51790153 50721825-ratio-analysis-1

46
EXECUTIVE SUMMARY The project undertaken by me is “Ratio Analysis”, with reference to Areva T&D India Limited, Naini (Allahabad) The Project was carried out under the guidance of Mr. Anshul Mehrotra (Finance). In this report I have analyzed various factor to determine the company overall financial image. Areva T&D India Limited, believes in the importance of four basic guiding principles in terms of how they view themselves and their clients relationships; Quality, Service, Teamwork and Innovation. AREVA, World energy expert, offers its customer technological solutions for highly reliable nuclear power generation and electricity transmission and distribution. Areva is the world leader in energy business. It Ranks 1 st in the entire nuclear cycle and Ranks 3 rd in the electricity transmission and distribution. The objective of the project was to analyze and interpret the financial statement of the company as well as to judge its operational efficiency. Four major ratios were studied under this project i.e. Liquidity Ratios, Solvency Ratios, Turnover Ratios and Profitability Ratios. 1
  • date post

    13-Sep-2014
  • Category

    Technology

  • view

    787
  • download

    0

description

ratio analysis

Transcript of 51790153 50721825-ratio-analysis-1

Page 1: 51790153 50721825-ratio-analysis-1

EXECUTIVE SUMMARY

The project undertaken by me is “Ratio Analysis”, with reference to Areva T&D India

Limited, Naini (Allahabad)

The Project was carried out under the guidance of Mr. Anshul Mehrotra (Finance). In this

report I have analyzed various factor to determine the company overall financial image.

Areva T&D India Limited, believes in the importance of four basic guiding principles in

terms of how they view themselves and their clients relationships; Quality, Service,

Teamwork and Innovation. AREVA, World energy expert, offers its customer technological

solutions for highly reliable nuclear power generation and electricity transmission and

distribution.

Areva is the world leader in energy business. It Ranks 1st in the entire nuclear cycle and

Ranks 3rd in the electricity transmission and distribution.

The objective of the project was to analyze and interpret the financial statement of the

company as well as to judge its operational efficiency.

Four major ratios were studied under this project i.e. Liquidity Ratios, Solvency Ratios,

Turnover Ratios and Profitability Ratios.

1

Page 2: 51790153 50721825-ratio-analysis-1

INTRODUCTION

In any organization, the two important financial statements are the Balance sheet & Profit and

loss account of the business. Balance sheet is a statement of the financial position of an

enterprise at a particular point of time. Profit and loss account shows the net profit or net loss

of a company for a specified period of time. When these statements of the last few year of

any organization are studied and analyzed, significant conclusions may be arrived regarding

the changes in the financial position, the important policies followed and trends in profit and

loss etc.

Analysis and interpretation of the financial statement has now become an important

technique of credit appraisal. The investors, financial experts, management executives and

the bankers all analyze these statements. Though the basic technique of appraisal remains the

same in all the cases but the approach and the emphasis in analysis vary.

A banker interprets the financial statement so as to evaluate the financial soundness and

stability, the liquidity position and the profitability or the earning capacity of borrowing

concern. Analysis of financial statement is necessary because it help in depicting the financial

position on the basis of past and current records. Analysis of financial statement helps in

making the future decision and strategies. Therefore, it is very necessary for every

organization whether it is a financial or manufacturing etc. to make financial statement and to

analyze it.

OBJECTIVES OF THE PROJECT2

Page 3: 51790153 50721825-ratio-analysis-1

Primary Objectives:

To provide a report that gives a complete picture of the financial state of AREVA

T&D India Ltd. , Naini (Allahabad)

To locate the weak spots of the business which need more attention.

To analyze and interpret the financial statement of the company and give a proper

suggestion for its improvement.

To interpret and analyze the financial ratios of the company

Secondary Objectives:

To provide deeper analysis of the liquidity, solvency, activity and profitability of the

business.

To provide information for making time-series analysis i.e. for making comparison of

a firm’s present ratios and with its past ratios.

To provide information useful for making estimates and preparing the plans for the

future.

LIMITATIONS OF THE PROJECT

3

Page 4: 51790153 50721825-ratio-analysis-1

Research facilitates decision making and is not a substitute of decision making. It helps in

providing alternative solution and is not the solution itself.

The topic is so broad to cover all the fields in just four weeks.

One of the constraints in the completion of project was the busy environment of the

organization.

Although Allahabad is not new for me yet the company is establish far away from the city.

All the necessary data were not available to me due to company’s confidential matter.

4

Page 5: 51790153 50721825-ratio-analysis-1

COMPANY PROFILE

AREVA, WORLDWIDEAreva is a French public multinational industrial conglomerate that deals in energy, especially

in nuclear power. The parent company is incorporated under French law as a société anonyme

(public corporation). The French State owns more than 90%. Areva is just a name, inspired by

Arevalo Abbey in Spain. The real name of the company is S.A. des Participations du

Commissariat à Atomique.

With manufacturing facilities in 43 countries and a sales network in more than 100, AREVA

offers customers reliable technological solutions for CO2-free power generation and electricity

transmission and distribution. Areva is the world leader in nuclear power and the only company

to cover all industrial activities in this field. Areva’s 65,000 employees are committed to

continuous improvement on a daily basis, making sustainable development the focal point of

the group’s industrial strategy. The company is engaged in nuclear power generation and

transmission & distribution of electrical energy. It is the only company with a presence in each

industrial activity linked to nuclear energy: mining, chemistry, enrichment, combustibles,

services, engineering, nuclear propulsion and reactors, treatment, recycling, stabilization, and

dismantling. It is the world leader in nuclear power and the only company to cover all industrial

activities in this field. Areva specializes in infrastructure.

