4 Cam Road Stratford, London E15 - Allsop · rail route which provides services to Europe....
Transcript of 4 Cam Road Stratford, London E15 - Allsop · rail route which provides services to Europe....
Stratford, London E154 Cam Road
Freehold Multi Let Office Investment
the shard
the city
Olympic stadium
westfield
4 cam road
Stratford is one of London’s most accessible locations and has undergone significant redevelopment.
The most important stimulus for regeneration was the Olympic Park development which helped put Stratford in the spotlight. The transformation of the Olympic Park has already begun, capitalising on its prestige and profile. The Park will reopen in 2013 as ‘Queen Elizabeth Olympic Park,’ with world-renowned sports facilities, attractions, event spaces and parkland. With an urban entertainment plaza in the South of the Park, anchored by the Stadium and Aquatics Centre,
the area will be animated with fountains and art installations. The North of the Park, will feature a river valley centred around waterways, parklands and green space.
At the centre of the regeneration is the upgrade of Stratford International station and installation of Crossrail. In August 2011 an extension of the Docklands Light Railway was opened to connect the station directly to the wider London public transport network and Stratford Regional station slightly to the south. Stratford is served by the HS1 rail route which provides services to Europe.
Westfield Stratford City opened in 2011 and houses 1.9 million sq. ft. of retail and leisure accommodation with 300 shops and over 50 food and beverage outlets. The centre represents a complete package of retail, dining and entertainment situated over a 700 acre £1.45 billion development. It features major retail anchors including John Lewis, Waitrose and Marks & Spencer as part of a 300 strong tenant line-up of the world’s most innovative and recognisable brands. Westfield extends over three levels with an elaborate ‘lifestyle street’ linking Stratford International and Stratford stations.
stratfOrd regeneratiOn
4 cam rOad, stratfOrd, lOndOn, e15 2sy
investment summary• Well located east London office investment situated
in an area that has experienced significant inward investment.
• Large scale regeneration projects in Stratford include the Olympic Park, Westfield, Crossrail, and Stratford International station.
• Outstanding road, rail and air communications.
• Modern specification office building completed in 2010 with limited capital expenditure required in the short term.
• Freehold
• Specification includes raised access floors, VRF air cooling system, 2 x 10 person passenger lifts and is DDA compliant.
• 83% of the 38,596 sq. ft. is currently let with the vacant accommodation providing the opportunity for reversionary income.
• The property has attracted strong covenants in the form of the NHS and Bank of Tokyo-Mitsubishi which account for 89% of the current income.
• Current passing rent of £568,250.50 per annum equating to an average rent of only £17.80 psf.
• Benefit of an additional ‘fit out’ rent from Bank of Tokyo Mitsubishi of £214,880 per annum until April 2020.
• Total rent equates to £783,130.50 per annum
• We are instructed to seek offers in the region of £7,500,000 (Seven million five hundred thousand pounds) subject to contract and exclusive of VAT. A purchase at this level reflects the following yield profile after allowing for purchaser’s costs of 5.8%:-
- Net initial yield of 9.86% - Reversionary yield of 10.88% assuming a
conservative ERV of £17.00 p.s.f. and a fit out cost of £300,000 (£45 p.s.f.) on the vacant floor
- Capital value of £194 p.s.f.
lOcatiOnStratford is situated within the London Borough of Newham which has a resident population of 310,500. Of that number, 229,000 residents are in employment, with only 5,650 of residents long term unemployed.
Due to its accessibility, Stratford is establishing itself as a major employment centre within London. Major office occupiers include Westfield, Coral Bookmakers, London Legacy Development Corporation and the University of East London. BT has recently taken 75,349 sq. ft. of accommodation at iCity. Prime rents of £25 per sq. ft. have been achieved at the new Stratford City development. Amazon are currently canvassing London for a new headquarters campus of 750,000 sq. ft. and Stratford is rumoured to be on the destination shortlist.
