ABB 1Q CY 2013

download ABB 1Q CY 2013

of 11

Transcript of ABB 1Q CY 2013

  • 7/30/2019 ABB 1Q CY 2013

    1/11

    Please refer to important disclosures at the end of this report 1

    Quarterly Highlights(` cr) 1QCY13 1QCY12 % chg (yoy) 4QCY12 % chg (qoq)Revenue 1,970 1,790 10.0 2,082 (5.4)EBITDA (excl other op. inc) 90 80 12.0 37 142.5

    EBITDA margin (%) 4.6 4.5 8 1.8 280

    Reported PAT 43 48 (10.7) 17 153.8Source: Company, Angel Research

    For 1QCY2013, ABB India (ABB)s top-line performance was better than our

    expectations, growing by 10% yoy to `1,970cr, mainly on account of 32% yoy

    growth in power system segment to `752cr. Order intake during the quarter

    declined by 7.9% yoy to`1,531cr due to lower intake of large orders (order>75cr

    is classified as large order). However, double digit growth in short cycle orders

    limited downside in order intake. The companys order backlog stands at

    `8,229cr at the end of 1QCY2013, down 7.9% yoy, implying order book

    coverage of 1.1x (trailing 4 quarter revenues).

    EBITDA improves yoy, however, higher interest drags down PAT:ABB posted 12% yoy growth in EBITDA to `90cr on back of increased focus to

    improve operational efficiencies through cost control and supply chain

    optimizations. However, elevated interest cost (`20cr in 1QCY2013 vs `5crin 1QCY2012) due to higher working capital borrowings, dragged ABB's

    bottom-line by 10.7% yoy to `43cr. Forex loss for the quarter stood at `21cr

    (vs`33cr corresponding quarter last year).

    Outlook and valuation: ABB continues to witness a decline in order inflow andorder backlog due to slowdown in investment cycle. Although the company has

    taken steps like improving efficiency through supply chain initiatives and exit from

    rural electrification projects, its margin continues to remain under pressure.

    Currently, the stock is trading at 31x CY2014 EPS estimates. We believe the stock

    remains overvalued. Hence, we recommend Reduce on the stock with a targetprice of `461.Key financialsY/E December (` cr) CY2011 CY2012E CY2013E CY2014ENet sales 7,449 7,565 8,073 9,052% chg 18.5 1.6 6.7 12.1

    Net profit 185 137 244 359% chg 191.8 (25.5) 77.7 47.1

    EBITDA (%) 4.5 4.4 5.5 6.9

    EPS (`) 8.7 6.5 11.5 16.9P/E (x) 60.4 81.1 45.7 31.0

    P/BV (x) 4.4 4.3 4.2 4.0

    RoE (%) 7.5 5.4 9.3 13.1RoCE (%) 10.4 9.5 12.9 18.6

    EV/Sales (x) 1.5 1.5 1.3 1.2

    EV/EBITDA (x) 32.2 32.8 24.5 16.9

    Source: Company, Angel Research

    REDUCECMP `527

    Target Price `461

    Investment Period 12 Months

    Stock Info

    Sector

    Net Debt (` cr) (119)

    Bloomberg Code Abb@IN

    Shareholding Pattern (%)

    Promoters 75.0

    MF / Banks / Indian Fls 12.4

    FII / NRIs / OCBs 3.8

    Indian Public / Others 8.8

    Abs. (%) 3m 1yr 3yr

    Sensex 2.6 21.9 15.9

    ABB (19.4) (29.4) (24.7)

    Reuters Code Abb.BO

    BSE Sensex 20,083

    Nifty 6,095

    Avg. Daily Volume 8,518

    Face Value (`) 2

    Beta 0.8

    52 Week High / Low 830/469

    Capital Goods

    Market Cap (` cr) 11,171

    Amit Patil022-39357800 Ext: 6839

    [email protected]

