4218 Roanoke Rd. Suite #302 Kansas City, MO 64111 © Copyright 8/2009-Capital Equity Partners, LLC...

4218 Roanoke Rd. Suite #302Kansas City, MO 64111

www.capitalequitynow.com

© Copyright 8/2009-Capital Equity Partners, LLC

4218 Roanoke Rd. Kansas City, MO 64111(816) 561-2345 (816) 561-0566 fax


The following presentation is for informational purposes only. No representations or warranties are expressed or implied as each asset is unique and will yield its own profits and costs. Both institutional and private investors understand the inherent risks of investing in any type of REO asset.

Capital Equity Partners will give its clients more detailed and accurate investment figures on a “house-by-house” basis as projects become available and prior to any signed agreements between CEP and the Purchaser/Investor to fully disclose all known financial details on the purchasing program before escrow is opened.



• Check but verify!!!• Invested our Capital,

Time, and Energy• We OWN what we sell • Rent Ready Homes• Proven Success Model• 20 Years Experience• CEP created a

concrete Business Plan and Construction Blue Prints

• Dedicated to serve you

Company Philosophy


What we do • Invest in great areas • Jobs, Jobs, Jobs!!!• Excellent ROI 5 years or better• Cap Rate 15-24 %• In house Property Management

Rehabilitated to HUD Standards

• Initial Inspection• Scope of Work (SOW)• Final Inspection

Turn Key Investment with PASSIVE INCOME!!!

Capital Equity Cash Flow Program


Back to the Future PricesOpportunity to purchase homes with 2001 pricing!!!

St. Loui

sK.C

.

Pitts.PA


Rent to Own Market


How CEP Purchases Good Homes


CHECKLIST FOR REHABILIATATION WORK (HUD Standard) The following items meet HUD Housing Quality Standards. Any additional work will be considered a change in the Rehabilitation Contract and will result in additional cost to the Owner.

EXTERIOR•Unit will have clear identification easily seen from the street or sidewalk.•Porches, decks, stairs and steps will be structurally sound and meet City code requirements.•Exterior walls and foundation and exterior chimney will be secured, sealed, tuck pointed, etc. so as to prevent air, water, daylight and vermin penetration.•Exterior entry doors will be steel and be equipped with dead-bolt locks that can be opened from the interior without the use of a key. All exterior doors will close and lock properly.•Handrails will be repaired or replaced to meet City codes.•Gutters and downspouts will be repaired or replaced.•All windows will be boarded up to prevent vandalism.

INTERIOR •All interior doors will be free of holes, have the trim intact, hardware secured and will be able to be opened without the use of a key.•Windows will be in good condition, fit properly and be solid and intact including sashes, glass, trim, glazing and screens if provided. If the unit does not have air conditioning, all windows will have a proper fitting screen in good condition.•Wallboard or plaster walls or ceiling that is sagging, severely cracked or otherwise damaged, has holes greater than four inches in diameter or affected by moisture or mold will be replaced.•All ceramic tiles will be secure with no sharp or cutting edges.•The junction where tub/shower meets the wall and floor will be sealed to prevent water entry into the wall or floor.


•All interior walls and ceilings will be painted.•All floors will have a new finished surface such as carpet or tile. Hardwood floors will be refinished or replaced, depending on their condition.•Smoke detectors will be installed on every level of the unit and in each bedroom.•All cabinets, vanities and countertops will be secured in-place with hinges, drawer fronts, handles, knobs, rollers, guides, etc. functioning properly. All sinks must have functioning stoppers.•All appliances will be in working order with handles, knobs, etc. in place as designed by the manufacturers. Stove burners will light on command and refrigerators cool properly. Washing machines will discharge water into a trapped drain.•All faucets, showerheads, drains, toilets, sinks, bathtubs, showers and washing machine will work properly without drips and/or leaks or other malfunction.•All bathrooms will have a working exhaust fan that exhausts to the outside or ventilated attic. •Toilets will be stable, secured to the floor and have no broken parts.•All sewer caps will be properly installed in all locations where required.•All openings in the wall or floor penetrated by pipes will be sealed.•All water heaters will be equipped with pop-off valves and vertical discharge lines terminating approximately six inches above the floor line. All gas water heaters will be vented in a manner approved by City code.•Furnaces must be vented in accordance with City code.•All AC units will be in working order and tap conned down to concrete•All electrical wiring will be replaced to City code with a 100-amp service.•All trash and debris created by contractor in fulfilling this contract will be removed prior to the final inspection. This does not include the removal of tall grass or weeds.

