4-&h4#: 2015

25
29 JUN 2016 / 2-7 7-7,5 12 7 815 cTF) tt Lk F,tAA i1-t Guangdong Provincial Audit Office of the People's Republic of China Audit Report 4W&K C2016J 139-# GUANGDONG AUDIT REPORT L2016J NO.139 N14TRTAk (VZk ) r -ixW *A Proj ect Name: Guangdong Agricultural Pollution Control Project Financed by the World Bank #: 8311-CN Loan No.: 8311-CN t # -: TF015418 Grant No.: TF015418 Project Entity:Guangdong Agricultural Pollution Control Project Office 4-&h4#: 2015 Accounting Year: 2015 Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized Public Disclosure Authorized

Transcript of 4-&h4#: 2015

Page 1: 4-&h4#: 2015

29 JUN 2016/ 2-7 7-7,5

12 7 815 cTF)

tt Lk F,tAA i1-t Guangdong Provincial Audit Office

of the People's Republic of China

Audit Report

4W&K C2016J 139-#

GUANGDONG AUDIT REPORT L2016J NO.139

N14TRTAk (VZk ) r -ixW *A

Proj ect Name: Guangdong Agricultural Pollution Control Project

Financed by the World Bank

#: 8311-CNLoan No.: 8311-CN

t # -: TF015418

Grant No.: TF015418

Project Entity:Guangdong Agricultural Pollution Control Project Office

4-&h4#: 2015

Accounting Year: 2015

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Page 2: 4-&h4#: 2015

目 录ColltelltS

一、审计师意见..⋯⋯,.⋯⋯,..............................⋯⋯,................................⋯⋯,1

1 .Anditor&sOPinion.⋯,.......................................................................⋯⋯,.⋯3

二、财务报表及财务报表附注..⋯⋯,...⋯⋯,....................⋯⋯,...⋯⋯,,.........⋯⋯6,

n .Financial Statemenis andNotestotheFinancialstatemenis,.. .⋯⋯,.⋯,....... .⋯⋯ 6

(一)资金平衡表 ............⋯⋯,.⋯,.⋯,,.......................⋯⋯,.⋯,,.⋯,......⋯⋯6

1 .Balance Sheet.......... .⋯⋯,⋯,............................. .⋯⋯,⋯,..⋯,............. .⋯⋯6

(二)项目进度表..⋯,..⋯,..⋯,.......................⋯⋯,.............................⋯⋯8

11.Summ娜 of Sources and Uses ofFunds by Project Co娜 onent ..............⋯⋯8

(三)贷款协定执行情况表.......................⋯⋯,..⋯⋯,.......................⋯⋯10

iii,statement of Implemcntation of LoanAgreement............. .⋯⋯,......... .⋯⋯10

(四)赠款协定执行情况表........................................⋯⋯,...............⋯⋯11

iv,Statement of Implementation of Grant Agreement.............. .⋯⋯,....... .⋯⋯ 11

(五)贷款专用账户报表..................................⋯⋯,........................⋯⋯12

v. sPecialAccouniStatementfortheLoan.................... .⋯⋯,................ .⋯⋯12

(六)赠款专用账户报表.............................⋯⋯,.............................⋯⋯14

vi .SPeci叔Account Statement for the Grant ...⋯⋯,⋯⋯,⋯⋯,.................. .⋯⋯14价口

(七)财务报表附注..........................⋯⋯,,...................⋯⋯,⋯,........⋯⋯16.

vli,Notes to the Financial Statements⋯,.⋯,................................ .⋯⋯,.⋯,.⋯20

三、审计发现的问题及建议.......................................................⋯⋯,.⋯,⋯,⋯24

nl.Andit Findings and Reeo~endations ............................ .⋯⋯,,..⋯⋯,..⋯⋯,二27

Page 3: 4-&h4#: 2015

一、审计师意见

审计师意见

幼东省农业面源污染治理项目管理办公室:

我们审计了世界银行贷款 (赠款)广东农业面源污染治理项目 20巧年 12月 31日的资金平衡表及截至该日同年度的项目进度表、贷款协定执行情况表、赠款协定执行情况表和专用账户报表等特定目的财务报表及财务报表附注 (第6页至第 23页)。

(一)项目执行单位及幼东省财政厅对财务报表的责任

簖制上述财务报表中的资金平衡表、项目进度表是你办的责任,编制贷款协定执行情况表、赠款协定执行情况表和专用账户报表是广东省财政厅的责任,这种责任包括;

1.按照中国的会计准则、会计制度和本项目贷款 (赠款)协定的要求簖制项目财务报表,并使其实现公允反映;