    ABB IndiaPerformance Highlights

    1QCY2013 Result Update | Capital Goods

    May 10, 2013

  • 7/30/2019 ABB 1Q CY 2013

    2/11

    ABB India | 1QCY2013 Result Update

    May 10, 2013 2

    Exhibit 1:Quarterly performance

    1QCY2013 1QCY2012 % yoy 4QCY2012 % qoq CY12 CY11 % yoyNet Sales 1,953 1,773 10.2 2,053 (4.8) 7,470 7,370 1.4

    Other operating income 17 17 30 95 79Total income 1,970 1,790 10.0 2,082 (5.4) 7,565 7,449 1.6Stock adjustments (27) (8) 42 (1) (85)

    Raw Material 1451 1282 13.2 1507 (3.7) 5,429 5,563 (2.4)

    (% of total income) 72.3 71.2 74.4 71.7 73.5

    Employee Cost 169 149 13.7 146 16.1 620 587 5.6

    (% of total income) 8.6 8.3 7.0 8.2 7.9

    Other Expenses 270 267 1.3 321 (15.9) 1,181 1,022 15.6

    (% of total income) 13.7 14.9 15.4 21.8 18.4

    Total Expenditure 1,863 1,693 10.1 2,016 (7.6) 7,229 7,087 2.0EBITDA (excl. other op. income) 90 80 12.0 37 142.5 242 283 (14.7)(EBITDA %) 4.6 4.5 1.8 3.2 3.8

    Interest 20 5 265.7 18 6.9 43 31 40.9

    Depreciation 25 22 10.2 25 0.1 94 80 18.3

    Other Income 1 2 3 7 16

    PBT 64 72 (11.3) 26 141.2 206 268 (23.1)PBT (%) 3.2 5.5 1.3 2.7 3.6

    Total Tax 21 24 (12.5) 10 119.2 69 83 (17.3)

    (% of PBT) 33.0 33.5 36.4 33.4 31.1

    Reported PAT 43 48 (10.7) 17 153.8 137 185 (25.7)PAT Margins(%) 0.0 2.7 0.8 1.8 2.5 -EPS (`) 2.0 2.2 (10.7) 0.8 153.8 6.5 8.7 (25.5)

    Source: Company, Angel Research

  • 7/30/2019 ABB 1Q CY 2013

    3/11

    ABB India | 1QCY2013 Result Update

    May 10, 2013 3

    Top-line grows 10% yoy:For 1QCY2013, ABB India (ABB)s top-line performancewas better than our expectations, growing by 10% yoy to `1,970cr, mainly on

    account of 32% yoy growth in power system segment to `752cr. However, among

    other segments, only discrete automation segment reported a 6.8% yoy growthwith all other segments reporting decline in revenues.

    Exhibit 2:Top-line trend

    Source: Company, Angel Research

    Exhibit 3:Segment-wise performance

    Y/E Dec. (` cr) 1QCY13 1QCY12 %chg (yoy) 4QCY12 %chg (qoq) CY12 CY11 %chg (yoy)RevenuePower Systems 752 569 32.2 599 25.5 2,242 2,358 (4.9)

    Power Products 442 458 (3.5) 584 (24.3) 2,085 2,001 4.2

    Process Automation 280 304 (7.8) 410 (31.6) 1,357 1,327 2.2

    Discrete Automation 442 414 6.8 493 (10.4) 1,775 1,800 (1.4)

    Low Voltage Products 141 145 (2.3) 168 (16.0) 617 541 14.1

    Total 2,058 1,889 8.9 2,255 (8.7) 8,077 8,027 0.6EBITPower Systems 30 28 6.0 (63) (147.5) (15) (1) 1,663.5

    Power Products 22 11 105.2 55 (59.9) 138 100 38.7

    Process Automation 18 8 114.8 (1) (2,180.2) (15) 38 (140.4)

    Discrete Automation 33 43 (23.2) 65 (48.5) 196 207 (5.3)Low Voltage Products 5 8 (33.8) 11 (52.7) 40 34 16

