22-0011-000 SO SIOUX CITY COMMUNITY SCHS
Transcript of 22-0011-000 SO SIOUX CITY COMMUNITY SCHS
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
22-0011-000 SO SIOUX CITY COMMUNITY SCHS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 3,948.1800 4,091.5513Limited English Proficiency Factor 182.5000 226.2500Free Lunch/Poverty Factor 244.5314 193.1023
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 4,375.2115 4,510.9036Cost Group CostSubtotal 25,748,803.89 27,938,053.57Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
259,241.00 246,899.042,222,632.66 2,765,481.91
28,230,677.54 30,950,434.52
143.371343.7500
)(51.42910.00000.0000
135.6921
2,189,249.68)(12,341.96
542,849.26
2,719,756.98
Indian ADA Factor
730.001,417.99
0.000.00
905.001,270.75
0.000.00
175.00)(147.24
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 27,877,794.07
)(352,883.472,685,760.02
)(33,996.9630,563,554.09
)(386,880.43
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
702,387,977 731,310,8560.9500000000 0.9500000000
6,672,685.78 6,947,453.130.00 0.000.00 0.00
4,249,149.87 4,643,322.880.00 0.00
10,921,835.65 11,590,776.01 668,940.360.00
394,173.010.000.00
274,767.350.0000000000
28,922,879
SYSTEM STATE AID CALCULATED18,972,778.0816,955,958.42Equalization Aid Due System 2,016,819.66
0.000.00
0.00
2,016,819.66
0.000.000.000.00
18,972,778.0816,955,958.420.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(14,908.480.00
166,621.800.00
16,941,049.94 19,139,399.89 2,198,349.95181,530.29
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
22-0031-000 HOMER COMMUNITY SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 480.2789 474.0365Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 2.9708 3.1668
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 483.2497 477.2033Cost Group CostSubtotal 2,844,000.05 2,955,534.74Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
105,803.09 117,038.75205,612.52 211,452.89
3,155,415.66 3,284,026.38
)(6.24230.00000.19600.00000.0000
)(6.0464
111,534.6911,235.66
5,840.37
128,610.72
Indian ADA Factor
0.0060.680.000.00
0.0061.340.000.00
0.000.660.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 3,115,972.97
)(39,442.70127,003.09
)(1,607.633,242,976.05
)(41,050.33
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
157,354,881 171,074,5630.9500000000 0.9500000000
1,494,871.37 1,625,208.35232,067.87 360,321.36
29,482.97 26,554.60461,436.96 458,097.78
0.00 0.002,217,859.17 2,470,182.09 252,322.93
0.00)(3,339.17)(2,928.37
128,253.49130,336.98
0.000000000013,719,682
SYSTEM STATE AID CALCULATED772,793.96898,113.80Equalization Aid Due System )(125,319.84
)(2,928.37128,253.49
0.00
5.28
0.000.000.000.00
1,159,669.921,159,664.640.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
26,554.6029,482.97360,321.36232,067.87
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
43,668.210.00
)(49,600.820.00
1,203,332.85 1,110,069.11 )(93,263.75)(93,269.03
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
23-0002-000 CHADRON PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 1,093.3281 1,049.2889Limited English Proficiency Factor 1.0000 1.0000Free Lunch/Poverty Factor 26.7427 23.1257
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,121.0707 1,073.4145Cost Group CostSubtotal 8,388,743.87 8,561,341.69Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
30,990.58 39,748.29441,195.88 408,878.65
8,860,930.33 9,009,968.63
)(44.03920.0000
)(3.61700.00000.0000
)(47.6562
172,597.828,757.72
)(32,317.23
149,038.30
Indian ADA Factor
4.00250.00
0.000.00
4.00229.34
0.000.00
0.00)(20.66
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 8,750,168.70
)(110,761.63147,175.33
)(1,862.988,897,344.02
)(112,624.61
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
299,621,326 313,500,9140.9500000000 0.9500000000
2,846,402.60 2,978,258.680.00 14,997.55
87,281.41 103,894.691,146,888.43 1,172,109.37
0.00 36,993.114,080,572.44 4,306,253.40 225,680.96
36,993.1125,220.9416,613.2714,997.55
131,856.090.0000000000
13,879,588
SYSTEM STATE AID CALCULATED4,591,090.624,669,596.26Equalization Aid Due System )(78,505.63
16,613.2714,997.55
0.00
)(46,894.81
0.000.000.000.00
4,709,982.864,756,877.670.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
103,894.6987,281.4114,997.550.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
5,962.680.00
)(111,332.920.00
4,762,840.35 4,598,649.95 )(164,190.40)(117,295.59
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
23-0071-000 CRAWFORD PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 285.3462 281.3571Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 18.4352 9.6792
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 303.7814 291.0363Cost Group CostSubtotal 2,273,134.29 2,321,247.72Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
4,234.41 12,272.61167,768.78 216,543.35
2,445,137.48 2,550,063.68
)(3.98910.0000
)(8.75600.00000.0000
)(12.7451
48,113.438,038.20
48,774.57
104,926.20
Indian ADA Factor
0.00104.66
0.000.00
0.0074.660.000.00
0.00)(30.00
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 2,414,573.26
)(30,564.22103,614.62
)(1,311.582,518,187.88
)(31,875.80
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
129,877,845 149,841,5930.9500000000 0.9500000000
1,233,839.53 1,423,495.13148,718.66 100,213.14
25,251.61 24,788.36379,082.19 447,646.79
0.00 0.001,786,891.99 1,996,143.42 209,251.43
0.0068,564.60
)(463.25)(48,505.52
189,655.610.0000000000
19,963,748
SYSTEM STATE AID CALCULATED522,044.46627,681.27Equalization Aid Due System )(105,636.82
)(463.25)(48,505.52
0.00
)(154,605.59
0.000.000.000.00
647,045.96801,651.550.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
24,788.3625,251.61100,213.14148,718.66
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(3,900.310.00
22,050.310.00
797,751.24 669,096.26 )(128,654.9725,950.61
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
24-0001-000 LEXINGTON PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 3,043.5901 3,048.4443Limited English Proficiency Factor 151.5000 164.0000Free Lunch/Poverty Factor 344.6915 356.1975
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 3,539.7816 3,568.6418Cost Group CostSubtotal 20,832,168.61 22,102,202.38Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
42,928.27 55,866.67910,081.59 987,936.36
21,785,178.47 23,146,005.41
4.854112.500011.5060
0.00000.0000
28.8601
1,270,033.7712,938.4077,854.77
1,360,826.94
Indian ADA Factor
606.001,613.00
0.000.00
656.001,652.00
0.000.00
50.0039.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 21,512,863.74
)(272,314.731,343,816.60
)(17,010.3422,856,680.34
)(289,325.07
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
523,866,019 560,615,6520.9500000000 0.9500000000
4,976,727.18 5,325,848.690.00 0.000.00 0.00
2,292,386.51 2,456,622.623,667.06 0.00
7,272,780.75 7,782,471.32 509,690.57)(3,667.06
164,236.110.000.00
349,121.510.0000000000
36,749,633
SYSTEM STATE AID CALCULATED15,074,209.0214,240,082.98Equalization Aid Due System 834,126.04
0.000.00
439,661.50
1,273,787.54
0.000.000.000.00
15,074,209.0213,800,421.480.000.00
)(439,661.500.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(9,056.100.00
)(12,453.940.00
13,791,365.39 15,061,755.08 1,270,389.69)(3,397.85
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
24-0004-000 OVERTON PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 330.4121 350.5929Limited English Proficiency Factor 0.0000 0.2500Free Lunch/Poverty Factor 11.8893 11.0342
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 342.3014 361.8771Cost Group CostSubtotal 2,014,497.40 2,241,267.51Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
105,021.11 98,687.94116,712.15 123,449.81
2,236,230.66 2,463,405.27
20.18080.2500
)(0.85520.00000.0000
19.5757
226,770.11)(6,333.17
6,737.66
227,174.61
Indian ADA Factor
0.0089.320.000.00
1.0089.180.000.00
1.00)(0.14
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 2,208,277.77
)(27,952.88224,334.93
)(2,839.682,432,612.70
)(30,792.57
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
127,112,454 125,549,0060.9500000000 0.9500000000
1,207,568.31 1,192,715.56304,194.15 340,587.92
19,782.32 20,710.89279,191.91 295,014.16
0.00 0.001,810,736.70 1,849,028.53 38,291.83
0.0015,822.24
928.5736,393.77
)(14,852.760.0000000000
)(1,563,448
SYSTEM STATE AID CALCULATED583,584.17397,541.08Equalization Aid Due System 186,043.10
928.5736,393.77
0.00
223,365.44
0.000.000.000.00
944,882.99721,517.550.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
20,710.8919,782.32340,587.92304,194.15
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
4,350.740.00
8,033.290.00
725,868.29 952,916.28 227,047.993,682.55
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
24-0011-000 COZAD CITY SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 1,118.0172 1,162.0056Limited English Proficiency Factor 7.0000 10.7500Free Lunch/Poverty Factor 31.1924 36.6725
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,156.2096 1,209.4280Cost Group CostSubtotal 6,804,474.32 7,490,531.28Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
10,235.48 16,408.95567,178.78 602,719.62
7,381,888.59 8,109,659.85
43.98833.75005.48010.00000.0000
53.2184
686,056.966,173.46
35,540.84
727,771.26
Indian ADA Factor
28.00270.00
0.000.00
43.00297.00
0.000.00
15.0027.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 7,289,614.98
)(92,273.61718,674.12
)(9,097.148,008,289.10
)(101,370.75
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
