2Q16 INVESTOR RELATIONS REPORT - Bradespar · Corrêa and the Investment Fund in Participações...
Transcript of 2Q16 INVESTOR RELATIONS REPORT - Bradespar · Corrêa and the Investment Fund in Participações...
2
São Paulo, August 12, 2016 – BRADESPAR [BM&FBOVESPA: BRAP3 (ON), BRAP4 (PN); LATIBEX: XBRPO (ON),
XBRPP (PN)] announces its results for the second quarter of 2016.
Current Ownership Structure
On June 30, 2016, BRADESPAR’s capital stock was constituted by 122,523,049 common shares and 227,024,896
preferred shares, a total of 349,547,945 shares. See the ownership structure below:
Controlling Group: Cidade de Deus – Cia. Comercial de Participações, Nova Cidade de Deus Participações S.A.,
Fundação Bradesco and NCF Participações S.A.
Free Float 22.4% Voting
98.6% Non-Voting
71.9% Total
Controlling Group 77.6% Voting
1.4% Non-Voting
28.1% Total
3
Investments Structure – 06.30.2016
Formed in March 2000 – from the partial spin-off of Banco Bradesco S.A. – BRADESPAR currently has concentrated its
investments in VALE and CPFL Energia. At the end of the period, the value of its assets, minus the net debt, was
around R$ 5.0 billion.
100% V/T
BRADESPAR
Antares
Brumado Millennium Valepar
100% V/T
100% V/T
3.6 % V/T 1.7 % V/T
21.2 % V 17.4 % T
53.9% V
33.7% T
%V = % Voting Capital %T = % Total Capital
4
BALANCE SHEET
ASSETS (R$ thousand)
6/30/2016 6/30/2015
CURRENT 395,855 901,377
Cash and Cash Equivalents 384,945 302,429
Dividends Receivable - Redeemable Shares - 3,759
Interest on Equity Receivable 10,790 444,859
Preferred Shares Redeemable - 150,071
Others 120 259
NON-CURRENT ASSETS 9,359,064 10,046,633
Long Term 1,286,168 1,201,608
Financial Assets Available for Sale 1,100,829 1,004,010
Recoverable Taxes 179,012 191,943
Judicial Deposits 6,327 5,655
Investments 8,072,883 8,844,999
Fixed Assets 13 26
TOTAL 9,754,919 10,948,010
LIABILITIES (R$ thousand)
6/30/2016 6/30/2015
CURRENT 35,881 1,287,811
Provision for Dividends and Interest on Equity 3,164 4,321
Debentures Payable - 1,237,863
Tax and Contributions Payable 6,262 19,218
Other Obligations 26,455 26,409
NON-CURRENT LIABILITIES 1,945,143 466,405
Provision for Income Tax and Social Contribution 463,968 431,049
Debentures Payable 1,443,745 -
Provision and Legal Obligations 37,430 35,356
SHAREHOLDERS’ EQUITY 7,773,895 9,193,794
Capital Stock 4,100,000 4,100,000
Treasury Shares (20,310) (20,310)
Profit Reserve 20,200 2,958,737
Adjustment to Equity Evaluation 3,158,195 2,693,807
Result of the Period 515,810 (327,852)
Interest on Equity and Interim Dividends - (210,588)
TOTAL 9,754,919 10,948,010
5
COMMENTS ON THE COMPANY´S PERFORMANCE
The table below shows the consolidated results, in accordance with accounting practices adopted in Brazil.
Income Statement (R$ thousand)
2Q16 2Q15 Chg % 1H16 1H15 Chg %
Equity Income 212,190 273,821 -22.5% 584,537 (280,832) -
Redeemable Shares - Interest - 7,349 - - 18,610 -
Dividends from Investments 10,790 - - 10,790 - -
Operating Revenue 222,980 281,170 -20.7% 595,327 (262,222) -
Payroll Expenses (1,143) (618) 85.0% (1,903) (1,033) 84.2%
General and Administrative Expenses (1,851) (1,079) 71.5% (2,761) (2,599) 6.2%
Tax Expenses (1,062) (15,531) -93.2% (2,025) (15,531) -87.0%
Financial Revenues (Expenses) (32,366) (19,654) 64.7% (62,851) (41,318) 52.1%
Operational Result before Income Tax/Social Contribution
186,558 244,288 -23.6% 525,787 (322,703) -
Income Tax / Social Contribution (5,036) (2,899) 73.7% (9,977) (5,149) 93.8%
Results for the Period 181,522 241,389 -24.8% 515,810 (327,852) -
Operating Revenue
As an investment company, BRADESPAR’s operating revenue originates from the equity income and interest on equity
of Valepar/VALE and dividends and interest on equity from CPFL Energia S.A.
BRADESPAR recorded an operating revenue of R$223.0 million in the 2Q16, comprising R$212.2 million in equity
income from Valepar/VALE and R$10.8 million in dividends from CPFL Energia. In the first half of 2016, operating
revenue came to R$595.3 million, reflecting VALE’s performance.
