5, 87, 162 123,143,201 179,188,223 - Peninsula Land Limited · NHPC/REC, MHADA Amitabha Ghosh...
Transcript of 5, 87, 162 123,143,201 179,188,223 - Peninsula Land Limited · NHPC/REC, MHADA Amitabha Ghosh...
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Diversified, family-owned, professionally managed business conglomerate with operations spread across India and Europe
Group market cap of ~Rs 1,250 Cr as of 30 May 2014
Group revenues of Rs. 1,155 Cr and EBITDA of Rs 260 Cr for FY 14
Strong focus on cash generation and prudent risk and investment philosophy
Ashok Piramal Group
Morarjee Textiles (Market Cap: Rs.134 Cr)
Peninsula Land (Market Cap: Rs.1,107 Cr)
PMP (Auto Components)
63.8% 55.7%
Miranda Tools (Cutting Tools)
Piramal Renewable Energy
Pune FC (Sports)
Listed
Unlisted
2
Ashok Piramal Group overview
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Pioneer in Mumbai real estate market ; with the first retail mall and first textile mill re-development project in the city
Executed projects aggregating to 6.4 mn sq ft (current market value ~Rs14,000 Cr), presence in 3 states and 7 cities
Over 18.3 mn sq ft development in pipeline primarily in Mumbai, Pune and Bengaluru
Access to multiple sources of capital :
Joint Ventures, Joint Development and PMC with Land Owners
Private Equity, Mutual Funds, and Financial institutions
Two real estate funds - Rs. 160 Cr Peninsula Realty Fund & Rs. 1,200 Cr Peninsula - Brookfield Fund (JV, with Brookfield, Canada)
3
Company overview
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Milestones
4
Foray into real estate development business
Developed “Crossroads” – one of the earliest malls catering to international standards in Mumbai
Developed Peninsula Corporate Park – 1st mill redevelopment project in Mumbai
Developed low income housing project at Kanjur Marg
Raised Rs 156 Cr through QIP
Raised Rs 525 Cr through QIP
Acquisition of projects in South Mumbai, Pune , Bengaluru and
other Tier 2 cities
Completed Ashok Towers at Parel
Completed Ashok Gardens at Parel
Acquisition of Celestia spaces and Completed development of Peninsula Technopark and Peninsula Business Park
2014
Acquisition of NGE, Byculla
Pipeline of ~18 mn sq ft in west and south India
2012
2011
2010 2009
2008
2006
2005
2003
1999
1997
2013
JV with Brookfield, Canada for Real Estate fund management
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Ashok Towers
Location : Parel, South Central Mumbai
Saleable Area : 1.1 mn sq ft, (18 acres) comprising of four towers of 30-50 floors
Configuration : 550 apartments comprising of studios 2, 3, 4, 5 BHK , penthouses and garden duplex
Project USP: 85% of project open to sky, very rare in Mumbai
Peninsula Corporate Park
First textile mill redevelopment project in Mumbai.
Location : Lower Parel, South Central Mumbai
Saleable Area : 0.9 mn sq ft (11.90 acres)
Occupants : Vodafone,Disney, Loreal, KKR, Piramal Enterprises, Amarchand Mangaldas, Reuters, Capital First
Peninsula Business Park
Location : Lower Parel, South Central Mumbai
Saleable Area : 1.3 mn sq ft (6.5 acres), comprising of two towers of 20 floors each
Occupants : Cipla, HDFC Group, Tata Capital, Tata AIG, Rabo Bank, Jones Lang Lasalle, DCB
Sold one tower at under construction stage to Alok Industries for Rs. 1,100 Cr as a project de-risking strategy in 2007
5
Developed marquee destinations in Mumbai
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Ashok Gardens
Location : Sewree, Central Mumbai
Saleable Area : 0.9 mn sq ft (12 acres) comprising of two 23 storey buildings with three wings each
Configuration : 650 apartments comprising of 2,3,4 & 5 BHK apartments
Peninsula Techno Park
Location : Kurla off BKC
Saleable Area : 0.9 mn sq ft (5.6 acres) of IT / ITES park
Occupant : Sold to Essar Group for 1,275 Cr
CR2
Location : Nariman Point, South Mumbai
Saleable Area : 0.2 mn sq ft
Configuration : Mall-cum-Multiplex with 8 floors of parking for ~500 cars
Developed as a JV with Larsen & Toubro
Occupants are some of the biggest international Brands
Crossroads
Location : Tardeo, South Mumbai
Developed in 1999, India’s first shopping mall with international standards
Saleable Area : 0.2 mn sq ft
6
Developed marquee destinations in Mumbai (contd…)
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
44%
50%
6%
Residential
Commercial
Retail
1997-2004 (0.3 mn sq ft) 2005-2009(2 mn sq ft) 2010-2014 (4.1 mn sq ft) Peninsula Centre Peninsula Corporate Park Peninsula Business Park
Palm Beach Bayside Mall Peninsula Technopark Crossroads CR2 Center point
Kanjurmarg Ashok Towers Ashok Gardens
0.3
2.0
4.1
0
1
2
3
4
5
1997-2004 2005-2009 2010-2014
(mn sq ft)
Execution track record
7
Company to focus on residential, poised to deliver 2x of it’s past delivery over the next 5 years
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Urvi Piramal Group Chairperson
> 29 years experience of managing diverse business Recognitions for her exemplary work include the Qimpro Gold Standard Award, Outstanding Industrialist Award and Cheminor Award
Rajeev Piramal Vice Chairman & Managing Director
Leads strategy for PLL ; actively oversees expanding land bank , making acquisitions and development of properties Selected in top 50 young achievers by a popular business magazine Co-Chair at FICCI real estate committee
Mahesh Gupta Group Managing Director
> 3 decades of experience in all facets of management including M&A , strategic planning, treasury, corporate law and operational turnaround Awarded ‘’ CFO of the year ‘’ in 2001 and Special Recognition for Financial Excellence by IMA
Leadership team
Board members committed to best Corporate Governance Practices
Bhavna Doshi
Expertise: Taxation, Audit and Finance Senior advisor to KPMG Has been member and advisor of various business bodies, ICAI
Ajay Dua
Expertise: Policy Making and Strategy Former Secretary in Ministries of Industries and Commerce, GOI. Has worked as Chairman/MD of NHPC/REC, MHADA
Amitabha Ghosh
Expertise: Banking and Finance Previously Deputy Governor of RBI and Chairman of Allahabad Bank
Sudhindra Khanna
Expertise: Strategy, Re-engineering & Technology Retired from Accenture as Global Managing Partner
Jaydev Mody Expertise: Real Estate development Key role in development of projects in/around Mumbai
D. M. Popat Expertise : Legal Senior partner at Mulla & Mulla & Craigie Blunt & Caroe
Lt. Gen. Deepak Summanwar
Expertise: Management, Operations, Risk Assessment & Leadership Kargil war veteran and recipient of Uttam Yudha Seva Medal
8
Experienced Board of Directors
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Organisational structure revamped based on advice of Accenture
Cluster concept introduced to focus on execution and delivery
Total Number of employees - 343
VC & MD
CFO COO Head Business Development
Head Strategy & Planning
Head – Sales & Marketing
Head – Special Project &
Commercial & Retail Sales
Head – HR
Head Liaison Chief Design
Advisor
Clusters
9
New Positions created
Scaled up management structure to support growth
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Cluster head is supported by respective Cluster teams and site teams
Every cluster comprises of a cross functional team that looks after Design , Procurement & Construction
Each cluster is responsible for 2 or more projects within the same geographical location
Enables scalability, as clusters can be added/ re-allocated as per business needs
COO
Cluster Head – Mumbai 1 – NGE
Byculla, Carmichael road
Cluster Head –West 1 – Nashik, Lonavala
and Goa
Cluster Head –Mumbai 2 – Celestia
Spaces and Bishopsgate
Cluster Head –Pune – Tathavade and
Hinjewadi
Cluster Head –Bengaluru – JP Nagar
and Mahadeopura
Procurement &
Contracts
10
VC & MD
Scaled up management structure to support growth (contd…)
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
11
Mumbai, Pune and Bengaluru remain our focus
Presence in Key urban Tier 1 & 2 Cities in Western & Southern India
Completed Ongoing Pipeline
No of Projects Area (mn sq ft) No of Projects Area (mn sq ft) No of Projects Area (mn sq ft)
Mumbai 12 6.4 2 0.6 4 1.9
Pune 1 0.5 2 12.3
Bengaluru 2 1.3
A 12 6.4 3 1.1 8 15.4
Others:
Nashik 1 0.6
Goa 1 0.3
Alibaug 2 0.7
Lonavala 1 0.3
B 0 0 3 1.2 2 0.7
A+B 12 6.4 6 2.3 10 16.1
Robust pipeline and renewed geographic focus
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Description Details
Location Byculla
Land area 5 acres
Land cost Rs. 682 Cr
Zoning as per municipal records Residential
Saleable area 500,000 sq ft
Description Details
PLL stake (%) 57%
PREI Fund (JV Partner ) 43%
Expected launch timeline Q2 FY 16
Current Selling prices in the vicinity (Rs. / sq ft) 25,000- 30,000
Site map Primary access through Ambedkar Road
Acquisition of NGE Byculla land
12
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Projects Saleable
Area (sq ft in 000’s)
Location PLL Share (%) Area Sold (sq ft in 000’s)
Sales Value
(Rs. Cr)
Average Realization (Rs. / sq ft)
Collections (Rs. Cr)
Ashok Astoria 589 Nashik 100% 282 97 3,443 73
Ashok Nirvaan 352 Lonavala 25% 106 72 6,802 22
Ashok Beleza (Plot B & C )
247 Goa 58% 44 27 6,135 11
Ashok Meadows (Phase 1)
498 Pune 55% 261 124 4,771 40
Bishopsgate 86 Mumbai 50% 47 349 74,700 161
Celestia Spaces(PLL Share)
479 Mumbai 100% 57 125 22,064 45
Total 2,251 796 795 352
14
FY14 sales of 236,000 sq ft with sales booking of Rs. 288 Cr and collections of Rs. 143 Cr
Ongoing projects – till March 14 (cumulative)
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Projects Saleable Area (sq ft In ‘000s)
Location Development
Model PLL Share (%)
Land cost* (Rs. Cr)
JV Partner
Carmichael Road 143 Mumbai JV 40% 394 KBK Group
NGE Byculla 500 Mumbai JV 57% 682 PREI Fund
Celestia Spaces, Sewree Phase 2
1,200 Mumbai JV PMC of 8% +
JV of 18% - Bhattads
NapeanSea Road 49 Mumbai JV 78% 124 Peninsula Realty
Fund
Ashok Heights, JP Nagar
618 Bengaluru JV 80% 140 Peninsula Realty
Fund
Mahadeopura 631 Bengaluru Owned 100% 76 -
Ashok Meadows – Phase 2 and 3
1,502 Pune JV 55% 113 Peninsula Realty
Fund and Clover group
Tathavade 772 Pune JV 56% 75 Delta & Clover group
Mamurdi Gahunje 10,000 Pune Owned 100% 360 -
Sogaon, Alibaug 638 Alibaug JV 85% 32 Samira Habitat
Saral 50 Alibaug Owned 100% 2 -
Total 16,103 1,998
15
Land acquisition complete and cost fully paid for
Project pipeline
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Piramal Chambers has been given on lease to Income Tax & Central Excise Offices
Part of Peninsula Business Park has been leased out to Rabobank
Annuity Income
Project Type Area (sqft) Rentals (Rs. Cr)
