Accounts of Airtel

download Accounts of Airtel

of 31

Transcript of Accounts of Airtel

  • 8/16/2019 Accounts of Airtel

    1/31

    Indian Institute of Management, Lucknow

    BHARTI AIRTELFinancial Analysis and Accounting Policies

    Submitted to: Prof. Madhumita Chakraborty

    On th Se!tember "##

    Submitted by

    Hashim S (PGP!"#$%

    Himanshu Ag&awal (PGP!"#!%

    Saba&eesh 'enugoal (PGP!")!%

    Saumya *ai& (PGP!"$%

    S&a+ani Polina (AM"-"")%

    Section .A/ G&ou

  • 8/16/2019 Accounts of Airtel

    2/31

    Tab$e of Content%AS01A20................................................................................................................................................3

    A23G145*6.............................................................................................................................................4

    I NTRODUCTION TO AIRTEL.........................................................................................................................5

    A2245*0I*G P4LI2I7S.......................................................................................................................6

    Depreciation / Amortization....................................................................................................................6

    Revenue Reconition an! Receiva"#e$....................................................................................................6

    Inventor%& Ratio$ an! Co$tin 'et(o!o#o%...........................................................................................)

    Inve$tment................................................................................................................................................)

    Licen$e *ee$+ Revenue ,(are..................................................................................................................)

    *orein Currenc% Tran$#ation an! Accountin........................................................................................)

    Operatin Lea$e$.....................................................................................................................................-

    Taation...................................................................................................................................................-

    orro0in Co$t........................................................................................................................................1

    2arrant% rovi$ion$.................................................................................................................................1

    ALA*27 SH770 A*AL8SIS................................................................................................................1

    Tota# ,(are(o#!er$ *un!$.....................................................................................................................

    Lon Term Loan$...................................................................................................................................

    Tota# Lia"i#itie$......................................................................................................................................

    ,(are Capita#..........................................................................................................................................

    Tota# Re$erve Ec#u!in Retaine! Earnin$.........................................................................................7

    #ant an! 'ac(iner% 89ro$$ #oc:;......................................................................................................3

    9ro$$ #oc:...........................................................................................................................................3

    Current A$$et$........................................................................................................................................4

    De

  • 8/16/2019 Accounts of Airtel

    3/31

    Operatin ro

  • 8/16/2019 Accounts of Airtel

    4/31

    ABSTRACT

    *inancia# ana#%$i$ i$ a u$e

  • 8/16/2019 Accounts of Airtel

    5/31

    BAC&'RO()*

    T(e In!ian te#ecommunication$ in!u$tr% i$ one o< t(e

  • 8/16/2019 Accounts of Airtel

    6/31

    INTRODUCTION TO AIRTEL

    (arti Airte# Lt! i$ a provi!er o< te#ecommunication $ervice$ 0it( pre$ence in a## t(e 77 #icen$e!

     uri$!iction$ in In!ia an! in ,ri Lan:a. T(e compan% i$ t(e #are$t 9,' mo"i#e $ervice provi!er in

    In!ia. T(e compan% o

  • 8/16/2019 Accounts of Airtel

    7/31

    ACCO()TI)' POLICIES

    *e!re+iation , Amorti-ation

    • Depreciation on

  • 8/16/2019 Accounts of Airtel

    8/31

    • ACTIVATION  INCOME  + Activation revenue an! re#ate! !irect activation co$t$ not ecee!in t(e

    activation revenue are !e

  • 8/16/2019 Accounts of Airtel

    9/31

      C!versi!

    *orein currenc% monetar% item$ are reporte! u$in t(e c#o$in rate. Non+monetar% item$ 0(ic( are

    carrie! in term$ o< (i$torica# co$t !enominate! in a

  • 8/16/2019 Accounts of Airtel

    10/31

    a$$et$ are reconize! on#% i< t(ere i$ virtua# certaint% $upporte! "% convincin evi!ence t(at t(e% can

     "e rea#ize! aain$t

  • 8/16/2019 Accounts of Airtel

    11/31

    ! De

  • 8/16/2019 Accounts of Airtel

    12/31

    $ca#e$ "ot(

  • 8/16/2019 Accounts of Airtel

    13/31

    Tota$ Re%ere E2+$udin/ Retained Earnin/%

    6ebentu&e 1edemtion

    1ese&+e

    2aital 1ese&+es

     040AL 17'AL5A0I4*

    17S71'7

    Gene&al 1ese&+es Sha&e P&emium 6ebentu&e 1edemtion 1ese&+e

    2aital 1ese&+es

    P&o=t > Loss Account

    alance

     0otal 1ese&+es

    T(e t(ree p#ot$ $(o0 t(at Retaine! Earnin$

  • 8/16/2019 Accounts of Airtel

    14/31

    P$ant and Ma+hinery 7'ro%% B$o+k8

    G&oss lock

    Less ? Accumulated6e&eciation

    *et lock

    T(e rapi! increa$e in 9ro$$ #oc: come$ 0it( t(e M9oo!0i## Intani"#e a$$et 874 cr. Increa$e; comin