Example # 15314 Park Kansas City MO

Estimated Market Value $62,000

Discounted purchase price: $34,997

Beds: 3

Baths: 1

Square footage: 1267

Net Rent per month: $650© Copyright 8/2009-Capital Equity Partners, LLC

BEFORE5314 Park Kansas City MO


AFTER5314 Park Kansas City MO



AFTER


BEFORE


AFTER


BEFORE


AFTER


BEFORE


AFTER


BEFORE


AFTER

Projected Property Analysis 4 House Package Kansas City, MO+2 KS Price $ 139,998.00 Number of Units 4Price Per Unit $ 34,997.00 Year Built Maintenance Reserves 5% $ 1,590.00 Current Occupancy 90%Management @ 10% fee $ 3,180.00 Number of Buildings 4Taxes $ 1,926.00 Number of Stories Insurance $ 1,600.00 Zoning Roof Land Area 0# of Electric Meters Parking Spaces 0Water $ - Electric - Common $ - Gas - Common $ - Lawn Maintance

Unit Mix

# Units of Type Bed Rm Baths Taxes per year Estimated Income per Month3711 Brooklyn 2 1 $291 $ 650.00 1301 Bennington 4 2 $466 $ 750.00 3340 Kensington 3 1 $609 $ 650.00 5540 oakley 2 2 $560 $ 600.00 Total $1,926 $ 2,650.00

Performa Financials

Operating Statement Financial StatisticsGross Scheduled Income $31,800.00 Annual Income Per Unit $7,552.00-Vacancy Loss @ 5% 1,590.00 Annual Expenses Per Unit $-2,074.00= Gross Effective Income 30,210.00 Gross Rent Multiplier 4.21+ Other Income(Laundry) 0.00 Cap Rate 17.67= Gross Operating Income 30,210.00 ROI Total Years 5.47- Total Operating Expenses -8,296.00 Total Payments = Net Operating Income (NOI) $21,914.00 Income (Loss) After Debt $21,914.00 Depreciation Expense 27.5 yrs $4,360.00

Debt FinancingPurchase Price $139,988 Interest Rate 7.50%Down Payment $139,988 Amortization Period 30Amount Financed Payment Amount P&I $ -


Rent Ready!!! 5103 E. 40Rent Ready!!! 5103 E. 40thth Street Kansas City, MO Street Kansas City, MO


Buy It Now!!! 729 St. Norbert St. Louis, IL Buy It Now!!! 729 St. Norbert St. Louis, IL


Rent Ready!!! 815 St. Thomas St. Louis, MO Rent Ready!!! 815 St. Thomas St. Louis, MO


Rent Ready!!! 7507 E. 112Rent Ready!!! 7507 E. 112thth Kansas City, MO Kansas City, MO


2800 Monroe Kansas City, Rented $600 per month 2800 Monroe Kansas City, Rented $600 per month


RENTED!! RENTED!! 1401 Williams St. Louis 1401 Williams St. Louis

1)Select Investment Property2)Sign Purchase Agreement 3)Fund the Escrow4)Due Diligence with CEP representative5)In house property management6)Closing Documents

Let us provide you with the


Investment Process 6 simple steps

Under $40,000

Its so easy!1. YOU were here at the seminar and have first

shot at acquiring these homes. Due to being a Yee Real Estate Network member!!!

2. Take Action Today3. Inventory will sell out quick due to increase

in demand and lack of supply. 4. Fill out Reservation Form5. Web portal access and due diligence package

will be emailed to you within 48 hrs.


How to Get Started


Contact info

Capital Equity Partners LLC

John Wheeler [email protected]

Office-816-561-2345Cell-816-699-1450

Seth Johnson [email protected]

Office-816-561-2345Cell-816-803-8616

4218 Roanoke Rd. Suite #302Kansas City, MO 64111



4218 Roanoke Road / Kansas City, MO 64111(816) 561-2345 (816) 561-0566 fax

www.capitalequitynow.comThis booklet/presentation & all its contents is copyrighted by Capital Equity Partners, LLC .

No portion of this booklet/presentation may be reproduced in whole or in part without the expressed written consent of Capital Equity Partners, LLC

Thank you for taking the time to listen to our presentation. We look forward to exceeding your expectations.

4218 Roanoke Rd. Suite #302 Kansas City, MO 64111 © Copyright 8/2009-Capital Equity Partners, LLC...

Documents

Transcript of 4218 Roanoke Rd. Suite #302 Kansas City, MO 64111 © Copyright 8/2009-Capital Equity Partners, LLC...