Piramal Chambers 91,000 18
Piramal Chambers 39,000 6
Peninsula Business Park 30,000 6
Total 160,000 30
16
Particulars Area (sq ft)
Saleable area of Peninsula Business Park 1,294,737
Total Sold upto 31 Mar 14 (Avg Rate Rs 17,352/sqft,) 1,224,531
Area available for Sale / Lease 70,206
*Last sale done at Rs. 16,200 per sq ft
Completed Commercial Office building
Annuity income and completed inventory
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Projects City Area Size
(sq ft In ‘000s) Expected
Launch Date
JP Nagar Bengaluru 618 Q2FY15
Tathavade Pune 772 Q3FY15
Ashok Meadows, Hinjewadi (Phase II) Pune 800 Q3FY15
Carmichael road Mumbai 143 Q3FY15
Mamurdi-Gahunje (Phase I) Pune 1,000 Q1FY16
Mahadeopura Bengaluru 631 Q1FY16
NGE Byculla Mumbai 500 Q2FY16
17
Launch timings are dependent on receipt of regulatory approvals
Currently 6 projects are under execution, expected to reach 12 post new launches
Forthcoming launch schedule
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Particulars (Rs. Cr)
For the year ended
31.03.14
For the year ended
31.03.13
For the year ended
31.03.12
Income Statement
Income from Operations 271 664 478
Profit before interest & Tax 149 378 342
PBT 50 217 182
Tax Provision 1 20 26
PAT 49 197 157
Balance Sheet
Net worth 1,532 1,736 1611
Debt 1,290 1,050 1177
Debt: Equity (x) 0.84 0.60 0.73
Dividend (%) 20% 75% 55%
19
Key financial snapshot (standalone)
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
P&L Snapshot (Rs. Cr) FY2014 FY2013
Income
Total Income from operations (Gross) 271 664
Other Income 102 186
Total Revenue 372 850
Expenses
a) Cost of Realty Sales 114 353
b) Employee Benefit expenses 55 64
c) Depreciation 6 6
d) Other Expenses 49 49
Total (a+b+c+d) 223 471
Profit before interest & Tax 149 378
Finance costs 99 162
Profit before Tax 50 217
Provision for Tax 1 20
Profit After Tax 49 197
20
Profit and Loss (standalone)
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
21
Balance Sheet (Rs. Cr) 31st March, 2014 31st March, 2013
Equity and Liabilities
Shareholders’ Funds
Share Capital 56 56
Reserves & Surplus* 1,476 1,680
Total (Shareholders Funds) 1,532 1,736
Borrowings
Non Current Debt 751 711
Current Debt 539 339
Total (Borrowings) 1,290 1,050
Current & Other Liabilities
Trade payables 103 123
Other liabilities 160 66
Provisions 15 52
Total (Current & Other Liabilities ) 278 241
Grand Total 3,100 3,027
*Reduction due to merger of subsidiaries with the company
Balance Sheet (standalone)
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
22
Balance Sheet (Rs. Cr) 31st March, 2014 31st March, 2013
Assets
Fixed Assets 53 54
Non-Current Investments 271 247
Loans and Advances 1,242 1,983
Current Assets
Inventories 897 303
Trade Receivables 253 97
Cash & Cash Equivalents 222 260
Other current assets 162 83
Total (Current Assets) 1,534 743
Grand Total 3,100 3,027
Balance Sheet (standalone) (contd…)
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Particulars (Rs. Cr) Year ended 31.03.14 Year ended 31.03.13
Standalone
Total Debt 1,290 1,050
Less: Cash & Cash equivalents 222 260
Net Debt 1,068 790
Net Worth 1,532 1,736
Debt Equity – Gross Borrowing (x) 0.84 0.60
Debt Equity – Net Borrowing (x) 0.70 0.46
Consolidated
Total Debt 1,373 1,222
Less: Cash & Cash equivalents 278 291
Net Debt 1,095 931
Net Worth 1,499 1,634
Debt Equity – Gross Borrowing (x) 0.92 0.75
Debt Equity – Net Borrowing (x) 0.73 0.57
ICRA and Brickworks A rating for long term loan and A1 for Short term loan Loan repayable within a year is Rs. 466 Cr and Weighted Average Cost of Borrowings is 13.7% p.a
23
Debt profile
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Particulars (Rs. Cr) For the year
ended 31.03.14
For the year ended
31.03.13
For the year ended
31.03.12
Income Statement
Income from Operations 279 741 532
Profit before interest & Tax 151 379 339
PBT 46 217 179
Tax Provision 3 22 27
PAT 42 196 152
Balance Sheet
Net worth 1,499 1,634 1,510
Debt 1,373 1,222 1,349
Debt: Equity (x) 0.92 0.75 0.89
24
Key financial snapshot (consolidated)
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Project
Area Sold (sq ft ‘000s)
Sale Value of
Area Sold (Rs. Cr)
% of Sales Complete
Work Completion
Revenue Recognized
(Rs. Cr)
Balance Revenue
to be Recognized on
sale portion (Rs. Cr)
PLL Share
Balance Revenue
to be Recognized PLL Share(Rs. Cr)
Ashok Astoria, Nasik
282 97 48% 60% 58 39 100% 39
Ashok Beleza, Betim Goa
44 27 18% 37% - 27 58% 16
Ashok Nirvaan, Lonavala
106 72 30% 18% - 72 25% 18
Ashok Meadows, Hinjewadi Phase I
261 124 67% 18% - 124 55% 68
Bishopsgate 47 349 60% 10% - 349 50% 175
Celestia Spaces, Bhattad
57 125 13% 1% - 125 100% 125
Total 796 795 58 737 441
25
Unrecognized revenue from projects under construction
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
By attending the meeting where this presentation is made, or by reading the presentation slides, you agree to be bound by the following limitations:
• This document has been prepared for information purposes only and is not an offer or invitation or recommendation to buy or sell any securities of Peninsula Land Limited (the “Company”), nor shall part, or all, of this document form the basis of, or be relied on in connection with, any contract or investment decision in relation to any securities of the Company
• This document is strictly confidential and may not be copied, published, distributed or transmitted to any person, in whole or in part, by any medium or in any form for any purpose. The information in this document is being provided by the Company and is subject to change without notice. The Company relies on information obtained from sources believed to be reliable but does not guarantee its accuracy or completeness
• This document contains statements about future events and expectations that are forward-looking statements. These statements typically contain words such as "expects" and "anticipates" and words of similar import. Any statement in this document that is not a statement of historical fact is a forward-looking statement that involves known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. None of the future projections, expectations, estimates or prospects in this document should be taken as forecasts or promises nor should they be taken as implying any indication, assurance or guarantee that the assumptions on which such future projections, expectations, estimates or prospects have been prepared are correct or exhaustive or, in the case of the assumptions, fully stated in the document. The Company assumes no obligations to update the forward-looking statements contained herein to reflect actual results, changes in assumptions or changes in factors affecting these statements
• You acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the business of the Company
• This document speaks as of March 31, 2014. Neither the delivery of this document nor `further discussions of the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since that date
26
Disclaimer
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Celestia Spaces
Byculla
Carmichael Rd Bishopsgate
Ram Mansion
29
Mumbai project locations
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Hinjewadi
Tathawade
Mamurdi - Gahunje
30
Pune project locations
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Mahadevpura
JP Nagar
31
Bangalore project locations
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Bishopsgate, Mumbai
Celestia Spaces, Mumbai
May-14
May-14 Oct-13
32
Oct-13
Projects under execution
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192 Ashok Meadows, Hinjewadi
Ashok Nirvaan, Lonavala
33
Projects under execution (contd…)
5, 87, 162
123,143,201
179,188,223
153,51,102
192,192,192
Ashok Astoria, Nashik
Ashok Beleza, Goa
34
Projects under execution (contd…)