    out o< t(e ac=ui$ition o< C'a In

  • 8/16/2019 Accounts of Airtel

    15/31

    Goodwill

    2omute&s

    F&eehold Landuildings

    T(e p#ot $(o0$ t(e $ini

  • 8/16/2019 Accounts of Airtel

    16/31

    T(e compan%

  • 8/16/2019 Accounts of Airtel

    17/31

    T(e Ana#%$i$ i$ !one on a common+$ize ro

  • 8/16/2019 Accounts of Airtel

    18/31

    O!eratin/ Pro9t

     0otal Income 0otal 7@enditu&e

    It i$ $een t(at t(e ro

  • 8/16/2019 Accounts of Airtel

    19/31

    T(e Ca$( *#o0 ,tatement

  • 8/16/2019 Accounts of Airtel

    20/31

    Ca%h 0$o3 from 0inan+in/ A+tiitie%

    P&oceed f&om "the& Long

     0e&m o&&owings

    1eayment 4f the Long

     0em o&&owings

    6i+idend Paid

    T(e *inancin Activitie$ $(o0 a net neative ca$(

  • 8/16/2019 Accounts of Airtel

    21/31

    ""$D" ""!D" ""-D" ""D" ""D" "#"D"

    "D""

    "D"$

    "D#"

    "D#$

    "D"

    "D$

    "DE"

    "DE$

    ha&ti Ai&tel

    T(e Operatin pro

  • 8/16/2019 Accounts of Airtel

    22/31

    ""$D" ""!D" ""-D" ""D" ""D" "#"D"

    "

    "D

    "D)

    "D!

    "D

    #

    #D

    #D)

    ha&ti Ai&tel

    1eliance 2ommunications

    T(i$ ratio ive$ an in!ication o< (o0 e

  • 8/16/2019 Accounts of Airtel

    23/31

    ha&ti Ai&tel

    1eliance 2ommunications

    De"tor$ turnover ratio in!icate$ t(e e

  • 8/16/2019 Accounts of Airtel

    24/31

    Intere%t Coer

    Intere$t Coverae Ratio IT / Intere$t Epen$e

    ha&ti Ai&tel

    1eliance 2ommunications

    A ratio u$e! to !etermine (o0 ea$i#% a compan% can pa% intere$t on out$tan!in !e"t. T(e #o0er t(e

    ratio t(e more t(e compan% i$ "ur!ene! "% !e"t epen$e. An intere$t coverae ratio "e#o0 in!icate$

    t(e compan% i$ not eneratin $u

  • 8/16/2019 Accounts of Airtel

    25/31

    THE *(PO)T RATIO Ana$y%i%T(e t(ree component$ o< t(e Duont ratio a$ repre$ente! in e=uation cover t(e area$ o< pro

  • 8/16/2019 Accounts of Airtel

    26/31

    Leera/e: The Leera/e Mu$ti!$ier 7Tota$ A%%et%,Ca!ita$ Em!$oyed8

    Leverae ratio$ mea$ure t(e etent to 0(ic( a compan% re#ie$ on !e"t

  • 8/16/2019 Accounts of Airtel

    27/31

    MA?OR AC

  • 8/16/2019 Accounts of Airtel

    28/31

    Assuming ma&ket g&ows by ", *etaddition of Subsc&ibe&s E mn

    Assuming 9a&id catu&es " of newsubsc&ibe&s !D) mn

    A1P5 D$

    Annual 1e+enue # mnha&tiJs 2u&&ent 1ese&+e -D) bn

    9a&id &e+enue, as of Ai&telJs2u&&ent 1e+enue D$"

    Even i< 0e a$$ume t(at an#a!e$( ac(ieve$ 5 penetration "% *Q7 an! 2ari! a!!$ 7 o

  • 8/16/2019 Accounts of Airtel

    29/31

    @ain A

  • 8/16/2019 Accounts of Airtel

    30/31

    0it( mar:et $(are$ 0e## in ece$$ o< 3 per cent. Operatin pro

  • 8/16/2019 Accounts of Airtel

    31/31

    CO)CL(SIO)

    T(e Ana#%$i$ o< t(e *inancia# ,tatement$ o< Airte# revea#$ a $tor% o< a compan% 0(o (a$ 0eat(ere!

    $ucce$$