45 golf link new.xlsx

S.No. Description Unit Qty Rate

1.00 EXCAVATION WORK

1.01 Earth Work in excavation in foundations, trenches, columns

pits, basements, under ground tanks, etc. in all kind of soils

including backfilling and dressing of sides and ramming of

bottoms, bailing out, pumping out or otherwise removing all

water which may accumulate in the excavation from any or

all casues whatsoever, providing & fixing open or close

timpering, strutting, shoring and packing of cavities and use

of and waste of raking shores complete (wherever required)

including getting out of the excavated materials and disposal

of surplus excavated materials .( Rate inclusive of all

machanical & manual Excavation and Disposal/ carring away

surplus excavated material from site )

a. Ordinary and hard soils :-

I. Depth upto 2.00m from ground level cft 552 7

1.02 Providing and injecting chemical emulsion for pre-

constructional anti-termite treatment and creating

continuous chemical barrier under and alround the column

pits, wall trenches, excavation top surface of plinth filling,

junction, external perimeter of buildings, expansion joints

surrounding of pipes and conduit etc. Complete as per

specification (Plinth area of the building at ground level shall

only be measured)

a. Using 5% Heptachlor sft

b. Using chloropyrophos Emulsifiable Concentrate 1%

(FLOOR & WALL) sft 543 8

Total of Sub-Head carried to summary

2 DISMANTLING & CLEANING

2.01 Dismantling work for following :-

a). Demolishing R.C.C. work manually/ by mechanical means

including stacking of steel bars and disposal of unserviceable

material within 50 metres lead as per direction of Site - in-

charge. cuft 290.00 ####

b) Old plaster CHIPPING sqft ###### 20.00

c) Demolishing brick work manually/ by mechanical means

including stacking of serviceable material and disposal of

unserviceable material within 50 metres lead as per

direction of Site-in-charge.

In cement mortar cuft ###### 80.00

d) Demolishing brick work manually/ by mechanical means

including stacking of serviceable material and disposal of

unserviceable material within 50 metres lead as per

direction of Site-in-charge.

In cement mortar sqft 980.00 80.00

e) Dismantling work in floors laid in cement mortar including

stacking material within 50 metres lead sqft ###### 25.00

f) Dismantling tile work in floors and walls laid in cement

mortar including stacking material within 50 metres lead

sqft ###### 25.00

2.02 Cleaning & removing of all waste materials from site to safe

place by transport. cuft ###### 50.00

2.03 Removal of old Door, window etc., and stacking safe place.

sqft 550.00 90.00

2.04 TEMPORARY PARTITION WORK FOR SAFETY SFT 450.00 ####

2.05 REBARING WORK

25MM DIA NOS 10 2500




2.06 STEEL CUTTING WORK ( UPTO 12MM DIA ) NOS 150 100


3 Concrete Work

3.01 Providing and Laying Cementat concrete 1:4:8 (1 cement : 4

coarse sand : 8 graded stone aggregate 40mm & down size)

under floors & Foundation including side forms, curing

complete Cuft 479.30 ####

3.01 Providing & laying plain cement concrete 1:2:4 (1 cement : 2

coarse sand : 4 graded stone aggregate . Lintels,, plat form,

counter & etc. Cuft 52.00 ####

3.02 Providing and laying in position specified grade M-20

(1:1.5:3 (1 cement : 1.5 coarse sand : 3 graded stone

aggregate ) of reinforced cement concrete excluding the cost

of centring, shuttering, finishing and reinforcement - All work

upto 4th floor level Cuft 950.00 ####

3.04 Centring and shuttering including strutting, propping etc. and

removal of shuttering complete. Sqft ###### 55.00

3.05 High yield strength deformed bar reinforcement TO IS : 1786

or approved equivalent) in all reinforced concrete work

including straightening cutting, binding, laying in position,

binding with 18 gauge annealed steel wire and cost of binding

wire complete. Kg ###### 85.00

3.06 Screeding work 1:2:4 (1 cement : 2 coarse sand : 4 graded

stone aggregate . 45mm thk. Sqft ####

a) With neat cement punning flooring . Sqft ####

3.07 Providing/Laying the sunken protion of slabs, raft, toilets etc.

with Ballarpur waste aerated blocks in 1:12 ration (1 sand : 12

broken aerated blocks) including watering and ramming

complete. cft 581.00 ####


4 Masonry Work

4.01 Masonry work using selected quality bricks in cement

Mortar 1:6 (1cement : 6 washed coarse sand) in super

structure in any shape and profile including curvilinear, joint

finished flush / raked to 12mm depth as directed as work

proceeds cured etc. complete. Allow for concrete blocks at

doors and windows jambs as required.