383,354,302 381,863,2230.9500000000 0.9500000000
3,641,865.87 3,627,700.62328,598.01 232,361.20
91,254.45 88,720.851,188,670.22 1,238,665.61
0.00 0.005,250,388.55 5,187,448.28 )(62,940.27
0.0049,995.39
)(2,533.60)(96,236.81)(14,165.25
0.0000000000)(1,491,079
SYSTEM STATE AID CALCULATED2,820,840.822,039,226.43Equalization Aid Due System 781,614.39
)(2,533.60)(96,236.81
0.00
682,843.98
0.000.000.000.00
3,141,922.872,459,078.890.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
88,720.8591,254.45232,361.20328,598.01
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
282,982.380.00
205,290.790.00
2,742,061.27 3,347,213.66 605,152.39)(77,691.59
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
24-0020-000 GOTHENBURG PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 1,003.8173 1,010.1351Limited English Proficiency Factor 2.0000 0.0000Free Lunch/Poverty Factor 16.1558 16.1034
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,021.9731 1,026.2385Cost Group CostSubtotal 6,014,471.54 6,355,956.24Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
39,565.92 55,414.53273,662.17 332,425.18
6,327,699.62 6,743,795.95
6.3178)(2.0000)(0.0524
0.00000.00004.2654
341,484.7015,848.6258,763.01
416,096.33
Indian ADA Factor
8.00190.00
0.000.00
0.00190.00
0.000.00
)(8.000.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 6,248,603.38
)(79,096.25410,895.13
)(5,201.206,659,498.50
)(84,297.45
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
353,700,945 354,843,3850.9500000000 0.9500000000
3,360,158.98 3,371,012.160.00 0.00
26,142.94 48,209.99758,109.67 867,083.42
0.00 0.004,144,411.58 4,286,305.56 141,893.98
0.00108,973.75
22,067.050.00
10,853.180.0000000000
1,142,440
SYSTEM STATE AID CALCULATED2,373,192.942,104,191.79Equalization Aid Due System 269,001.15
22,067.050.00
0.00
291,068.20
0.000.000.000.00
2,421,402.932,130,334.730.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
48,209.9926,142.940.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(1,070.140.00
24,915.110.00
2,129,264.59 2,446,318.04 317,053.4525,985.25
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
24-0101-000 SUMNER-EDDYVILLE-MILLER SCHS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 208.4380 216.7611Limited English Proficiency Factor 2.2500 0.2500Free Lunch/Poverty Factor 13.2107 15.4182
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 223.8988 232.4293Cost Group CostSubtotal 1,675,388.76 1,853,809.89Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
88,268.00 103,032.4777,516.77 76,578.18
1,841,173.53 2,033,420.55
8.3230)(2.0000
2.20750.00000.00008.5305
178,421.1414,764.46
)(938.59
192,247.01
Indian ADA Factor
9.0074.720.000.00
1.0083.150.000.00
)(8.008.430.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,818,158.86
)(23,014.67189,843.92
)(2,403.092,008,002.79
)(25,417.76
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
123,073,765 122,899,6030.9500000000 0.9500000000
1,169,200.77 1,167,546.230.00 0.000.00 0.00
225,483.83 217,719.080.00 0.00
1,394,684.60 1,385,265.31 )(9,419.290.00
)(7,764.750.000.00
)(1,654.540.0000000000
)(174,162
SYSTEM STATE AID CALCULATED622,737.48423,474.27Equalization Aid Due System 199,263.21
0.000.00
0.00
199,263.21
0.000.000.000.00
622,737.48423,474.270.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
5,236.730.00
44,459.590.00
428,711.00 667,197.07 238,486.0739,222.86
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
25-0025-000 CREEK VALLEY SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 346.1187 328.7903Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 8.1395 8.6627
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 354.2582 337.4529Cost Group CostSubtotal 2,650,841.77 3,201,136.23Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
62,695.92 83,720.27123,850.00 145,203.00
2,837,387.69 3,430,059.50
)(17.32840.00000.52320.00000.0000
)(16.8052
550,294.4621,024.3521,353.00
592,671.81
Indian ADA Factor
0.0076.000.000.00
0.0076.000.000.00
0.000.000.000.00
7,482.7963 9,486.1706 2,003.3743
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 2,801,920.35
)(35,467.35585,263.41
)(7,408.403,387,183.76
)(42,875.74
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
209,915,543 203,863,6470.9500000000 0.9500000000
1,994,197.66 1,936,704.650.00 0.000.00 0.00
545,276.75 492,324.920.00 0.00
2,539,474.41 2,429,029.57 )(110,444.840.00
)(52,951.830.000.00
)(57,493.010.0000000000
)(6,051,896
SYSTEM STATE AID CALCULATED958,154.19262,445.94Equalization Aid Due System 695,708.25
0.000.00
0.00
661,146.86
)(34,561.390.000.000.00
958,154.19297,007.330.000.00
0.0034,561.39
0.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
0.000.00
0.000.00
297,007.33 958,154.19 661,146.860.000.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
25-0095-000 SOUTH PLATTE PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 143.5658 132.3669Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 6.5584 6.8344
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 150.1242 139.2013Cost Group CostSubtotal 1,123,348.59 1,110,241.99Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
22,584.00 21,304.1277,261.00 76,159.00
1,223,193.59 1,207,705.11
)(11.19900.00000.27610.00000.0000
)(10.9229
)(13,106.60)(1,279.88)(1,102.00
)(15,488.48
Indian ADA Factor
0.0043.000.000.00
0.0043.000.000.00
0.000.000.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,207,903.67
)(15,289.92)(15,294.88
193.611,192,608.80
)(15,096.31
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
168,649,816 167,429,8060.9500000000 0.9500000000
1,602,173.25 1,590,583.160.00 0.00
11,219.19 3,491.13280,032.62 270,187.37
0.00 0.001,893,425.06 1,864,261.66 )(29,163.40
0.00)(9,845.25)(7,728.05
0.00)(11,590.10
0.0000000000)(1,220,010
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
)(7,728.050.00
0.00
)(7,728.05
0.000.000.000.00
3,491.1311,219.190.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
3,491.1311,219.190.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
2.02)(21,665.20
)(443.77)(10,443.99
)(10,443.99 )(7,396.63 3,047.36)(445.80
11,221.21
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
26-0001-000 PONCA PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 489.3405 519.3723Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 2.8614 3.2895
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 492.2019 522.6617Cost Group CostSubtotal 2,896,685.06 3,237,078.93Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
81,926.64 89,250.00183,151.82 168,884.42
3,161,763.53 3,495,213.36
30.03180.00000.42800.00000.0000
30.4598
340,393.877,323.36
)(14,267.40
333,449.83
Indian ADA Factor
0.0060.330.000.00
0.0066.920.000.00
0.006.580.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 3,122,241.48
)(39,522.04329,281.71
)(4,168.123,451,523.19
)(43,690.17
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
144,593,362 154,528,4690.9500000000 0.9500000000
1,373,636.94 1,468,020.46115,281.31 366,615.08
26,324.11 29,218.16443,496.96 428,175.18
28,774.08 0.001,987,513.40 2,292,028.88 304,515.48
)(28,774.08)(15,321.78
2,894.05251,333.77
94,383.520.0000000000
9,935,107
SYSTEM STATE AID CALCULATED1,159,494.311,134,728.09Equalization Aid Due System 24,766.23
2,894.05251,333.77
0.00
278,994.05
0.000.000.000.00
1,555,327.551,276,333.500.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
29,218.1626,324.11366,615.08115,281.31
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(2,106.320.00
4,382.370.00
1,274,227.18 1,559,709.93 285,482.756,488.70
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
26-0024-000 NEWCASTLE PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 188.8931 193.0632Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 6.6833 6.6793
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 195.5764 199.7425Cost Group CostSubtotal 1,150,997.83 1,237,095.31Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
32,950.80 34,238.1363,774.00 59,981.00
1,247,722.63 1,331,314.44
4.17010.0000
)(0.00400.00000.00004.1661
86,097.481,287.33
)(3,793.00
83,591.81
Indian ADA Factor
0.0050.000.000.00
0.0051.000.000.00
0.001.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,232,126.10
)(15,596.5382,546.91
)(1,044.901,314,673.01
)(16,641.43
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
81,636,319 83,395,3950.9500000000 0.9500000000
775,545.03 792,256.250.00 17,178.44
7,928.75 14,764.61180,801.73 196,324.51
0.00 0.00964,275.51 1,020,523.81 56,248.30
0.0015,522.78
6,835.8617,178.4416,711.22
0.00000000001,759,076
SYSTEM STATE AID CALCULATED294,149.20267,850.59Equalization Aid Due System 26,298.61
6,835.8617,178.44
0.00
50,312.91
0.000.000.000.00
326,092.25275,779.340.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
14,764.617,928.7517,178.440.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
5,409.370.00
)(26,866.660.00
281,188.70 299,225.59 18,036.89)(32,276.02
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
26-0070-000 ALLEN CONSOLIDATED SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 255.8148 254.6561Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 6.5112 6.0085
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 262.3260 260.6645Cost Group CostSubtotal 1,543,829.66 1,614,412.58Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
60,547.00 65,841.7667,654.00 70,659.00
1,672,030.66 1,760,374.69
)(1.15870.0000
)(0.50280.00000.0000
)(1.6615
70,582.925,294.763,005.00
88,344.03
Indian ADA Factor
0.0059.000.000.00
0.0057.000.000.00
0.00)(2.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 9,461.35 9,461.35