AREVA, The Global specialist in energy & transport infrastructure is in the business of

providing quality solutions & system design. AREVA is the government organization of

France. It acquired the Transfer & Distribution division of ALSTOM, a private organization of

France in 2004. It acquired the Naini division of Alstom in September 2005. The organization

is World leader in energy business. It is No.1 in the entire nuclear cycle. It is No.3 in electricity

transmission and distribution.

5

Page 6: 51790153 50721825-ratio-analysis-1

AREVA: A RECOGNIZED LEADERSHIP

World leader in the energy business

1. No.1 in the entire nuclear cycle

2. No.3 in electricity transmission and distribution

Company’s Mission

1. Innovate to contribute to ever cleaner, safer and economical CO2-free power

generation and electricity transmission and distribution.

Company’s 2011 Objectives

1. Achieve one-third of the world nuclear market and a €5Bn sales revenue

2. Deliver a double digit operating margin

3. Reach a significant position in CO2 free production systems

Areva Way

The AREVA way represents AREVA core beliefs, values and aspirations. It illustrates a

vision structure that guides the thoughts and actions of AREVA people in attaining the

ultimate goal of becoming No.1 AREVA. It stipulates the way in which the goal is realized

AREVA’s principles

"Enable everyone to have access to ever cleaner, safer and cheaper energy"

6

Page 7: 51790153 50721825-ratio-analysis-1

AREVA T&D INDIA LIMITED

7

Page 8: 51790153 50721825-ratio-analysis-1

Innovation, Growth, Leadership…

AREVA T&D INDIA LIMITED is a subsidiary of AREVA, France. It came to India by

acquiring the worldwide T&D sector of Alsthom, France. AREVA T&D INDIA LIMITED,

formerly known as ALSTOM LIMITED was originally incorporated as General Electric

Company of India (GECI) in 1911. GECI was amalgamated with the English Electric

Company of India (EEI) in April 1993 and the name was changed to GEC Alsthom India.

The company was promoted by GEC Alsthom, Netherlands, which has interests in GEC

Alsthom Triveni. The name of the company was changed from Alstom Limited to Areva

T&D India Limited from 23rd September, 2005.

AREVA T&D currently employs over 4600 people in India across 16 Manufacturing

Units and 22 Sales Offices. The company has been a trend- setter in the field of high voltage

switchgear and was the first to build the 765 KV sub- station in India with National Thermal

Power Corporation Limited (NTPC) at SIPAT, Chhattisgarh. Around 70% of power flow in

India’s transmission grids is managed by AREVA T&D’s Automation solutions.

Areva T&D India divides its business in verticals like, Systems, Products, Automation, and

Services.

• Products

Company’s Products segment comprises of Power Transformers, Instrument Transformers,

Circuit breakers and Medium Voltage Switch Gears. The company is present in products of

upto 765 KV. Areva T&D mainly focuses on Medium Voltage (MV) to Extra High Voltage

(EHV) products.

EHV Products: 132 KV and above

HV Products: 66 KV and Above

MV Products: 33 KV and Below

LV Products: 11 KV and Below (Not present)

• Systems

8

Page 9: 51790153 50721825-ratio-analysis-1

Under this segment the company undertakes turnkey projects like building substations and

switchyards. The company is also present in high-end areas like 765 KV substations, HVDC

Substations and Gas Insulated Substations.

• Automation

Automation segment comprises of hardware and software for managing energy flows from

Load Dispatch Centres. It includes Supervisory Control and Data Acquisition (SCADA) used

for managing smooth energy flows from a centralized location.

• Services

This segment comprises services for network planning and after sales services for products

and systems business.

ENERGY: THE CORE BUSINESS OF AREVA

9

Page 10: 51790153 50721825-ratio-analysis-1

1 1 1 1

O r g a n iz a t io n o f th e gr o u p

F R O N T E N DD iv is io n

R E A C T O R S & S E R V IC E SD iv is io n

B A C K E N DD iv is io n

T R A N S MIS S IO N& D IS TR I B U T IO N

D iv is io n

• P l a n ts

• E q u ip m e n t

• N u c le a r S e rvi c e s

• N u c le a r M e a s u re m e n ts

• C o n s u l t i n g& In fo rm a t i o n S ys te m s

• A R E V A T A

• Mi n i n g

• C h e m i s t ry

• E n ri c h m e n t

• F u e l

• T re a tm e n t

• R e c yc l i n g

• L o g i s ti c s

• C le a n-u p

• E n g i n e e ri n g

• P ro d u c ts

• S e rvi c e s

• S ys te m s

• A u to m a t i o n

An Integrated Offer- 4 Division

10

Page 11: 51790153 50721825-ratio-analysis-1

To answer its customers’ needs, AREVA’s development strategy is based on a

balanced presence in Europe, North and South America and Asia. For its nuclear operations,

the group offers its customers’ valued solutions throughout the cycle:

1. Front-End Division: This is the first division of AREVA which includes uranium ore

exploration, mining, concentration, conversion and enrichment; nuclear fuel design

and fabrication.

2. Reactors & Services Division: This division includes design and construction of

nuclear reactors and other non co2 emitting power generation system; supply of

products and services for nuclear power plant maintenance, upgrades and operations.

3. Back-End Division: This division offers solutions for the management of used fuel.

It includes treatment and recycling of used fuel; cleanup of nuclear facilities; nuclear

logistics. It is organized into five business units: Nuclear Site Value, Recycling,

Logistics, Clean-up and Engineering.

4. Transmission & Distribution (T&D) Division: This division includes transmission

and distribution operations which provide products, systems, automation and services

designed to transport and distribute electricity from the power plant to the final user.

11

Page 12: 51790153 50721825-ratio-analysis-1

AREVA T&D INDIA LIMITED, NAINI (ALLAHABAD)

Naini unit of AREVA T & D INDIA LIMITED was established in 1957. It is located 12

kilometers from Allahabad in the state of Uttar Pradesh (about 600 kms from New Delhi and

800 kms from Calcutta). The unit is spread over a total area of 87276 meter square providing

employment to 658 people. The unit has the certification of IMS. The unit is engaged in the

production of power transformers, distribution transformers and MV product lines. It is the

only unit in India producing the oil base transformers. The Naini unit of AREVA deals with

the business of Transmission & Distribution only. As a whole this T&D forms about one

third of the business of the AREVA on the global scale. In India the only unit of Areva

manufacturing Transformers is in Naini. The unit is capable of manufacturing and servicing

transformers up to a voltage range of 400 KV class. At present Naini works has installed

capacity to manufacture 4929 KVA power transformers annually. The transformer that is

below 20 MVA are called Distribution Transformers. The Switch Gear business at Naini

started in the year 1964. The company mainly deals in the manufacturing of medium voltage

12

Page 13: 51790153 50721825-ratio-analysis-1

switchgears. The Naini unit is fully capable of designing, manufacturing, testing and

commissioning of transformers of 315 MVA up to 400 KVA class.

Locational Choice - Why at Naini?

UP’ the large state with highest population & maximum urbanization in the country.

‘Allahabad’ the Home Town of Nehru the most famous Prime Minister.

Post Independence ‘UP’ identified as the State with highest potential in Power Sector development.

‘Naini’ the first organized industrial area planned in the country.

No transformer producer in the Northern Region.

Product History – Areva T & D India Limited (Naini Works)

1957 : Established Transformer

1964 : Motor, Switchgear Added

1985 : Introduced Vac. Switchgear

1991 : Motor Operation Shifted

1996 : 400kv Transformer

1997 : Dist Transformer13

Page 14: 51790153 50721825-ratio-analysis-1

2004 : Pss Introduced

Workshop at Naini

THE RANGE OF PRODUCTS: NAINI WORKS

The product range includes power transformers of all types up to 400 kV class series,

distribution transformers and switchgears.

Distribution and Power transformers up to 400 kV class.

Dry Type (flame proof and non flame proof) Mining transformers (approved by the

Directorate General of Mining Safety).

Single phase track side transformers for railways.

Rectifier transformers.

Shunt reactors of coreless and gapped core types.

Sealed type air / glass cushioned transformers.

Air furnace transformers.

Furnace transformers for calcium carbide, ferro silicon, ferro manganese, ferro

chrome.

Drycol breathers.

14

Page 15: 51790153 50721825-ratio-analysis-1

Radiators suitable for transformers.

Auto booster transformers.

Compact substations.

At present Naini works has the capacity to manufacture 6000 MVA power transformers

annually.

Major Importing Countries from Naini Works

Zimbabwe Brazil China Myanmar Argentina

Columbia Croatia Greece Malawi Nepal

Australia Bangladesh Bhutan Uganda Vietnam

Major Competitors in India

ABB BHEL CGL L&T

Siemens Crompton Greaves TELK SCHNIDER

BBL EMCO ECE T&R

Major Customers in India

All State Electricity Board.

Power Grid Corporation of India.

National Hydro Power Electric Corporation.

Kolkata Electric Supply Corporation

Ahmedabad Electricity Company.

New Delhi Municipal Corporation.

Tata Iron and Steel Company (TISCO).

Bhilai Steel Plant. L&T.

Indian Iron and Steel Company.

Bharat Heavy Electricals Limited (BHEL).

IFFCO. Kribhco. National Fertilizers

Limited (NEL). ACC. Birla Cement. Century Cement. Western Collieries. Eastern Coalfields. Oil and Natural Gas

Corporation (ONGC).

Cochin Refinery. Reliance

Textiles. ABB. TC Engineers. Engineers India

Limited. Indian Railways. HINDALCO. Ashok Leyland. Damodar Valley

Project. Indian Oil

Corporation Limited.

15

Page 16: 51790153 50721825-ratio-analysis-1

EXPANSION OF AREVA T&D INDIA LIMITED

HOSUR:

The unit located at Bangalore is moved to a new site at Hosur to achieve the following

objectives:

To build products up to Extra High Voltage (765 kV) and Ultra High Voltage (1200

kV) for the emerging needs of India’s transmission grid.

To build extra capacities to take care of both domestic and export market.

. .

VADODARA:

AREVA T&D India has inaugurated its largest manufacturing site at Vadodara

Four world class industrial units on one site

Delivering extra and ultra high voltage (EHV & UHV) transformers

AREVA T&D India has inaugurated four new factories at a Greenfield site in Vadodara,

State of Gujarat on March 30, 2008. These four factories are amongst a total of eight

advanced technology manufacturing facilities that are being opened by AREVA on three sites

across India.

Shri Narendra Modi, Chief Minister of Gujurat inaugurated the new facility, situated near

Kotambi village, in Vadodara, in the presence of Mr. Philippe Guillemot, Chairman and CEO

of AREVA T&D, and other senior company representatives and customers. The four

factories at Vadodara together cover an industrial surface of 350,000 sqm of which more than

69,000 sqm is the covered surface. These factories are:

1. Power Transformer factory with the largest testing capabilities in India: In

addition to AREVA’s existing power transformer factory at Naini (State of Uttar

Pradesh), the new factory in Vadodara will manufacture power transformers up to 16

Page 17: 51790153 50721825-ratio-analysis-1

1200kV AC and 800kV DC, supporting India’s growing needs in UHV AC & UHV

DC network developments.

2. The second Distribution Transformer factory in India: Vadodara also

manufactures Distribution Transformers, which adds additional capacity to the

existing facility at Naini. This new factory will improve geographical coverage across

India, ensuring the close proximity to customers. The Vadodara factory will supply

oil-immersed distribution transformers up to 30MVA.

3. Primary Distribution Equipment: The Primary Distribution factory manufactures

outdoor and indoor vacuum circuit breakers and air insulated switchboards up to

36kV. Modern design circuit breakers will require less welding and contain some

40% less raw materials, to help reduce CO2 emissions and electricity used during

production.

4. Secondary Distribution Equipment: The Secondary Distribution factory

manufactures gas insulated switchgear to 36kV for distribution networks, MXR

reclosers for overhead lines, and prefabricated substations. The factories incorporate

world class manufacturing equipment and facilities, latest generation high tech

equipments: high speed core cutting line; semi automatic winding machines, and an

impulse generator 1000. In the power transformer factory, handling facilities for

weights over 500 tons are sized for the production of the largest power transformers

for Ultra High Voltage applications.

PADAPPAI:

AREVA T&D inaugurates India’s first Gas Insulated Substation manufacturing

facility at Padappai

Site to also manufacture ultra high voltage (1200 kV) switchgear

AREVA T&D India has inaugurated its latest state-of-the-art High Voltage

manufacturing site at Padappai, near Chennai on March 31, 2009. The new site is home to

three specific factories, manufacturing gas insulated substations, circuit breakers and

17

Page 18: 51790153 50721825-ratio-analysis-1

disconnecting switches. These new factories are amongst a total of eight that are being

inaugurated on three sites in Vadodara, Padappai and Hosur by AREVA T&D.

At Padappai, Thiru Arcot Veeraswamy, honourable Minister for Electricity,

government of Tamil Nadu inaugurated the new facility, during an official ceremony, which

took place in the presence of Philippe Guillemot, Chairman and CEO of AREVA T&D,

together with invited guests and customers.

With its three factories, the Padappai site is AREVA T&D’s hub facility in the region for

high voltage, and fully equipped to meet India’s demand for extra and ultra high voltage

equipment (up to 1200kV). It has an industrial surface of 58,000 sqm, with 20,300 sqm of

covered workshop areas.

1. Gas Insulated Substation (GIS) factory: In line with AREVA T&D’s localization

strategy to become closer to its customers, Padappai is India’s FIRST manufacturing

facility for Gas Insulated Substations (GIS). AREVA T&D is the world leader in GIS,

including in India. At Padappai, AREVA will manufacture GIS up to 400kV.

2. Circuit Breakers factory: The second of the Padappai factories manufactures and

tests live tank circuit breakers from up to 1200kV. AREVA is already the first

company to manufacture in India circuit breakers with full spring operating

mechanisms and thermal blast chambers. As a global leader in the circuit breaker

product segment and number one in India since 1996, AREVA T&D is bringing its

advanced know-how to what will be a manufacturing centre of excellence.

3. Disconnecting Switches factory: The third factory manufactures disconnecting

switches from up to 1200kV. Benefiting from AREVA T&D’s worldwide leadership

position in Disconnectors, is the AREVA’s first disconnector factory in India.

18

Page 19: 51790153 50721825-ratio-analysis-1

FINANCIAL ANALYSIS

Financial analysis is the process of identifying the financial strengths and weaknesses of the firm and establishing relationship between the items of the balance sheet and profit & loss account. Financial ratio analysis is the calculation and comparison of ratios, which are derived from the information in a company’s financial statements. The level and historical trends of these ratios can be used to make inferences about a company’s financial condition, its operations and attractiveness as an investment. The information in the statements is used by:

Trade creditors, to identify the firm’s ability to meet their claims i.e. liquidity position of the company.

Investors, to know about the present and future profitability of the company and its financial structure.

Management, in every aspect of the financial analysis. It is the responsibility of the management to maintain sound financial condition in the company.

TYPES OF FINANCIAL ANALYSIS

On the basis of material used

External Analysis: External analysis is conducted by those persons who do not have access to the detailed record of the enterprise and therefore have to depend on published accounts and director’s and auditor’s report . Such type of analysis is made by investor’s, credit agency, and government agency and research scholars.

Internal Analysis: Internal analysis is conducted by the management for the reason that the

management wishes to know the financial health and operational efficiency of the organization. The important feature of such analysis is that as the management has access to all information relating to the organization so the analysis is more detailed extensive and correct.

On the basis of modus operandi

Analysis: This analysis is made to review and analyze of financial statements of a number of years and are therefore, based on financial data taken for those years. It is a time series analysis. It shows comparison of financial data for several years against a chosen base year. Financial Statement is example of this type of analysis.

19

Page 20: 51790153 50721825-ratio-analysis-1

Vertical Analysis: This analysis is made to review and analysis the financial statements of one particular year only. This type of analysis is also called Static Analysis as it is frequently used for referring to ratio development for one date or for one accounting period. Such an analysis is useful in comparing the performance of several companies in the same group, or divisions or departments in the same enterprise.

RATIO ANALYSIS

The term “Ratio” refers to the numerical and quantitative relationship between two items or variables. This relationship can be exposed as

Percentages

Fractions

Proportion of numbers

Ratio analysis is defined as the systematic use of the ratio to interpret the financial statements. So that the strengths and weaknesses of a firm, as well as its historical performance and current financial condition can be determined. Ratio reflects a quantitative relationship helps to form a quantitative judgment. Ratio analysis is to present the figure of financial statement in simple and tangible. Ratio analysis is the process of establishing meaningful relationship between two figure and set for financial statement.

OBJECTIVE OF RATIO ANALYSIS

Measuring the profitability.

Judging the operational efficiency of the business.

Assessing the solvency of the business.

Measuring short and long-term financial position of the company.

Facilitating comparative analysis performance.

CLASSIFICATIONS OF RATIOS

The use of ratio analysis is not confined to financial manager only. There are different parties interested in the ratio analysis for knowing the financial position of a firm for different purposes. Various accounting ratios can be classified as follows:

Liquidity ratio

20

Page 21: 51790153 50721825-ratio-analysis-1

Leverage ratio

Activity ratio

Profitability ratio

LIQUIDITY RATIOS:

It is extremely essential for a form to be able to meet its obligations as they become due.

Liquidity ratios measure the ability of the firm to cover its current obligations. Liquidity

ratios by establishing a relationship between cash others current assets provide a quick

measure of liquidity. A firm should ensure that it does not suffer from lack liquidity, and also

that it is not too much liquid. The failure of a company to meet its obligations, due to lack of

sufficient liquidity, will result in bad credit image, loss of creditors confidence, or even

lawsuits resulting in the closure of the company. A very high degree of liquidity is also bad,

as idle assets earn nothing. The firm’s funds will be unnecessarily tied up in current assets.

Therefore it is necessary to strike a proper balance between liquidity and lacks of liquidity.

Important Liquidity Ratios are:

a) Current Ratio

b) Quick Ratio

21

Page 22: 51790153 50721825-ratio-analysis-1

CURRENT RATIO

Current Ratio is defined as the relationship between current assets and current liabilities. This ratio is also known as "working capital ratio". It is a measure of general liquidity and is most widely used to make the analysis for short term financial position or liquidity of a firm.

CURRENT RATIO = CURRENT ASSETS CURRENT LIABILITIESThe two basic components of this ratio are:1) Current Assets2) Current Liabilities

Current assets include cash, marketable securities, bills receivables, sundry debtors, inventories, work in progress and prepaid expenses. Current liabilities include outstanding expenses, bills payable, sundry creditors, bank overdraft, accrued expenses, short term advances, income tax payable, dividend payable.

Year 2009 2008 2007

Current Ratio 1.342 1.307 1.368

Table 1

1.271.281.291.3

1.311.321.331.341.351.361.371.38

CURRENT RATIO

2009

2008

2007

22

Page 23: 51790153 50721825-ratio-analysis-1

Fig 1

Interpretation: A relatively high current ratio is an indication that the firm is liquid and has the ability to pay its current obligations in time and when they become due. On the other hand, a relatively low current ratio represents that the liquidity position of the firm is not good and the firm shall not be able to pay its current liabilities in time. A ratio equal to or near to the rule of thumb 2:1 i.e current assets double the current liabilities is considered as a standard or normal or satisfactory. We can easily see from the above diagram that in all the three years i.e. 2007, 2008 and 2009, the current ratio is below ideal standard.

QUICK RATIO

Liquid Ratio is also termed as "Acid Test Ratio" or "Liquid Ratio". An asset is said to be liquid if it can be converted into cash with a short period without loss of value.

QUICK RATIO = LIQUID ASSETS ___ CURRENT LIABILITIES

The two basic components of this ratio are:1) Liquid Assets2) Current Liabilities

Liquid asset includes marketable securities, cash & bank, debtors and bills receivables.

Year 2009 2008 2007

Liquid Ratio 1.112 1.074 1.16

Table 2

Fig 2

23

Page 24: 51790153 50721825-ratio-analysis-1

Interpretation: A high ratio is an indication that the firm is liquid and has the ability to meet its current or liquid liabilities in time and on the other hand a low liquidity ratio represents that the firm's liquidity position is not good. As a rule of thumb ratio of 1:1 is considered to be satisfactory.

It can be interpreted from the above diagram that in all the three years i.e. 2007, 2008 and 2009, the quick ratio is above than ideal standard.

LEVERAGE RATIO

The term solvency refers to the ability of a concern to meet its long term obligation. The long

term indebtedness of a firm includes debenture holders.

Financial institutions provide medium and long term loans and other creditors sale goods on

installment basis. The long term creditors of firm are primary interested in knowing the

firm’s ability to pay regular interest on long-term borrowings, repayment of the principal

amount at the maturity and the security of their loans.

Accordingly, long term solvency ratios indicate a firm’s ability to meet the fixed interest and

cost and repayment schedules associated with its long-term borrowing.

The following ratios serve the purpose of determining the solvency of the concern.

Debt-Equity Ratio

Debt to Total Fund Ratio

Proprietary Ratio

Fixed Assets to Proprietor’s Fund Ratio

Capital Gearing Ratio

24

Page 25: 51790153 50721825-ratio-analysis-1

DEBT EQUITYRATIO

This ratio expresses the relationship between capital contributed by creditors and that contributed by owners. It expresses the degree of protection provided by the owners for the creditors. The higher the ratio, the greater the risk being assumed by creditors. A more highly leveraged company has a more limited debt capacity.

DEBT EQUITY RATIO= DEBT EQUITY

Whereas, Debt includes Debentures, Mortgage Loan, Bank Loan, Loan from financial institutions and Public Deposits etc. and Equity includes Equity Share Capital, Preference Share Capital, Share Premium, General Reserve, Capital Reserve, Other Reserves and Credit Balance of P&L Account.

Year 2009 2008 2007

Debt Equity Ratio 0.885 0.6471 0.1842

Table 3

0

0.1

0.2

0.3

0.4

0.5

0.6

0.7

0.8

0.9

1

DEBT EQUITY RATIO

2009

2008

2007

Fig 3

25

Page 26: 51790153 50721825-ratio-analysis-1

Interpretation: Though the ideal standard is 2:1, in all the three year company has this ratio much below than its ideal standard which means there are very less external equity in comparison to internal equity.

DEBT TO TOTAL FUND RATIO

This ratio is a variation of the debt equity ratio and gives the same indication as the debt equity ratio. In this ratio, debt is expressed in relation to total funds, i.e. , both equity and debt. It is calculated as under:

DEBT TO TOTAL FUND RATIO = DEBT ______ EQUITY + DEBT

Year 2009 2008 2007

Debt To Total Fund Ratio 0.46971 0.3929 0.1556

Table 4

Fig 4

Interpretation: Generally, debt to total funds ratio of 0.67:1 is considered satisfactory. A higher ratio than this is generally treated as indicator of risky financial position from the long- term point of view. While with the Areva this ratio is much below than ideal standards in all the three years i.e. 2007, 2008 and 2009.

26

Page 27: 51790153 50721825-ratio-analysis-1

PROPRIETORY RATIO

This ratio indicates the proportion of total funds provided by owners or shareholders. It is calculated as under:

PROPRIETARY RATIO = EQUTIY ____ EQUITY +DEBT

Year 2009 2008 2007

Proprietary Ratio 0.5302 0.607 0.8443

Table 5

Fig 5

Interpretation: This ratio should be .33:1 or more than that. In all the three years this ratio is above its ideal standard which means that the firm is less dependent on external sources of finance.

27

Page 28: 51790153 50721825-ratio-analysis-1

FIXED ASSETS TO PROPRIETORS FUND RATIO

This ratio indicates the extent to which proprietors fund are sunk into the fixed assets.

FIXED ASSET TO PROPRIETORS FUND RATIO = FIXED ASSET____________ PROPRIETORS FUND (i.e. NET WORTH)

Year 2009 2008 2007

Fixed Asset To Proprietor Fund Ratio 1.027 0.892 0.417

Table 6

Fig 6

Interpretation: If this ratio is less than 100% it would mean that proprietors funds are more than fixed assets and a part of working capital is provided by the proprietors. The lower the ratio, the better it is for the long-term solvency of business because more proprietors’ funds will be available for working capital. It can be seen that in all the three years this ratio is much below than ideal standard which shows a good solvency position for the company.

28

Page 29: 51790153 50721825-ratio-analysis-1

CAPITAL GEARING RATIO

This ratio establishes a relationship between equity capital (including all reserves and undistributed profits) and fixed cost bearing capital. In fixed cost bearing capital we include preference share capital and fixed interest bearing loans. Thus,

CAPITAL GEARING RATIO= EQUITY SHARE CAPITAL +RESERVE + P&L BALANCE FIXED COST BEARING CAPITAL

Whereas, Fixed Cost bearing capital= Preference Share Capital+ Debentures+ Long Term Loan

Year 2009 2008 2007

Capital Gearing Ratio 13.613 17.55 13.302

Table 7

Fig 7

Interpretation: In all the three years we see a low capital gearing ratio. Low capital gearing mean the amount of fixed cost bearing is less than the equity share capital.

29

0

2

4

6

8

10

12

14

16

18

20

CAPITAL GEARING RATIO

2009

2008

2007

Page 30: 51790153 50721825-ratio-analysis-1

ACTIVITY RATIO

Funds are invested in various assets in business to make sales and earn profits. The efficiency

with which asset are managed directly effects the volume of sales. The better the

management of asset, the larger is the amount of sales and the profits. Activity ratio measures

the efficiency or effectiveness with which a firm manages its resources or assets. These ratios

are also called turnover ratios because they indicate the speed with which assets are converted

or turned over into sales. It included the following ratios:

Inventory Turnover Ratio

Fixed Asset Turnover Ratio

Working Capital Turnover Ratio

Capital Turnover Ratio

30

Page 31: 51790153 50721825-ratio-analysis-1

INVENTORY TURNOVER RATIO

This ratio indicates the relationship between the sales and the inventory.

INVENTORY TURNOVER RATIO= SALES___ INVENTORY

Year 2009 2008 2007

Stock Turnover Ratio 9.4 6.83 7.35

Table 8

Fig 8

Interpretation: It can be interpreted from the above chart that in the year 2009, the stock

turnover ratio is much more in comparison to any of the three year.

FIXED ASSET TURNOVER RATIO31

Page 32: 51790153 50721825-ratio-analysis-1

This ratio is of particular importance in manufacturing concern where the investment in fixed

assets is quite high. This ratio reveals how efficiently the fixed assets are being utilized.

FIXED ASSETS TURNOVER RATIO= COST OF GOODS SOLD NET FIXED ASSET

Net Fixed Asset= Fixed Asset –Depreciation

Year 2009 2008 2007

Fixed Asset Turnover Ratio 2.898 2.768 5.773

Table 9

Fig 9

Interpretation: From the above diagram it be seen that there is a fall in the fixed asset turnover ratio from the year 2007 to 2009.

WORKING CAPITAL TURNOVER RATIO

This ratio reveals how efficiently working has been utilized in making sales. In other words, it shows the number of times working capital has been rotated in producing sales.

32

Page 33: 51790153 50721825-ratio-analysis-1

WORKING CAPITAL TURNOVER RATIO = COST OF GOODS SOLD WORKING CAPITAL

Working Capital= Current Assets – Current Liabilities

Year 2009 2008 2007

Working Capital Turnover Ratio 3.515 3.5225 3.369

Table 10

Fig 10

Interpretation: It can be found out from the above chart that in all three year working capital

turnovers is almost three and half times in a year.

CAPITAL TURNOVER RATIO

It is used to calculate the rate of return on common equity, and is a measure of how well a company uses its stockholder’s equity in producing sales. It is calculated as:

33

Page 34: 51790153 50721825-ratio-analysis-1

CAPITAL TURNOVER RATIO: COST OF GOODS SOLD

CAPITAL EMPLOYED

Capital Employed= Equity Share Capital + Preference Share Capital + All Reserves + P&L Balance + Long term Loans – Fictitious Assets – Non-operating Assets

Year 2009 2008 2007

Capital turnover Ratio 2.773 2.337 2.41

Table 11

Fig 11

Interpretation: In each year i.e. 2007, 2008 and 2009, Capital Turnover Ratio is almost two

times.

PROFITABLITY RATIO

34

Page 35: 51790153 50721825-ratio-analysis-1

Profitability ratio can be defined as a ratio that explains the profitability of a company during

a specific period of time. It explains how profitable a company is. These ratios can be

compared during different financial years to see the overall performance of a company.

Some of the profitability ratios are:

Gross profit ratio

Net profit ratio

Operating ratio

Return on capital employed (ROCE) ratio

Return on equity capital

Earnings per share

GROSS PROFIT RATIO

This ratio establishes the relationship between gross profit and sales. It measures the margin of profit available on sales.

35

Page 36: 51790153 50721825-ratio-analysis-1

GROSS PROFIT RATIO= GROSS PROFIT *100 NET SALES

Year 2009 2008 2007

Gross Profit Ratio 0.276 0.3219 0.3400

Table 12

Fig 12

Interpretation: It can be seen that consistently from the year 2007 there is a fall in the gross profit ratio.

NET PROFIT RATIO

This ratio is also known as net margin. Net profit is obtained when operating expenses, interest and taxes are subtracted from the operating profit. This ratio provides considerable insight in to overall efficiency of the business and earnings left for shareholders as a percentage of net sales.

36

Page 37: 51790153 50721825-ratio-analysis-1

NET PROFIT RATIO = NET PROFIT * 100 NET SALES

Year 2009 2008 2007

Net Profit Ratio

0.053 0.085 0.107

Table 13

Fig 13

Interpretation: Net Profit is also consistently decreasing year by year.

OPERATING NET PROFIT RATIO

This ratio establishes the relationship between operating profit and sales to measure the

relative operating efficiency of the company. It is calculated by dividing operating net profit

with by sales.

37

Page 38: 51790153 50721825-ratio-analysis-1

OPERATING NET PROFIT RATIO= OPERATING NET PROFIT *100 NET SALES

Year 2009 2008 2007

Operating Profit Ratio 0.084 0.142 0.171

Table 14

Fig 14

Interpretation: It can be easily drawn from the above bar graph that operation profit is decreasing a very rapid pace year by year.

RETURN ON CAPITAL EMPLOYED

This ratio reflects the overall profitability of the business. It is calculated by comparing the profit earned and the capital employed to earn it. This ratio is usually in percentage and is also known as ‘Rate of Return’ or ‘Yield on Capital’.

RETURN ON CAPITAL EMPLOYED= PROFIT BEFORE INTEREST, TAX AND DIVIDENDS CAPIAL EMPLOYED

38

Page 39: 51790153 50721825-ratio-analysis-1

Capital Employed= Equity Share Capital + Preference Share Capital + All Reserves + P&L Balance + Long term Loans – Fictitious Assets – Non-operating Assets

Year 2009 2008 2007

Return on Capital Employed 0.384 0.528 0.636

Table 15

Fig 15

Interpretation: Return on capital employed shows the return earned by the company on the application of funds. As given in the above figure we find that it is decreasing year by year that means returns earned by the company is not adequate.

RETURN OF EQUITY SHAREHOLDER’S FUNDS

This ratio is also called as ‘Return on Net Worth’. This ratio reveals how the firms have

utilized profitability the owner funds. The ordinary shareholder’s equity is also referred as a

net worth. It is calculated by dividing earnings after taxes (eat) with net worth.

RETURN ON EQUITY SHAREHOLDER’S FUND

39

Page 40: 51790153 50721825-ratio-analysis-1

= NET PROFIT AFTER INTEREST, TAX AND PREFERENCE DIVIDEND*100

EQUITY SHAREHOLDER’S FUND

Equity Shareholder’s Funds= Equity Share Capital + All Reserves + P&L A/C Balance – Fictitious Asset

Year 2009 2008 2007

Return on Total Equity Shareholders Fund

0.717 0.692 0.633

Table 16

0.58

0.6

0.62

0.64

0.66

0.68

0.7

0.72

0.74

RETURN ON TOTAL EQUITY SHAREHOLDERS FUND

2009

2008

2007

Fig 16

Interpretation: This ratio shows the overall return earned by the equity shareholder which means the per share return earned. It is clear from the figure that this ratio is increasing year by year that means profit earned on per share basis is increasing which is favorable to the shareholders.

EARNIGS PER SHARE

The profitability of the shareholders’ investment can also be measured in many ways. The EPS is calculated by dividing the profit after tax by the total nos. of ordinary shares outstanding.

EARNING PER SHARE= NET PROFIT- DIVIDEND ON PREFERENCE SHARE

40

Page 41: 51790153 50721825-ratio-analysis-1

NUMBER OF EQUTY SHARE

Year 2009 2008 2007

Earnings Per Share 8.03 9.47 9.05

Table 17

Fig 17

Interpretation: EPS simply shows the profitability of the firm on a per-share basis. As it can be seen by the figure that EPS ratio in year 2008 is better than other two years which shows that the portion of a company's profit allocated to each outstanding share of common stock is more in that year.

FINDINGS

41

Page 42: 51790153 50721825-ratio-analysis-1

Current Ratio is too low, which means that company do not have sufficient funds to

meet their Current Liabilities

As there is fall in the Fixed Asset Turnover Ratio, it means that fixed asset have not

been used as efficiently, as they had been used in the previous year.

Company is less dependent on External (Debt) source of financing.

It can be drawn from the report that sufficient amount of proprietors fund is involved

in the Working Capital. This means that company has adequate liquid asset.

Areva do not have to pay much fixed interest bearing charges, as they have less

External Equity.

Inventory turnover ratio is ideal in all the three years.

Study also shows that Gross Profit Ratio, Net Profit Ratio and Operating Profit Ratio

are decreasing year by year.

Return on Equity Shareholders fund is increasing every year.

42

Page 43: 51790153 50721825-ratio-analysis-1

SUGGESTIONS

Below mention are the suggestions required by the company after this study:

Company can go into expansion activities by financing it from external equity.

It had good dividend per share ratio which means company is distributing dividend

every year which can be retained by company for expansion.

Company should give more emphasis on inventory management.

Company has sufficient cash in the form of Loan and Advances which can

be utilized in other investing activities.

43

Page 44: 51790153 50721825-ratio-analysis-1

CONCLUSION

An immense support from my project guide motivated me to undertake this practical project

work in the most emphatic manner. It was not just a part of my curriculum but a real life

experience of carrying out a field work. My contribution included a detailed study of “Ratio

Analysis of last three years financial statement of Areva T&D Ltd.

My study included the analysis and interpretation of financial statement of Areva T&D Ltd.

to get the overview of financial status of the company. Proper technique had been used for

evaluating the ratios from the financial statements.

Analysis and data presentation of ratios has been done through using simple tables and graph

chart to show the figures in last three years.

Areva T&D India offers transmission and distribution services and also manufactures power

equipment. Globally Areva, which is also a significant player in nuclear energy, derives about

44

Page 45: 51790153 50721825-ratio-analysis-1

a third of its revenues from its transmission and distribution unit. The company plans to

invest around Euro 50 million in the country`s transmission and distribution sector over the

period 2007-2010.

During the study of sample 5 government companies which were the debtors of AREVA it

was found that the they were given more liberty in payment terms as compared to private

companies.

It would be more profitable if the payment terms of government’s company’s debtors are

revised accordingly and they are agreed on the terms that ensures regular inflow of money

and keeps the contract cash rich mostly.

BIBLIOGRAPHY

BOOKS

• Financial management, I.M. Pandey.

• Financial management, Khan and Jain

WEBSITES

• www.areva.com

45

Page 46: 51790153 50721825-ratio-analysis-1

• www.areva-td.com

• www.areva-np.com

• www.arevagroup.com

• www.arevatde.com

• www.google.com

46