Cuft ###### ####

4.02 Masonry work selected quality brick half brick thick walls in

cement mortar 1:4 (1cement : 4washed coarse sand), joints

finished flush/racked to 12mm depth as proceeds as

directed, cured etc. with hoop iron reinforcement. ( 6mm dia

2nos of bar in every 4th layer in brick work)

Sqft ###### 80.00


5 Waterproofing Work

5.01 Three coats of "Tapecrete" applied to surfaces where called

for in a proportion of 2:1 (2parts of cement & 1 part Tape

Crete) for each layer tro a total thickness of not less than

3mm after preparation of surface etc. including a protective

layer of 12mm thick cement plaster in 1:4 cement mortar (1

cement : 4 coarse sand). Tapecrete shall be polymer modified

cementious Emulsion. The work shall be carried out by

specialist firms approved by the P.M. Consultant to their own

specifications broadly outlined above and shall carry

guarantee against leakage, seepage, sweating and other

defects for 10 (Ten) years. Treated surface area shall only be

measured.

a. Floors, Horizontal surfaces and slopping roofs. Sqft 895.00 80.00

b. Vertical surface including Base Plaster Sqft 474.00 80.00

5.02 Providing & laying six layar water proofing treatment

comprising of bituman primer, a coat of blown type bitumen

@1.8 kg per sqm, a layer of hessian based bituminous felt

type three, grade one with a further coat of blown type

bitumen @1.8 kg per sqm, a layer of aluminium foil of

0.05mm thickness & a further coat of blown type bitumen

@1.8 kg per sqm. Allow for cutting of chases in wall, plaster

on corners & vertical sides to recive above treatment in 1:4

cememt mortar, filling of chase with 1:2:4 cement concrete

and repair of surface with plaster complete in all respect.

a. Horizontal surface SFT ###### ####

b. Vertical surface SFT ###### ####

5.03 Providing & carrying thermal insulation on terrace using

VERMUCLITE aid to slope with and average thickness of

75mm on RCC slabs. SFT ###### ####

5.04 Providing Gola 75x75mm in cement concrete 1:2:4

(1cement : 2coarse sand : 4stone aggregate 10mm & down)

including finishing with cement mortar 1:3 including cutting

chase in wall 7 its repair RFT 550.00 50.00


6 Wall Finishing ( PLASTER WORK )

6.01 12 to 15mm thick plaster to walls, columns, piers etc, in

cement mortar 1:6 (1acement : 6 fine and coarse sand mix in

equal proportions) applied, finished smooth and cured

complete. Sqft ###### 25.00

6.02 8mm thick plaster to soffits and sides of slabs, walls beams

and other concrete surfaces in cement mortar 1:4(1cement :

4fine and coarse sand mix in equal proportions) applied,

finished smooth and cured complete.

Sqft ###### 28.00

6.03 32mm thick cement plaster in two coats under layer 20mm

thick cement plaster 1:5 (1cement : 5coarse sand) and top

layer 12mm thick cement plaster 1:4 (1cement : 4coarse

sand) finished rough with sponge or as directed and cured

complete including providing grooves or off sets on external

surfaces. (RATE 45/- FOR PART WORK)

Sqft ###### 55.00

6.04 Providing approved galvanized chicken wire mesh (24 gauge

12mm sq size) to junction of concrete and masonry work

and other locations where called for including cutting to

required sizes side laps of minimum 75mm and fixing in

position with galvanized wire nails as approved complete

sft 1850 70


7 Wall Finishing.

7.01 Providing three or more finishing coats of dry

distemper/plastic emulsion paint of approved manufacture

and shade to walls and ceilings applied evenly to give

uniform finish as approved complete as per specifications.