Temporary Aid Adjustment FactorModified System Formula Needs 1,651,130.28
)(20,900.3887,239.73
)(1,104.301,738,370.01
)(22,004.68
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
95,749,499 101,804,7890.9500000000 0.9500000000
909,620.24 967,145.500.00 0.000.00 0.00
176,079.00 189,685.000.00 0.00
1,085,699.24 1,156,830.50 71,131.260.00
13,606.000.000.00
57,525.260.0000000000
6,055,290
SYSTEM STATE AID CALCULATED581,539.51565,431.04Equalization Aid Due System 16,108.48
0.000.00
0.00
16,108.48
0.000.000.000.00
581,539.51565,431.040.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
15,937.290.00
)(6,924.820.00
581,368.32 574,614.69 )(6,753.63)(22,862.11
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
26-0561-000 EMERSON-HUBBARD PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 414.8470 414.4425Limited English Proficiency Factor 2.0000 3.7500Free Lunch/Poverty Factor 3.3628 4.9166
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 420.2098 423.1091Cost Group CostSubtotal 2,473,000.24 2,620,504.97Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
75,816.00 82,741.52149,489.00 157,534.00
2,698,305.24 2,866,596.19
)(0.40451.75001.55380.00000.00002.8993
147,504.736,925.528,045.00
168,290.95
Indian ADA Factor
8.0058.000.000.00
15.0068.000.000.00
7.0010.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 5,815.70 5,815.70
Temporary Aid Adjustment FactorModified System Formula Needs 2,664,576.42
)(33,728.82166,187.31
)(2,103.642,830,763.73
)(35,832.45
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
142,979,282 154,007,0500.9500000000 0.9500000000
1,358,303.18 1,463,066.980.00 0.000.00 0.00
365,623.45 372,682.110.00 0.00
1,723,926.63 1,835,749.09 111,822.460.00
7,058.660.000.00
104,763.800.0000000000
11,027,768
SYSTEM STATE AID CALCULATED995,014.65940,649.79Equalization Aid Due System 54,364.86
0.000.00
0.00
54,364.86
0.000.000.000.00
995,014.65940,649.790.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
38,141.920.00
)(50,720.300.00
978,791.71 944,294.35 )(34,497.36)(88,862.22
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
27-0001-000 FREMONT PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 5,095.4856 5,153.3614Limited English Proficiency Factor 63.7500 67.2500Free Lunch/Poverty Factor 157.9945 168.3488
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 5,317.2300 5,388.9602Cost Group CostSubtotal 31,292,730.47 33,376,252.89Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
229,998.80 260,303.861,967,742.00 2,217,249.00
33,490,471.27 35,853,805.75
57.87583.5000
10.35440.00000.0000
71.7302
2,083,522.4330,305.06
249,507.00
2,363,334.49
Indian ADA Factor
255.001,295.00
0.000.00
269.001,344.00
0.000.00
14.0049.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 33,071,840.37
)(418,630.892,333,792.81
)(29,541.6835,405,633.18
)(448,172.57
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
1,595,497,023 1,662,649,0540.9500000000 0.950000000015,157,221.72 15,795,166.01
0.00 0.00456,814.62 367,514.78
4,757,548.73 5,136,095.670.00 0.00
20,371,585.07 21,298,776.47 927,191.400.00
378,546.94)(89,299.84
0.00637,944.29
0.000000000067,152,031
SYSTEM STATE AID CALCULATED14,106,856.7112,700,255.31Equalization Aid Due System 1,406,601.41
)(89,299.840.00
0.00
1,317,301.57
0.000.000.000.00
14,474,371.5013,157,069.930.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
367,514.78456,814.620.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(23,279.030.00
456,054.490.00
13,133,790.89 14,930,425.99 1,796,635.09479,333.52
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
27-0046-000 DODGE PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 192.4911 184.3707Limited English Proficiency Factor 2.0000 0.0000Free Lunch/Poverty Factor 8.1687 6.6878
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 202.6598 191.0585Cost Group CostSubtotal 1,192,684.43 1,183,310.95Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
42,100.65 42,976.4199,954.00 90,641.00
1,334,739.08 1,316,928.36
)(8.1204)(2.0000)(1.4809
0.00000.0000
)(11.6013
)(9,373.47875.76
)(9,313.00
)(17,810.71
Indian ADA Factor
8.0055.000.000.00
0.0049.000.000.00
)(8.00)(6.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,318,054.84
)(16,684.24)(17,588.08
222.631,300,466.76
)(16,461.60
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
121,449,380 132,020,5910.9500000000 0.9500000000
1,153,769.11 1,254,195.619,317.89 19,272.60
36,409.62 34,231.28295,445.10 285,867.26
0.00 0.001,494,941.72 1,593,566.76 98,625.04
0.00)(9,577.84)(2,178.34
9,954.71100,426.50
0.000000000010,571,211
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
)(2,178.349,954.71
0.00
7,776.38
0.000.000.000.00
53,503.8845,727.510.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
34,231.2836,409.6219,272.609,317.89
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
108.970.00
318.860.00
45,836.48 53,822.74 7,986.27209.89
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
27-0062-000 SCRIBNER-SNYDER COMMUNITY SCHS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 367.2434 344.8153Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 3.3960 6.6018
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 370.6394 351.4170Cost Group CostSubtotal 2,181,271.05 2,176,483.53Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
22,611.35 26,096.75190,949.00 192,005.00
2,394,831.40 2,401,572.28
)(22.42810.00003.20570.00000.0000
)(19.2224
)(4,787.523,485.401,056.00
6,740.88
Indian ADA Factor
0.0054.000.000.00
0.0070.000.000.00
0.0016.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 6,987.00 6,987.00
Temporary Aid Adjustment FactorModified System Formula Needs 2,364,896.01
)(29,935.396,656.62
)(84.262,371,552.63
)(30,019.65
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
184,592,405 201,851,8850.9500000000 0.9500000000
1,753,627.85 1,917,592.910.00 0.00
3,957.02 6,035.04394,047.45 398,209.25
0.00 0.002,151,632.31 2,321,837.20 170,204.89
0.004,161.802,078.03
0.00163,965.06
0.000000000017,259,480
SYSTEM STATE AID CALCULATED49,715.43213,263.69Equalization Aid Due System )(163,548.27
2,078.030.00
0.00
)(62,474.57
0.000.00
98,995.670.00
163,868.90226,343.470.000.00
0.000.000.00
9,122.76
0.000.000.00
108,118.43
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
6,035.043,957.020.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
43,787.370.00
)(276.550.00
270,130.84 163,592.35 )(106,538.48)(44,063.92
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
27-0594-000 LOGAN VIEW PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 717.2904 711.2794Limited English Proficiency Factor 7.2500 10.7500Free Lunch/Poverty Factor 13.6440 8.6042
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 738.1844 730.6337Cost Group CostSubtotal 4,344,330.68 4,525,142.75Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
221,065.20 216,150.74402,919.00 423,989.00
4,968,314.88 5,165,282.49
)(6.01103.5000
)(5.03970.00000.0000
)(7.5507
180,812.07)(4,914.46
21,070.00
196,967.61
Indian ADA Factor
29.00143.00
0.000.00
43.00117.00
0.000.00
14.00)(26.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 4,906,210.94
)(62,103.94194,505.51
)(2,462.105,100,716.46
)(64,566.03
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
324,539,743 349,353,6280.9500000000 0.9500000000
3,083,127.56 3,318,859.47214,848.94 156,858.42
55,469.28 62,133.32783,994.00 871,313.00
0.00 0.004,137,439.78 4,409,164.21 271,724.43
0.0087,319.00
6,664.04)(57,990.52
235,731.910.0000000000
24,813,885
SYSTEM STATE AID CALCULATED691,552.25768,771.16Equalization Aid Due System )(77,218.91
6,664.04)(57,990.52
0.00
)(128,545.40
0.000.000.000.00
910,543.991,039,089.380.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
62,133.3255,469.28156,858.42214,848.94
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
36,115.160.00
)(27,823.750.00
1,075,204.55 882,720.24 )(192,484.31)(63,938.91
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
27-0595-000 NORTH BEND CENTRAL PUBLIC SCHS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 559.0531 550.6643Limited English Proficiency Factor 0.0000 0.7500Free Lunch/Poverty Factor 6.7422 5.7775
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 565.7953 557.1918Cost Group CostSubtotal 3,329,793.65 3,450,939.15Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
93,124.08 94,327.54308,521.00 303,546.45
3,731,438.73 3,859,569.06
)(8.38880.7500
)(0.96470.00000.0000
)(8.6035
121,145.501,203.46
)(4,974.55
128,130.33
Indian ADA Factor
0.0092.000.000.00
3.0085.000.000.00
3.00)(7.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 10,755.92 10,755.92
Temporary Aid Adjustment FactorModified System Formula Needs 3,684,795.75
)(46,642.98126,528.70
)(1,601.633,811,324.45
)(48,244.61
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
373,972,380 408,357,4430.9500000000 0.9500000000
3,552,737.61 3,879,395.710.00 16,842.69
36,642.47 53,932.74687,918.13 716,076.15
0.00 395,290.004,277,298.21 5,061,537.29 784,239.08
395,290.0028,158.0217,290.2716,842.69
326,658.100.0000000000
34,385,063
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
17,290.2716,842.69
0.00
)(19,799.78
0.00)(53,932.74
0.000.00
16,842.6936,642.470.000.00
0.000.000.000.00
0.000.00
)(53,932.740.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
53,932.7436,642.4716,842.690.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
534.380.00
106.240.00
37,176.85 16,948.93 )(20,227.92)(428.13
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
28-0001-000 OMAHA PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 50,625.3185 51,576.0569Limited English Proficiency Factor 1,425.0000 1,513.2500Free Lunch/Poverty Factor 4,146.1346 3,712.0015
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 56,196.4531 56,801.3084Cost Group CostSubtotal 330,724,915.83 351,796,033.51Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
8,946,334.98 11,095,702.9828,273,362.26 25,949,533.73
367,944,613.07 388,862,609.12
950.738488.2500
)(434.13310.00000.0000
604.8553
21,071,117.682,149,368.00
)(2,323,828.53
20,917,996.05
Indian ADA Factor
5,700.0021,597.00
0.000.00
6,053.0020,225.00
0.000.00
353.00)(1,372.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 21,338.90 21,338.90
Temporary Aid Adjustment FactorModified System Formula Needs 363,345,305.41
)(4,599,307.6620,656,521.10
)(261,474.95384,001,826.51
)(4,860,782.61
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
16,684,004,876 17,808,978,9510.9500000000 0.9500000000
158,498,046.32 169,185,300.030.00 0.00
5,391,669.55 4,979,952.4163,948,212.16 64,590,876.82
0.00 0.00227,837,928.04 238,756,129.26 10,918,201.22
0.00642,664.66
)(411,717.150.00
10,687,253.710.00000000001,124,974,075
SYSTEM STATE AID CALCULATED145,245,697.25135,507,377.37Equalization Aid Due System 9,738,319.88
)(411,717.150.00
0.00
9,326,602.73
0.000.000.000.00
150,225,649.65140,899,046.930.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
4,979,952.415,391,669.550.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(1,814,362.960.00
119,104.050.00
139,084,683.97 150,344,753.70 11,260,069.741,933,467.01
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
28-0010-000 ELKHORN PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 4,551.3910 4,809.3705Limited English Proficiency Factor 15.7500 18.7500Free Lunch/Poverty Factor 1.4706 2.6021
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 4,568.6117 4,830.7226Cost Group CostSubtotal 26,886,994.11 29,918,836.14Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
264,181.50 281,622.701,700,117.00 2,053,491.00
28,851,292.61 32,298,070.79
257.97953.00001.13150.00000.0000
262.1109
3,031,842.0317,441.20
353,374.00
3,446,778.18
Indian ADA Factor
63.00228.00
0.000.00
75.00263.00
0.000.00
12.0035.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 44,120.95 44,120.95
Temporary Aid Adjustment FactorModified System Formula Needs 28,490,651.45
)(360,641.163,403,693.45
)(43,084.7331,894,344.90
)(403,725.88
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
2,304,951,979 2,745,712,8800.9500000000 0.950000000021,897,043.80 26,084,272.36
0.00 0.00611,173.90 704,260.50
4,665,811.00 5,393,860.00534,748.86 0.00
27,708,777.56 32,182,392.86 4,473,615.30)(534,748.86
728,049.0093,086.60
0.004,187,228.56
0.0000000000440,760,901
SYSTEM STATE AID CALCULATED0.00781,873.89Equalization Aid Due System )(781,873.89
93,086.600.00
0.00
)(688,787.30
0.000.000.000.00
704,260.501,393,047.790.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
704,260.50611,173.900.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
26,074.010.00
)(79,222.150.00
1,419,121.80 625,038.34 )(794,083.46)(105,296.16
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
28-0015-000 DOUGLAS CO WEST COMMUNITY SCHS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 806.2685 751.5102Limited English Proficiency Factor 1.5000 0.7500Free Lunch/Poverty Factor 15.4734 18.0783
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 823.2419 770.3384Cost Group CostSubtotal 4,844,907.41 4,771,052.14Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
128,091.80 127,407.06673,398.00 511,530.00
5,646,397.21 5,428,363.58
)(54.7583)(0.7500
2.60480.00000.0000
)(52.9035
)(73,855.27)(684.74)(161,868.00
)(218,033.63
Indian ADA Factor
6.00166.00
0.000.00
3.00169.00
0.000.00
)(3.003.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 18,374.38 18,374.38
Temporary Aid Adjustment FactorModified System Formula Needs 5,575,817.25
)(70,579.97)(215,308.21
2,725.425,360,509.04
)(67,854.54
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
475,362,676 505,919,7380.9500000000 0.9500000000
4,515,945.42 4,806,237.510.00 0.00
134,844.72 142,738.061,469,505.92 1,280,412.44
0.00 0.006,120,296.07 6,229,388.01 109,091.95
0.00)(189,093.48
7,893.340.00
290,292.090.0000000000
30,557,062
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
7,893.340.00
0.00
)(214,410.51
0.000.000.00
)(222,303.85142,738.06357,148.57
0.00222,303.85
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
142,738.06134,844.720.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
920.400.00
)(3,220.420.00
358,068.97 139,517.64 )(218,551.33)(4,140.81
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
28-0017-000 MILLARD PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 23,723.8649 24,488.5084Limited English Proficiency Factor 39.5000 82.2500Free Lunch/Poverty Factor 12.4011 11.4395
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 23,775.7660 24,582.1979Cost Group CostSubtotal 139,924,101.81 152,248,600.74Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
1,041,216.85 1,096,131.039,630,437.00 10,928,620.00
150,595,755.66 164,309,185.44
764.643542.7500
)(0.96160.00000.0000
806.4319
12,324,498.9354,914.18
1,298,183.00
13,713,429.78
Indian ADA Factor
158.001,271.00
0.000.00
329.001,286.00
0.000.00
171.0015.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 35,833.67 35,833.67
Temporary Aid Adjustment FactorModified System Formula Needs 148,713,308.72
)(1,882,446.9513,542,011.91
)(171,417.87162,255,320.63
)(2,053,864.82
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
7,838,744,963 8,400,766,7590.9500000000 0.950000000074,468,077.15 79,807,284.21
3,672,937.47 5,356,515.924,195,111.45 4,350,642.53
24,437,074.37 26,275,891.690.00 0.00
106,773,200.44 115,790,334.36 9,017,133.920.00
1,838,817.32155,531.08
1,683,578.455,339,207.06
0.0000000000562,021,796
SYSTEM STATE AID CALCULATED46,464,986.2741,940,108.28Equalization Aid Due System 4,524,877.99
155,531.081,683,578.45
0.00
6,363,987.52
0.000.000.000.00
56,172,144.7249,808,157.200.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
4,350,642.534,195,111.455,356,515.923,672,937.47
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(40,514.850.00
477,582.250.00
49,767,642.35 56,649,726.98 6,882,084.62518,097.10
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
28-0054-000 RALSTON PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 3,618.9775 3,724.0983Limited English Proficiency Factor 34.0000 47.5000Free Lunch/Poverty Factor 67.3558 81.0458
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 3,720.3333 3,852.6441Cost Group CostSubtotal 21,894,743.21 23,861,156.82Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
0.00 0.002,278,646.00 2,360,347.00
24,173,389.21 26,221,503.82
105.120813.500013.6901
0.00000.0000
132.3109
1,966,413.610.00
81,701.00
2,048,114.61
Indian ADA Factor
136.00724.00
0.000.00
190.00800.00
0.000.00
54.0076.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 23,871,221.85
)(302,167.372,022,513.17
)(25,601.4325,893,735.02
)(327,768.80
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
1,378,410,595 1,432,317,3670.9500000000 0.950000000013,094,900.65 13,607,014.99
1,912,850.93 2,268,704.05404,139.21 386,203.17
4,633,024.00 4,710,431.000.00 0.00
20,044,914.79 20,972,353.21 927,438.420.00
77,407.00)(17,936.04
355,853.12512,114.33
0.000000000053,906,772
SYSTEM STATE AID CALCULATED4,921,381.813,826,307.06Equalization Aid Due System 1,095,074.75
)(17,936.04355,853.12
0.00
1,432,991.84
0.000.000.000.00
7,576,289.046,143,297.200.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
386,203.17404,139.212,268,704.051,912,850.93
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
310,743.160.00
)(490,365.890.00
6,454,040.35 7,085,923.15 631,882.80)(801,109.04
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
28-0059-000 BENNINGTON PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 821.8384 952.1483Limited English Proficiency Factor 0.0000 2.7500Free Lunch/Poverty Factor 0.8120 1.1750
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 822.6504 956.0733Cost Group CostSubtotal 4,841,426.21 5,921,391.57Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
27,864.00 38,492.50334,237.00 388,095.00
5,203,527.21 6,364,929.94
130.30992.75000.36300.00000.0000
133.4229
1,079,965.3710,628.5053,858.00
1,161,402.74
Indian ADA Factor
0.0052.000.000.00
11.0065.000.000.00
11.0013.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 16,950.87 16,950.87
Temporary Aid Adjustment FactorModified System Formula Needs 5,138,483.12
)(65,044.091,146,885.20
)(14,517.536,285,368.32
)(79,561.62
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
389,665,621 489,237,0060.9500000000 0.9500000000
3,701,823.40 4,647,751.560.00 0.00
129,395.89 153,072.40917,543.45 1,063,611.74
0.00 0.004,748,762.74 5,864,435.69 1,115,672.95
0.00146,068.29
23,676.500.00
945,928.160.0000000000
99,571,385
SYSTEM STATE AID CALCULATED420,932.63389,720.38Equalization Aid Due System 31,212.25
23,676.500.00
0.00
54,888.75
0.000.000.000.00
574,005.02519,116.270.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
153,072.40129,395.890.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
52,326.750.00
20,704.320.00
571,443.02 594,709.34 23,266.32)(31,622.44
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
28-0066-000 WESTSIDE COMMUNITY SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 7,006.2707 7,080.4003Limited English Proficiency Factor 32.7500 36.7500Free Lunch/Poverty Factor 29.1848 41.9066