2.设计、执行和维护必要的内部控制,以使项目财务报表不存在由于舞弊或错误而导致的重大错报。

(二)审计责任

我们的责任是在执行审计工作的基础上对财务报表发表审计意见。我们按照中国国家审计准则和国际审计准则的规定执行了审计工作,上述准

万 则要求我们遵守审计职业要求,计划和执行审计工作以对项目财务报表是否不存在重大错报获取合理保证。为获取有关财务报表金额和披露信息的有关证据,我们实施了必要的

审计程序。我们运用职业判断选择审计程序,这些程序包括对由于舞弊或错误导致的财务报表重大错报风险的评估。在进行风险评估时,为了设计恰当的审计程序,我们考虑了与财务报表相关的内部控制,但目的并非对内部控制的有效性发表意见。审计工作还包括评价所选用会计政策的恰当

l

Page 4: 4-&h4#: 2015

性和作出会计估计的合理性,以及评价财务报表的总体列报。我们相信,我们获取的审计证据是适当的、充分的,为发表审计意见

提供了基础。

(三)审计意见

我们认为,第一段所列财务报表在所有重大方面按照中国的会计准则、会计制度和本项目贷款 (赠款)协定的要求编制,公允反映了世界银行贷款 (赠款)幼东农业面源污染治理项目20巧年 12月 31日的财务状况及截至该日同年度的财务收支、项目执行和专用账户收支情况。

(四)其他事项

我们审查了本期内由幼东省财政厅报送给世界银行的83llcN一001号至 83 1 ICN一002号贷款提款申请书、TFI5418一001至TF15418一002号赠款提款申请书及所附资料。我们认为,这些资料均符合贷款 (赠款)协议的要求,可以作为申请提款的依据。

本审计师意见之后,共同构成审计报告的还有两项内容:财务报表及财务报表附注和审计发现的问题及建议。洲咬尸,卜、

’华燮 燮 厅 、

地址:中国幼东省幼州市黄埔大道西 361号邮政簖码:510630电话:86一020一87078196传真:86一020一87078201

2

Page 5: 4-&h4#: 2015

I. Auditor's OpinionAuditor's Opinion

To Guangdong Agricultural Pollution Control Project Office,

We have audited the special purpose financial statements (from page 6 to page23) of Guangdong Agricultural Pollution Control Project Financed by theWorld Bank, which comprise the Balance Sheet as of December 31, 2015, theSummary of Sources and Uses of Funds by Project Component, the Statementof Implementation of Loan Agreement and Grant Agreement and the SpecialAccount Statements for the year then ended, and Notes to the FinancialStatements.

Project Entity and Guangdong Provincial Finance Department'sResponsibility for the Financial Statements

The preparation of the Balance Sheet, the Summary of Sources and Uses ofFunds by Project Component is the responsibility of your entity, while thepreparation of the Statement of Implementation of Loan Agreement and GrantAgreement and Special Account Statements is the responsibility of GuangdongProvincial Finance Department, which includes:i. Preparing and fairly presenting the accompanying financial statements inaccordance with Chinese accounting standards and system, and therequirements of the project loan (grant) agreement;ii. Designing, implementing and maintaining necessary internal control toensure that the financial statements are free from material misstatement,whether due to ftaud or error.

Auditor's Responsibility

Our responsibility is to express an opinion on these financial statements basedon our audit. We conducted our audit in accordance with the GovernmentAuditing Standards of the People's Republic of China and InternationalStandards on Auditing. Those standards require that we comply with ethicalrequirements and plan and perform the audit to obtain reasonable assuranceabout whether the financial statements are free from material misstatement.An audit involves performing necessary procedures to obtain audit evidenceabout the amounts and disclosures in the financial statements. The procedures

3

Page 6: 4-&h4#: 2015

selected depend on the auditor's ethical judgment, including the assessment ofthe risks of material misstatement of the financial statements, whether due tofraud or error. In making those risk assessments, the auditor considers internalcontrol relevant to the entities' preparation and fair presentation of the financialstatements in order to design audit procedures that are appropriate in thecircumstances, but not for the purpose of expressing an opinion on theeffectiveness of the entity's internal control. An audit also includes evaluatingthe appropriateness of accounting policies used and the reasonableness ofaccounting estimates made by management, as well as evaluating the overallpresentation of the financial statements.We believe that the audit evidence we have obtained is appropriate andsufficient to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements identified in the first paragraph presentfairly, in all material respects, the financial position of Guangdong AgriculturalPollution Control Project Financed by the World Bank as of December 31,2015, its financial receipts and disbursements, the project implementation andthe receipts and disbursements of special account for the year then ended inaccordance with Chinese accounting standards and system, and therequirements of the project loan (grant) agreement.

Other Matter

We also examined the loan withdrawal application from 8311CN-001 to8311CN-002, the grant withdrawal application from TFl5418-001 toTF 15418-002 and the attached documents submitted to the World Bank duringthe period. In our opinion, those documents comply with the project loan (grant)agreement and can serve as basis for loan and grant withdrawal.

The audit report consists of the Auditor's Opinion and two more partshereinafter: Financial Statements and Notes to the Financial Statements, AuditFindings and Recommendations.

Guangdong Provincial Audit Office of the People's Republic of China

June 16, 2016

4

Page 7: 4-&h4#: 2015

Address: No. 361, West Huangpu Avenue, Tianhe District, Guangzhou City,Guangdong Province, P.R. China

Postcode: 510630

Tel: 86-20-87078196

Fax: 86-20-87078201

The English translation is for the convenience of report users; please take theChinese audit report as the only official version.

5

Page 8: 4-&h4#: 2015

II. Financial Statements and Notes to the Financial Statements

-iBalance-Sheet

BALANCE SHEET2015 * 12 )A 31 0

(As of December 31, 2015)

Project Name: Guangdong Agricultural Pollution Control Project Financed by the World Bank

Prepared by: Guangdon Agricultural Pollution Control Project Office Currency Unit: RMB Yuan

~ Line LineApplication of Fund Beginning Balance Ending Balance Sources of Fund Beginning Balance Ending Balance

___________No. _____ ___ _ ________ No.

JA i 1 18,024,692.56 84,357,951.90 Total Project 29 46,498,600.00 82,940,017.73Total Project Expenditures Appropriation Funds

Fixed Asses T2 - - Project Capital and Capital 30Fixed Assets Transferred Surplus

2. * 4A1 J5 1t' fl9rPM ZConstruction Expenditures 3 -Including: Grants 31 - -

to be Disposed3.4 - - 4 flWA0ZF it 32 1,529,750,00 47,078,600.00

Investments Transferred-out Total Project Loan

4. VE1I-5 5 18,024,692.56 84,357,951.90 Total Project 33 - -Construction in Progress Investment Loan

Ies anRea 6 - - (1) M 34 1,529,750.00 47,078,600.00Investment Loan Receivable Foreign Loan

Including: World Bank 7- - ncluding IDA 35- -

Investment Loan Receivable

TAMMMAFAppropriation of Investment 8 - - 36 1,529,750.00 47,078,600.00Loan IBRD

Including :Appropriation of 9 - - Technical 37 - -

World Bank Investment Loan Cooperation

nvH 10 - - 38 - -Equipment Co- Financing

Including: Equipment Losses 11 - - Domestic Loan 39 -

in Suspense

bir ~12 2,510,502.53 14,799,568.72 2. AftbM%R 40 - -Total Cash and Bank Other Loan

1. MITT413 2,510,502.53 14,799,568.72 ' GEF i 41 - 8,339,473.46Cashin Bank GEF Grant

:P - 9 1 AA Mf14 - 6,671,829.38 Appropriation of 42 - -

Including: WB Special Investment LoanAccountGEF Mk-tP- 4 :1R-tTY

15 - 4,695,478.66 Including: World Bank 43 - -

GEF Special Account Loan

2. I5 16 - - 44 lv *- -Cash on Hand Bond Fund

)]i- (To be continued)

6

Page 9: 4-&h4#: 2015

Application of Fund n Beginning Balance Ending Balance Sources of Fund Line Beginning Balance Ending Balance

-L, T*i2LtW17 37,362,384.03 46,874,355.39 Construction Expenditures 45 -

Total Prepaid and Receivable to be Offset

A :S U y Lf TRRA'hA IMZIYXV6WIncluding: World Bank Loan 18 - Total Payable 46 9,869,158.59 7,662,749.71Interest Receivable

World Bank Loan 19 - - Including: World Bank 47 -Commitment Fee Loan Interest PayableReceivable

20 - - World Bank Loan 48 -World Bank Loan Commitment FeeService- Fee Receivable Payable

-L TIE# 21 - - 49 -Marketable Securities World Bank Loan

Service Fee Payable

Al iTWF 22 - - 50 -Total Fixed Assets Other Payables

23 - f 51 -Fixed Assets, Cost Appropriation of Fund

Less: Accumulated 24 - - Retained Earnings 52 70.53 11,035.11Depreciation

Fixed Assets, Net

MEMtitffm 26Fixed Assets Pending Disposal

Fixed Assets Losses in 27 - - -

Suspense

28 57,897,579.12 146,031,876.01 53 57,897,579.12 146,031,876,01Total Application of Fund Total Sources of Fund

