Ace Management & Realty, LLC
Transcript of Ace Management & Realty, LLC
Alabama Homes LLC1835 E Hallandale Bch Blvd suit 715Hallandale, FL 33009
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601(256) 686-4900
Owner StatementMay 01, 2021 - May 31, 2021
Consolidated Summary (5 properties)
Beginning Balance 7,412.02
Cash In 17,711.13
Cash Out -12,850.92
Management Fees -1,607.61
Owner Disbursements -6,809.49
Ending Cash Balance 3,855.13
Unpaid Bills -535.00
Property Reserve -3,500.00
Net Owner Funds -179.87
Page 1 of 10
(ALH-1) 201 Prospect Dr - 201 Prospect Dr SE, Decatur, AL 35601
Property Cash Summary
Beginning Balance 3.20
Cash In 2,697.00
Cash Out -904.55
Management Fees -269.70
Ending Cash Balance 1,525.95
Unpaid Bills -535.00
Property Reserve -1,000.00
Net Owner Funds -9.05
Transactions
Date Payee / Payer Type Reference Description Cash In Cash Out Balance
Beginning Cash Balance as of 05/01/2021 3.20
05/01/2021 Jennifer I.Gonzalez Receipt Apt 7 - Rent Income 375.00 378.20
05/01/2021 Nathanial Hall Receipt Apt 2 - Rent Income 350.00 728.20
05/01/2021 Willow E.Rosendall Receipt Apt 3 - Rent Income 425.00 1,153.20
05/03/2021 Levi Tucker Receipt WesternUnion Apt 1 - Rent Income - April 2021 (Prorated) 32.00 1,185.20
05/03/2021 Levi Tucker Receipt WesternUnion Apt 1 - Late Fee - Late Fee for Apr 2021 3.20 1,188.40
05/03/2021 Levi Tucker Receipt WesternUnion Apt 1 - Rent Income - May 2021 544.80 1,733.20
05/05/2021 DecaturUtilities Check 4184 Apt 1 - Electricity - Acct.# 103847008 Final 27.32 1,705.88
05/07/2021 David Lamon Check 4190 Landscaping - Inv.#532 4/12 & 4/26 Mow, weed eat, blowoff walks 90.00 1,615.88
05/12/2021 FaceliftInnovations Check 4226
General Maintenance Labor - Cut up tree and piled up forremoval. Labor - cut up fallen tree and put out for city bulkpick up
265.00 1,350.88
05/18/2021 DecaturUtilities Check 4238 Water - Acct.# 103847004 193.23 1,157.65
05/24/2021 JohnnyStephens Receipt
NorthAmericanMO
Apt 6 - Rent Income - April 2021 149.50 1,307.15
05/24/2021 JohnnyStephens Receipt
NorthAmericanMO
Apt 6 - Rent Income - May 2021 350.00 1,657.15
05/27/2021 FaceliftInnovations Check 4254
Apt 3 - HVAC (Heat, Ventilation, Air) - bad window a/c -replaced with new window a/c - Material & Labor - A/c keepstripping breaker.
329.00 1,328.15
05/28/2021 Patricia D.Edwards Receipt money
gram Apt 4 - Rent Income - May 2021 425.00 1,753.15
05/28/2021 Patricia D.Edwards Receipt money
gram Apt 4 - Late Fee - Late Fee for May 2021 42.50 1,795.65
Page 2 of 10
Date Payee / Payer Type Reference Description Cash In Cash Out Balance
05/28/2021AceManagement& Realty, LLC
Check 4258 Management fees - Management fees for 05/2021 222.95 1,572.70
05/28/2021AceManagement& Realty, LLC
Check 4258 Management fees - Management fees for 05/2021 46.75 1,525.95
Ending Cash Balance 1,525.95
Total 2,697.00 1,174.25
Bills Due
Due Date Payee Description Unpaid
04/15/2021 Facelift Innovations Apt 4 - Install new window unit mat & labor 535.00
Total 535.00
Page 3 of 10
A2(ALH-2) Hood Road - 2818 Hood Rd SW, Huntsville, AL 35805
Property Cash Summary
Beginning Balance 985.51
Cash In 2,050.00
Cash Out -1,347.43
Management Fees -205.00
Owner Disbursements -1,483.08
Ending Cash Balance 0.00
Transactions
Date Payee / Payer Type Reference Description Cash In Cash Out Balance
Beginning Cash Balance as of 05/01/2021 985.51
05/01/2021 Carlos Carveo Receipt Apt B - Rent Income 0.50 986.01
05/03/2021 Blair & Sons,INC. Check 4180 Apt A - Key/Lock Replacement - Lock Change 21.43 964.58
05/04/2021 Carlos Carveo Receipt WesternUnion Apt B - Rent Income - May 2021 549.50 1,514.08
05/04/2021 John Bannister Receipt WesternUnion Apt D - Rent Income - May 2021 400.00 1,914.08
05/07/2021 JosephWhisenant Check 4191
Apt A - Remake and turns - Paint unit,refasten sink.changea few plugs.patch sheetrock. Grout a few tiles.clean235.00 -Unit turn over
955.00 959.08
05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 April Monthly 3x 165.00 794.08
05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 Cut shrubs 55.00 739.08
05/11/2021Waste AwayDumpsterService, LLC
Check 4210 Garbage and Recycling - Inv.#223582 4yd-wkly 90.00 649.08
05/11/2021 Mylasia C.Sales Receipt Money
Gram Apt C - Rent Income - May 2021 550.00 1,199.08
05/14/2021 JosephWhisenant Check 4234
Apt C - Plumbing - 16.00 material. Unclogged drain with co2cartridge - Kitchen sink drain is stopping up every day. Thetenant has used a plunger but it has not helped much
61.00 1,138.08
05/26/2021 Charles E.Moore Receipt USPS Apt A - Rent Income - Rent Income 550.00 1,688.08
05/28/2021AceManagement& Realty, LLC
Check 4259 Management fees - Management fees for 05/2021 205.00 1,483.08
05/28/2021 AlabamaHomes LLC eCheck 4069-E85E Owner Distribution - Owner payment for 05/2021 1,483.08 0.00
Ending Cash Balance 0.00
Total 2,050.00 3,035.51
Page 4 of 10
A2(ALH-3) Squaw Valley Dr - 3706 Squaw Valley Dr SW, Huntsville, AL 35805
Property Cash Summary
Beginning Balance 498.15
Cash In 1,945.00
Cash Out -2,028.86
Management Fees -181.00
Owner Disbursements -233.29
Ending Cash Balance 0.00
Transactions
Date Payee / Payer Type Reference Description Cash In Cash Out Balance
Beginning Cash Balance as of 05/01/2021 498.15
05/01/2021 Timothy Lamb CCreceipt 927D-2FE0 Apt C - Rent Income - May 2021 475.00 973.15
05/03/2021 Blair & Sons,INC. Check 4180 Apt B - Key/Lock Replacement - Lock change 21.43 951.72
05/04/2021 Willie Burnette Receipt Money Gram Apt A - Rent Income - May 2021 335.00 1,286.72
05/05/2021 Naara Rios Receipt Money Gram Apt D - Rent Income - May 2021 450.00 1,736.72
05/07/2021 JosephWhisenant Check 4191
Apt D - General Maintenance Labor - 12.00 plugend . Plug covers - Tenant reported that the ACunit in the living room is not working, will need toinstall plug end. She also said they are havingproblems with the outlets in the LR & BR wall.
102.00 1,634.72
05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 April Monthly 3x 165.00 1,469.72
05/11/2021Waste AwayDumpsterService, LLC
Check 4210 Garbage and Recycling - Inv.#223584 4yd-wkly 90.00 1,379.72
05/14/2021 JosephWhisenant Check 4234
Remake and turns - Paint unit.1 blind.stove pans.Did not paint utility room or bathroom. 155.00 -Unit turnover
845.00 534.72
05/18/2021 Home Depot Payment Order#WA92318773 Apt D - HVAC (Heat, Ventilation, Air) - New AC/Heat unit - AC/Heat unit 550.43 -15.71
05/21/2021 Transfer Transfer from A2(ALH-4) Eunice St 135.00 119.29
05/21/2021RominaGonzalezRamirez
Check 4249 Apt B - Cleaning and Maintenance -Other - Cleanup unit - Clean unit 135.00 -15.71
05/21/2021 Charles J.Harkey Receipt Apt B - Rent Income - Rent Income 550.00 534.29
05/28/2021AceManagement& Realty, LLC
Check 4259 Management fees - Management fees for 05/2021 181.00 353.29
05/28/2021 JosephWhisenant Check 4261
Apt A - Roof Repair - 35.00 material. Did not costas much as originally thought.found leak quickly. -I have a leaking roof. Its leaking through the lightsocket in the utility room and in the kitchen whenit rains very hard.
120.00 233.29
05/28/2021 AlabamaHomes LLC eCheck 4069-E85E Owner Distribution - Owner payment for 05/2021 233.29 0.00
Page 5 of 10
Date Payee / Payer Type Reference Description Cash In Cash Out Balance
Ending Cash Balance 0.00
Total 1,945.00 2,443.15
Page 6 of 10
A2(ALH-4) Eunice St - 4009-4011 Eunice St SW, Huntsville, AL 35805
Property Cash Summary
Beginning Balance 2,514.98
Cash In 5,917.43
Cash Out -2,747.55
Management Fees -591.74
Owner Disbursements -5,093.12
Ending Cash Balance 0.00
Transactions
Date Payee / Payer Type Reference Description Cash In Cash Out Balance
Beginning Cash Balance as of 05/01/2021 2,514.98
05/01/2021 AnthonyRedmon Receipt 4009-6 - Rent Income 325.00 2,839.98
05/01/2021 Deangelo J.Cato Receipt 4009-9 - Rent Income 458.33 3,298.31
05/03/2021 Stewart A.Brewer Receipt Money
Gram 4011-8 - Rent Income - May 2021 550.00 3,848.31
05/03/2021 HuntsvilleUtilities Check 4177 Electricity - Monthly Service - Monthly service 841.27 3,007.04
05/03/2021 Blair & Sons,INC. Check 4180 4009-2 - Key/Lock Replacement - Lock change 21.43 2,985.61
05/03/2021 Blair & Sons,INC. Check 4180 4009-10 - Key/Lock Replacement - Lock change 21.43 2,964.18
05/04/2021 DorothyBlackburn Receipt RFCU 4009-5 - Rent Income - May 2021 550.00 3,514.18
05/04/2021 BryanEdwards Receipt RFCU 4011-6 - Rent Income - May 2021 395.00 3,909.18
05/04/2021 Shantel S.Gaters Receipt Money
Gram 4011-5 - Utilities Monthly - Overage 3.94 3,913.12
05/04/2021 Shantel S.Gaters Receipt Money
Gram 4011-5 - Rent Income - May 2021 575.00 4,488.12
05/05/2021 Brandi K.Jefferson Receipt Western
Union 4009-7 - Late Fee - Late Fee for Apr 2021 5.00 4,493.12
05/05/2021 Brandi K.Jefferson Receipt Western
Union 4009-7 - Rent Income - May 2021 295.00 4,788.12
05/05/2021 MarquitaPeterson
CCreceipt 8B41-DE80 4011-7 - Rent Income - May 2021 400.00 5,188.12
05/05/2021 MarquitaPeterson
CCreceipt E3E7-7D00 4011-7 - Rent Income - May 2021 150.00 5,338.12
05/05/2021 CarlosMaldonado Receipt Western
Union 4011-4 - Utilities Monthly - Overage 90.16 5,428.28
05/05/2021 CarlosMaldonado Receipt Western
Union 4011-4 - Rent Income - May 2021 600.00 6,028.28
05/05/2021 Denise Allen Receipt MoneyGram 4009-3 - Rent Income - May 2021 335.00 6,363.28
05/05/2021 LatashaFantroy
eCheckreceipt 737B-C410 4011-3 - Rent Income - May 2021 550.00 6,913.28
Page 7 of 10
Date Payee / Payer Type Reference Description Cash In Cash Out Balance
05/07/2021 JosephWhisenant Check 4191
4009-10 - Remake and turns - Paint sheetrock repairtransition strip clean fix broken door jam.clean all debreeand appliances 265.00 - Unit turnover
1,040.00 5,873.28
05/07/2021 JosephWhisenant Check 4191
4011-2 - General Maintenance Labor - Should have beendone first time. 15.00 plug end - Change power cord on acunit and install towel bar in bathroom
15.00 5,858.28
05/10/2021 Charmaine N.Brown Receipt Money
Gram 4009-8 - Rent Income - May 2021 75.00 5,933.28
05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 April Monthly 3x 225.00 5,708.28
05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 Cut shrubs 75.00 5,633.28
05/11/2021Waste AwayDumpsterService, LLC
Check 4210 Garbage and Recycling - Inv.#223585 6yd-wkly 100.00 5,533.28
05/11/2021 Atec PestControl Check 4220 Pest Control - Inv.#144679 Monthly 35.00 5,498.28
05/11/2021 Atec PestControl Check 4220 Pest Control - Inv.#144677 Monthly 35.00 5,463.28
05/12/2021 Brandi K.Jefferson Receipt Western
Union 4009-7 - Rent Income - May 2021 180.00 5,643.28
05/14/2021RominaGonzalezRamirez
Check 4230 General Maintenance Labor - pick up trash and sweepcurbs - Pick up properties 21.42 5,621.86
05/14/2021 Dirtbusters Check 4232 4009-10 - Carpet Cleaning - Inv.#10148 Clean Carpets 85.00 5,536.86
05/14/2021 Dirtbusters Check 4232 4011-2 - Carpet Cleaning - Inv.#10148 Clean Carpets 85.00 5,451.86
05/17/2021 Charmaine N.Brown Receipt North
American 4009-8 - Rent Income - May 2021 80.00 5,531.86
05/21/2021 Charmaine N.Brown Receipt North
American 4009-8 - Rent Income - May 2021 295.00 5,826.86
05/21/2021 Charmaine N.Brown Receipt North
American 4009-8 - Late Fee - Late Fee for May 2021 5.00 5,831.86
05/21/2021 Transfer Transfer to A2(ALH-3) Squaw Valley Dr 135.00 5,696.86
05/21/2021 JosephWhisenant Check 4250 4011-3 - General Maintenance Labor - Replace gfci 22.00 -
Plug in kitchen not working 57.00 5,639.86
05/28/2021AceManagement& Realty, LLC
Check 4259 Management fees - Management fees for 05/2021 591.74 5,048.12
05/28/2021 JosephWhisenant Check 4261
4009-4 - Cleaning and Maintenance -Other - Cleanbathroom remove screws - Clean bathroom, removescrews from living room window. It must open
20.00 5,028.12
05/28/2021 JosephWhisenant Check 4261 4011-2 - Plumbing - Bought a tub kit. Replaced it. 25.00 -
Repair tub faucet, continually running 45.00 4,983.12
05/28/2021 JosephWhisenant Check 4261 4009-9 - General Maintenance Labor - Rehung light. -
Tenant reported that the light fixture in bathroom has fallen 25.00 4,958.12
05/28/2021 Transfer Transfer to A2(ALH-5) 4105 Broyles Ave SW 1,500.00 3,458.12
05/28/2021 AlabamaHomes LLC eCheck 4069-E85E Owner Distribution - Owner payment for 05/2021 3,458.12 0.00
Ending Cash Balance 0.00
Total 5,917.43 8,432.41
Page 8 of 10
A2(ALH-5) 4105 Broyles Ave SW - 4105 Broyles Ave SW, Huntsville, AL 35805
Property Cash Summary
Beginning Balance 3,410.18
Cash In 5,101.70
Cash Out -5,822.53
Management Fees -360.17
Ending Cash Balance 2,329.18
Property Reserve -2,500.00
Net Owner Funds -170.82
Transactions
Date Payee / Payer Type Reference Description Cash In Cash Out Balance
Beginning Cash Balance as of 05/01/2021 3,410.18
05/01/2021 Salvador Parra Receipt Apt C - Rent Income 3.40 3,413.58
05/01/2021 David Hibbs Receipt Apt I - Rent Income 403.33 3,816.91
05/03/2021 William Day Receipt Ch#169 Apt A - Rent Income - May 2021 575.00 4,391.91
05/03/2021 Christy Miller Check 4175 Apt B - Legal - Filing fee for eviction - Latasha Pride &Lester Toney 334.93 4,056.98
05/03/2021 AshleySouthard
eCheckreceipt
DA7B-C9B0 Apt D - Rent Income - May 2021 525.00 4,581.98
05/03/2021 HuntsvilleUtilities Check 4177 Electricity - Monthly Service - Monthly service 825.18 3,756.80
05/04/2021 MartishaStevenson
CCreceipt AF77-6C60 Apt H - Utilities Monthly - Overage 26.97 3,783.77
05/04/2021 MartishaStevenson
CCreceipt AF77-6C60 Apt H - Rent Income - May 2021 575.00 4,358.77
05/07/2021 JosephWhisenant Check 4191
Apt F - Remake and turns - Clean, paint patch sheetrock.Going to replace kitchen countertop.replace 2 plugs. - Unitmake over
1,120.00 3,238.77
05/10/2021 Neville LawnCare Check 4199 Landscaping - Inv.#003235 April Monthly 3x 240.00 2,998.77
05/11/2021Waste AwayDumpsterService, LLC
Check 4210 Garbage and Recycling - Inv.#223586 4yd-wkly 90.00 2,908.77
05/11/2021 Atec PestControl Check 4220 Pest Control - Inv.#144676 Monthly 40.00 2,868.77
05/14/2021 Jose O.Hernandez Receipt Ch#145 Apt C - Utilities Monthly - Overage 101.05 2,969.82
05/14/2021 Jose O.Hernandez Receipt Ch#145 Apt C - Rent Income - May 2021 681.60 3,651.42
05/14/2021 Jose O.Hernandez Receipt Ch#145 Apt C - Late Fee - Late Fee for May 2021 27.35 3,678.77
05/14/2021RominaGonzalezRamirez
Check 4230 General Maintenance Labor - pick up trash and sweepcurbs - Pick up properties 21.42 3,657.35
05/14/2021 PrinceRodgers Receipt Money
Gram Apt G - Late Fee - Late Fee for Apr 2021 13.68 3,671.03
Page 9 of 10
Date Payee / Payer Type Reference Description Cash In Cash Out Balance
05/14/2021 PrinceRodgers Receipt Money
Gram Apt G - Rent Income - May 2021 386.32 4,057.35
05/14/2021 JosephWhisenant Check 4234
Apt B - Key/Lock Replacement - New passover knob.12.00- Remove locking knob from front door and replace withpass through knob.
32.00 4,025.35
05/14/2021 JosephWhisenant Check 4234
Apt E - Remake and turns - Replace bedroom door.patchsheetrock. Paint.repair a/c opening.blinds.clean.270.00 -Unit Make over
1,085.00 2,940.35
05/21/2021 JosephWhisenant Check 4250
Apt D - Plumbing - New drain ring flange.puddy. 14.00 - Icame home to water in my kitchen floor and the completeunderneath the sink in water. Further discussion withtenant indicates the drain is loose at the kitchen sink
59.00 2,881.35
05/21/2021 JosephWhisenant Check 4250
Apt A - Plumbing - Cut wall out try to snake out waste lineissues! - Leak at bathroom sink drain. Drain is clogged.Water running out of the wall into the kitchen.
175.00 2,706.35
05/21/2021 PrinceRodgers Receipt Money
Gram Apt G - Rent Income - May 2021 163.68 2,870.03
05/21/2021 PrinceRodgers Receipt Money
Gram Apt G - Utilities Monthly - May 2021 100.00 2,970.03
05/21/2021 PrinceRodgers Receipt Money
Gram Apt G - Late Fee - Late Fee for May 2021 19.32 2,989.35
05/27/2021MitchellEconomyCarpets
Check 4256 Apt E - Flooring - Inv.#181296 Flooring 1,800.00 1,189.35
05/28/2021AceManagement& Realty, LLC
Check 4259 Management fees - Management fees for 05/2021 360.17 829.18
05/28/2021 Transfer Transfer from A2(ALH-4) Eunice St 1,500.00 2,329.18
Ending Cash Balance 2,329.18
Total 5,101.70 6,182.70
Page 10 of 10
Properties: (ALH-1) 201 Prospect Dr - 201 Prospect Dr SE Decatur, AL 35601Units: ActiveAs of: 05/31/2021Include Non-Revenue Units: No
Unit Tags BD/BA Tenant Status Market
Rent Rent MonthlyChargesDeposit Lease
FromLease
To Move-in Move-out Past Due NSF
CountLate
Count
(ALH-1) 201 Prospect Dr - 201 Prospect Dr SE Decatur, AL 35601Apt 1 2/1.00 Levi Tucker Current 550.00 550.00 400.00 03/26/
202102/28/2022
03/26/2021
5.20 0 1
Apt 2 0/1.00 Vacant-Unrented 350.00 0.00 0.00
Apt 3 0/1.00 Willow E.Rosendall
Current 425.00 425.00 400.00 03/10/2021
02/28/2022
02/10/2021
-475.00 1 0
Apt 4 0/1.00 Patricia D. Edwards Current 425.00 425.00 400.00 03/05/2021
02/28/2022
03/05/2021
0.00 0 1
Apt 5 0/1.00 Vacant-Unrented 350.00 0.00 0.00
Apt 6 0/1.00 Johnny Stephens Current 350.00 350.00 0.00 12/01/2020
06/30/2021
12/01/2020
-400.50 0 5
Apt 7 0/1.00 Jennifer I.Gonzalez
Current 375.00 375.00 0.00 12/02/2020
12/02/2020
0.00 0 0
7 Units 71.4% Occupied 2,825.00 2,125.00 0.00 1,200.00 -870.30 1 7
Total 7Units
71.4% Occupied 2,825.00 2,125.00 0.00 1,200.00 -870.30 1 7
Rent Roll
Created on 06/01/2021 Page 1
Ace Management & Realty, LLCProperties: (ALH-1) 201 Prospect Dr - 201 Prospect Dr SE Decatur, AL 35601Owned By: Alabama Homes LLCPeriod Range: Jan 2021 to May 2021Level of Detail: Detail ViewAccount Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total
Operating Income &Expense
Income
RENTS
Rent Income 1,395.00 1,980.00 2,455.50 1,812.17 2,651.30 10,293.97
Total RENTS
FEES
Application FeeIncome
220.00 -220.00 0.00 0.00 0.00 0.00
Late Fee 0.00 70.00 19.50 35.00 45.70 170.20
Total FEES
Total OperatingIncome
Expense
CLEANING ANDMAINTENANCE
GeneralMaintenance Labor
0.00 310.00 80.00 418.95 265.00 1,073.95
Landscaping 0.00 0.00 0.00 45.00 90.00 135.00
Cleaning andMaintenance -Other
0.00 135.00 0.00 0.00 0.00 135.00
Remake and turns 1,640.00 840.00 1,300.00 770.00 0.00 4,550.00
Total CLEANINGAND MAINTENANCE
LEGAL AND OTHERPROFESSIONALFEES
Legal 0.00 0.00 0.00 324.00 0.00 324.00
Total LEGAL ANDOTHERPROFESSIONALFEES
1,395.00 1,980.00 2,455.50 1,812.17 2,651.30 10,293.97
220.00 -150.00 19.50 35.00 45.70 170.20
1,615.00 1,830.00 2,475.00 1,847.17 2,697.00 10,464.17
1,640.00 1,285.00 1,380.00 1,233.95 355.00 5,893.95
0.00 0.00 0.00 324.00 0.00 324.00
Income Statement - 12 Month
Created on 06/01/2021 Page 1
Account Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total
MANAGEMENTFEES
Management fees 0.00 344.50 247.50 184.72 269.70 1,046.42
Total MANAGEMENTFEES
REPAIRS
Plumbing 324.00 0.00 185.00 0.00 0.00 509.00
HVAC (Heat,Ventilation, Air)
0.00 143.95 65.00 0.00 329.00 537.95
Key/LockReplacement
0.00 0.00 0.00 9.96 0.00 9.96
Appliance Repair 0.00 0.00 0.00 65.00 0.00 65.00
Total REPAIRS
UTILITIES
Electricity 0.00 65.67 168.60 0.00 27.32 261.59
Water 0.00 487.05 174.56 102.57 193.23 957.41
Total UTILITIES
CAPITAL EXPENSES
Appliances 85.00 0.00 55.00 225.00 0.00 365.00
Total CAPITALEXPENSES
Total OperatingExpense
NOI - Net OperatingIncome
-434.00 -496.17 199.34 -298.03 1,522.75 493.89
Total Income 1,615.00 1,830.00 2,475.00 1,847.17 2,697.00 10,464.17
Total Expense 2,049.00 2,326.17 2,275.66 2,145.20 1,174.25 9,970.28
Net Income
0.00 344.50 247.50 184.72 269.70 1,046.42
324.00 143.95 250.00 74.96 329.00 1,121.91
0.00 552.72 343.16 102.57 220.55 1,219.00
85.00 0.00 55.00 225.00 0.00 365.00
2,049.00 2,326.17 2,275.66 2,145.20 1,174.25 9,970.28
-434.00 -496.17 199.34 -298.03 1,522.75 493.89
Income Statement - 12 Month
Created on 06/01/2021 Page 2
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Facelift Innovations
Phone - (256) 654-2602Phone - (256) 341-7759
7437-1
Completed05/11/2021
--
--
--
--
05/12/2021
(ALH-1) 201 Prospect Dr201 Prospect Dr SEDecatur, AL 35601
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site
Pet(s)Note: property built before 1978.
No Current Tenant
cut up fallen tree and put out for city bulk pick up
265.00
Tenant(s)
Description
Details
Account Statement Description Amount
6073: General Maintenance Labor Cut up tree and piled up for removal. Labor
Total: 265.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
Adrienne Whisenant Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Facelift Innovations
Phone - (256) 654-2602Phone - (256) 341-7759
7614-1
Completed05/25/2021
--
--
--
--
05/26/2021
--
Yes
(ALH-1) 201 Prospect Dr -Apt 3201 Prospect Dr SE - Apt 3Decatur, AL 35601
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site
Pet(s)Note: property built before 1978.
Willow E. Rosendall Mobile - (256) 322-1284 [email protected] D. Rosendall Mobile - (256) 227-1738 [email protected]
A/c keeps tripping breaker.
329.00
Tenant(s)
Description
Details
Account Statement Description Amount
6144: HVAC (Heat, Ventilation,Air)
bad window a/c - replaced with new window a/c - Material& Labor
Total: 329.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
Adrienne Whisenant Technician's Notes:
Properties: A2(ALH-2) Hood Road - 2818 Hood Rd SW Huntsville, AL 35805Units: ActiveAs of: 05/31/2021Include Non-Revenue Units: No
Unit Tags BD/BA Tenant Status Market
Rent Rent MonthlyChargesDeposit Lease
FromLease
To Move-in Move-out Past Due NSF
CountLate
Count
A2(ALH-2) Hood Road - 2818 Hood Rd SW Huntsville, AL 35805Apt A 1/1.00 Charles E. Moore Current 550.00 550.00 400.00 05/26/
202105/31/2022
05/26/2021
0.00 0 0
Apt B 1/1.00 Carlos Carveo Notice-Unrented 550.00 550.00 300.00 02/01/2021
05/31/2021
02/01/2021
06/30/2021
-0.50 0 0
Apt C 1/1.00 Mylasia C. Sales Current 550.00 550.00 400.00 03/12/2021
03/31/2022
03/12/2021
0.00 0 0
Apt D 1/1.00 John Bannister Current 550.00 400.00 0.00 02/01/2021
01/27/2021
0.00 0 0
4 Units 100.0% Occupied 2,200.00 2,050.00 0.00 1,100.00 -0.50 0 0
Total 4Units
100.0% Occupied 2,200.00 2,050.00 0.00 1,100.00 -0.50 0 0
Rent Roll
Created on 06/01/2021 Page 1
Ace Management & Realty, LLCProperties: A2(ALH-2) Hood Road - 2818 Hood Rd SW Huntsville, AL 35805Owned By: Alabama Homes LLCPeriod Range: Jan 2021 to May 2021Level of Detail: Detail ViewAccount Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total
Operating Income &Expense
Income
RENTS
Rent Income 0.00 1,374.50 1,925.00 1,316.67 2,050.00 6,666.17
Utilities Monthly 0.00 45.00 0.00 95.68 0.00 140.68
Total RENTS
Total OperatingIncome
Expense
CLEANING ANDMAINTENANCE
GeneralMaintenance Labor
0.00 44.00 0.00 0.00 0.00 44.00
Landscaping 0.00 0.00 0.00 110.00 220.00 330.00
Remake and turns 0.00 875.00 0.00 0.00 955.00 1,830.00
Total CLEANINGAND MAINTENANCE
LEGAL AND OTHERPROFESSIONALFEES
Other 0.00 0.00 87.25 0.00 0.00 87.25
Total LEGAL ANDOTHERPROFESSIONALFEES
MANAGEMENTFEES
Management fees 0.00 141.95 192.50 141.24 205.00 680.69
Total MANAGEMENTFEES
REPAIRS
Plumbing 0.00 0.00 0.00 0.00 61.00 61.00
0.00 1,419.50 1,925.00 1,412.35 2,050.00 6,806.85
0.00 1,419.50 1,925.00 1,412.35 2,050.00 6,806.85
0.00 919.00 0.00 110.00 1,175.00 2,204.00
0.00 0.00 87.25 0.00 0.00 87.25
0.00 141.95 192.50 141.24 205.00 680.69
Income Statement - 12 Month
Created on 06/01/2021 Page 1
Account Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total
Key/LockReplacement
0.00 0.00 0.00 0.00 21.43 21.43
Total REPAIRS
UTILITIES
Electricity 0.00 231.19 322.02 85.60 0.00 638.81
Garbage andRecycling
0.00 90.00 180.00 90.00 90.00 450.00
Total UTILITIES
CAPITAL EXPENSES
Appliances 0.00 0.00 0.00 465.00 0.00 465.00
Total CAPITALEXPENSES
Total OperatingExpense
NOI - Net OperatingIncome
0.00 37.36 1,143.23 520.51 497.57 2,198.67
Total Income 0.00 1,419.50 1,925.00 1,412.35 2,050.00 6,806.85
Total Expense 0.00 1,382.14 781.77 891.84 1,552.43 4,608.18
Net Income
0.00 0.00 0.00 0.00 82.43 82.43
0.00 321.19 502.02 175.60 90.00 1,088.81
0.00 0.00 0.00 465.00 0.00 465.00
0.00 1,382.14 781.77 891.84 1,552.43 4,608.18
0.00 37.36 1,143.23 520.51 497.57 2,198.67
Income Statement - 12 Month
Created on 06/01/2021 Page 2
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7051-1
Completed04/09/2021
--
--
--
--
05/07/2021
A2(ALH-2) Hood Road - AptA2818 Hood Rd SW - Apt AHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site
Pet(s)
No Current Tenant
Unit turn over
955.00
Tenant(s)
Description
Details
Account Statement Description Amount
6077: Remakeand turns
Paint unit,refasten sink.change a few plugs.patch sheetrock. Grout afew tiles.clean235.00
Total: 955.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7428-1
Completed05/10/2021
--
--
--
--
05/14/2021
--
No
A2(ALH-2) Hood Road - AptC2818 Hood Rd SW - Apt CHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site
Pet(s)
Mylasia C. Sales Phone - (256) 830-7115 [email protected]
Kitchen sink drain is stopping up every day. The tenant has used a plunger but it has not helped much
61.00
Tenant(s)
Description
Details
Account Statement Description Amount
6142: Plumbing 16.00 material. Unclogged drain with co2 cartridge
Total: 61.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Properties: A2(ALH-3) Squaw Valley Dr - 3706 Squaw Valley Dr SW Huntsville, AL 35805Units: ActiveAs of: 05/31/2021Include Non-Revenue Units: No
Unit Tags BD/BA Tenant Status Market
Rent Rent MonthlyChargesDeposit Lease
FromLease
To Move-in Move-out Past Due NSF
CountLate
Count
A2(ALH-3) Squaw Valley Dr - 3706 Squaw Valley Dr SW Huntsville, AL 35805Apt A 1/1.00 Willie Burnette Current 550.00 335.00 0.00 02/01/
202102/01/2021
-335.00 0 1
Apt B 1/1.00 Charles J. Harkey Current 550.00 550.00 400.00 05/21/2021
05/31/2022
05/21/2021
0.00 0 0
Apt C 1/1.00 Timothy Lamb Current 550.00 475.00 300.00 03/01/2021
02/01/2021
0.00 0 0
Apt D 1/1.00 Naara Rios Current 550.00 450.00 250.00 02/01/2021
06/30/2021
02/01/2021
0.00 0 0
4 Units 100.0% Occupied 2,200.00 1,810.00 0.00 950.00 -335.00 0 1
Total 4Units
100.0% Occupied 2,200.00 1,810.00 0.00 950.00 -335.00 0 1
Rent Roll
Created on 06/01/2021 Page 1
Ace Management & Realty, LLCProperties: A2(ALH-3) Squaw Valley Dr - 3706 Squaw Valley Dr SW Huntsville, AL 35805Owned By: Alabama Homes LLCPeriod Range: Jan 2021 to May 2021Level of Detail: Detail ViewAccount Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total
Operating Income &Expense
Income
RENTS
Rent Income 0.00 2,097.50 1,260.00 1,260.00 1,810.00 6,427.50
Total RENTS
FEES
Late Fee 0.00 0.00 0.00 33.50 0.00 33.50
Total FEES
Total OperatingIncome
Expense
CLEANING ANDMAINTENANCE
GeneralMaintenance Labor
0.00 0.00 0.00 376.00 102.00 478.00
Landscaping 0.00 0.00 0.00 110.00 165.00 275.00
Cleaning andMaintenance -Other
0.00 0.00 0.00 0.00 135.00 135.00
Remake and turns 0.00 0.00 0.00 0.00 845.00 845.00
Total CLEANINGAND MAINTENANCE
LEGAL AND OTHERPROFESSIONALFEES
Legal 0.00 0.00 300.00 0.00 0.00 300.00
Other 0.00 0.00 87.25 0.00 0.00 87.25
Total LEGAL ANDOTHERPROFESSIONALFEES
MANAGEMENTFEES
Management fees 0.00 209.75 126.00 129.35 181.00 646.10
0.00 2,097.50 1,260.00 1,260.00 1,810.00 6,427.50
0.00 0.00 0.00 33.50 0.00 33.50
0.00 2,097.50 1,260.00 1,293.50 1,810.00 6,461.00
0.00 0.00 0.00 486.00 1,247.00 1,733.00
0.00 0.00 387.25 0.00 0.00 387.25
Income Statement - 12 Month
Created on 06/01/2021 Page 1
Account Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total
Total MANAGEMENTFEES
REPAIRS
HVAC (Heat,Ventilation, Air)
0.00 0.00 0.00 0.00 550.43 550.43
Key/LockReplacement
0.00 0.00 0.00 0.00 21.43 21.43
Roof Repair 0.00 0.00 0.00 0.00 120.00 120.00
Total REPAIRS
UTILITIES
Garbage andRecycling
0.00 90.00 180.00 90.00 90.00 450.00
Total UTILITIES
Total OperatingExpense
NOI - Net OperatingIncome
0.00 1,797.75 566.75 588.15 -399.86 2,552.79
Total Income 0.00 2,097.50 1,260.00 1,293.50 1,810.00 6,461.00
Total Expense 0.00 299.75 693.25 705.35 2,209.86 3,908.21
Net Income
0.00 209.75 126.00 129.35 181.00 646.10
0.00 0.00 0.00 0.00 691.86 691.86
0.00 90.00 180.00 90.00 90.00 450.00
0.00 299.75 693.25 705.35 2,209.86 3,908.21
0.00 1,797.75 566.75 588.15 -399.86 2,552.79
Income Statement - 12 Month
Created on 06/01/2021 Page 2
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
6952-1
Completed04/01/2021
--
--
--
--
05/07/2021
--
No
A2(ALH-3) Squaw Valley Dr -Apt D3706 Squaw Valley Dr SW -Apt DHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site
Pet(s)
Naara Rios Phone - (256) 651-4212 [email protected]
Tenant reported that the AC unit in the living room is not working, will need to install plug end. She also saidthey are having problems with the outlets in the LR & BR wall.
102.00
Tenant(s)
Description
Details
Account Statement Description Amount
6073: General Maintenance Labor 12.00 plug end . Plug covers
Total: 102.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7328-1
Completed05/03/2021
--
--
--
--
05/14/2021
A2(ALH-3) Squaw Valley Dr3706 Squaw Valley Dr SWHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site
Pet(s)
No Current Tenant
Unit turnover
845.00
Tenant(s)
Description
Details
Account Statement Description Amount
6077: Remake andturns
Paint unit.1 blind.stove pans. Did not paint utility room or bathroom.155.00
Total: 845.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7417-1
Completed05/09/2021
--
--
--
--
05/28/2021
--
Yes
A2(ALH-3) Squaw Valley Dr -Apt A3706 Squaw Valley Dr SW -Apt AHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site
Pet(s)
Willie Burnette Phone - (256) 746-7415 [email protected]
I have a leaking roof. Its leaking through the light socket in the utility room and in the kitchen when it rains veryhard.
120.00
Tenant(s)
Description
Details
Account Statement Description Amount
6146: RoofRepair
35.00 material. Did not cost as much as originally thought.found leakquickly.
Total: 120.00
Authorized By:
Signed By:
Dated By:
Invoice #:
Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Romina Gonzalez Ramirez1821 Glenn St SWDecatur, AL 35603Phone - (256) 345-8351
7458-1
Completed05/13/2021
--
--
--
--
05/17/2021
A2(ALH-3) Squaw Valley Dr -Apt B3706 Squaw Valley Dr SW -Apt BHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site
Pet(s)
No Current Tenant
Clean unit
135.00
Tenant(s)
Description
Details
Account Statement Description Amount
6076: Cleaning and Maintenance -Other Clean up unit
Total: 135.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Properties: A2(ALH-4) Eunice St - 4009-4011 Eunice St SW Huntsville, AL 35805Units: ActiveAs of: 05/31/2021Include Non-Revenue Units: No
Unit Tags BD/BA Tenant Status Market
Rent Rent MonthlyChargesDeposit Lease
FromLease
To Move-in Move-out Past Due NSF
CountLate
Count
A2(ALH-4) Eunice St - 4009-4011 Eunice St SW Huntsville, AL 358054009-1 1/1.00 Edward J. Pitts Current 550.00 450.00 300.00 02/01/
202107/31/2021
02/01/2021
1,380.00 0 2
4009-2 1/1.00 Vacant-Unrented 550.00 0.00 0.00
4009-3 1/1.00 Denise Allen Current 550.00 335.00 300.00 02/01/2021
02/01/2021
0.00 0 0
4009-4 1/1.00 Vacant-Unrented 550.00 0.00 0.00
4009-5 1/1.00 Dorothy Blackburn Notice-Unrented 550.00 550.00 300.00 02/01/2021
05/31/2021
02/01/2021
05/31/2021
0.00 0 0
4009-6 1/1.00 Anthony Redmon Current 550.00 325.00 0.00 02/01/2016
02/01/2021
-325.00 0 0
4009-7 1/1.00 Brandi K. Jefferson Current 550.00 475.00 300.00 02/01/2021
09/30/2021
02/01/2021
0.00 0 3
4009-8 1/1.00 Charmaine N.Brown
Current 550.00 450.00 250.00 02/01/2021
12/31/2021
02/01/2021
25.00 0 1
4009-9 1/1.00 Deangelo J. Cato Current 550.00 550.00 400.00 04/06/2021
03/31/2022
04/06/2021
-1.67 0 0
4009-10 1/1.00 Vacant-Unrented 550.00 0.00 0.00
4011-1 1/1.00 Donte L. Nobles Current 550.00 575.00 300.00 02/01/2021
09/30/2021
02/01/2021
908.94 0 2
4011-2 1/1.00 Vacant-Unrented 550.00 0.00 0.00
4011-3 1/1.00 Latasha Fantroy Current 550.00 550.00 250.00 02/01/2021
04/30/2021
02/01/2021
0.00 0 0
4011-4 1/1.00 Carlos Maldonado Current 550.00 600.00 300.00 02/01/2021
06/30/2021
02/01/2021
8.29 0 1
4011-5 1/1.00 Shantel S. Gaters Current 550.00 575.00 250.00 02/01/2021
12/31/2021
02/01/2021
-0.06 0 0
4011-6 1/1.00 Bryan Edwards Current 550.00 395.00 0.00 02/01/2021
02/01/2021
0.00 0 0
4011-7 1/1.00 Marquita Peterson Current 550.00 550.00 300.00 02/01/2021
07/31/2021
02/01/2021
0.00 0 0
4011-8 1/1.00 Stewart A. Brewer Current 550.00 550.00 400.00 03/17/2021
04/01/2022
03/17/2021
0.00 0 0
18 Units 77.8% Occupied 9,900.00 6,930.00 0.00 3,650.00 1,995.50 0 9
Rent Roll
Created on 06/01/2021 Page 1
Unit Tags BD/BA Tenant Status Market
Rent Rent MonthlyChargesDeposit Lease
FromLease
To Move-in Move-out Past Due NSF
CountLate
Count
Total 18Units
77.8% Occupied 9,900.00 6,930.00 0.00 3,650.00 1,995.50 0 9
Rent Roll
Created on 06/01/2021 Page 2
Ace Management & Realty, LLCProperties: A2(ALH-4) Eunice St - 4009-4011 Eunice St SW Huntsville, AL 35805Owned By: Alabama Homes LLCPeriod Range: Jan 2021 to May 2021Level of Detail: Detail ViewAccount Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total
Operating Income &Expense
Income
RENTS
Rent Income 0.00 6,381.00 6,010.80 6,215.26 5,813.33 24,420.39
Utilities Monthly 0.00 422.82 380.41 260.52 94.10 1,157.85
Total RENTS
FEES
Late Fee 0.00 30.00 90.00 55.00 10.00 185.00
Total FEES
Total OperatingIncome
Expense
CLEANING ANDMAINTENANCE
Carpet Cleaning 0.00 0.00 0.00 135.00 170.00 305.00
GeneralMaintenance Labor
0.00 205.46 79.00 155.00 118.42 557.88
Landscaping 0.00 0.00 0.00 150.00 300.00 450.00
Cleaning andMaintenance -Other
0.00 0.00 0.00 45.00 20.00 65.00
Remake and turns 0.00 1,125.00 1,365.00 2,185.00 1,040.00 5,715.00
Pest Control 0.00 0.00 0.00 70.00 70.00 140.00
Total CLEANINGAND MAINTENANCE
LEGAL AND OTHERPROFESSIONALFEES
Other 0.00 0.00 87.25 0.00 0.00 87.25
Total LEGAL ANDOTHERPROFESSIONALFEES
0.00 6,803.82 6,391.21 6,475.78 5,907.43 25,578.24
0.00 30.00 90.00 55.00 10.00 185.00
0.00 6,833.82 6,481.21 6,530.78 5,917.43 25,763.24
0.00 1,330.46 1,444.00 2,740.00 1,718.42 7,232.88
0.00 0.00 87.25 0.00 0.00 87.25
Income Statement - 12 Month
Created on 06/01/2021 Page 1
Account Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total
MANAGEMENTFEES
Management fees 0.00 683.35 648.15 653.08 591.74 2,576.32
Total MANAGEMENTFEES
REPAIRS
Plumbing 0.00 93.00 789.42 638.00 45.00 1,565.42
HVAC (Heat,Ventilation, Air)
0.00 1,240.42 1,551.17 115.00 0.00 2,906.59
Key/LockReplacement
0.00 0.00 47.00 128.00 42.86 217.86
Appliance Repair 0.00 60.00 0.00 0.00 0.00 60.00
Total REPAIRS
UTILITIES
Electricity 0.00 198.34 1,115.20 1,162.01 841.27 3,316.82
Garbage andRecycling
0.00 100.00 200.00 100.00 100.00 500.00
Total UTILITIES
CAPITAL EXPENSES
Appliances 0.00 0.00 365.00 0.00 0.00 365.00
Total CAPITALEXPENSES
Total OperatingExpense
NOI - Net OperatingIncome
0.00 3,128.25 234.02 994.69 2,578.14 6,935.10
Total Income 0.00 6,833.82 6,481.21 6,530.78 5,917.43 25,763.24
Total Expense 0.00 3,705.57 6,247.19 5,536.09 3,339.29 18,828.14
Net Income
0.00 683.35 648.15 653.08 591.74 2,576.32
0.00 1,393.42 2,387.59 881.00 87.86 4,749.87
0.00 298.34 1,315.20 1,262.01 941.27 3,816.82
0.00 0.00 365.00 0.00 0.00 365.00
0.00 3,705.57 6,247.19 5,536.09 3,339.29 18,828.14
0.00 3,128.25 234.02 994.69 2,578.14 6,935.10
Income Statement - 12 Month
Created on 06/01/2021 Page 2
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7261-1
Completed04/27/2021
--
--
--
--
05/21/2021
--
Yes
A2(ALH-4) Eunice St -4011-34011 Eunice St SW - 4011-3Huntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site
Pet(s)
Latasha Fantroy Phone - (256) 836-8121 [email protected]
Plug in kitchen not working
57.00
Tenant(s)
Description
Details
Account Statement Description Amount
6073: General Maintenance Labor Replace gfci 22.00
Total: 57.00
Authorized By:
Signed By:
Dated By:
Invoice #:
Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7305-1
Completed04/29/2021
--
--
--
--
05/07/2021
A2(ALH-4) Eunice St -4011-24011 Eunice St SW - 4011-2Huntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site
Pet(s)
No Current Tenant
Change power cord on ac unit and install towel bar in bathroom
15.00
Tenant(s)
Description
Details
Account Statement Description Amount
6073: General Maintenance Labor Should have been done first time. 15.00 plug end
Total: 15.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7329-1
Completed05/03/2021
--
--
--
--
05/07/2021
A2(ALH-4) Eunice St -4009-104009 Eunice St SW -4009-10Huntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site
Pet(s)
No Current Tenant
Unit turnover
1,040.00
Tenant(s)
Description
Details
Account Statement Description Amount
6077: Remakeand turns
Paint sheetrock repair transition strip clean fix broken door jam.clean alldebree and appliances 265.00
Total: 1,040.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7478-1
Completed05/17/2021
--
--
--
--
05/28/2021
--
No
A2(ALH-4) Eunice St -4009-94009 Eunice St SW - 4009-9Huntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site
Pet(s)
Deangelo J. Cato Mobile - (256) 285-0706 [email protected] B. Cato Mobile - (256) 795-5657 [email protected] J. Cato Phone - (256) 517-0973 [email protected]
Tenant reported that the light fixture in bathroom has fallen
25.00
Tenant(s)
Description
Details
Account Statement Description Amount
6073: General Maintenance Labor Rehung light.
Total: 25.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7548-1
Completed05/20/2021
--
--
--
--
05/28/2021
A2(ALH-4) Eunice St -4011-24011 Eunice St SW - 4011-2Huntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site
Pet(s)
No Current Tenant
Repair tub faucet, continually running
45.00
Tenant(s)
Description
Details
Account Statement Description Amount
6142: Plumbing Bought a tub kit. Replaced it. 25.00
Total: 45.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7561-1
Completed05/21/2021
--
--
--
--
05/28/2021
A2(ALH-4) Eunice St -4009-44009 Eunice St SW - 4009-4Huntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site
Pet(s)
No Current Tenant
Clean bathroom, remove screws from living room window. It must open
20.00
Tenant(s)
Description
Details
Account Statement Description Amount
6076: Cleaning and Maintenance -Other Clean bathroom remove screws
Total: 20.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Properties: A2(ALH-5) 4105 Broyles Ave SW - 4105 Broyles Ave SW Huntsville, AL 35805Units: ActiveAs of: 05/31/2021Include Non-Revenue Units: No
Unit Tags BD/BA Tenant Status Market
Rent Rent MonthlyChargesDeposit Lease
FromLease
To Move-in Move-out Past Due NSF
CountLate
Count
A2(ALH-5) 4105 Broyles Ave SW - 4105 Broyles Ave SW Huntsville, AL 35805Apt A 1/1.00 William Day Current 550.00 575.00 250.00 02/01/
202102/01/2021
36.15 0 0
Apt B 1/1.00 Latasha Pride Current 550.00 400.00 0.00 02/01/2021
02/01/2021
4,405.49 0 3
Apt C 2/1.00 Salvador Parra Current 650.00 685.00 300.00 02/01/2021
09/30/2021
02/01/2021
2.65 0 1
Apt D 1/1.00 Patrick Pitts Current 550.00 525.00 0.00 03/01/2021
02/01/2021
0.00 0 0
Apt E 1/1.00 Vacant-Unrented 550.00 0.00 0.00
Apt F 2/1.00 Vacant-Unrented 650.00 0.00 0.00
Apt G 1/1.00 Prince Rodgers Current 550.00 550.00 100.00 300.00 02/01/2021
05/31/2021
02/01/2021
10.68 0 2
Apt H 1/1.00 MartishaStevenson
Current 550.00 575.00 250.00 02/01/2021
04/30/2021
02/01/2021
0.00 0 0
Apt I 1/1.00 David Hibbs Current 550.00 550.00 400.00 04/09/2021
04/08/2022
04/09/2021
-550.00 0 0
9 Units 77.8% Occupied 5,150.00 3,860.00 100.00 1,500.00 3,904.97 0 6
Total 9Units
77.8% Occupied 5,150.00 3,860.00 100.00 1,500.00 3,904.97 0 6
Rent Roll
Created on 06/01/2021 Page 1
Ace Management & Realty, LLCProperties: A2(ALH-5) 4105 Broyles Ave SW - 4105 Broyles Ave SW Huntsville, AL 35805Owned By: Alabama Homes LLCPeriod Range: Jan 2021 to May 2021Level of Detail: Detail ViewAccount Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total
Operating Income &Expense
Income
RENTS
Rent Income 0.00 3,100.00 4,545.37 4,856.68 3,313.33 15,815.38
Utilities Monthly 0.00 813.98 746.94 895.74 228.02 2,684.68
Total RENTS
FEES
Late Fee 0.00 0.00 30.00 16.32 60.35 106.67
Total FEES
Total OperatingIncome
Expense
CLEANING ANDMAINTENANCE
GeneralMaintenance Labor
0.00 22.22 96.00 0.00 21.42 139.64
Landscaping 0.00 0.00 0.00 160.00 240.00 400.00
Cleaning andMaintenance -Other
0.00 0.00 0.00 20.00 0.00 20.00
Remake and turns 0.00 0.00 0.00 665.00 2,205.00 2,870.00
Pest Control 0.00 0.00 0.00 40.00 40.00 80.00
Total CLEANINGAND MAINTENANCE
LEGAL AND OTHERPROFESSIONALFEES
Legal 0.00 0.00 0.00 0.00 334.93 334.93
Other 0.00 0.00 178.25 0.00 0.00 178.25
Total LEGAL ANDOTHERPROFESSIONALFEES
0.00 3,913.98 5,292.31 5,752.42 3,541.35 18,500.06
0.00 0.00 30.00 16.32 60.35 106.67
0.00 3,913.98 5,322.31 5,768.74 3,601.70 18,606.73
0.00 22.22 96.00 885.00 2,506.42 3,509.64
0.00 0.00 178.25 0.00 334.93 513.18
Income Statement - 12 Month
Created on 06/01/2021 Page 1
Account Name Jan 2021 Feb 2021 Mar 2021 Apr 2021 May 2021 Total
MANAGEMENTFEES
Management fees 0.00 391.40 532.23 576.87 360.17 1,860.67
Total MANAGEMENTFEES
REPAIRS
Plumbing 0.00 56.00 745.00 0.00 234.00 1,035.00
Flooring 0.00 0.00 0.00 0.00 1,800.00 1,800.00
HVAC (Heat,Ventilation, Air)
0.00 0.00 80.00 0.00 0.00 80.00
Key/LockReplacement
0.00 0.00 0.00 39.24 32.00 71.24
Total REPAIRS
UTILITIES
Electricity 0.00 0.00 1,633.69 1,432.45 825.18 3,891.32
Garbage andRecycling
0.00 90.00 180.00 90.00 90.00 450.00
Total UTILITIES
Total OperatingExpense
NOI - Net OperatingIncome
0.00 3,354.36 1,877.14 2,745.18 -2,581.00 5,395.68
Total Income 0.00 3,913.98 5,322.31 5,768.74 3,601.70 18,606.73
Total Expense 0.00 559.62 3,445.17 3,023.56 6,182.70 13,211.05
Net Income
0.00 391.40 532.23 576.87 360.17 1,860.67
0.00 56.00 825.00 39.24 2,066.00 2,986.24
0.00 90.00 1,813.69 1,522.45 915.18 4,341.32
0.00 559.62 3,445.17 3,023.56 6,182.70 13,211.05
0.00 3,354.36 1,877.14 2,745.18 -2,581.00 5,395.68
Income Statement - 12 Month
Created on 06/01/2021 Page 2
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7386-1
Completed05/06/2021
--
--
--
--
05/21/2021
--
No
A2(ALH-5) 4105 Broyles AveSW - Apt A4105 Broyles Ave SW - Apt AHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site
Pet(s)Note: property built before 1978.
William Day Phone - (256) 692-9310 [email protected]
Leak at bathroom sink drain. Drain is clogged. Water running out of the wall into the kitchen.
175.00
Tenant(s)
Description
Details
Account Statement Description Amount
6142: Plumbing Cut wall out try to snake out waste line issues!
Total: 175.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7404-1
Completed05/07/2021
--
--
--
--
05/07/2021
A2(ALH-5) 4105 Broyles AveSW - Apt F4105 Broyles Ave SW - Apt FHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site
Pet(s)Note: property built before 1978.
No Current Tenant
Unit make over
1,120.00
Tenant(s)
Description
Details
Account Statement Description Amount
6077: Remake andturns
Clean, paint patch sheetrock. Going to replace kitchencountertop.replace 2 plugs.
Total: 1,120.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7406-1
Completed05/07/2021
--
--
--
--
05/14/2021
A2(ALH-5) 4105 Broyles AveSW - Apt E4105 Broyles Ave SW - Apt EHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnJob Site
Pet(s)Note: property built before 1978.
No Current Tenant
Unit Make over
1,085.00
Tenant(s)
Description
Details
Account Statement Description Amount
6077: Remake andturns
Replace bedroom door.patch sheetrock. Paint.repair a/copening.blinds.clean.270.00
Total: 1,085.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7422-1
Completed05/10/2021
--
--
--
--
05/14/2021
--
No
A2(ALH-5) 4105 Broyles AveSW - Apt B4105 Broyles Ave SW - Apt BHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site
Pet(s)Note: property built before 1978.
Latasha Pride Phone - (256) 583-7729 [email protected]
Remove locking knob from front door and replace with pass through knob.
32.00
Tenant(s)
Description
Details
Account Statement Description Amount
6145: Key/Lock Replacement New passover knob.12.00
Total: 32.00
Created By:
Authorized By:
Signed By:
Dated By:
Invoice #:
John Dickerson Technician's Notes:
Ace Management & Realty, LLC2130 6th Ave SESuite 304Decatur, AL 35601Phone - (256) 686-4900Fax - (256) 686-4908
To:Joseph Whisenant496 Rocky Ford RdHartselle, AL 35640Mobile - (256) 345-6912
7461-1
Completed05/13/2021
--
--
--
--
05/21/2021
--
No
A2(ALH-5) 4105 Broyles AveSW - Apt D4105 Broyles Ave SW - Apt DHuntsville, AL 35805
--
Work Order #StatusCreated OnEstimate Requested OnEstimate AmountEstimated OnScheduled OnCompleted OnTenant(s) NotifiedPermission to EnterJob Site
Pet(s)Note: property built before 1978.
Patrick Pitts -- --Ashley Southard Phone - (256) 945-5562 [email protected]
I came home to water in my kitchen floor and the complete underneath the sink in water.Further discussion with tenant indicates the drain is loose at the kitchen sinkTenant marked as urgent.
59.00
Tenant(s)
Description
Details
Account Statement Description Amount
6142: Plumbing New drain ring flange.puddy. 14.00
Total: 59.00
Authorized By:
Signed By:
Dated By:
Invoice #:
Technician's Notes: