4Q 2009 Earnings Presentation - IBM · Application Outsourcing 2.8 Total GBS Signings $7.4...
Transcript of 4Q 2009 Earnings Presentation - IBM · Application Outsourcing 2.8 Total GBS Signings $7.4...
www.ibm.com/investor
���®
4Q 2009 Earnings PresentationJanuary 19, 2010
2www.ibm.com/investor
Forward Looking StatementsForward Looking Statements
Certain comments made in this presentation may be characterized as forward looking under the Private Securities Litigation Reform Act of 1995.
Those statements involve a number of factors that could cause actual results to differ materially.
Additional information concerning these factors is contained in the Company's filings with the SEC. Copies are available from the SEC, from the IBM web site, or from IBM Investor Relations.
These charts and the associated remarks and comments are integrally related, and are intended to be presented and understood together.
3www.ibm.com/investor
2009 Financial Highlights2009 Financial Highlights
77thth consecutive year of doubleconsecutive year of double--digit EPS growth in 2009digit EPS growth in 2009Expect at least $11.00 EPS in 2010Expect at least $11.00 EPS in 2010
4Q 20094Q 2009 Full YearFull Year
EPS $3.59 +10% yr/yr
Hardware / Software Share Gains•POWER, System x, Blades, Storage •WebSphere, Tivoli, Branded MW
EPS $10.01 +13% yr/yr
Hardware / Software Share Gains•POWER, System x, Blades, Storage, Total Servers
•Middleware, WebSphere, Tivoli, Rational
Services Signings $18.8B @ Actual
PTI Margin +1.9 pts yr/yr
Signings $57B @ Actual, Backlog $137B•Outsourcing +9% yr/yr, 11% @CC
PTI Margin +2.8 pts yr/yr
$7.2B Free Cash Flow* $15.1B Free Cash Flow* +$800M yr/yr* Excluding GF Receivables
4www.ibm.com/investor
$4
$6
$8
$10
$12
$14
$16
$18
$20
$22
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
Pre
-tax
Inco
me
& F
ree
Cas
h Fl
ow (
$B)
$2
$3
$4
$5
$6
$7
$8
$9
$10
$11
EP
S
Pre-tax income
Free Cash Flow*
EPS
IBM Financial Performance HistoryIBM Financial Performance History
Revenue
* Excluding GF ReceivablesNote: 2005-2008 EPS reflects the adoption of amendments to ASC 260, “Earnings Per Share”
Divested Revenue
5www.ibm.com/investor
Transformational Impact on Profit MixTransformational Impact on Profit Mix
2000** 2009Hardware Financing Services Software
24%
11%
40%
25%
7%9%
42%
42%
% of Segments
$1.4B$1.7B
$8.1B
$8.1B
$2.7B
$1.2B
$4.5B
$2.8B
Segment Pre-tax Income *
** Stock-based compensation expense was not recorded at the segment level
* Sum of external segment pre-tax income not equal to IBM pre-tax income
% of Segments
6www.ibm.com/investor
Transformational DriversTransformational DriversInitiativeInitiative 2009 Result2009 Result
Shifting to Higher Value Areas
Improving Operating Leverage through Productivity
Investing for Growth
Software $8B PTI 42% of total segmentsServices $8B PTI 42% of total segmentsContinued acquisitions; 108 companies since 2000
$3.7B cost & expense savings9% operational expense improvementExpanded margins
Growth Markets revenue +8 pts > Major Markets#1 patents for 17th consecutive yearBusiness Analytics acquisitions +9% revenue growth @CC
7www.ibm.com/investor
4Q / FY 2009 Financial Summary4Q / FY 2009 Financial Summary
4Q09B/(W)Yr/Yr FY09
B/(W)Yr/Yr
Revenue $27.2 1% $95.8
45.7%
$25.6
$18.1
PTI Margin 23.4% 1.9 pts 18.9% 2.8 pts
26.0%
$13.4
1,341.4
$10.01
@CC (5%)
(8%)
(5%)
1.7 pts
11%
9%
0.2 pts
9%
3%
GP % 48.3% 0.4 pts
Expense $6.8 5%
Pre-Tax Income $6.4 10%
13%
Tax Rate 24.6% (0.8 pts)
Net Income $4.8 9%
Shares (Diluted) (M) 1,340.7 1%
EPS $3.59 10%
$ in Billions, except EPS
Strong margins drive record profit performanceStrong margins drive record profit performance
8www.ibm.com/investor
Revenue by GeographyRevenue by Geography
4Q09B/(W) Yr/Yr
Rptd @CC
Americas $11.1 (3%) (6%)
Europe/ME/A 9.7 2% (7%)
Major Markets (2%) (7%)Growth Markets 14% 2%
BRIC Countries 18% 7%
Total Geographies $26.6 1% (6%)
IBM $27.2 1% (5%)
Asia Pacific 5.8 6% (3%)
$ in Billions
APac+3% @CC
OEM +5%
U.S.-8%
EMEA
Canada/ LA
Japan-9%
@CC
Growth markets outpace major markets by 8 points in 2009Growth markets outpace major markets by 8 points in 2009
9www.ibm.com/investor
Revenue and Gross Margin by SegmentRevenue and Gross Margin by Segment
4Q09B/(W) Yr/Yr
Rptd @CC 4Q09
35.8%
30.3%
87.7%
42.5%
52.0%
49.1%
48.3%
B/(W)Yr/Yr Pts
0.9 pts
1.7 pts
Flat
2.6 pts
2.0 pts
1.3 pts
0.4 pts
Software 6.6 2% (4%)
Global Technology Services $10.1 4% (3%)
Global Business Services 4.6 (3%) (9%)
Systems & Technology 5.2 (4%) (9%)
Global Financing 0.6 (6%) (12%)
Total Segments $27.0 1% (6%)
Total IBM $27.2 1% (5%)
$ in Billions
Gross Profit MarginRevenue
Margin expansion in 21 of last 22 quartersMargin expansion in 21 of last 22 quarters
10www.ibm.com/investor
Expense SummaryExpense Summary
4Q09B/(W)Yr/Yr Currency Acq.* Ops
13 pts
8 pts
15 pts
SG&A $5.6 5% (7 pts) (1 pts)
RD&E 1.5 4% (3 pts) (1 pts)
IP and Development Income (0.3) (5%)
Other (Income)/Expense 0.0 nm
Interest Expense 0.1 58%
Total Expense & Other Income $6.8 5% (9 pts) (1 pts)
* Includes acquisitions made in the last twelve months
$ in Billions
B/(W) Yr/Yr Drivers
Improving operating leverage through productivityImproving operating leverage through productivity
11www.ibm.com/investor
4Q09B/(W)
Yr/Yr Pts 4Q09B/(W)
Yr/Yr Pts
15.0% 0.6 pts
1.1 pts
Software 87.7% Flat 41.5% 2.4 pts
Systems & Technology 42.5% 2.6 pts 15.4% 2.6 pts
5.5 pts
1.9 pts
1.9 pts
16.0%
43.6%
23.0%
23.4%
Global Technology Services 35.8% 0.9 pts
Global Business Services 30.3% 1.7 pts
Global Financing 52.0% 2.0 pts
Total Segments 49.1% 1.3 pts
Total IBM 48.3% 0.4 pts
Margins by SegmentMargins by Segment
External Gross Profit Margins
Total Pre-Tax Margins
BroadBroad--based margin expansionbased margin expansion
12www.ibm.com/investor
B/(W) Yr/Yr4Q09 Rptd @CC
Revenue (External) $10.1 4% (3%)
Gross Margin (External) 35.8% 0.9 pts
PTI Margin 15.0% 0.6 pts
Services SegmentsServices Segments
Strategic Outsourcing
36% Global Business
Services 31%
Integrated Technology
Services 16% Maint.
13%
BTO 4%
$ in Billions
Global Technology Services (GTS) Global Business Services (GBS)
Services profit +7% yr/yr, growth in both GTS and GBSServices profit +7% yr/yr, growth in both GTS and GBS
4Q09 Revenues (% of Total Services)
(Growth @CC)
(2%) Yr/Yr
(9%) Yr/Yr
+1% Yr/Yr
(1%) Yr/Yr
(7%) Yr/YrGTS Signings
$ in Billions
4Q09 Yr/Yr @CC
(3%) (10%)
(1%)
(4%)
@CC
(3%)
55%
13%
2%
5%
3%
Yr/Yr
3%
65%
20%
9%
GTS Outsourcing 8.6
Total GTS Signings $11.4
GBS Signings 4Q09
Total Global Services Signings $18.8
Consulting & Systems Integ. $4.6
Application Outsourcing 2.8
Total GBS Signings $7.4
Integrated Technology Svcs $2.7
B/(W) Yr/Yr4Q09 Rptd @CC
Revenue (External) $4.6 (3%) (9%)
Gross Margin (External) 30.3% 1.7 pts
PTI Margin 16.0% 1.1 pts
13www.ibm.com/investor
Software SegmentSoftware SegmentB/(W) Yr/Yr
4Q09 Rptd @CC
Revenue (External) $6.6 2% (4%)
Gross Margin (External) 87.7% Flat
PTI Margin 41.5% 2.4 pts
4Q09 Revenue Yr/Yr
Rptd @CC
6%
1%
1%
(11%)
(10%)
Flat
(3%)
(4%)
Lotus (5%)
Rational (4%)
Key Branded Middleware 6%
Total Middleware 4%
Total Software 2%
WebSphere Family 13%
Information Management 7%
Tivoli 7%
4Q09 Revenue (% of Total Software)
Key Branded
Middleware 63% Operating
Systems 9%
Other Middleware
19%
Other 9%
$ in Billions
Share gain in Branded Middleware, 10% yr/yr profit growthShare gain in Branded Middleware, 10% yr/yr profit growth
14www.ibm.com/investor
Systems & Technology SegmentSystems & Technology SegmentB/(W) Yr/Yr
4Q09 Rptd @CC
Revenue (External) $5.2 (4%) (9%)
Gross Margin (External) 42.5% 2.6 pts
PTI Margin 15.4% 2.6 pts
$ in Billions
4Q09 Revenue(% of Total Sys & Tech)
Servers 66%
Storage 21%
Micro OEM 9%
RSS
4Q09 Revenue Yr/Yr
Rptd @CC
(31%)
(18%)
31%
(4%)
(9%)
(10%)
2%
(9%)
Converged System p (14%)
System x Servers 37%
Storage 1%
Retail Store Solutions (5%)
Total Systems (5%)
Microelectronics OEM 2%
Total Systems & Technology (4%)
System z (27%)
Share gains in System x, System p and Storage; 15% yr/yr profit Share gains in System x, System p and Storage; 15% yr/yr profit growthgrowth
15www.ibm.com/investor
Cash Flow AnalysisCash Flow Analysis
4Q09B/(W)Yr/Yr FY09
B/(W)Yr/Yr
$20.8 $2.0
1.9
0.0
0.8
0.8
5.1
0.3
(0.3)
3.1
(1.5)
(3.3)
$4.3
1.9
18.9
(3.7)
15.1
(1.2)
0.4
(2.9)
(7.4)
(4.7)
1.7
Change in Cash & Marketable Securities $2.5 ($0.7) $1.1
Net Capital Expenditures (1.1) (0.1)
Free Cash Flow (excluding GF Receivables) 7.2 (0.6)
Acquisitions (1.1) (0.8)
Divestitures 0.0 0.0
Dividends (0.7) (0.1)
Share Repurchases (3.1) (2.3)
Non-GF Debt 1.5 3.3
Other (includes GF A/R & GF Debt) (1.4) (0.1)
Net Cash from Operations $6.4 ($0.2)
Less: Global Financing Receivables (1.9) 0.3
Net Cash from Operations (excluding GF Receivables)
8.4 (0.5)
$ in Billions
16www.ibm.com/investor
Dec. 08 Dec. 09
$14.0
61.7
33.3
109.0
60.2
3.7
22.4
26.1
86.3
22.8
16%
7.1
$12.9
61.8
34.9
109.5
62.0
Non-GF Debt* 9.6
Global Financing Debt 24.4
Total Debt 33.9
Total Liabilities 95.9
Equity 13.6
49%
Global Financing Leverage 7.0
Total Assets
Other Liabilities
Non-GF Debt / Capital
Cash & Marketable Securities
Non-GF Assets*
Global Financing Assets
Balance Sheet SummaryBalance Sheet Summary$ in Billions
* Includes eliminations of inter-company activity
17www.ibm.com/investor
4Q08 EPS* Revenue Growth @ Actual
Gross Margin Expense Productivity
Share Repurchases
4Q09 EPSTaxRate
$3.27
EPS Bridge EPS Bridge –– 4Q08 to 4Q094Q08 to 4Q09
$0.03$0.06
$0.24 ($0.04) $0.03 $3.59
Operating Leverage
* Reflects the adoption of amendments to ASC 260, “Earnings Per Share”
18www.ibm.com/investor
2008 EPS* Revenue Growth @ Actual
Gross Margin Expense Productivity
Share Repurchases
2009 EPSTaxRate
$8.89
EPS Bridge EPS Bridge –– FY08 to FY09FY08 to FY09
($0.68)$0.85
$0.58 $0.03$0.34 $10.01
Operating Leverage
* Reflects the adoption of amendments to ASC 260, “Earnings Per Share”
19www.ibm.com/investor
WellWell--Positioned for 2010Positioned for 2010
Expect EPS of at least $11.00 in 2010Expect EPS of at least $11.00 in 2010EPS
2006
2010
$6.05
$11.00+
2007 $7.15
2008 $8.89
Shifting portfolio to higher value spaces
Improving operating leverage through productivity
Investing in skills and capabilities to drive future growth
2009 $10.01
Note: 2006-2008 EPS reflects the adoption of amendments to ASC 260, “Earnings Per Share”
20www.ibm.com/investor
21www.ibm.com/investor
Supplemental MaterialsSupplemental Materials
Currency – Year/Year ComparisonSupplemental Segment Information – Global ServicesSupplemental Segment Information – Systems & Technology, SoftwareGlobal Financing PortfolioRevenue by Key Industry Sales Unit – 4Q and FY 2009 Revenue by Geography – FY 2009Revenue by Segment – FY 2009Expense Summary – FY 2009Margins by Segment – FY 2009Summary and Selected Items – FY 2009Cash Flow (FAS 95)Computation of 2009 Global Financing Return on EquitySupplemental EPS Information – Acquisition-Related ActivityNon-GAAP Supplementary Materials
• Constant Currency, Cash Flow, Debt-to-Capital Ratio• Reconciliation of Free Cash Flows (excluding GF Receivables)• Reconciliation of Acquired Business Revenue Growth• Reconciliation of Geography Revenue Growth• Reconciliation of Software Segment Revenue Growth• Reconciliation of Debt-to-Capital Ratio
Some columns and rows in these materials, including the supplemental exhibits, may not add due to rounding
22www.ibm.com/investor
Currency Currency –– Year/Year ComparisonYear/Year Comparison
3Q09 Yr/Yr 4Q09 Yr/Yr1/18Spot 1Q10 2Q10 3Q10 4Q10
1% (3%)
0%
(1%)
~(1)-0 pts
(US$B) Yr/Yr
$27.2 1%
1.7 6 pts
$25.5 (5%)
0%
3%
~1-2 pts
9%
12%
3%
0.70
~6-7 pts
5%
5%
7%
~4-5 pts
0.61
91
11%
4%
6%
6 pts
0.68
0.61
90
(5%)
(15%)
13%
(2 pts)
Euro 0.70
Pound 0.61
Yen 94
IBM Revenue Impact
Yr/Yr @ 1/18 Spot
Quarterly Averages per US $
Negative Yr/Yr growth signifies a translation hurt
IBM hedges its major cross-border cash flows to mitigate the effect of currency volatility. The impact of these hedging programs is principally reflected in Other Income and Expense, as well as Cost of Goods Sold.
Revenue As Reported
Currency Impact
Revenue @CC
23www.ibm.com/investor
Supplemental Segment Information Supplemental Segment Information –– 4Q 20094Q 2009Revenue Growth
Global Services Yr/Yr @CC
Backlog $137B
Change in Backlog due to Currency
Quarter-to-Quarter ($1B)
Year-to-Year $6B
Maintenance 6% (1%)
Global Technology Services 4% (3%)
Global Business Services (3%) (9%)
Strategic Outsourcing 6% (2%)
Business Transformation Outsourcing
7% 1%
Integrated Tech Services Flat (7%)
(1%)
55%
8%
(10%)
(3%)
(6%)
@CC
15%$11.4Global Services Outsourcing
Signings ($B)
5%8.6GTS (SO & BTO)
65%2.8GBS (App. Outsourcing)
Yr/Yr4Q09Global Services
(3%)2.7GTS (ITS)
3%4.6GBS (C&SI)
1%$7.4Global Services (C&SI / ITS)
24www.ibm.com/investor
Supplemental Segment Information Supplemental Segment Information –– 4Q 20094Q 2009
Revenue Growth
Systems & Technology Yr/Yr @CC GP% Share
(31%)
(18%)
31%
(4%)
(9%)
(10%)
2%
(9%)
=
=
=
System x Servers 37%
Storage 1%
Retail Store Solutions (5%)
Total Systems (5%)
Microelectronics OEM 2%
Total Systems & Technology (4%)
System z (27%)
Converged System p (14%)
Revenue Growth
Software Yr/Yr @CC
Lotus (5%) (11%)
Rational (4%) (10%)
Key Branded Middleware 6% Flat
Other Middleware (4%) (10%)
Total Middleware 4% (3%)
Operating Systems Flat (1%)
Other Software/Services (4%) (10%)
Total Software 2% (4%)
WebSphere Family 13% 6%
Information Management 7% 1%
Tivoli 7% 1%
25www.ibm.com/investor
Global Financing PortfolioGlobal Financing Portfolio
4Q09 3Q09 4Q08Identified Loss Rate 1.6% 1.7% 1.4%Anticipated Loss Rate 0.5% 0.6% 0.6%Reserve Coverage 2.1% 2.3% 2.0%
Client Days Delinquent Outstanding 2.4 3.1 3.2Commercial A/R > 30 Days $28M $34M $41M
24%35%
22%11% 5% 3%
0%5%
10%15%20%25%30%35%40%
Aaa-A3 Baa1-Baa3 Ba1-Ba2 Ba3-B1 B2-B3 Caa-D
Investment Grade59%
Non-Investment Grade41%
4Q09 4Q09 –– $25.0B Net External Receivables $25.0B Net External Receivables
26www.ibm.com/investor
4Q09B/(W) Yr/Yr
Rptd @CC
Financial Services $7.9 1% (6%)
Public 4.3 5% Flat
Industrial 2.8 (9%) (15%)
Distribution 2.6 (1%) (6%)
Communications 2.6 (3%) (9%)
Total IBM $27.2 1% (5%)
General Business 5.6 5% (2%)
All Sectors $26.7 1% (6%)
Revenue by Key Industry Sales UnitRevenue by Key Industry Sales Unit
$ in BillionsFY09
B/(W) Yr/Yr Rptd @CC
$27.2 (6%) (4%)
15.6 1% 4%
10.1 (17%) (15%)
9.0 (10%) (8%)
9.4 (8%) (5%)
$95.8 (8%) (5%)
19.1 (8%)
$93.6 (7%) (5%)
(5%)
27www.ibm.com/investor
Revenue by Geography Revenue by Geography –– FY 2009FY 2009
FY09B/(W) Yr/Yr
Rptd @CC
Americas $40.2 (6%) (5%)
Europe/ME/A 32.6 (12%) (6%)
Major Markets (8%) (6%)Growth Markets (3%) 1%
BRIC Countries 1% 4%
Total Geographies $93.5 (7%) (5%)
IBM $95.8 (8%) (5%)
Asia Pacific 20.7 (2%) (4%)
$ in Billions
APac+3% @CC
OEM -15%
U.S.-6%
EMEA
Canada/ LA
Japan-10% @CC
28www.ibm.com/investor
Revenue by Segment Revenue by Segment –– FY 2009FY 2009
FY09B/(W) Yr/Yr
Rptd @CC
Global Technology Services $37.3 (5%) (2%)
Global Business Services 17.7 (10%) (8%)
Software 21.4 (3%) (1%)
Systems & Technology 16.2 (16%) (15%)
Global Financing 2.3 (10%) (7%)
Total Segments $94.9 (8%) (5%)
Total IBM $95.8 (8%) (5%)
$ in Billions
Revenue
Global Technology
Services
Global Business Services
Systems &
Technology
Software
Global Financing
29www.ibm.com/investor
Expense Summary Expense Summary –– FY 2009FY 2009
FY09B/(W)Yr/Yr Currency Acq.* Ops
9 pts
8 pts
9 pts
SG&A $21.0 10% 3 pts (1 pts)
RD&E 5.8 8% 2 pts (2 pts)
IP and Development Income (1.2) 2%
Other (Income)/Expense (0.4) 18%
Interest Expense 0.4 40%
Total Expense & Other Income $25.6 11% 4 pts (1 pts)
* Includes acquisitions made in the last twelve months
$ in Billions
B/(W) Yr/Yr Drivers
30www.ibm.com/investor
FY09B/(W)
Yr/Yr Pts FY09B/(W)
Yr/Yr Pts
14.3% 3.0 pts
0.8 pts
Software 86.0% 0.6 pts 33.6% 5.2 pts
Systems & Technology 37.8% (0.2 pts) 8.3% 0.6 pts
6.1 pts
3.1 pts
2.8 pts
13.8%
42.4%
18.9%
18.9%
Global Technology Services 35.0% 2.4 pts
Global Business Services 28.2% 1.5 pts
Global Financing 47.5% (3.8 pts)
Total Segments 46.0% 1.7 pts
Total IBM 45.7% 1.7 pts
Margins by Segment Margins by Segment –– FY 2009FY 2009
External Gross Profit Margins
Total Pre-Tax Margins
31www.ibm.com/investor
Summary and Selected Items Summary and Selected Items –– FY 2009FY 2009
FY09B/(W)Yr/Yr
Revenue $95.8 (8%)
EPS $10.01 13%
Pre-Tax Income $18.1 9%
PTI Margin 18.9% 2.8 pts
Net Income $13.4 9%
$ in Billions, except EPS
Pre-Tax Income
Retirement-Related Benefits (1.4)
Stock-Based Compensation (0.6)
Amort. of Purchased Intangibles (0.5)
Workforce Rebalancing (0.5)
Includes:
Reported results include almost $3B PTI impact from selected iteReported results include almost $3B PTI impact from selected itemsms
32www.ibm.com/investor
Cash Flow (FAS 95)Cash Flow (FAS 95)4Q09 4Q08 FY09
$13.4
5.0
0.6
(0.1)
1.9
20.8
(3.7)
0.4
(1.2)
(2.2)
(6.7)
(7.5)
(2.9)
(7.4)
3.1
(14.7)
0.1
($0.6)
FY08
$4.4 $12.3
5.4
0.7
0.4
0.0
18.8
(4.5)
0.1
(6.3)
1.5
(9.3)
(2.4)
(2.6)
(10.6)
3.8
(11.8)
0.1
($2.2)
1.3
0.2
3.0
(2.3)
6.6
(1.0)
0.0
(0.3)
0.4
(0.9)
(1.6)
(0.7)
(0.7)
0.1
(2.9)
0.1
$3.0
$4.8
1.3
0.1
2.2
(1.9)
6.4
(1.1)
0.0
(1.1)
(0.3)
(2.5)
1.0
(0.7)
(3.1)
1.5
(1.2)
(0.1)
$2.7
Depreciation / Amortization of Intangibles
Stock-based Compensation
Working Capital / Other
Global Financing A/R
Net Cash provided by Operating Activities
Capital Expenditures, net of payments & proceeds
Divestitures, net of cash transferred
Acquisitions, net of cash acquired
Marketable Securities / Other Investments, net
Net Cash used in Investing Activities
Debt, net of payments & proceeds
Dividends
Common Stock Repurchases
Common Stock Transactions - Other
Net Cash used in Financing Activities
Effect of Exchange Rate changes on Cash
Net Change in Cash & Cash Equivalents
Net Income from Operations
$ in Billions
33www.ibm.com/investor
Computation of 2009 Global Financing Return on EquityComputation of 2009 Global Financing Return on Equity
Numerator:
(a)
(b)
(a)/(b)
Global Financing After Tax Income*
Denominator:
Average Global Financing Equity**
Global Financing Return on Equity
$1,138
$3,312
34%*
FY 2009
* Calculated based upon an estimated tax rate principally based on Global Financing’s geographic mix of earnings as IBM’s provision for income taxes is determined on a consolidated basis.
** Average of ending equity for the Global Financing Segment for the last five quarters.
$ in Billions
The following are details on the computation of IBM’s Global Financing Return on Equity. The Global Financing segment is in the business of providing financing to IBM’s clients and its business partners, and is measured as if it were a standalone entity. A financing business is managed on a leveraged basis and therefore, we measure the profitability of a financing entity based on its after-tax earnings in relation to the equity employed in the business.
34www.ibm.com/investor
Supplemental EPS Information Supplemental EPS Information –– AcquisitionAcquisition--Related ActivityRelated Activity
The company is including a view of the impact of certain acquisition-related charges on IBM’s earnings results.
Management’s view is that this supplemental information provides additional insight into the company’s ongoing operations and enables a more meaningful comparison to other companies in the technology sector who present similar information.
35www.ibm.com/investor
Supplemental EPS Information Supplemental EPS Information –– AcquisitionAcquisition--Related Activity Related Activity -- 20092009$ in Millions, except EPS 1Q09 2Q09 3Q09 4Q09 FY09
As Reported
Pre-Tax Income $3,122 $4,262 $4,373 $6,381 $18,138
Net Income $2,295 $3,103 $3,214 $4,813 $13,425
EPS $1.70 $2.32 $2.40 $3.59 $10.01
Adjustments
Pre-Tax Income Total $125 $122 $124 $127 $498
Amortization of Acquired Intangibles 125 122 122 120 489
In Process R&D 0 0 0 0 0
Acquisition-Related Charges 0 0 2 7 9
Net Income $90 $88 $89 $91 $357
EPS $0.07 $0.07 $0.07 $0.07 $0.27
Results excluding Acquisition-Related Activity
Pre-Tax Income $3,247 $4,384 $4,496 $6,507 $18,635
Net Income $2,385 $3,191 $3,303 $4,904 $13,781
EPS $1.77 $2.39 $2.47 $3.66 $10.27
36www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsIn an effort to provide investors with additional information regarding the company's results as determined by generally accepted accounting principles (GAAP), the company also discusses, in its earnings press release and/or earnings presentation materials, the following Non-GAAP information which management believes provides useful information to investors.
Constant Currency Management refers to growth rates at constant currency or adjusting for currency so that the business results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of the company's business performance. Constant currency revenue results are calculated by translating current period revenue in local currency using the prior year's currency conversion rate. This consistent approach is based on the pricing currency for each country which is typically the functional currency. Generally, when the dollar either strengthens or weakens against other currencies, the growth at constant currency rates or adjusting for currency will be higher or lower than growth reported at actual exchange rates.