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 7,068.2055 7,159.0569Cost Group CostSubtotal 41,597,495.00 44,339,257.23Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
179,010.00 196,690.003,023,290.00 3,091,244.00
44,799,795.00 47,627,191.23
74.12964.0000
12.72180.00000.0000
90.8514
2,741,762.2317,680.0067,954.00
2,827,396.23
Indian ADA Factor
131.00743.00
0.000.00
147.00873.00
0.000.00
16.00130.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 44,239,797.56
)(559,997.442,792,053.78
)(35,342.4547,031,851.34
)(595,339.89
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
2,886,375,170 3,030,395,9250.9500000000 0.950000000027,420,564.12 28,788,761.2911,232,268.97 12,006,072.22
1,505,102.92 1,433,496.487,359,944.00 7,443,694.00
0.00 0.0047,517,880.01 49,672,023.99 2,154,143.98
0.0083,750.00
)(71,606.45773,803.25
1,368,197.170.0000000000
144,020,755
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
)(71,606.45773,803.25
0.00
702,196.81
0.000.000.000.00
13,439,568.7012,737,371.890.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
1,433,496.481,505,102.9212,006,072.2211,232,268.97
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
973.390.00
1,200.830.00
12,738,345.28 13,440,769.52 702,424.24227.43
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
29-0117-000 DUNDY COUNTY PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 366.8974 369.8402Limited English Proficiency Factor 2.2500 2.7500Free Lunch/Poverty Factor 13.8230 17.7183
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 382.9704 390.3084Cost Group CostSubtotal 3,321,404.44 3,702,532.52Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
326,148.46 393,261.10202,079.00 215,640.00
3,849,631.90 4,320,783.62
2.94280.50003.89530.00000.00007.3381
381,128.0867,112.6413,561.00
471,151.72
Indian ADA Factor
9.00102.00
0.000.00
11.00115.00
0.000.00
2.0013.000.000.00
8,672.7450 9,486.1706 813.4256
Distance Ed & Telecommunication Allowance 0.00 9,350.00 9,350.00
Temporary Aid Adjustment FactorModified System Formula Needs 3,801,511.50
)(48,120.40465,262.33
)(5,889.404,266,773.83
)(54,009.80
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
248,453,923 263,727,4750.9500000000 0.9500000000
2,360,312.27 2,505,411.010.00 0.00
484.79 18,699.53477,029.38 530,273.03
0.00 0.002,837,826.44 3,054,383.57 216,557.13
0.0053,243.6518,214.74
0.00145,098.74
0.000000000015,273,552
SYSTEM STATE AID CALCULATED1,212,390.25963,685.06Equalization Aid Due System 248,705.20
18,214.740.00
)(80,374.71
186,545.22
0.000.000.000.00
1,027,675.04841,129.820.000.00
)(123,040.030.000.000.00
)(203,414.750.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
18,699.53484.790.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
13,569.060.00
)(3,695.290.00
854,698.88 1,023,979.75 169,280.87)(17,264.35
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
30-0001-000 EXETER-MILLIGAN PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 329.4190 303.6930Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 4.8311 3.6380
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 334.2501 307.3310Cost Group CostSubtotal 1,967,114.39 1,903,438.83Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
88,144.20 147,378.66227,790.00 227,458.00
2,283,048.59 2,278,275.49
)(25.72600.0000
)(1.19310.00000.0000
)(26.9192
)(63,675.5659,234.46
)(332.00
)(4,773.10
Indian ADA Factor
0.0059.000.000.00
0.0050.000.000.00
0.00)(9.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 2,254,510.48
)(28,538.11)(4,713.43
59.662,249,797.05
)(28,478.44
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
204,330,642 208,677,4500.9500000000 0.9500000000
1,941,141.10 1,982,435.780.00 0.00
307.75 1,685.65440,427.20 444,052.66
0.00 0.002,381,876.05 2,428,174.08 46,298.03
0.003,625.461,377.90
0.0041,294.68
0.00000000004,346,808
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
1,377.900.00
0.00
1,377.90
0.000.000.000.00
1,685.65307.750.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
1,685.65307.750.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
119.370.00
122.510.00
427.13 1,808.16 1,381.043.140.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
30-0025-000 FILLMORE CENTRAL PUBLIC SCHS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 713.1613 715.9806Limited English Proficiency Factor 0.0000 0.2500Free Lunch/Poverty Factor 14.3150 15.0695
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 727.4763 731.3001Cost Group CostSubtotal 4,281,311.55 4,529,270.25Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
111,505.26 156,581.26683,033.61 870,384.00
5,075,850.42 5,556,235.51
2.81940.25000.75450.00000.00003.8238
247,958.7045,076.00
187,350.39
480,385.09
Indian ADA Factor
0.00148.00
0.000.00
1.00152.00
0.000.00
1.004.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 5,012,402.29
)(63,448.13474,380.28
)(6,004.815,486,782.57
)(69,452.94
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
351,408,171 361,186,3600.9500000000 0.9500000000
3,338,377.62 3,431,270.420.00 0.00
12,240.36 14,355.871,200,868.47 1,377,468.55
0.00 0.004,551,486.46 4,823,094.84 271,608.39
0.00176,600.08
2,115.510.00
92,892.800.0000000000
9,778,189
SYSTEM STATE AID CALCULATED663,687.73460,915.83Equalization Aid Due System 202,771.89
2,115.510.00
0.00
204,887.40
0.000.000.000.00
678,043.60473,156.200.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
14,355.8712,240.360.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(1,654.860.00
)(18,741.910.00
471,501.34 659,301.69 187,800.35)(17,087.06
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
30-0054-000 SHICKLEY PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 162.3783 152.8746Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 2.5542 1.0691
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 164.9325 153.9437Cost Group CostSubtotal 1,234,156.05 1,227,824.82Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
50,808.06 55,450.2485,497.00 105,905.00
1,370,461.11 1,389,180.06
)(9.50370.0000
)(1.48510.00000.0000
)(10.9887
)(6,331.234,642.18
20,408.00
18,718.95
Indian ADA Factor
0.0030.000.000.00
0.0020.000.000.00
0.00)(10.00
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,353,330.35
)(17,130.7618,484.96
)(233.991,371,815.31
)(17,364.75
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
150,888,217 151,584,0800.9500000000 0.9500000000
1,433,438.06 1,440,048.7615,607.05 27,303.0123,068.26 26,137.55
212,933.75 228,553.450.00 0.00
1,685,047.13 1,722,042.76 36,995.640.00
15,619.703,069.28
11,695.956,610.70
0.0000000000695,863
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
3,069.2811,695.95
0.00
14,765.24
0.000.000.000.00
53,440.5538,675.310.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
26,137.5523,068.2627,303.0115,607.05
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(123.090.00
)(10.480.00
38,552.23 53,430.07 14,877.85112.61
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
31-0506-000 FRANKLIN PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 385.4479 375.0366Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 15.3874 12.2473
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 400.8353 387.2839Cost Group CostSubtotal 2,999,369.16 3,088,899.72Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
105,996.60 108,127.88171,008.00 199,032.00
3,276,373.76 3,396,059.60
)(10.41130.0000
)(3.14010.00000.0000
)(13.5514
89,530.572,131.28
28,024.00
119,685.85
Indian ADA Factor
0.00109.00
0.000.00
0.0097.000.000.00
0.00)(12.00
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 3,235,419.08
)(40,954.67118,189.77
)(1,496.073,353,608.86
)(42,450.75
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
175,474,775 169,945,6010.9500000000 0.9500000000
1,667,010.36 1,614,483.212,583.77 7,321.90
31,306.62 29,475.99330,330.00 386,358.00
0.00 0.002,031,230.76 2,037,639.09 6,408.34
0.0056,028.00
)(1,830.644,738.13
)(52,527.150.0000000000
)(5,529,174
SYSTEM STATE AID CALCULATED1,315,969.761,204,188.33Equalization Aid Due System 111,781.44
)(1,830.644,738.13
0.00
114,688.93
0.000.000.000.00
1,352,767.651,238,078.720.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
29,475.9931,306.627,321.902,583.77
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
88,056.580.00
8,203.750.00
1,326,135.30 1,360,971.40 34,836.10)(79,852.83
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
32-0046-000 MAYWOOD PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 190.9066 199.5231Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 4.8005 3.5266
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 195.7070 203.0497Cost Group CostSubtotal 1,464,435.95 1,619,484.37Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
138,602.55 136,428.1199,467.34 90,100.27
1,702,505.84 1,858,006.58
8.61650.0000
)(1.27380.00000.00007.3427
155,048.42)(2,174.44)(9,367.07
155,500.73
Indian ADA Factor
0.0044.000.000.00
0.0039.000.000.00
0.00)(5.00
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 11,993.83 11,993.83
Temporary Aid Adjustment FactorModified System Formula Needs 1,681,224.52
)(21,281.32153,556.97
)(1,943.761,834,781.49
)(23,225.08
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
121,105,998 119,627,5730.9500000000 0.9500000000
1,150,506.98 1,136,461.940.00 0.000.00 0.00
236,578.05 204,519.520.00 0.00
1,387,085.04 1,340,981.47 )(46,103.570.00
)(32,058.530.000.00
)(14,045.040.0000000000
)(1,478,425