    Total 108 99 9.9 67 61.6 344 377 (8.9)EBIT Margin (%)Power Systems 36.5 30.1 26.6 27.8 29.4

    Power Products 21.5 24.2 25.9 25.8 24.9

    Process Automation 13.6 16.1 18.2 16.8 16.5

    Discrete Automation 21.5 21.9 21.9 22.0 22.4

    Low Voltage Products 6.9 7.7 7.5 7.6 6.7

    Source: Company, Angel Research

    1

    ,793

    1

    ,713

    1

    ,744

    2

    ,200

    1,7

    90

    1,8

    84

    1,8

    09

    2,0

    82

    1,9

    70

    21.517.0

    29.2

    6.2

    (0.2)

    10.0

    3.7

    (5.3) 10.0

    (10.0)

    0.0

    10.0

    20.0

    30.0

    40.0

    0

    500

    1,000

    1,500

    2,000

    2,500

    1QCY11

    2QCY11

    3QCY11

    4QCY11

    1QCY12

    2QCY12

    3QCY12

    4QCY12

    1QCY13

    Sales (` cr, LHS) Growth (yoy %, RHS)

  • 7/30/2019 ABB 1Q CY 2013

    4/11

    ABB India | 1QCY2013 Result Update

    May 10, 2013 4

    Exhibit 4:Power Systems: Revenue and growth

    Source: Company, Angel Research

    Exhibit 5:Power Products: Revenue and growth

    Source: Company, Angel Research

    Exhibit 6:Process Automation: Revenue and growth

    Source: Company, Angel Research

    Exhibit 7:Discrete Automation: Revenue and growth

    Source: Company, Angel Research

    EBITDA improves yoy, however, higher interest drags down PAT:

    ABB posted 12% yoy growth in EBITDA to `90cr on back of increased focus to

    improve operational efficiencies through cost control and supply chain

    optimizations. However, elevated interest cost (`20cr in 1QCY2013 vs `5cr in

    1QCY2012) due to higher working capital borrowings, dragged ABB's bottom-line

    by 10.7% yoy to `43cr. Forex loss for the quarter stood at `21cr (vs `33cr

    corresponding quarter last year).

    (14.5)(10.1)

    2.8

    48.9 49.6

    21.7

    39.4

    15.2

    (0.6)

    12.0

    (7.4)(18.1)

    32.2

    (30)

    (20)

    (10)

    0

    10

    2030

    40

    50

    60

    0

    160

    320

    480

    640

    800

    1QCY10

    2QCY10

    3QCY10

    4QCY10

    1QCY11

    2QCY11

    3QCY11

    4QCY11

    1QCY12

    2QCY12

    3QCY12

    4QCY12

    1QCY13

    Power Systems (` cr) Growth (yoy %, RHS)

    1.4

    (11.5)(15.7)

    (8.8)

    1.95.6

    24.6

    10.1

    4.1

    12.6

    3.5

    (1.8)

    (3.5)

    (20)

    (15)

    (10)

    (5)

    0

    5

    1015

    20

    25

    30

    0

    160

    320

    480

    640

    1QCY10

    2QCY10

    3QCY10

    4QCY10

    1QCY11

    2QCY11

    3QCY11

    4QCY11

    1QCY12

    2QCY12

    3QCY12

    4QCY12

    1QCY13

    Power Products (` cr) Growth (yoy %, RHS)

    14.0

    (27.8)

    (9.2)

    3.6

    15.1

    30.1 27.5

    (7.1) (7.9)

    12.1 12.8

    (3.7)(7.8)

    (40)

    (20)

    0

    20

    40

    0

    160

    320

    480

    640

    1QCY10

    2QCY10

    3QCY10

    4QCY10

    1QCY11

    2QCY11

    3QCY11

    4QCY11

    1QCY12

    2QCY12

    3QCY12

    4QCY12

    1QCY13

    Process Automation (` cr) Growth (yoy %, RHS)

    28.4

    14.7

    (23.1)

    (13.8)

    5.4

    15.4

    26.1

    8.1

    (0.8)

    7.0

    (4.0) (6.4)

    6.8

    (3

    (2

    (1

    0

    1

    2

    3

    4

    0

    160

    320

    480

    640

    1QCY10

    2QCY10

    3QCY10

    4QCY10

    1QCY11

    2QCY11

    3QCY11

    4QCY11

    1QCY12

    2QCY12

    3QCY12

    4QCY12

    1QCY13

    Automation products (` cr) Growth (yoy %, RHS)

  • 7/30/2019 ABB 1Q CY 2013

    5/11

    ABB India | 1QCY2013 Result Update

    May 10, 2013 5

    Exhibit 8:Segment-wise EBIT margins

    Source: Company, Angel Research

    Declining order book:

    Order intake during the quarter declined by 7.9% yoy to `1,531cr due to lower

    intake of large orders (order>75cr is classified as large order). However, double

    digit growth in short cycle orders limited downside in order intake. The companys

    order backlog stands at `8,229cr at the end of 1QCY2013, down 7.9% yoy,

    implying order book coverage of 1.1x (trailing 4 quarter revenues).

    Exhibit 9:Order inflow trend

    Source: Company, Angel Research

    Exhibit 10:Order backlog trend

    Source: Company, Angel Research

    (15.0)

    (10.0)

    (5.0)

    0.0

    5.0

    10.0

    15.0

    20.0

    1QCY10

    2QCY10

    3QCY10

    4QCY10

    1QCY11

    2QCY11

    3QCY11

    4QCY11

    1QCY12

    2QCY12

    3QCY12

    4QCY12

    1QCY13

    (%)

    Power Systems (` cr) Power Products (` cr)

    Process Automation (` cr) Automation products (` cr)

    Low Voltage Products (` cr)

    (26.7)

    (41.5)

    7.3

    (41.3)

    0.4

    45.2

    22.7

    58.5

    (1.9)

    14.1

    (32.6)

    (28.5)

    (7.9)

    (60.0)

    (30.0)

    0.0

    30.0

    60.0

    90.0

    0

    500

    1,000

    1,500

    2,000

    2,500

    3,000

    1Q10

    2Q10

    3Q10

    4Q10

    1Q11

    2Q11

    3Q11

    4Q11

    1Q12

    2Q12

    3Q12

    4Q12

    1Q13

    Order inflow (` cr, LHS) Growth (yoy %, RHS)

    24.5

    11.914.4

    (0.5)(4.8)

    (1.4) (0.3)

    7.9 8.4

    9.0

    (1.0)(4.7)(8.9)

    (20.0)

    0.0

    20.0

    40.0

    6,000

    8,000

    10,000

    1Q10

    2Q10

    3Q10

    4Q10

    1Q11

    2Q11

    3Q11

    4Q11

    1Q12

    2Q12

    3Q12

    4Q12

    1Q13

    Order backlog (` cr, LHS) Growth (yoy %, RHS)

  • 7/30/2019 ABB 1Q CY 2013

    6/11

    ABB India | 1QCY2013 Result Update

    May 10, 2013 6

    Outlook and valuation

    ABB continues to witness a decline in order inflow and order backlog due to

    slowdown in investment cycle. Although the company has taken steps like

    improving efficiency through supply chain initiatives and exit from ruralelectrification projects, its margin continues to remain under pressure. Currently,

    the stock is trading at 31x CY2014 EPS estimates. We believe the stock remains

    overvalued. Hence, we recommend Reduce on the stock with a target price of`461.Exhibit 11:One Year Forward P/E Band

    Source: Company, Angel Research

    Exhibit 12:Peer Comparison

    Company Reco. CMP Tgt. price Upside P/BV(x) P/E(x) FY2012-14E RoE (%)(`) (`) FY13E FY14E FY13E FY14E EPS CAGR FY13E FY14E

    ABB* Reduce 527 463 (12.6) 4.2 4.0 45.7 31.1 61.6 9.3 13.1BHEL Neutral 197 - - 2.1 1.8 9.4 10.4 (11.3) 23.7 18.8

    BGR Energy Neutral 200 - - 1.1 1.0 8.0 7.1 11.2 25.2 22.6

    Crompton Greaves Buy 93 117 25.2 1.5 1.4 13.6 10.0 111.6 11.7 14.5

    Jyoti Structures Accum. 30 33 10.0 0.3 0.3 3.4 2.9 15.2 9.9 10.5

    KEC International Buy 48 63 32.4 1.0 0.9 7.8 5.6 83.5 20.2 23.0

    Thermax Neutral 578 - - 3.2 2.8 18.7 16.9 12.8 18.6 17.9Source: Company, Angel Research. Note*: December year end

    Company Background

    ABB India (ABB) is the Indian subsidiary of Switzerland-based ABB Group, which is

    one of the world's leading power and automation engineering companies. The

    group provides solutions for energy-efficient power generation, power transmission

    and distribution (T&D) and process automation. The power-related segment is the

    company's major revenue contributor, accounting for ~52% of its total CY2012

    revenue, while 40% is contributed by the automation segment.

    0

    300

    600

    900

    1,200

    1,500

    1,800

    Apr-07

    Aug-0

    7

    Dec-0

    7

    Apr-08

    Aug-0

    8

    Dec-0

    8

    Apr-09

    Aug-0

    9

    Dec-0

    9

    Apr-10

    Aug-1

    0

    Dec-1

    0

    Apr-11

    Aug-1

    1

    Dec-1

    1

    Apr-12

    Aug-1

    2

    Dec-1

    2

    Apr-13

    Share price (`) 25x 35x 45x 55x

  • 7/30/2019 ABB 1Q CY 2013

    7/11

    ABB India | 1QCY2013 Result Update

    May 10, 2013 7

    Profit and loss statement

    Y/E December (` cr) CY2010 CY2011 CY2012 CY2013E CY2014EOperating income 6,287 7,449 7,565 8,073 9,052% chg 0.8 18.5 1.6 6.7 12.1Total Expenditure 6,203 7,112 7,229 7,629 8,427Raw Materials 4,802 5,395 5,428 5,845 6,445

    Personnel Costs 490 587 620 646 724

    Other Costs 911 1,130 1,181 1,138 1,258

    EBITDA 84 336 336 444 625% chg (84.1) 301.7 0.0 31.9 40.7

    (% of Net Sales) 1.3 4.5 4.4 5.5 6.9

    Depreciation& Amortisation 52 80 94 104 113

    EBIT 32 257 242 340 511% chg (93.3) 700.5 (5.7) 40.2 50.5

    (% of Net Sales) 0.5 3.4 3.2 4.2 5.7

    Interest & other Charges 17 31 43 53 58

    Other Income 86 41 7 78 82

    (% of PBT) 85.3 15.5 3.4 21.4 15.3

    Recurring PBT 100 268 206 364 536% chg (81.0) 167.1 (23.0) 76.7 47.1

    Extraordinary Expense/(Inc.) 0 0 0 0 0

    PBT (reported) 100 268 206 364 536Tax 37 83 69 120 177

    (% of PBT) 36.9 31.1 33.4 33.0 33.0

    PAT (reported) 63 185 137 244 359Less: Minority interest (MI) - - - - -

    PAT after MI (reported) 63 185 137 244 359ADJ. PAT 63 185 137 244 359% chg (82.2) 191.8 (25.5) 77.7 47.1