Cash FlowManagement includes presentations of both cash flow from operations and free cash flow that exclude the effect of Global Financing Receivables. For a financing business, increasing receivables is the basis for growth. Receivables are viewed as an investment and an income-producing asset. Therefore, management presents financing receivables as an investing activity. Management’s view is that this presentation gives the investor the best perspective of cash available for new investment or for distribution to shareholders.
Debt-to-Capital RatioManagement presents its debt-to-capital ratio excluding the Global Financing business. A financing business is managed on a leveraged basis. The company funds its Global Financing segment using a debt-to-equity ratio target of approximately 7 to 1. Given this significant leverage, the company presents a debt-to-capital ratio which excludes the Global Financing segment debt and equity because the company believes this is more representative of the company’s core business operations.
37www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary Materials
2000 2001 2002 2003 2004
$14.5 $15.3
2.5
12.9
(3.7)
9.1
1.9
12.6
(3.9)
8.7
$13.8
3.3
10.5
(4.6)
5.9
Net Capital Expenditures (4.3) (4.9)
Free Cash Flow (excluding GF Receivables) 6.7 6.8
Net Cash from Operations $8.6 $13.7
Less: Global Financing Receivables (2.5) 2.0
Net Cash from Operations (excluding GF Receivables) 11.1 11.7
$ in Billions
2005 2006 2007 2008 2009
$18.8 $20.8
1.9
18.9
(3.7)
15.1
0.0
18.8
(4.5)
14.3
$16.1
(1.3)
17.4
(5.0)
12.4
Net Capital Expenditures (3.5) (4.7)
Free Cash Flow (excluding GF Receivables) 9.6 10.5
Net Cash from Operations $14.9 $15.0
Less: Global Financing Receivables 1.8 (0.3)
Net Cash from Operations (excluding GF Receivables) 13.1 15.3
Reconciliation of Free Cash Flows (excluding GF Receivables)
The above serves to reconcile the Non-GAAP financial information contained in the discussion regarding Cash Flow in the company’s earnings presentation. See Slide 36 of this presentation for additional information on the use of these Non-GAAP financial measures.
38www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Acquired Business Revenue Growth
As Rptd @CC
Business Analytics Acquisitions – Software 7% 9%
FY09 Yr/Yr
The above serves to reconcile the Non-GAAP financial information contained in the “Transformational Drivers”discussion regarding revenue growth of acquired businesses in the company’s earnings presentation. See Slide 36 of this presentation for additional information on the use of these Non-GAAP financial measures.
39www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Geography Revenue Growth
As Rptd @CC
Asia Pacific, other than Japan
Japan
China
Asia Pacific, other than Japan
Japan
14%
(3%)
As Rptd11%
(2%)
(1%)
3%
(9%)
@CC10%
3%
(10%)
4Q09 Yr/Yr
The above serves to reconcile the Non-GAAP financial information contained in the “Revenue by Geography”discussion regarding revenue growth in certain geographies/countries in the company’s earnings presentation. See Slide 36 of this presentation for additional information on the use of these Non-GAAP financial measures.
FY09 Yr/Yr
40www.ibm.com/investor
NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Software Segment Revenue Growth
As Rptd @CC
Enterprise Asset Management –Emerging Markets
63% 40%
4Q09 Yr/Yr
The above serves to reconcile the Non-GAAP financial information contained in the “Software Segment”discussion regarding revenue growth in certain products in the company’s earnings presentation. See Slide 36 of this presentation for additional information on the use of these Non-GAAP financial measures.
41www.ibm.com/investor
Reconciliation of Debt-to-Capital Ratio
FY08 FY09
16%
53%
Non-GF Debt / Capital
IBM Consolidated Debt / Capital
49%
71%
The above serves to reconcile the Non-GAAP financial information contained in the “Balance Sheet Summary”discussion regarding the non-GF debt to capital ratio in the company’s earnings presentation. See Slide 36 of this presentation for additional information on the use of these Non-GAAP financial measures.
NonNon--GAAP Supplementary MaterialsGAAP Supplementary Materials
42www.ibm.com/investor