There has been an encouraging volume of inward investment into Stratford recently. Alongside the major regeneration projects taking place, University College London are building a 23 acre £1 billion campus. M&G Investments have just completed the purchase of 401 new build flats from Genesis Housing Association for £125m. A private overseas investor purchased two Intercontinental Hotels at Westfield Stratford in December 2012 for £58m, reflecting a net initial yield of 6.9%.
Stratford is an important and thriving commercial centre located in east London. It lies approximately 9.7 km (6 miles) from the West End and 6.4 km (4 miles) from the City of London.
A406 N C
ircular Rd
A12
A13
A13
A11
A1
A503
RedbridgeWANSTEAD
M11
VictoriaPark
Millenium Park
HackneyMarshHighbury Square
St Pancras
London Zoo
Barbican
Stratford
Camden
Limehouse
Canary Wharf
West End
Cityof London
WaterlooLondon Bridge
Tower BridgeMillenium
Wheel
Regent’s Park
Parliament Hill
OLYMPICSITE
KingsCross
Burford Rd
Ca
m
Rd
Rick Roberts Wa
y
Abbey R
d
Chant St
Bryant St
Paul St
Rockeby S
t
Abb
ey R
d
Mortham St
WiseRd
A11
99
Hol
lybu
sh
Hill
A112 H
oe
St A
112
H igh St High Rd
A112
High R
d L
eyton A112
High R
d Le
y ton Major Rd
B lackhorse Rd
A1006 M
ark
house Rd A
1006
A104 Lea Brid
ge Rd A104
Eastway
A106
Ruckholt Rd
A106
Vict
oria
Park R
d
A1006 C
hurch Ln
Oliver Rd
Church L n
Cambridge Park
A1008 B
lake H
all Rd A
114 W
oodgrange Rd
Romford Rd A118
Cranbrook Rd A
123
Gre
at E
aster
n Rd A11
A11
High
St
Broa
dw
ay A112 West H
am Ln
A116 Aldersbrook Rd A116
Forest Dr S
tation Rd
A117
A117 H
igh St N
A1
17
A406
N C
ircular Rd
A406 N C
ircular Rd
A12 Eastern Ave
A1400 Woodford Ave
A12
E Cross R
oute
A12
A12
A12
A12 Eastern Ave
A12
E
Cross Route
Lea B
ridge Rd
A114 Whipps Cross Rd A114
StratfordInternational
StratfordHigh Street
Abbey Road
WoodgrangePark
WansteadPark
LeytonstoneHigh Rd
LeytonMidland Rd
WalthamstowQueens Rd
HackneyWick
Snaresbrook
Redbridge Gants Hill
Wanstead
Leytonstone
Leyton
East Ham
WalthamstowCentral
St James Street
Stratford
Maryland
Forest Gate
Manor Park
Ilford
EppingForest
BushWood
ManorPark
WansteadPark
VictoriaPark
HackneyMarsh
ValleyGreen
OlympicStadium
Stratford Shopping
Centre
OlympicSite
West Ham Lane Recreation Ground
134-161
House
Woodgrove
Car Park
Retail
Retail
Industry
Retail
High S
treet
etOffices
Car Park
3626
1-20
48
21-107
108-133
6050
Victoria Mills Studios
Olympic Delivery AuthorityBurford Road
Channel Sea Road
Cam Road
38
0m 10m 20m 30m
Cam RoadStratford
London E15 2SY
© UKMap Copyright The GeoInformation Group 2013 Licence No. LANDMLON100003121118. Plotted Scale - 1:1035
Occupying a large prominent site adjacent to the busy A11, the property is situated within an area of modern residential and office developments. The property is accessed from the east side of Cam Road approximately 100 metres from its junction with High Street (A11). Cam Road is situated approximately 400 metres to the south of central Stratford and Stratford International station. Significant nearby office developments include Stratford Place, The Square, First Avenue and the University of East London Stratford Campus. Notable local occupiers include London Borough of Newham, Barclays, NatWest, The Metropolitan Police Service, Barratt and Unison.