7

Page 10: 4-&h4#: 2015

ii. Summary of Sources and Uses of Funds by Project Component

* I itEt*$U-)SUMMARY OF SOURCES AND USES OF FUNDS

BY PROJECT COMPONENT I*M AY 2015 12 Al 31 H

(For the period ended December 31, 2015)

Project Name: Guangdong Agricultural Pollution Control Project Financed by the World Bank

Prepared by: Guangdong Agricultural Pollution Control Project Office Currency Unit: RMB Yuan*M Wit

Current Period Cumulative

Current Period Current Period Current Period % LifeofPAD CumulativeActual Cumulative %

Budget Actual Completed Completed

249,071,200.00 90,329,741.19 36.27% 1,323,104,900.00 138,358,091.19 10.46%Total Sources of Funds

130,542,000.00 45,548,S50.00 34.89% 620,000,000,00 47,078,600.00 7.59%Intemational Financing

1. 011' &.NW It i130,542,000.00 45,548,850,00 34.89% 620,000,000.00 47,078,600.00 7.59%IBRD

7,582,600.00 8,339,473.46 109,98% 31,620,000.00 8,339,473.46 26.37%GEF grant

110,946,600.00 36,441,417.73 32.85% 671,484,900,00 82,940,017.73 12.35%Counterpart Financing

Total Application of Funds (by Project 249,071,200.00 66,333,259.34 26.63% 1,323,104,900.00 84,357,951.90 6.38%

Component)

Environmentally Friendly Crop 61,620,300.00 24,074,121.33 39.D7% 295,150,900.00 33,480,155.37 11.34%

Production

151,100,700.00 29,064,627.86 19.24% 869,095,500.00 29,279,975.73 3.37%Livestock Waste Management

Monitoring and Evaluation, Capacity 33,441,900.00 8,658,741.20 25.89% 103,850,000.0 12,908,533.02 1243%Building and Knowledge

Management

4.9 H ? 2,908,300.00 4,442,118.95 152.74% 53,458,500.00 7,065,887.78 13,22%Project Management

5- 93,650.00 - 1,550,000300 1,623,400.00 104.74%Front-End Fee

23,996,481.85 _ 54,000,139.29 -Difference

1. 4 , 9,511,971.36 _ _ 46,874,355.39Change in Receivables

2. nff!Uk 2,206,408.88 _ -7,662,749.71Change in Payables

3. Aff1i**Vt _ 12,289,066.19 - . 14,799,568.72Change in Cash and Bank

4 It-L -10,964.58 _ -11,035.11Other

8

Page 11: 4-&h4#: 2015

- し 舌

Page 12: 4-&h4#: 2015

!!仲 日

Page 13: 4-&h4#: 2015

CD IýD

CDCDlcým C>

CN c71

UL7

ýD

E2

ýo cDV cD ID14ý cý (9

m c, cD er

cD ricD allcý cý,In cD aý4,1 cN c71

pn

11:ý WIn c3 6

:2 ID W

ýD-Kul

cDcDw cD

Ci Ci CýV cD

Ci

N

mC4

P-l co

49 ý9

PL4 v

c> 25

cc,

r07uý 79

ää vpk P-,,___

Page 14: 4-&h4#: 2015

v. Special Account Statement

SPECIAL ACCOUNT STATEMENT FOR THE LOAN

*MAI 2015 * 12 A 31 El

(For the period ended December 31, 2015)

I* Depository Bank: Guangzhou Beijing Road

Project Name: Guangdong Agricultural Pollution Branch, Industrial and Commercial Bank of China

Control Project Financed by the World Bank W -9: 3602000929200467566

A- : 8311-CN Account No.: 3602000929200467566

Loan No. 8311-CN fP#t-: 4)59T4CAL S*i,4,WI Currency: USD

Prepared by: Guangdong Provincial Finance

Department

Part A-Account Activity for the Current Period Amount

Beginning Balance

Add:

*M 1R*-P#iW 7,000,000.00Total Amount Deposited this Period by World Bank

AMARA (4AtERkPl$Y) 1,168.77Total Interest Earned this Period if Deposited in Special Account

Total Amount Refunded this Period to Cover Ineligible Expenditures

Deduct:

5,973,721.84Total Amount Withdrawn this Period

Total Service Charges this Period if not Included in Above Amount Withdrawn

M311+9 1,027,446,93Ending Balance

(RR To be continued)

12

Page 15: 4-&h4#: 2015

Part B-Account Reconciliation Amount

1. titA fi RS7,000,000.00Amount Advanced by World Bank

Deduct:

