected]

I came home to water in my kitchen floor and the complete underneath the sink in water.Further discussion with tenant indicates the drain is loose at the kitchen sinkTenant marked as urgent.

59.00

Tenant(s)

Description

Details

Account Statement Description Amount

6142: Plumbing New drain ring flange.puddy. 14.00

Total: 59.00

Authorized By:

Signed By:

Dated By:

Invoice #:

Technician's Notes: