8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · -...
Transcript of 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · -...
![Page 1: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/1.jpg)
Tall Timber Partnership Investment Offering Memorandum
8140 Tall Timber Drive Gainesville, VA 20155
Contact: David K. Vitalis Cell: 571-237-9631 Email: [email protected] Michael Furcron Cell: 703-615-8519 Email: [email protected] Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 2: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/2.jpg)
Table of Contents
1. Investment Summary 2. Financial Projections - Five Year Proformas - Initial Acquisition Cost - Operational Costs - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property Photographs 5. Comparative Market Analysis –Sold Properties Comparative Market Analysis – Rental Properties Comparative Market Analysis – Active Properties for Sale 6. Risk Factors 7. Investor Questionnaire / Subscription Agreement 8. Sales Contract – Acquisition of 8140 Tall Timber Drive 9. Lease Agreement and Assignment of Lease 10. Tall Timber Partnership Agreement 11. Property Management Agreement and Exclusive Rental Agreement 12. Miscellaneous -School and Community Information -Site Map and Directions
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 3: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/3.jpg)
Investment Summary SECTION 1
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 4: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/4.jpg)
Financial Projections SECTION 2
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 5: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/5.jpg)
MRIS Listing Information and Tax Record Sheet
SECTION 3
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 6: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/6.jpg)
PROPERTY PHOTOGRAPHS SECTION 4
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 7: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/7.jpg)
Kitchen
12x9 Kitchen with Granite countertops and hardwood floors
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 8: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/8.jpg)
Kitchen
Preparation area of Kitchen with Bay Window
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 9: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/9.jpg)
Family Room
15x13 Family Room with hardwood floors leading into Dining Room
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 10: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/10.jpg)
Dining Room
11x10 Dining Room adjoining Family Room and Kitchen
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 11: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/11.jpg)
Living Room
11x10 Living Room with Fireplace and exit door leading to deck
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 12: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/12.jpg)
Master Bedroom
12x17 Master Bedroom with luxury Master Bathroom
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 13: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/13.jpg)
Basement
12x22 Finished Basement
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 14: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/14.jpg)
Basement
Finished Basement with wet bar
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 15: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/15.jpg)
Back View
Multi level Custom deck
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 16: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/16.jpg)
Backyard
Large fenced backyard
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 17: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/17.jpg)
Comparative Market Analysis -Sales SECTION 5
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 18: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/18.jpg)
Comparative Market Analysis -Rentals SECTION 5 Continued
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 19: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/19.jpg)
Risk Factors SECTION 6
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 20: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/20.jpg)
Investor Questionnaire/ Subscription Agreement
SECTION 7
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 21: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/21.jpg)
Sales Contract - Acquisition SECTION 8
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 22: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/22.jpg)
Lease Agreement and Assignment of Lease
SECTION 9
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 23: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/23.jpg)
![Page 24: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/24.jpg)
![Page 25: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/25.jpg)
![Page 26: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/26.jpg)
![Page 27: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/27.jpg)
![Page 28: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/28.jpg)
![Page 29: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/29.jpg)
![Page 30: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/30.jpg)
![Page 31: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/31.jpg)
![Page 32: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/32.jpg)
![Page 33: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/33.jpg)
![Page 34: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/34.jpg)
![Page 35: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/35.jpg)
![Page 36: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/36.jpg)
Partnership Agreement SECTION 10
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 37: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/37.jpg)
Property Management Agreement and Exclusive Rental Agreement
SECTION 11
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 38: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/38.jpg)
Miscellaneous SECTION 12
8140 Tall Timber Drive Gainesville, VA 20155
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.
![Page 39: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/39.jpg)
Glenkirk Elementary School
Date Opened: September 2005 8584 Sedge Wren Dr., Gainesville, VA 20155 - Phone: 703-753-1702
------------------------------------------------------------------------------------------------------------
Marsteller Middle School
Number of Students: 1,207 Number of Teachers: 78
Date Opened: 1963, new building opened in 2002 14000 Sudley Manor Dr., Bristow, VA 20136 - Phone: 703-393-7608
---------------------------------------------------------------------------------------------------------------------------------
![Page 40: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/40.jpg)
Battlefield High School
Year Occupied: 2004 Planning Capacity: 2,053
1500 Graduation Dr., Haymarket, VA 20169 - 571-261-4400
![Page 41: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/41.jpg)
Comparative Market Analysis – Active Listings
SECTION 5 Continued
8140 Tall Timber Drive Gainesville, VA 20155
![Page 42: 8140 Tall Timber Investment Offering Memorandumvsecapitalrealty.com/om/talltimber.pdf · - Investment ROI/ROE Analysis 3. MRIS Listing Information and Tax Record Sheet 4. Property](https://reader030.fdocuments.in/reader030/viewer/2022040912/5e8625c6074dcb0419350a8b/html5/thumbnails/42.jpg)
Confidential-Not for general distribution This information is deemed reliable but not guaranteed.