SYSTEM STATE AID CALCULATED493,800.03294,139.48Equalization Aid Due System 199,660.54
0.000.00
0.00
199,660.54
0.000.000.000.00
493,800.03294,139.480.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(3,009.270.00
10,972.910.00
291,130.22 504,772.94 213,642.7213,982.18
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
32-0095-000 EUSTIS-FARNAM PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 273.3409 251.2039Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 8.1224 4.4451
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 281.4633 255.6490Cost Group CostSubtotal 2,106,132.71 2,039,005.50Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
123,202.94 148,149.77157,750.04 155,938.21
2,387,085.69 2,352,443.48
)(22.13700.0000
)(3.67740.00000.0000
)(25.8144
)(67,127.2224,946.84
)(1,811.82
)(34,642.20
Indian ADA Factor
0.0067.000.000.00
0.0049.000.000.00
0.00)(18.00
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 9,350.00 9,350.00
Temporary Aid Adjustment FactorModified System Formula Needs 2,357,247.11
)(29,838.57)(34,209.18
433.032,323,037.94
)(29,405.54
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
161,034,976 154,873,9080.9500000000 0.9500000000
1,529,832.27 1,471,302.1387,473.35 22,919.5420,480.25 18,610.59
317,126.33 310,952.840.00 0.00
1,954,912.19 1,823,785.10 )(131,127.090.00
)(6,173.49)(1,869.65)(64,553.80)(58,530.15
0.0000000000)(6,161,068
SYSTEM STATE AID CALCULATED499,252.84402,334.92Equalization Aid Due System 96,917.92
)(1,869.65)(64,553.80
0.00
30,494.46
0.000.000.000.00
540,782.98510,288.510.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
18,610.5920,480.2522,919.5487,473.35
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
10,990.720.00
26,543.850.00
521,279.23 567,326.83 46,047.5915,553.13
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
32-0125-000 MEDICINE VALLEY PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 280.3996 278.1238Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 6.0655 7.4146
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 286.4651 285.5384Cost Group CostSubtotal 2,143,559.70 2,277,397.85Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
128,878.46 154,225.97128,702.00 128,362.00
2,401,140.16 2,573,757.88
)(2.27580.00001.34920.00000.0000
)(0.9266
133,838.1625,347.51
)(340.00
172,617.73
Indian ADA Factor
0.0060.000.000.00
0.0065.000.000.00
0.005.000.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 13,772.06 13,772.06
Temporary Aid Adjustment FactorModified System Formula Needs 2,371,125.91
)(30,014.25170,460.00
)(2,157.722,541,585.91
)(32,171.97
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
107,487,009 106,176,8260.9500000000 0.9500000000
1,021,126.59 1,008,679.8583,669.46 120,336.5114,439.78 14,708.46
292,652.04 284,664.340.00 0.00
1,411,887.87 1,428,389.16 16,501.290.00
)(7,987.70268.68
36,667.05)(12,446.74
0.0000000000)(1,310,183
SYSTEM STATE AID CALCULATED1,113,196.75959,238.04Equalization Aid Due System 153,958.71
268.6836,667.05
0.00
190,894.44
0.000.000.000.00
1,248,241.721,057,347.280.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
14,708.4614,439.78120,336.5183,669.46
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
46,095.610.00
110,756.790.00
1,103,442.89 1,358,998.52 255,555.6264,661.18
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
33-0018-000 ARAPAHOE PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 378.2131 374.9647Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 5.6325 11.3333
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 383.8456 386.2980Cost Group CostSubtotal 2,872,238.55 3,081,036.34Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
123,489.36 122,079.52218,930.00 209,575.00
3,214,657.91 3,412,690.86
)(3.24840.00005.70070.00000.00002.4524
208,797.78)(1,409.84)(9,355.00
198,032.94
Indian ADA Factor
0.0069.000.000.00
0.0094.000.000.00
0.0025.000.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 3,174,474.69
)(40,183.22195,557.53
)(2,475.413,370,032.22
)(42,658.64
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
156,457,304 156,280,5040.9500000000 0.9500000000
1,486,344.39 1,484,664.790.00 0.000.00 0.00
432,452.00 439,923.000.00 0.00
1,918,796.39 1,924,587.79 5,791.400.00
7,471.000.000.00
)(1,679.600.0000000000
)(176,800
SYSTEM STATE AID CALCULATED1,445,444.431,255,678.30Equalization Aid Due System 189,766.13
0.000.00
0.00
189,766.13
0.000.000.000.00
1,445,444.431,255,678.300.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(28,364.400.00
)(75,559.590.00
1,227,313.90 1,369,884.85 142,570.95)(47,195.19
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
33-0021-000 CAMBRIDGE PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 374.1714 387.1311Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 10.6617 6.0800
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 384.8332 393.2111Cost Group CostSubtotal 2,879,628.14 3,136,173.50Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
169,856.00 191,423.00177,376.00 168,799.00
3,226,860.14 3,500,517.15
12.95960.0000
)(4.58170.00000.00008.3779
256,545.3721,567.00
)(8,577.00
273,657.02
Indian ADA Factor
0.0091.000.000.00
0.0072.000.000.00
0.00)(19.00
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 4,121.65 4,121.65
Temporary Aid Adjustment FactorModified System Formula Needs 3,186,524.38
)(40,335.75270,236.30
)(3,420.713,456,760.69
)(43,756.46
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
118,943,780 116,926,6520.9500000000 0.9500000000
1,129,965.91 1,110,803.19377,512.36 432,274.19
25,719.83 27,848.71358,524.00 359,936.00
0.00 0.001,891,722.10 1,930,862.09 39,139.99
0.001,412.002,128.88
54,761.83)(19,162.72
0.0000000000)(2,017,128
SYSTEM STATE AID CALCULATED1,525,898.601,294,802.28Equalization Aid Due System 231,096.31
2,128.8854,761.83
0.00
287,987.02
0.000.000.000.00
1,986,021.501,698,034.470.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
27,848.7125,719.83432,274.19377,512.36
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
66,641.210.00
)(31,414.550.00
1,764,675.68 1,954,606.94 189,931.26)(98,055.76
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
33-0540-000 SOUTHERN VALLEY SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 588.3268 598.3864Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 27.2744 25.9430
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 615.6012 624.3293Cost Group CostSubtotal 4,606,418.47 4,979,527.11Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
201,765.00 258,717.66239,974.00 252,765.00
5,048,157.47 5,491,009.77
10.05960.0000
)(1.33150.00000.00008.7281
373,108.6456,952.6612,791.00
442,852.30
Indian ADA Factor
0.00178.00
0.000.00
0.00175.00
0.000.00
0.00)(3.00
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 4,985,055.50
)(63,101.97437,316.64
)(5,535.655,422,372.14
)(68,637.62
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
266,079,119 259,003,1060.9500000000 0.9500000000
2,527,751.63 2,460,529.510.00 0.000.00 0.00
600,286.00 605,008.000.00 0.00
3,128,037.63 3,065,537.51 )(62,500.120.00
4,722.000.000.00
)(67,222.120.0000000000
)(7,076,013
SYSTEM STATE AID CALCULATED2,356,834.641,857,017.87Equalization Aid Due System 499,816.77
0.000.00
0.00
499,816.77
0.000.000.000.00
2,356,834.641,857,017.870.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(71,902.830.00
)(20,127.790.00
1,785,115.04 2,336,706.85 551,591.8051,775.04
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
34-0001-000 SOUTHERN SCHOOL DIST 1
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 561.8919 549.0794Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 27.8767 27.8675
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 589.7687 576.9470Cost Group CostSubtotal 3,470,880.76 3,573,291.92Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
91,198.41 104,174.95415,388.00 427,243.00
3,977,467.17 4,104,709.87
)(12.81250.0000
)(0.00920.00000.0000
)(12.8217
102,411.1612,976.5411,855.00
127,242.70
Indian ADA Factor
0.00178.00
0.000.00
0.00176.00
0.000.00
0.00)(2.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 3,927,748.83
)(49,718.34125,652.16
)(1,590.534,053,400.99
)(51,308.87
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
145,673,632 155,783,1030.9500000000 0.9500000000
1,383,899.50 1,479,939.480.00 0.000.00 0.00
698,277.36 687,995.750.00 0.00
2,082,176.86 2,167,935.23 85,758.360.00
)(10,281.610.000.00
96,039.970.0000000000
10,109,471
SYSTEM STATE AID CALCULATED1,885,465.771,845,571.97Equalization Aid Due System 39,893.80
0.000.00
0.00
39,893.80
0.000.000.000.00
1,885,465.771,845,571.970.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(59,453.220.00
23,301.960.00
1,786,118.75 1,908,767.72 122,648.9782,755.18
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
34-0015-000 BEATRICE PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 2,587.3640 2,549.6150Limited English Proficiency Factor 0.2500 0.7500Free Lunch/Poverty Factor 44.1240 48.6361
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 2,631.7379 2,599.0012Cost Group CostSubtotal 15,488,189.40 16,096,782.32Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
197,547.66 216,982.001,564,840.74 1,915,983.57
17,250,577.80 18,237,853.65
)(37.74890.50004.51210.00000.0000
)(32.7368
608,592.9219,434.34
351,142.83
987,275.85
Indian ADA Factor
1.00497.00
0.000.00
3.00516.00
0.000.00
2.0019.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 8,105.76 8,105.76
Temporary Aid Adjustment FactorModified System Formula Needs 17,034,945.58
)(215,632.22974,934.90
)(12,340.9518,009,880.48
)(227,973.17
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
719,777,344 769,724,9830.9500000000 0.9500000000
6,837,884.77 7,312,387.340.00 0.00
188,199.29 224,259.382,883,235.37 3,316,047.22
0.00 0.009,909,319.42 10,852,693.94 943,374.51
0.00432,811.85
36,060.090.00
474,502.570.0000000000
49,947,639
SYSTEM STATE AID CALCULATED7,157,186.547,125,626.15Equalization Aid Due System 31,560.39
36,060.090.00
0.00
67,620.48
0.000.000.000.00
7,381,445.927,313,825.440.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
224,259.38188,199.290.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(156,004.500.00
)(113,530.860.00
7,157,820.93 7,267,915.06 110,094.1242,473.64
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
34-0034-000 FREEMAN PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 384.4894 378.0582Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 0.8596 0.9318
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 385.3490 378.9899Cost Group CostSubtotal 2,267,838.93 2,347,255.05Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
123,046.81 128,639.58192,952.00 251,011.00
2,583,837.74 2,726,905.63
)(6.43120.00000.07220.00000.0000
)(6.3590
79,416.135,592.77
58,059.00
143,067.90
Indian ADA Factor
0.0034.000.000.00
0.0034.000.000.00
0.000.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 2,551,539.77
)(32,297.97141,279.55
)(1,788.352,692,819.31
)(34,086.32
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
190,802,742 209,594,4150.9500000000 0.9500000000
1,812,626.05 1,991,146.940.00 0.00
1,693.95 372.99410,431.41 484,080.18
0.00 0.002,224,751.41 2,475,600.11 250,848.71
0.0073,648.77
)(1,320.960.00
178,520.890.0000000000
18,791,673
SYSTEM STATE AID CALCULATED217,219.20326,788.36Equalization Aid Due System )(109,569.16
)(1,320.960.00
0.00
)(110,890.12
0.000.000.000.00
217,592.19328,482.310.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
372.991,693.950.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(18,504.900.00
)(31,124.980.00
309,977.41 186,467.22 )(123,510.20)(12,620.08
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
34-0100-000 DILLER-ODELL PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 328.3408 322.7488Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 1.7079 2.6059
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 330.0487 325.3547Cost Group CostSubtotal 1,942,388.07 2,015,068.04Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
113,428.64 121,622.06153,326.00 151,753.00
2,209,142.71 2,288,443.10
)(5.59200.00000.89810.00000.0000
)(4.6940
72,679.968,193.42
)(1,573.00
79,300.38
Indian ADA Factor
0.0038.000.000.00
0.0045.000.000.00
0.007.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 2,181,528.43
)(27,614.2878,309.13
)(991.252,259,837.56
)(28,605.54
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
167,456,518 177,696,5700.9500000000 0.9500000000
1,590,836.92 1,688,117.420.00 0.00
13,480.13 1,110.43352,011.00 357,519.00
0.00 0.001,956,328.05 2,046,746.84 90,418.79
0.005,508.00
)(12,369.700.00
97,280.490.0000000000
10,240,052
SYSTEM STATE AID CALCULATED213,090.72225,200.38Equalization Aid Due System )(12,109.66
)(12,369.700.00
0.00
)(24,479.36
0.000.000.000.00
214,201.14238,680.510.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
1,110.4313,480.130.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
21,211.710.00
)(11,179.280.00
259,892.21 203,021.86 )(56,870.35)(32,390.98
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
35-0001-000 GARDEN COUNTY SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 346.1509 335.9717Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 16.5850 13.9943
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 362.7358 349.9659Cost Group CostSubtotal 3,145,915.18 3,319,836.35Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
120,972.93 138,461.08311,709.14 274,375.24
3,578,597.25 3,732,672.67
)(10.17920.0000
)(2.59070.00000.0000
)(12.7699
173,921.1717,488.15
)(37,333.90
154,075.43
Indian ADA Factor
0.00106.00
0.000.00
0.0096.000.000.00
0.00)(10.00
0.000.00
8,672.7450 9,486.1706 813.4256
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 3,533,864.78
)(44,732.47152,149.48
)(1,925.943,686,014.27
)(46,658.41
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
332,718,117 321,658,0390.9500000000 0.9500000000
3,160,822.11 3,055,751.3725,335.01 0.0033,090.91 0.00
701,758.88 776,403.600.00 0.00
3,921,006.92 3,832,154.97 )(88,851.940.00
74,644.72)(33,090.91)(25,335.01)(105,070.74
0.0000000000)(11,060,078
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
)(33,090.91)(25,335.01
0.00
)(9,494.21
48,931.710.000.000.00
48,931.7158,425.920.000.00
0.000.000.000.00
0.0048,931.71
0.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.0033,090.910.0025,335.01
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
0.000.00
)(34.250.00
58,425.92 48,897.45 )(9,528.47)(34.25
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
36-0100-000 BURWELL PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 400.6945 379.0151Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 8.7265 11.3045
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 409.4210 390.3196Cost Group CostSubtotal 3,063,613.72 3,113,111.49Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
70,324.76 53,954.55223,431.79 228,526.22
3,357,370.27 3,395,592.26
)(21.67940.00002.57800.00000.0000
)(19.1014
49,497.77)(16,370.21
5,094.44
38,221.99
Indian ADA Factor
0.0085.950.000.00
0.0094.430.000.00
0.008.470.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 3,315,403.14
)(41,967.1337,744.22
)(477.773,353,147.36
)(42,444.90
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
150,105,317 161,093,7530.9500000000 0.9500000000
1,426,000.51 1,530,390.65209,108.09 174,512.77
28,049.38 30,847.54431,622.20 454,688.08
0.00 0.002,094,780.18 2,190,439.04 95,658.86
0.0023,065.88
2,798.16)(34,595.32
104,390.140.0000000000
10,988,436
SYSTEM STATE AID CALCULATED1,162,708.321,220,622.96Equalization Aid Due System )(57,914.65
2,798.16)(34,595.32
0.00
)(89,711.81
0.000.000.000.00
1,368,068.631,457,780.440.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
30,847.5428,049.38174,512.77209,108.09
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(1,425.660.00
)(2,318.440.00
1,456,354.78 1,365,750.19 )(90,604.58)(892.78
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
37-0030-000 ELWOOD PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 315.5643 299.2738Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 5.8105 5.1933
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 321.3747 304.4671Cost Group CostSubtotal 1,891,340.63 1,885,701.78Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
71,818.49 80,071.15175,112.00 184,866.39
2,138,271.12 2,150,639.32
)(16.29040.0000
)(0.61720.00000.0000
)(16.9076
)(5,638.858,252.669,754.39
12,368.20
Indian ADA Factor
0.0063.000.000.00
0.0058.000.000.00
0.00)(5.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 2,111,542.73
)(26,728.3912,213.59
)(154.602,123,756.33
)(26,882.99
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
185,054,575 192,731,1390.9500000000 0.9500000000
1,758,018.46 1,830,945.8239,183.98 80,957.7331,446.85 31,023.73
435,561.52 452,601.770.00 0.00
2,264,210.81 2,395,529.05 131,318.240.00
17,040.25)(423.13
41,773.7672,927.36
0.00000000007,676,564
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
)(423.1341,773.76
0.00
41,350.63
0.000.000.000.00
111,981.4670,630.830.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
31,023.7331,446.8580,957.7339,183.98
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
319.220.00
)(3.380.00
70,950.05 111,978.08 41,028.03)(322.61
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
38-0011-000 DISTRICT 11 AREA SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 161.4075 167.6365Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 2.3846 2.5130
0.0000 0.0000Extreme Remoteness Factor 18.0769 18.4351Adjusted Weighted Formula Students 181.8691 188.5846Cost Group CostSubtotal 1,577,304.14 1,788,946.00Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
63,121.12 57,752.05147,048.95 112,715.27
1,787,474.21 1,959,413.32
6.22900.00000.12840.00000.35826.7156
211,641.86)(5,369.07)(34,333.68
171,939.11
Indian ADA Factor
0.0030.000.00
144.62
0.0031.000.00
147.48
0.001.000.002.87
8,672.7450 9,486.1706 813.4256
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,765,130.78
)(22,343.43169,789.87
)(2,149.241,934,920.65
)(24,492.67
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
231,849,451 219,765,3430.9500000000 0.9500000000
2,202,569.78 2,087,770.7647,693.35 0.0019,625.97 778.24
330,106.96 303,097.760.00 132,738.27
2,599,996.06 2,524,385.03 )(75,611.03132,738.27
)(27,009.19)(18,847.73)(47,693.35)(114,799.03
0.0000000000)(12,084,108
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
)(18,847.73)(47,693.35
0.00
)(67,319.32
0.00)(778.24
0.000.00
0.0067,319.320.000.00
0.000.000.000.00
0.000.00
)(778.240.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
778.2419,625.970.0047,693.35
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
527.540.00
293.930.00
67,846.87 293.93 )(67,552.93)(233.61
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
39-0010-000 GREELEY-WOLBACH PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 216.1048 219.0682Limited English Proficiency Factor 0.0000 0.2500Free Lunch/Poverty Factor 9.6048 12.1051