2. tifAR IARTotal Amount Recovered by World Bank

3. P7,000,000.00Outstanding Amount Advanced to the Special Account at the End of this Period

4. -VT0% M* 9 1,027,446.93Ending Balance of Special Account

Add:

Amount Claimed but not yet Credited at the End of this Period

1) iH2 (a) itofUlT

Goods and works under part 2(a) of the project

2) 19A 1 (a) (ii) , I (b) (ii) , 2 (b) MW1YUTER

Sub-financings under parts 1 (a) (ii),l (b) (ii) and 2 (b) of the project

3) iI I (a) (i) tl (b) (i) , 3 S1 4 $ M.i @ $ , 4V

Works, goods, non-consulting services, consultants' services,

incremental operating costs, training and workshops under parts 1 (a)

(i), 1(b) (i),3 and 4 of the project

6. 93E M*BENE F4H -,tV 5,973,721.84Amount Withdrawn but not yet Claimed at the End of this Period

7. MR*VZid-Udi (PR0*1*a5RS6,r=P)Cumulative Service Charges (If not Included in Item5 or6)

Deduct:

8. 5Kft&A (VAF P ) 1,168.77Interest Earned (If Included in Special Account)

9. *M MEFE R P #0iUi 7,000,000.00Total Advance to the Special Account Accounted for at the End of this Period

13

Page 16: 4-&h4#: 2015

vi. Special Account Statement

SPECIAL ACCOUNT STATEMENT FOR THE GRANT$ Y 2015 * 12 A 31 fi

(For the period ended December 31, 2015)

5~i~2~i NDepository Bankc Guangzhou Linhezhong

Project Name: GuangdongAgricultural Pollution Branch, Agriculture Bank of China

Control Project Financed by the World Bank * -: 44057014040021

M r: TF015418 Account No. :44057014040000021

GrantNo. : TF015418 "W 1V#A-: A t

44*17,: tflW4449FT Currency: USD

Prepared by: Guangdong Provincial Finance

Department

Part A-Account Activity for the Current Period Amount

Beginning Balance

Add:

tMittif 4Hl6) 1,284,260.42Total Amount Deposited this Period by World Bank

S j A (4Atffi ?lPt#) 204.46

Total Interest Earned this Period if Deposited in Special Account

*tM T* l -411~ iiM 9-9iZ 81Total Amount Refunded this Period to Cover Ineligible Expenditures

Deduct:

*RVJffi 561,356.58Total Amount Withdrawn this Period

*tLt~fl44# ThPOfl0RA-M lli 15.00Total Service Charges this Period if not Included in Above Amount Withdrawn

A * V723,093.30Ending Balance

(Rit To be continued)

14

Page 17: 4-&h4#: 2015

Part B-Account Reconciliation Amount

1.ii W 't 800,000.00Amount Advanced by World Bank

Deduct:

2. ALM IM 50Total Amount Recovered by World Bank

3. 800,000.00Outstanding Amount Advanced to the Special Account at the End of this Period

4. VIRPAU*i 723,093.30Ending Balance of Special Account

Add:

5. M A M B iR GfA lA

Amount Claimed but not yet Credited at the End of this Period

Sub-financings under part 1 (c) of the project

2) @iH 1, 31144VftA 4PiIflR* WiflRGoods, non-consulting services, consultant' services, incremental

operating costs, training and workshop under parts 1,3 and 4 of the

project

6. i 77,096.16Amount Withdrawn but not yet Claimed at the End of this Period

7. (tVAi flEIi (lF *a5 $I1 6 VrIP) 15.00Cumulative Service Charges (If not Included in Item 5 or 6)

Deduct:

8. IUTAILk (A Y EP #) 204.46Interest Earned (If Included in Special Account)

9. 8A S &iP J& 800,000.00Total Advance to the Special Account Accounted for at the End of this Period

15

Page 18: 4-&h4#: 2015

(七)财务报表附注

财务报表附注

1.项目概况世界银行贷款幼东农业面源污染治理项目的贷款号为 83n一CN,全球

环境基金赠款幼东农业面源污染治理项目的赠款号为 TF01 5418,旨在通过项目实施,减少项目区种植业和牲畜养殖业对水体的污染排放。主要内容包括:在项目区推进化肥减量控污示范工程、农药减量控害工程、保护性耕作等,以及在全省选择 300家规模化养殖场进行治理,通过大中型沼气、污水净化、高床发酵生态养殖技术示范等工程,实现畜禽粪便资源化利用和环境治理双重目标,并开展相应的咨询、培训活动。项目协议于2014年 2月签订、2014年 5月生效,项目于 2019年 12月31日关账。项目计划总投资人民币 1,323,104,900.00元,其中世界银行贷款总额100,000,000.00粎元,折合人民币 620,000,000.00元;全球环境基金赠款总额 5,100,000.00粎元,折合人民币31,620,000.00元。

2.财务报表编制范围本财务报表的簖制范围包括幼东省农业面源污染治理项目管理办公

室(以下简称省项目办)、8 个市项目办、6 个县项目办的财务报表及省财政厅的有关财务报表。

3.主要会计政策3 .1本项目财务报表按照财政部 《世界银行贷款项目会计核算办法》

(财际字 〔2000〕13号)的要求编制。

3.2会计核算年度采用公历年制,即公历每年 l 月 1日至 12月31日。

3.3本项目会计核算以 “权责发生制”作为记账原则,采用借贷复式记账法记账,以人民币为记账本位币。

3.4按照中国人民银行 2015年 12月 31 日汇率,即USD卜人民币6 .4936 元 。

16

Page 19: 4-&h4#: 2015

4.报表科目说明4.1项目支出20 15 年项目支出人 民币 66,3 33,2 59.34元,累计支出人 民币

84,357,95 1 .90元,占计划总投资的6.38%。(单位:人民币元 )

建十公4.2货币资金20 15年 12月 31日余额为人民币 14,799,565.72元。其中省项目办账

户余额人民币 549,654.62元,市县项 目办账户余额合计人 民币2,882,606.06元,省财政厅专用账户余额合计 l, 750,540.23美元,折合人民币 11,367,308.04元。

4,3预付及应收款2015年 12月31日余额为人民币46,874,355.39元,主要是 2015年省

级财政配套资金应返还额度人民币46,sn,529.39元。截至2015年 12月31日,省级财政配套资金结余人民币58,514,411.74元,根据省财政厅《关于将 20 15年度单位结余资金列入权责发生制核算的通知)}(粤财农〔20 16〕14号),2016 年省财政厅确认应返还额度为人民币46,811,529.39元。

4.4项目拨款2015年 12月 31日余额为人民币82,940,017.73元,其中省级配套资

金人民币72,911,317.65元,农户自筹资金人民币48,800.00元,养殖场自筹资金人民币9,979,900.08元。

l7

Page 20: 4-&h4#: 2015

4.5项目借款20 15年 12月 31日余额为人民币47,075,600.00元,为国际复兴开发

银行贷款额7,250,000.00粎元 (含先征费 250,000.00美元),折合人民币47,078,600.00 元 。

截至20 15年 12月 31日,累计提取世界银行贷款7,250,0Q0.0O美元,占贷款总额的7.25%。

4.6 GEF赠款2015年 12月31日余额为人民币8,339,473.46元,为全球环境基金赠

款 l,284,260.42粎元,折合人民币8,339,473.46元。截至 2015年 12月 31日,累计提取全球环境基金赠款 1,284,260.42

粎元,占赠款总额的25.18%。

4.7应付款2015年 12月31日余额为人民币7,662,749.71元,其中应付养殖场土

建工程款人民币4,134,968,27元,应付器材款人民币253,350.00元,其他应付款人民币 3,274,43 1 .44元。

4.8留成收入20 15年 12月31日余额为人民币 n,035.n 元,为银行存款利息收入。

其中省项目办账户存款利息收入人民币2,215.31元,省财政厅专用账户存款利息收入合计 1,358.23粎元(贷款专用账户存款利息收入 1,168.77美元,赠款专用账户存款利息收入 204,46美元,剔除赠款专用账户本期未包括在支付额中的服务费支出巧,00粎元),折合人民币8,819.80元。

5.专用账户使用情况本项目贷款(赠款)专用账户设在省财政厅,贷款开户银行为中国工

商银行幼州北京路支行,账号为 3602000929200467566,币种为美元,开设时间为 2014年 12月 30日;赠款开户银行为中国农业银行广州林和中路支行,账号为44057014040000021,币种为美元,开设时间为 2015年 l月 15日。贷款专用账户 2015年年初余额为零,本年度世界银行回补总额

7,000,000.00粎元 (均为预付款),利息收入 1,168.77美元,本年度支付

18

Page 21: 4-&h4#: 2015

5,973,721.84粎元 (均为截至本年末已支付但尚未申请报账金额),年末余额 1,027,446.93美元。赠款专用账户 20巧 年年初余额为零,本年度世界银行回补总额

1,284,260.42粎元(其中预付款 500,000.00美元),利息收入 204.46美元,本年度支付 561,356.58粎元(其中回补金额 484,260.42美元、截至本年末已支付但尚未申请报账金额 77,096.16美元),本年未包括在支付额中的服务费支出15,00粎元,年末余额 723,093.30美元。