Allow for preparation of surface and a coat of primer as

specified.

a. Oil bond distemper sqft 20.00

b. Plastic Emulsion paint. ( ALL ROOM AREA) sqft ###### 35.00

c.Valvet touch sqft

7.02 Providing three or more finishing coats of enamel paint of

approved manufacture and shade applied evenly, complete

as per specifications. Allow for a coat of Zinc chromate

primer / wood primer and preparation of surface.

a. Steel doors, windows and other steel surfaces. sqft 160.00 28.00

7.03 Finishing walls with three or more coats of weather coat paint

manufactured by M/ Killick Nixon / Asian of required shade to

give an even shade including curing the painted surface for a

minimum period of 7 days:

a. Plain plastered, rough plastered, or concrete surfaces. sqft ###### 30.00

7.05 Providing & carrying coats of Melamine polish to get

approved shade & finish on wood surfaces including

preparation of surface complete. SFT ###### ####

7.06 6 mm to 8 mm thick plaster of paris punning to walls and

ceiling to lines and level using first quality Gypsum Androus.

Complete in all respects. Including repair. Work of electrical

boxes. sft ###### 28.00

7.07 Providing and Laying 25mm thick plaster of paris. Suspended

ceiling with galvanised expended metel Mesh 10x30x1.6mm

reinforcement fixed to GI Frame work. Including cutting

opening for Fixtures. Acgrills etc. Providing Additional hard

wood or metel frame around. Opening & making good the

same. sft

a. Horizontal Surface sft ###### 30.00

b. Vertical Surface ( up to 11" ) rft 150.00 30.00


8.0 Flooring and Paving

8.01 Fixing 20m thick Italian Marble In cement mortar 1:4 approx.

25mm thick & pigmented cement slurry for grouting joints

Including Tin Oxide mirror Polish .

a. In floors,wall & window sills sft ###### ####

b. In skirting rft 175.00 ####

c. nosing rft 125.00 ####

d. Dedo work sft ###### ####

8.02 /Fixing 20m thick Granite slab on Counter using cement

mortar 1:4 approx. 25mm thick & pigmented cement slurry

for grouting joints

a)For counter. sft 85.00 ####

8.03 Rounded Nosing (INCLUDING POLISH) RFT 65.00 ####

2" PATTI RFT 65.00 ####

8.03 Only Laying in position colour glazed /Vitrified standard

quality tiles over a base of cement mortar 1:3 (1cement : 3

coarse sand) including laying tiles to approved pattern in

cement paste, joints filled eighth white cement pigmented

slurry and finished neat as per specifications complete. Allow

for rubbing down of edges of tiles to match the size of

flooring tile.

a. Walls and similar location over a base/backup

mortar 15mm thick . (Basic cost Rs.70/-sft) sft 650.00 ####

b. Floor and similar location over a base/backup

mortar 15mm thick . (Basic cost Rs.50/-sft) sft 250.00 ####

c. COMM. TILE (UNDER WARDRODE & CABINET) (Basic cost

Rs.30/-sft) sft 559.00 ####

d. Terrace tile work. (Basic cost Rs.40/-sft) sft ###### ####


9 Wood Work

9.01 Providing, fabrication and fixing selected quality first class kiln

seasoned and chemically treated wrought wood frames and

subfirames for doors windows and ventilators to shape and

profile shown on the drawings with mitred joints complete as

per specification. Allow for fixing to supports with threaded

expansion bolts and other fixing accessories, and for providing

and fixing beading, trim at grooves etc. as shown.

a. Burma Teak RFT 475.00 ####

9.02 Providing and fixing in position door & window shutters of sizes

as shown, including Brass Hindges,

a. 50mm thick Panneled shutters, SFT 340.00 b. 50 mm thick Glazed Shutters SFT 165.00 c. 50mm thick jalli shutters SFT 190.00 d. 50mm thick fixed glazed shutters SFT 272.00 e. Sliding door SFT 65.00

9.03 P/F Modi float glass (net area of glass to be measured)

a.6mm thick SFT

b.8mm thick SFT

c 10mm thick SFT

9.04 Providing & fixing 1st class chemeically treated burma teak

wood moulded beading to doors and windows, ventilator

frames with wooden plugs and steel screw complete with

priming of the unexposed surfaces.