Is worth to mention that, in this period, VALE achieved solid operating performance, reaching several production records
for a second quarter, including: production of 36,5 million tonnes of iron ore in Carajás; production of 78,500 tonnes of
nickel; production of 105,600 tonnes of copper; and production of 109,000 oz of gold
Financial Results
BRADESPAR’s financial expenses came to R$32.4 million in the second quarter of 2016, mainly due to interest rates of
debentures, calculated based on interbank deposit rate (CDI), which raised from 3.03% in 2Q15 to 3.37% in 2Q16,
impacted by the increase of benchmark interest rate (SELIC) in the period.
Payroll, General and Administrative Expenses
BRADESPAR’s payroll, general and administrative expenses totaled R$3.0 million in the second quarter of 2016 and
R$4.7 million in the first half of the same year, mainly due to expenses with legal and consulting services.
6
-54 -4 -595 -119 27
186
282
369 307
489 463 470
220
13 133
241 182
-50 -76
-677
-237
5
308
402
632
421
637 619
1,093
603
371
466
-328
516
Results Performance (R$ million)
Second Quarter First 6 months
Results Performance
In 2Q16, BRADESPAR reported a net income of R$181.5 million. In the 1H16, net income was R$515.8 million,
reflecting, as previously mentioned, the performance shown by VALE.
*Corresponds to four months of operations.
7
COMMENTS ON INVESTEES
VALE
The world's largest producer of iron ore and pellets, key raw materials for the steel industry, VALE is also the world's
largest nickel producer, with applications in the stainless steel and metal alloys industry used in the production of
aircraft, automobiles, mining and energy equipment, cell phones, batteries, special batteries for hybrid electric vehicles,
among many others. It also produces manganese, iron alloys, thermal and metallurgical coal, copper, platinum's group
metals, gold, silver, cobalt, potassium, phosphate and other fertilizer nutrients, important raw materials for the industry
and the global agriculture. To support its growth strategy, the Company also operates large logistics systems in Brazil
and in other regions of the world, including railroads, maritime terminals and ports, integrated with its mining operations.
In this context, we must highlight the S11D project, located in the southeast of Pará, which is the expansion of the iron
ore mining activity in the Complexo Minerador de Carajás. Considered a landmark among all the projects carried out by
Vale, when it begins its operation, at the end of 2016, the Company will have strengthened its leading global position in
the mining market. The project predicts the lowest cost of ore production in the world, which, combined with high-quality
product and transport strategy through exclusive ships (VALEMAX), makes VALE become a reference in this market
and it strengthens its commitment to create value for its shareholders.
VALE trades on the BM&FBOVESPA (VALE3 and VALE5), the New York Stock Exchange (NYSE) (VALE and VALE.P),
the NYSE Euronext Paris (VALE3 and VALE5), the Latibex (XVALO and XVALP).
The main highlights of VALE's performance in 2Q16 were:
Adjusted EBITDA of R$8.3 billion, 22.4% higher than the same period last year;
Net income of R$3.6 billion, 30.3% lower than 2Q15;
Investments in the execution of projects totaled US$905.0 million, US$540.0 million of which related to the
S11D project; and
Investments in maintenance of the existing operations totaled US$463.0 million.
8
CPFL Energia
CPFL Energia, the largest private company in the Brazilian electric sector, is a holding which operates through its
subsidiaries dedicated to the distribution, generation and sale of electricity in the free and regulated markets.
Its shares are traded on the BM&FBOVESPA - within the Novo Mercado segment - and on the New York Stock
Exchange (NYSE), through ADRs Level III, which shows its adherence to the highest standards of Corporate
Governance, aligned with the best practices existing in Brazil and abroad.
In addition to the Novo Mercado, the shares of CPFL Energia are part of the Corporate Sustainability Index (ISE), which
brings together committed companies with the principles of transparency, accountability, sustainability and corporate
responsibility, considering the performance of economic, social and environmental aspects in medium and long term.
The company's controlling group is formed by the Investment Fund in BB Carteira Livre (Previ)'s shares, by Camargo
Corrêa and the Investment Fund in Participações Energia São Paulo (Funcesp, Petros, Sistel e Sabesprev). Of the
outstanding shares in the market (free float), 5.3% are held by BRADESPAR.
In July 2016, Camargo Corrêa accepted the proposal of State Grid International Development Limited (State Grid)
related to the acquisition of all its stake in the controlling block of CPFL Energia S.A., represented by 234,086,204
shares, for twenty-five reais (R$25.00) per share, subject to adjustments provided for in the transaction’s documents.
The signature of the Share Purchase Agreement will take place after the conclusion of a confirming due diligence and
the obtaining of applicable approvals by the competent public authorities, including Brazil's Antitrust Authority (CADE)
and the Brazilian Electricity Regulatory Agency (ANEEL).
9
Capital Market
In the capital market context, BRADESPAR’s shares are listed on BM&FBOVESPA under the codes BRAP3 (ON) and
BRAP4 (PN) since its establishment. BRADESPAR’s shares are also listed on the Latibex, the Madrid Stock
Exchange’s Latin American Companies Market, in Spain, in Euros, through the Depositary Receipt Program (GDR).