6.其他需要说明的事项根据省财政厅和省农业厅制定的《世界银行贷款广东农业面源污染治

理项目省级配套资金管理办法》 (粤财农 〔2014〕32号),省级配套资金预算指标挂省农业投资项目中心,并实行分账核算,由省农业投资项目中心代省项目办办理资金拨付手续,并编制部门决算。为了满足年终决算报表的簖制要求,省项目办除了按照世界银行贷款项目财务管理规定建立项目MIS系统账外,还按照事业单位会计制度建立了一套财政 NC系统账,以用于省级财政配套资金 (包括零余额账户和基本户)的记账。凭证原件存放于财政NC系统账中,MIS系统账则以银行出账单和费用报销单复印件存档。按照项目可行性研究报告,市、县项目管理费补贴由省项目办列入每

年的财政配套资金预算,并拨付给各项目市、县。由于市、县项目办不具备法人资格,无法开设项目账户,只能借用当地农业局或农业技术推广中』灯的账户,所以在货币资金管理和账务处理方面有其特殊性。

l9

Page 22: 4-&h4#: 2015

vii. Notes to the Financial Statements

Notes to the Financial Statements

1. Project Overview

The Loan No. of Guangdong Agricultural Pollution Control Project Financedby the World Bank is 8311-CN. The Grant No. of Guangdong Agricultural

Pollution Control Project Financed by Global Environmental Facility is

TF015418. The project aims to reduce water pollutant releases from crop and

livestock production in project areas. The contents of the project include:

promoting crop production pollution control, pesticide residue control andconservation agriculture pilot sites etc. in selected project areas, implementingbiogas of big or medium size and waste-water treatment and high-rise pigproduction in 300 selected livestock farms in large scale within the provincewhich is to achieve the dual goal of recycling livestock waste andenvironmental protection and carrying out relevant consulting and training

programs. Project Agreement was signed in February 2014 and came into effectin May 2014, and the closing date is December 31, 2019. Estimated totalinvestment for the project is RMBI,323,104,900.00 Yuan, among which the

World Bank loan is USD100,000,000.00, equivalent to RMB620,000,000.00yuan; the total grant from GEF is USD5,100,000.00, equivalent to

RMB31,620,000.00 yuan.

2.Consolidation Scope of the Financial Statements

Consolidation scope of the financial statements covers the financial statementsof Guangdong Agricultural Pollution Control Project Office (Provincial PMOfor short), 8 project offices of municipal city level and 6 project offices of

county level (hereinafter referred to as PMUs), as well as relevant financialstatements of Guangdong Provincial Finance Department(GDFD for short).

3. Accounting Policies

3.11he Financial Statements of the project were prepared according to the

requirements of Accounting Methods for the World Bank FinancedProject (Caijizi [2000]No.13).

3.2 In accounting practice, the Gregorian calendar year is adopted as the fiscalyear from January I to December 3 1.

3.3 The accrual basis and the debit/credit double entry bookkeeping method are

20

Page 23: 4-&h4#: 2015

adopted. RMB is used as the recording currency of bookkeeping.

3.4 The exchange rate adopted in the financial statements was the exchange rateon December 31, 2015 of the People's Bank of China, which is USD1-RMB6.4936 yuan.

4. Explanation of Subjects

4.1 Project ExpendituresThe project expenditure in 2015 was RMB66,333,259.34 yuan, and thecumulative expenditures were RMB84,357,951.90 yuan, which accounted for6.3 8% of the total investment plan.

(currency unit: RMB yuan)

Project Component Name Current-period Expenditure Cumulative Expenditures

(1 ) Environmentally Friendly24,074,121.33 33,480,155.37

Crop production

(2) Livestock Waste Management 29,064,627.86 29,279,975.73

(3) Monitoring and Evaluation,

Capacity Building and Knowledge 8,658,741.20 12,908,533.02

Management

(4) Project Management 4,442,118.95 7,065,887.78

(5 ) Front-end fee 93,650.00 1,623,400.00

Total 66,333,259.34 84,357,951.90

4.2 Cash and BankOn December 31, 2015, the balance was RMB14,799,568.72 yuan. Thereinto,balance of account of Provincial PMO was RMB549,654.62 yuan, total balanceof accounts of municipal and county PMUs was RMB 2,882,606.06 yuan andbalance of the special account of GDFD was USD1,750,540.23, equivalent toRMB 11,367,308.04 yuan.

4.3 Prepaid and ReceivableThe balance on December 31, 2015 was RMB46,874,355.39 yuan, mainlycounterpart funds of RMB46,811,529.39 yuan that should be refunded byGDFD. By December 31, 2015, the balance of provincial financial counterpartfunds was RMB58,514,411.74 yuan. According to the Notice on the adoptionof accrual basis for the recording of the year 2015 balance in the budgetunits(Yuecainong [2016]No. 14) , GDFD confirmed a refund ofRMB46,811,529.39 yuan in 2016.