a. 45mm x 25mm RFT 700.00

b. 75mm x 50mm RFT

9.05 Supplying hardware for door windows as per schedule of

hardware9.05 providing and fixing 1st class chemically treated burmateak

wood moulded hand rail to staircase CFT

9.07 Providing and fixing kitchen cabinet

a. Over head cabinet with veneare SFT

b. Under counter cabinet with venear SFT

c. Dry goods cabinet shutter SFT

9.08 Providing and fixing wardrobes of block board having 25mm

BST shutters SFT 569.00 Providing and fixing LIBRARY wardrobes of block board

having 25mm BST shutters SFT 323.00 9.09 Providing and fixing sliding drawer SFT

9.10 12mm plate glass door including hinges and necessary

hardware LS

9.11 Hardware L S

9.12 WOODEN FLOORING SFT ######


10.00 Metal Works

10.01 Providing & fixing M.S. work for railing, gates, grills, grating

etc as per design to staircases, balconies, partitions etc

square or round bars / flats/ pipes/ tees angles etc including

providing and fixing holdfasts as necessary to the sides of

RCC/Brick members as per drawing, welding the joints and

grinding smooth the welded joints to give one piece

appearance. Rate shall include the cost of drilling holes in the

top flat iron members for securing handrail if required

painting the exposed surfaces of steel members with a coat

of primer and two or more coats of synthetic enamel paint of

approved shade and quality to give a uniform apprarance.

Measurement shall be taken by weight of the total steel work

involved in the fabrication of the railing.

a. Using Angle, flat,tube, sq. bar etc For Stair Only Kg 280 100

b. Using pipe square or round Kg/RO

c. Using channel, ISMB etc. Kg/RO

d. Using ribbed or Drawn steel as per design Sqm

d. 50mm thick fixed glazed shutters

STRUCTURE WORK

1 EXCAVATON WORK

2 Dismantling & cleaning work

3 Concrete Work

4 Masonry Work

5 Waterproofing

6 Wall Finishing ( PLASTER WORK )

TOTAL OF STRUCTURE WORK ( A )

FINISHING WORK

7 Wall Finishing

8 Flooring

9 Wood Work (Door frame & shutter )

10 Metal Works

TOTAL OF FINISHING WORK ( B )

TOTAL OF (A+ B )

11 Marble, Granite, tile cost L.S

12 Electrical work L.S

13 ELECTRICAL FITTING & FIXTURE L.S

14 PLUMBING LAYING L.S

15 TOILET FITTING & FIXTURE L.S

16 MISS. WORK L.S

17 A/C WORK ( AS PER QUOTE )

18 LIFT (KONE) L.S

19 lift earthing & cabling L.S

20 FIRE PLACE WORK L.S

21 EXPOSE TROLLY ( AS PER QUOTE)

22 MODULAR KITCHEN

Amount

3864

0

0

0

0

4344

0

4344

0

0

0

0

40600

71200

0

156000

0

78400

105000

37800

210000

49500

0

180000

0

0

0

25000

55000

60000

171000

0

15000

0

1254500

0

0

0

91067

0

10400

0

209000

0

109175

0

272000

0

0

0

0

58100

0

749742

0

0

0

470000

0

92000

0

562000

0

0

0

71600

37920

0

0

360000

125000

0

540000

0

27500

0

0

1162020

0

0

87150

0

35280

0

63250

0

129500

0

0

315180

0

0

0

0

0

0

323750

0

0

0

4480

0

0

44850

0

196000

0

181300

0

0

53700

4500

0

0

0

808580

0

0

0

1192800

122500

100000

1305000

0

0

0

38250

0

19500

9750

0

0

0

130000

45000

72670

504000

0

0

0

3539470

0

0

0

142500

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

142500

0

0

0

28000

0

0

0

0

0

0

285,000.00

4,344.00

1,254,500.00

749,742.00

562,000.00

1,162,020.00

315,180.00

4,047,786.00

808,580.00

3,539,470.00

142,500.00

285,000.00

4,775,550.00

8,823,336.00

45 golf link new.xlsx

Documents

Transcript of 45 golf link new.xlsx