0.20 acres (0.08 hectars)
situatiOn site area
© Crown Copyright, ES 100004106. For identification purposes only.
For identification purposes only.
Paddington
ShenfieldRomford
Brentwood
HaroldWood
GideaPark
CustomHouse
ChadwellHeath
Goodmayes
SevenKings
ManorPark
IlfordForest
London Overground
DLR
London Underground
National Rail
GateStratford
WhitechapelFarringdonIverSloughTaplowBondStreet
ActonMain Line
WestEaling
TottenhamCourt Road
CanaryWharf
Liverpool Street
Langley WestDrayton
HeathrowAirport
EalingBroadwayHanwell
Southall
Hayes &Harlington
AbbeyWood
Maryland
Woolwich
BurnhamMaidenhead
Surface line
Tunnel
Portal (tunnel entrance and exit)
cOmmunicatiOns
Road
• Stratford benefits from excellent road communications into and out of central London.
• Stratford High Street (A11) provides access into central London and the A112 to the north which links with the A12 and the M25 approximately 12 miles to the north east at Junction 27. The M11 is less than 5 miles to the north of Stratford Town Centre.
Rail
• Stratford Station is 0.5km north of the subject property where DLR, London Underground (Central and Jubilee lines) and London Overground Services are available.
• Stratford International station is approximately 1km North West of the subject property and provides DLR services as well as Eurostar and HS1 services.
• Stratford High Street Station (DLR) is within a minute’s walk to the north of the subject property.
• Crossrail is the biggest engineering project in Europe. Once completed in 2017 Crossrail will connect 37 stations across a horizontal axis through London. Below is a list of expected journey times from Stratford upon Crossrail’s completion:
Air
• Stratford has 3 International and 2 Regional airports within an hour’s drive, the closest being London City Airport located approximately 8 km (5 miles) south east of the subject property.
• London City Airport already serves 3.03 million passengers per year with plans in place to accommodate 8 million passengers per year by 2030. London City Airport will continue to play an increasingly key role in London’s economy.
• London City Airport serves 40 destinations across the UK, Europe and the USA, with connections to the rest of the world through the major European hubs.
heathrow 42 mins <<<< paddington 18 mins <<<< bond Street 16 mins <<<< tottenham court road 14 mins <<<< LiverpooL Street 8 mins <<<< Stratford >>>> canary wharf 9 mins
Crossrail
The property was completed in 2010 and comprises 3,585.6 sq. m. (38,596 sq. ft.) of modern office accommodation over part ground and six upper floors. The property is of steel frame and concrete construction with striking glazed curtain walling and timber clad elevations. This gives the property a unique modern profile. There are 9 car parking spaces within the rear of the ground floor housed within a secure lock up garage. The property also benefits from a large modern open plan manned reception area. There are two roof terraces accessed from the 6th floor offices.
The property benefits from a modern specification. Typical floors comprise the following specification:
• 1.5m planning grid
• 2750 mm floor to ceiling height
• DDA compliant
• VRF air cooling system
• Raised access floors
• 2 x 10 person passenger lifts
• Carpet tile flooring
• Acoustic metal tile suspended ceilings
• Integral LG3 compliant lighting
• Male and female and disabled access WC’s on each floor.
descriptiOn
tenancies
Floor Tenant Name Area (Sq M)
Area (Sq Ft)
Current Rent (£ p.a)
(£ psf)
Lease Start (Review)
Lease Expiry(Break)
Comments
5 & 6 NHS Shared Business Services Ltd 1,038.3 11,177 £208,872.00(£18.69)
23/12/2010 31/05/2015 Outside the Act. Three car parking spaces.
4 Vacant 620.0 6,674 - - -
Part 3rd Careers Development Group 301.7 3,247 £50,328.50(£15.50)
26/09/2011(26/09/2016)
25/09/2021(26/09/2016)(26/09/2018)
Rent commences 26/09/2013. Vendor to top up. Service charged capped at £16,235 pa. Reviewed annually to RPI. 3 months notice on tenant’s break options. 6 months rent free from 26/09/2016 if break option not exercised.