21

Page 24: 4-&h4#: 2015

4.4 Project Appropriation FundsThe balance on December 31, 2015 was RMB82,940,017.73 yuan, amongwhich provincial counterpart fund was RMB72,911,317.65 yuan , smallholderfarmers' investment was RMB48,800.00 yuan and livestock farms' counterpartfund was RMB9,979,900.08 yuan.

4.5 Project LoanThe balance on December 31, 2015 was RMB47,078,600.00 yuan, which wasthe IBRD loan USD7,250,000.00(including front-end fee ofUSD250,000.00) ,equivalent to RMB47,078,600.00 yuan.By December 31, 2015, accumulative USD7,250,000.00 of World Bank loanhad been withdrawn, accounting for 7.25% of the total.

4.6 GEF GrantThe balance on December 31, 2015 was RMB8,339,473.46 yuan, which wasGEF Grant USD1,284,260.42, equivalent to RMB8,339,473.46 yuan.By December 31, 2015, accumulative USD1,284,260.42 of GEF Grant hadbeen withdrawn, accounting for 25.18% of the total.

4.7 PayableOn December 31, 2015, the balance was RMB7,662,749.71 yuan, among whichthe payable of RMB4,134,968.27 yuan of civil works payments to livestockfarms, payable of RMB253,350.00 yuan for equipment procurement and otherpayable of RMB3,274,431.44 yuan.

4.8 Retained EarningsThe balance on December 31, 2015 was RMB11,035.11 yuan, which was theinterest income of bank deposit. Interest income of account of Provincial PMOwas RMB2,215.31 yuan and the total interest income of special account ofGDFD was USD1,358.23 (including USDI,168.77 from the special accountfor the loan and USD204.46 from the special account for the grant, deductingUSD15.00 of service charges of special account for the grant which had notbeen withdrawn), equivalent to RMB8,819.80 yuan.

5. Special AccountThe project loan (GEF) special account is set in GDFD. The Special Account ofthe Loan, opened on December 30, 2014, is set in Guangzhou Beijing RoadBranch, Industrial and Commercial Bank of China, with the account number of3602000929200467566, and USD as currency Unit. The Special Account ofGEF grant, opened on January 15, 2015, is set in Guangzhou Linhezhong RoadBranch, Agricultural Bank of China, with the account number of

22

Page 25: 4-&h4#: 2015

44057014040000021.The beginning balance of loan special account of 2015 was zero. The totalamount deposited this year by World Bank was USD7,000,000.00(Prepayment).Interest income was USD1,168.77 and the amount withdrawn this year wasUSD5,973,721.84(amount withdrawn but not yet claimed at the end of thisyear). The ending balance was USD1,027,446.93.The beginning balance of GEF special account of 2015 was zero. The totalamount deposited this year by World Bank was USD1,284,260.42(includingprepayment of USD800,000.00). Interest income was USD204.46 and theamount withdrawn this year was USD561,356.58(including USD484,260.42deposited by the World Bank and USD77,096.16 withdrawn but not yetclaimed at the end of this year ). There was service charges of USD15.00 notwithdrawn this year and the ending balance was USD723,093.30.

6. Other Explanation for the Financial StatementsAccording to the Management Measures on the Provincial Counterpart Fundfor the Guangdong Agricultural Pollution Control Project Financed by theWorld bank (Yuecainong [2014]No.32) enacted by Finance Department andAgricultural Department of Guangdong Province, the provincial counterpartfund budget is allocated to Guangdong Agricultural Investment Center(GAIC)which is in charge of fund appropriation and compiling the departmentalfinal accounts on behalf of the Provincial PMO. To meet the requirements ofthe compilation of the year-end final account, apart from the MIS financialaccounts system which was set up according to the World Bank Loan ProjectFinancial Management Regulations, the Provincial PMO also set up an NCfinancial system according to the accounting regulations for institutions torecord the provincial counterpart fund(the zero balance account as well as thebasic account included). The source documents are being stored into the NCsystem while the MIS system saves the copies of the bank bills andreimbursement documents.

According to Feasibility Study Report, the subsidies for the municipal andcounty project management is included in the annual budget of the counterpartfund of the provincial project office and will be allocated to the project officesof municipal and county level. Since the municipal and county project officesare not eligible to be the legal person hence are unable to open project account,the accounts of the Agricultural bureau or Agricultural technique promotioncenters of the same levels have to be used instead, which causes the cashmanagement and accounts treatment to be done in a special way.

23