BRADESPAR’s shares participates in two leading indexes: Ibovespa, which includes the most liquid companies in the
Brazilian market; and the Corporate Governance Index (IGC), composed of the companies that have committed to high
standards of corporate governance. Part of the group since 2001, when adhered to Level I of Corporate Governance of
São Paulo Stock Exchange.
Shares Performance on BM&FBOVESPA in 1H16
20
40
60
80
100
120
140
BRAP3 BRAP4 VALE3 VALE5 CPFE3 IBOV
2016 63% 77% 25% 27% 41% 19%
Prices adjusted for shareholder payments, including dividends and/or interest on equity. Source: Economatica.
10
0.2 0.1 0.1 0.1 0.4 0.5 1.3 0.9 0.4 0.4 0.3 0.2 0.4 0.9 0.4 0.2 0.2
8.1 2.1 1.1 1.5 5.4
14.1
32.2
58.3
47.7
32.8 33.9 35.4 33.9 37.4
29.7 27.3
23.2
2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 1H16
BRAP3 BRAP4
Liquidity
The average daily trading volume of BRADESPAR preferred shares (BRAP4), traded in 1H16 was R$ 23.2 million. The
average number of trades for BRAP4 on BM&FBOVESPA was 7,964 in the same period.
Financial Volume Average Daily Traded Shares (R$ million)
Source: Economatica.
11
Premium / Discount
The market value of investments held by BRADESPAR, without considering any control's premium for the participation
in VALE, reached approximately R$ 6.0 billion on June 30, 2016. Of this amount, 81.7% corresponded to the investment
in VALE and 18.3% in CPFL Energia. The market value of BRADESPAR, in relation to the companies in which it
participates, deducting the net debt of R$ 1.1 billion, represented a discount of 41.6%.
BRADESPAR's Net Asset Value X BRADESPAR's Market Capitalization (closing prices on June 30, 2016)
BRADESPAR’s Stake
Companies Price
(R$/share)
Number of
Shares
% of
Total
Capital
Market
Value
(R$
thousand)
Market
Value
(US$
thousand)
Market
Value
(EURO
thousand)
VALE ON (1)
16.27 299,380,600 5.81% 4,870,922 1,517,516 1,375,423
VALE PNA (1)
13.03 3,547,702 0.07% 46,227 14,402 13,053
CPFL-E ON 20.59 53,464,240 5.25% 1,100,829 342,959 310,846
BRADESPAR's Total Assets Value ( A )
6,017,978
1,874,877
1,699,322
BRADESPAR's Net Debt ( B ) (2)
(1,061,824)
(330,807)
(299,832)
Cash and Cash Equivalents
382,264
119,093
107,941
Gross Debt
(1,444,088)
(449,900)
(407,773)
BRADESPAR's Net Asset Value ( C ) = ( A ) + ( B )
4,956,154
1,544,070
1,399,490
BRADESPAR's Market Capitalization ( D )
2,895,012
901,929
817,477
Common Shares (BRAP3)
7.23
122,523,049
885,842
275,980
250,139
Preferred Shares (BRAP4)
8.85
227,024,896
2,009,170
625,949
567,338
Difference between net asset value and market capitalization ( C ) - ( D )
2,061,142
642,141
582,013
DISCOUNT (3)
41.6%
(1) The number of VALE shares were calculated by considering the indirectly owned stakes in Valepar. (2) Net Debt on 06/30/16. (3) ((BRADESPAR's Market Cap)/(Asset Value + Net Debt)) - 1
12
16.6% 15.1%
12.9%
9.4% 10.9%
21.9%
29.0%
41.5%
2008 2009 2010 2011 2012 2013 2014 2015
Historical Discount between BRADESPAR’s Net Asset Value and Market Capitalization
31.0% 32.5%
35.7%
42.1%
39.2% 36.8%
39.8% 41.0%
42.5%
48.3%
53.3% 55.4%
60.4% 60.5%
55.6%
52.4%
45.3%
41.6%
Note: Discount on last business day of the month.
Note: Average discount on the last business day of each month.
13
DIVIDENDS AND INTEREST ON EQUITY
On April 18, 2016, the Board of Directors of BRADESPAR upheld proposal of the Board that, given the provisions of its
"Indicative Policy of Minimum Annual Remuneration", announced to its shareholders on February 26, 2016, minimum
remuneration equal to zero for the year 2016, due to market volatility, which has a direct impact on the outcome of its
investees.
285.9 240.2
293.4 255.4
318.6 285.0
333.0 308.0
266.6
99.2 143.5 99.3 88.9
256.8 342.1
127.8
272.5
81.6
2007 2008 2009 2010 2011 2012 2013 2014 2015
IOE (R$ Million) Dividends (R$ Million)
383.7 392.7 344.3
575.4 627.1
460.8 385.1 348.2
580.5
14
IR CONTACT
For further information, please contact the Investor Relations Department:
Fernando Buso - CEO
Gustavo Bonetti
Daniel Picerni Sarmento
Phone: +55 11 2178-6300
Fax: +55 11 2178-6315
E-mail: [email protected]
Website: www.bradespar.com