2nd & Part 3rd Bank of Tokyo-Mitsubishi UFJ Ltd 905.3 9,745 £164,866.00(£16.92)
19/04/2010(19/04/2015)
18/04/2020
1 Bank of Tokyo-Mitsubishi UFJ Ltd 576.2 6,202 £105,434.00(£17.00)
19/04/2010(19/04/2015)
18/04/2020
Ground Seetec Business Technology Centre Ltd 144.1 1,551 £38,750.00(£24.98)
01/06/2010 31/05/2013 Outside the Act. Schedule of condition attached to lease. Service Charge capped at £9,300 per annum.
Fit out rent Bank of Tokyo-Mitsubishi UFJ Ltd - - £214,880.00 19/04/2010 18/04/2020
Total 3,585.6 38,596 £783,130.50
tenureFreehold
Core Core
typical flOOrplan
2nd floor
The 4th floor is currently only fitted out to shell and core.
asset management 4 Cam Road offers the following asset management opportunities to include:
• Regear existing leases with tenants to increase income length.
• Remove breaks.
• Let vacant 4th floor accommodation.
rental incOme
stratfOrd Office market
The local occupational market has been dominated by smaller deals in 2012. 33 of 42 transactions in the City and Fringe markets in Q3 were of less than 10,000 sq. ft. This proportion of smaller transactions has not been seen since 2000. There is currently 1,364,000 sq. ft. of office accommodation within Stratford and a vacancy rate of 7.1%, compared to the City and West End of 7.9% and 4.1% respectively. During 2012, there was 434,000 sq. ft. of take up within the Docklands/East London market in comparison to 496,000 sq. ft. in 2011.
Positive activity in the area means demand for office accommodation has been focussed on developments in Stratford as opposed to other competing locations.
Prime rents within Stratford stand at £25.00 per sq. ft. with prime capital values remaining stable at £220 per sq. ft. since June 2009. The recent letting of 42,000 sq ft to Network Rail at One Stratford Place for 10 years was reportedly agreed at £35 per sq. ft, One Stratford Place is now 85% let. 23% of active demand is focussed on accommodation between 0-5,000 sq. ft. and 14% of availability is of this size. Similarly 35% of demand is focussed on
accommodation between 10,000-25,000 sq. ft. and current availability in this bracket comprises 21% of overall availability. Rents are forecast to grow in the City Fringe and East London as occupational requirements grow. It is widely predicted that rapid TMT expansion within London should positively impact areas like Stratford as occupiers seek affordable rents while remaining close to central areas.
The biggest infrastructure change within the London office market will be facilitated by Crossrail. This will likely produce a big gravitational pull along the Heathrow-Central London-Stratford axis, significantly improving these locations and further establishing them as commercial centres. This will boost long term rental growth as hubs like Stratford become financially and logistically viable for a new generation of occupiers. Any significant office development activity will likely occur in the most viable outlying locations along this cross-rail ribbon. Crossrail will open up and enable new opportunity in areas like Stratford. It will facilitate rapid and convenient movement across London linking with two major airports as well as HS1 and the proposed HS2.
NHS - 27%
CAREERS DEVELOPMENT
GROUP - 6% SEETEC - 5%
BANK OF TOKYO MITSUBISHI - 62%
Bank of Tokyo-Mitsubishi UFJ LtdMitsubishi UFJ Financial Group (MUFG) is one of the world’s largest and most diversified financial groups with total assets of JPY218.9 trillion as of March 2012. MUFG’s services include commercial banking, trust banking, securities, credit cards, consumer finance, asset management, leasing and many more fields of financial services. The group has the largest overseas network of any Japanese bank, comprising offices and subsidiaries, in more than 40 countries and 500 offices around the world.