    (% of Net Sales) 1.0 2.5 1.8 3.0 4.0

    Basic EPS (`) 3.0 8.7 6.5 11.5 16.9% chg (82.2) 191.8 (25.5) 77.7 47.1

    Note: Some of the figures from FY2011 onwards are reclassified; hence not comparable with

    previous year numbers

  • 7/30/2019 ABB 1Q CY 2013

    8/11

    ABB India | 1QCY2013 Result Update

    May 10, 2013 8

    Balance Sheet

    Y/E December CY2010 CY2011 CY2012 CY2013E CY2014ESOURCES OF FUNDSEquity Share Capital 42 42 42 42 42Preference Capital 0 0 0 0 0

    Reserves & Surplus 2,381 2,492 2,556 2,640 2,755

    Shareholders Funds 2,424 2,535 2,598 2,683 2,798Other long term lablities - 3 4 4 4

    Long term provisions - 6 6 6 6

    Deferred Tax Liability 0 0 0 0 0

    Total Liabilities 2,424 2,544 2,608 2,692 2,807APPLICATION OF FUNDSGross Block 998 1,462 1,586 1,736 1,886

    Less: Acc. Depreciation 232 294 378 482 596

    Net Block 766 1,168 1,207 1,253 1,290

    Capital Work-in-Progress 58 74 117 75 75

    Goodwill - - - - -

    Investments 17 51 52 52 52

    Long term loans and advances - 164 230 257 305

    Deferred Tax Asset 5 22 15 -

    Current Assets 4,926 4,971 5,070 5,406 6,114Cash 587 256 77 236 577

    Short term Loans & Advances 354 200 228 219 260

    Inventories 698 926 920 969 996

    Debtors 2,926 3,083 3,264 3,362 3,596

    Others 361 508 580 620 685

    Current liabilities 3,348 3,752 3,862 4,094 4,724

    Other non CA - 8 8 0 0

    Net Current Assets 1,579 1,219 1,208 1,312 1,390

    Total Assets 2,424 2,543 2,608 2,692 2,807

    Note: Some of the figures from FY2011 onwards are reclassified; hence not comparable with

    previous year numbers

  • 7/30/2019 ABB 1Q CY 2013

    9/11

    ABB India | 1QCY2013 Result Update

    May 10, 2013 9

    Cash flow statement

    Y/E December (` cr) CY2010 CY2011 CY2012 CY2013E CY2014EProfit before tax 100 268 206 364 536Depreciation 52 80 94 104 113(Inc)/Dec in Working Capital 102 28 (168) 55 108

    Less: Other income (86) (41) (7) (78) (82)

    Direct taxes paid (37) (83) (69) (120) (177)

    Cash Flow from Operations 131 251 57 325 498(Inc.)/Dec.in Fixed Assets (104) (504) (181) (113) (150)

    (Inc.)/Dec. in Investments 0.1 (34) (2) (55) (0

    Other income 86 41 7 78 82

    Cash Flow from Investing (19) (496) (176) (90) (68)Issue of Equity - - - - -

    Inc./(Dec.) in loans 0 9 1 0 0

    Dividend Paid (Incl. Tax) (50) (74) (74) (74) (74)

    Others 0.3 (21) 14 1

    Cash Flow from Financing (50) (65) (74) (74) (74)Inc./(Dec.) in Cash 63 (331) (179) 160 341

    Opening Cash balances 524 587 256 77 236Closing Cash balances 587 256 77 236 577

    Note: Some of the figures from FY2011 onwards are reclassified; hence not comparable with

    previous year numbers

  • 7/30/2019 ABB 1Q CY 2013

    10/11

    ABB India | 1QCY2013 Result Update

    May 10, 2013 10

    Key ratios

    Y/E December CY2010 CY2011 CY2012 CY2013E CY2014EValuation Ratio (x)P/E (on FDEPS) 176.3 60.4 81.1 45.7 31.0

    P/CEPS 97.0 42.2 48.1 32.0 23.6

    P/BV 4.6 4.4 4.3 4.2 4.0

    Dividend yield (%) 0.4 0.6 0.6 0.6 0.6

    EV/Sales 1.7 1.5 1.5 1.3 1.2

    EV/EBITDA 125.9 32.2 32.8 24.5 16.9

    EV / Total Assets 4.4 4.3 4.3 4.0 3.7

    OB/Sales 1.3 1.4 1.3 1.2 1.1

    Per Share Data (`)EPS (Basic) 3.0 8.7 6.5 11.5 16.9

    EPS (fully diluted) 3.0 8.7 6.5 11.5 16.9Cash EPS 5.4 12.5 10.9 16.4 22.3

    DPS 2.0 3.0 3.0 3.0 3.0

    Book Value 114.4 119.6 122.6 126.6 132.0

    DuPont Analysis (%)EBIT margin 0.5 3.4 3.2 4.2 5.7

    Tax retention ratio (%) 63.1 68.9 66.6 67.0 67.0

    Asset turnover (x) 3.4 3.7 3.2 3.3 3.9

    RoIC (Pre-tax) 1.7 12.7 10.3 13.9 22.3

    RoIC (Post-tax) 1.1 8.7 6.9 9.3 14.9

    Cost of Debt (Post Tax) - 21.1 0.0 0.0 0.0

    Leverage (x) (0.2) (0.2) (0.1) (0.1) (0.2)

    Operating ROE 0.8 11.0 6.3 8.6 12.5

    Returns (%)RoCE (Pre-tax) 1.3 10.4 9.5 12.9 18.6

    Angel RoIC (Pre-tax) 1.8 13.1 10.7 14.5 23.1

    RoE 2.6 7.5 5.4 9.3 13.1

    Turnover ratios (x)Asset Turnover (Gross Block) (X) 6.7 6.1 5.0 4.9 5.0

    Inventory / Sales (days) 41 40 45 43 40

    Receivables (days) 168 147 153 150 140

    Payables (days) 181 172 180 168 165

    WC cycle (ex-cash) (days) 61 48 51 50 38

    Solvency ratios (x)Net debt to Equity (0.2) (0.1) (0.0) (0.1) (0.2)

    Net debt to EBITDA (7.2) (0.9) (0.4) (0.6) (1.0)

    Interest Coverage 1.8 8.4 5.6 6.4 8.9

    Note: Some of the figures from FY2011 onwards are reclassified; hence not comparable with

    previous year numbers

  • 7/30/2019 ABB 1Q CY 2013

    11/11

    ABB India | 1QCY2013 Result Update

    May 10, 2013 11

    Research Team Tel: 022 3935 7600 E-mail: [email protected] Website: www.angelbroking.com

    DISCLAIMERThis document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment

    decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make

    such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies

    referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and

    risks of such an investment.

    Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make

    investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this

    document are those of the analyst, and the company may or may not subscribe to all the views expressed within.

    Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and

    trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's

    fundamentals.

    The information in this document has been printed on the basis of publicly available information, internal data and other reliablesources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as thisdocument is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any wayresponsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report .Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify,nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. WhileAngel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory,compliance, or other reasons that prevent us from doing so.

    This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,

    redistributed or passed on, directly or indirectly.

    Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking orother advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in

    the past.

    Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in

    connection with the use of this information.

    Note: Please refer to the important`Stock Holding Disclosure' report on the Angel website (Research Section). Also, pleaserefer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited andits affiliates may have investment positions in the stocks recommended in this report.

    Disclosure of Interest Statement ABB India

    1. Analyst ownership of the stock No

    2. Angel and its Group companies ownership of the stock No

    3. Angel and its Group companies' Directors ownership of the stock No

    4. Broking relationship with company covered No

    Note: We have not considered any Exposure below `1 lakh for Angel, its Group companies and Directors.

    Ratings (Returns): Buy (> 15%) Accumulate (5% to 15%) Neutral (-5 to 5%)Reduce (-5% to -15%) Sell (< -15%)