Careers Development GroupThe Careers Development Group (CDG) is a leading back to work charity with 30 years’ experience of helping people find and stay in work. Their team was supported by more than 30,000 people in 2011 from centres across London and the South East, delivering a wide range of back-to-work initiatives. CDG started delivering the coalition government’s flagship Work Programme as a prime contractor in east London in June 2011 and merged with the ‘Shaw Trust’ in September 2012.
31st March 2010
31st March 2011
31st March 2012
Turnover - - -
Profit £1,599,300 £733,200 -£326,600
Total Net Worth £4,805,500 £5,578,700 £5,252,100
NHS Shared Business Services LtdNHS SBS is a unique joint venture between the Department of Health and Steria offering a wide range of innovative back office services to more than 40% of the NHS. They deliver operational efficiency, real cash savings and added value services. Their range of business support services are projected to save the NHS more than £3 billion over the next five years. Every year NHS SBS makes over £43 billion-worth of payments, process 2.5 million payroll transactions and recover £13 billion of NHS debt.
31st December 2009
31st December 2010
31st December 2011
Turnover £47,377,000 £53,265,000 £62,447,000
Profit £564,000 £1,926,000 £3,278,000
Total Net Worth -£8,243,000 -£5,124,000 -£136,000
Seetec Business Technology Centre LtdSeetec is one of the UK’s largest and most experienced providers of Government funded employment and skills training programmes, helping thousands of individuals find employment or gain qualifications every year. Seetec employs hundreds of dedicated and experienced staff across a national network of training centres. Through a UK wide range of employment programmes, delivered on behalf of the Department for Work and Pensions and Jobcentre Plus, they work closely with thousands of jobseekers, employers and partner providers every year to support unemployed individuals back to work.
31st March 2009
31st March 2010
31st March 2011
Turnover £21,203,872 £37,594,182 £53,457,888
Profit £2,112,133 £5,160,257 £14,641,639
Total Net Worth £5,330,215 £7,081,033 £15,985,222
tenants' cOvenant
service charge The service charge is currently running at £3.23 per sq. ft.
prOpOsal
We are instructed to seek offers in the region of £7,500,000 (Seven million five hundred thousand pounds) subject to contract and exclusive of VAT. A purchase at this level reflects the following yield profile after allowing for purchaser’s costs of 5.8%:-
- Net initial yield of 9.86%- Reversionary yield of 10.88% assuming a conservative ERV of £17.00 p.s.f. and a fit out cost of £300,000 (£45 p.s.f.) on the vacant floor- Capital value of £194 p.s.f.
energy rating The property has been rated C on the EPC scale (55). EPC certificate available upon request.
vat The property is elected for VAT purposes and therefore VAT will be payable by the purchaser, unless the sale is structured as TOGC.capital allOwances
Further information can be provided upon request.
Misrepresentation Act: 1. Allsop LLP on its own behalf and on behalf of the vendor/lessor of this property whose agent Allsop LLP is, gives notice that: (a) these particulars do not constitute in whole or in part an offer or contract for sale or lease; (b) none of the statements contained in these particulars as to the property are to be relied on as statements or representations of fact; and (c) the vendor/lessor does not make or give, and neither Allsop LLP nor any of its members or any person in its employment has any authority to make or give, any representation or warranty whatsoever in relation to the property. The only representations, warranties, undertakings and contractual obligations to be given or undertaken by the vendor/lessor are those contained and expressly referred to in the written contract for sale or agreement for lease between the vendor/lessor and a purchaser or tenant. 2. Prospective purchasers or tenants are strongly advised to: (a) satisfy themselves as to the correctness of each statement contained in these particulars; (b) inspect the property and the neighbouring area; (c) ensure that any items expressed to be included are available and in working order; (d) arrange a full structural (and where appropriate environmental) survey of the property; and (e) carry out all necessary searches and enquiries. Allsop is the trading name of Allsop LLP. 01.13
Scott Tyler020 7543 [email protected]
Joe Raitt020 7543 [email protected] www.allsop.co.uk
For further information or to make arrangements for viewing please contact:
Guy Scott Plummer 020 7543 [email protected]