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 225.7096 231.4233Cost Group CostSubtotal 1,688,939.28 1,845,786.45Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
105,743.00 118,708.00148,435.00 149,959.00
1,943,117.28 2,114,453.45
2.96340.25002.50030.00000.00005.7137
156,847.1712,965.00
1,524.00
171,336.17
Indian ADA Factor
0.0064.000.000.00
1.0073.000.000.00
1.009.000.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,918,828.32
)(24,288.97169,194.47
)(2,141.702,088,022.79
)(26,430.67
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
154,898,094 157,241,6970.9500000000 0.9500000000
1,471,531.89 1,493,796.1234,971.69 0.0013,432.96 0.00
264,606.00 273,595.000.00 0.00
1,784,542.55 1,767,391.12 )(17,151.430.00
8,989.00)(13,432.96)(34,971.69
22,264.230.0000000000
2,343,603
SYSTEM STATE AID CALCULATED320,631.66134,285.77Equalization Aid Due System 186,345.89
)(13,432.96)(34,971.69
0.00
137,941.24
0.000.000.000.00
320,631.66182,690.430.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.0013,432.960.0034,971.69
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
0.000.00
)(3,971.240.00
182,690.43 316,660.42 133,969.99)(3,971.24
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
39-0055-000 SPALDING PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 131.2031 120.9967Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 12.3486 16.7006
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 143.5517 137.6974Cost Group CostSubtotal 1,074,168.33 1,098,246.89Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
0.00 0.0097,987.00 99,392.00
1,172,155.33 1,209,135.99
)(10.20640.00004.35200.00000.0000
)(5.8544
24,078.560.00
1,405.00
36,980.66
Indian ADA Factor
0.0061.000.000.00
0.0074.000.000.00
0.0013.000.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 11,497.10 11,497.10
Temporary Aid Adjustment FactorModified System Formula Needs 1,157,503.39
)(14,651.9436,518.40
)(462.261,194,021.79
)(15,114.20
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
87,177,898 84,350,6110.9500000000 0.9500000000
828,190.03 801,330.8073,029.65 93,364.6412,396.61 10,945.65
179,201.00 196,406.000.00 0.00
1,092,817.29 1,102,047.09 9,229.800.00
17,205.00)(1,450.97
20,334.99)(26,859.23
0.0000000000)(2,827,287
SYSTEM STATE AID CALCULATED91,974.7064,686.10Equalization Aid Due System 27,288.60
)(1,450.9720,334.99
0.00
46,172.63
0.000.000.000.00
196,284.98150,112.360.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
10,945.6512,396.6193,364.6473,029.65
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
18,835.210.00
65,292.190.00
168,947.56 261,577.17 92,629.6146,456.98
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
39-0501-000 NORTH LOUP SCOTIA PUBLIC SCHS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 232.0971 222.3511Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 15.5167 14.7848
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 247.6138 237.1359Cost Group CostSubtotal 1,852,843.53 1,891,349.35Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
75,965.50 98,713.7078,244.12 80,425.65
2,007,053.14 2,070,488.70
)(9.74600.0000
)(0.73190.00000.0000
)(10.4778
38,505.8222,748.20
2,181.54
63,435.56
Indian ADA Factor
0.0086.090.000.00
0.0082.120.000.00
0.00)(3.98
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,981,964.97
)(25,088.1662,642.62
)(792.942,044,607.59
)(25,881.11
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
105,402,994 106,938,9700.9500000000 0.9500000000
1,001,328.44 1,015,920.220.00 0.000.00 0.00
193,516.48 214,617.410.00 0.00
1,194,844.93 1,230,537.62 35,692.700.00
21,100.930.000.00
14,591.770.0000000000
1,535,976
SYSTEM STATE AID CALCULATED814,069.97787,120.05Equalization Aid Due System 26,949.92
0.000.00
0.00
26,949.92
0.000.000.000.00
814,069.97787,120.050.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
20,099.050.00
63,132.810.00
807,219.09 877,202.78 69,983.6943,033.77
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
40-0002-000 GRAND ISLAND PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 8,729.7301 8,721.9143Limited English Proficiency Factor 379.0000 471.0000Free Lunch/Poverty Factor 597.7328 689.9302
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 9,706.4629 9,882.8445Cost Group CostSubtotal 57,124,052.30 61,208,897.93Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
0.00 131,720.003,762,490.00 3,870,837.00
60,886,542.30 65,233,135.02
)(7.815892.000092.1974
0.00000.0000
176.3816
4,084,845.62131,720.00108,347.00
4,346,592.71
Indian ADA Factor
1,516.003,349.00
0.000.00
1,884.003,656.00
0.000.00
368.00307.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 21,680.09 21,680.09
Temporary Aid Adjustment FactorModified System Formula Needs 60,125,460.52
)(761,081.784,292,260.31
)(54,332.4164,417,720.83
)(815,414.19
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
2,210,703,898 2,308,408,1520.9500000000 0.950000000021,001,687.03 21,929,877.44
0.00 0.00216,950.38 169,735.05
8,322,627.40 8,803,639.980.00 0.00
29,541,264.81 30,903,252.48 1,361,987.670.00
481,012.58)(47,215.33
0.00928,190.41
0.000000000097,704,254
SYSTEM STATE AID CALCULATED33,514,468.3530,584,195.71Equalization Aid Due System 2,930,272.64
)(47,215.330.00
0.00
2,883,057.31
0.000.000.000.00
33,684,203.4030,801,146.090.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
169,735.05216,950.380.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(396,522.900.00
)(35,378.670.00
30,404,623.20 33,648,824.73 3,244,201.54361,144.22
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
40-0082-000 NORTHWEST PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 1,683.2140 1,680.5554Limited English Proficiency Factor 1.2500 1.7500Free Lunch/Poverty Factor 11.3279 13.2758
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,695.7919 1,695.5812Cost Group CostSubtotal 9,980,000.64 10,501,496.41Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
38,624.59 42,578.70702,598.00 697,512.00
10,721,223.23 11,241,587.11
)(2.65870.50001.94790.00000.0000
)(0.2107
521,495.773,954.11
)(5,086.00
520,363.88
Indian ADA Factor
5.00213.00
0.000.00
7.00226.00
0.000.00
2.0013.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 10,587,207.94
)(134,015.29513,859.33
)(6,504.5511,101,067.27
)(140,519.84
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
434,685,359 433,413,9070.9500000000 0.9500000000
4,129,510.91 4,117,432.124,555,437.86 4,725,713.13
123,288.86 125,742.171,584,364.55 1,609,118.47
0.00 0.0010,392,602.18 10,578,005.89 185,403.71
0.0024,753.92
2,453.31170,275.27
)(12,078.790.0000000000
)(1,271,452
SYSTEM STATE AID CALCULATED523,061.38194,605.76Equalization Aid Due System 328,455.62
2,453.31170,275.27
0.00
501,184.20
0.000.000.000.00
5,374,516.684,873,332.480.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
125,742.17123,288.864,725,713.134,555,437.86
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
192,106.080.00
)(20,007.330.00
5,065,438.55 5,354,509.35 289,070.80)(212,113.41
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
40-0083-000 WOOD RIVER RURAL SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 679.1634 672.2061Limited English Proficiency Factor 11.7500 13.0000Free Lunch/Poverty Factor 19.6466 14.0475
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 710.5599 699.2536Cost Group CostSubtotal 4,181,756.17 4,330,791.80Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
84,884.97 102,468.00259,891.00 280,754.00
4,526,532.14 4,714,013.80
)(6.95731.2500
)(5.59900.00000.0000
)(11.3063
149,035.6317,583.0320,863.00
187,481.66
Indian ADA Factor
47.00166.00
0.000.00
52.00142.00
0.000.00
5.00)(24.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 4,469,950.49
)(56,581.65185,138.14
)(2,343.524,655,088.63
)(58,925.17
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
342,623,779 334,028,7870.9500000000 0.9500000000
3,254,925.90 3,173,273.4822,029.43 0.0054,757.61 0.00
665,111.44 722,313.000.00 0.00
3,996,824.38 3,895,586.48 )(101,237.900.00
57,201.56)(54,757.61)(22,029.43)(81,652.42
0.0000000000)(8,594,992
SYSTEM STATE AID CALCULATED759,502.15473,126.11Equalization Aid Due System 286,376.04
)(54,757.61)(22,029.43
0.00
209,589.00
0.000.000.000.00
759,502.15549,913.150.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.0054,757.610.0022,029.43
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(7,552.460.00
)(21,077.180.00
542,360.69 738,424.97 196,064.29)(13,524.71
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
40-0126-000 DONIPHAN-TRUMBULL PUBLIC SCHS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 613.6544 632.8546Limited English Proficiency Factor 1.5000 6.7500Free Lunch/Poverty Factor 1.8641 1.2991
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 617.0185 640.9037Cost Group CostSubtotal 3,631,250.22 3,969,404.68Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
100,265.04 137,421.34326,493.00 379,082.00
4,058,008.26 4,491,920.92
19.20035.2500
)(0.56500.00000.0000
23.8852
338,154.4637,156.3052,589.00
433,912.66
Indian ADA Factor
6.0058.000.000.00
27.0053.000.000.00
21.00)(5.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 6,012.90 6,012.90
Temporary Aid Adjustment FactorModified System Formula Needs 4,007,283.16
)(50,725.10428,488.75
)(5,423.914,435,771.91
)(56,149.01
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
296,140,638 294,443,3870.9500000000 0.9500000000
2,813,336.06 2,797,212.180.00 0.00
15,655.63 21,456.30707,108.00 784,949.00
0.00 0.003,536,099.69 3,603,617.48 67,517.78
0.0077,841.00
5,800.670.00
)(16,123.880.0000000000
)(1,697,251
SYSTEM STATE AID CALCULATED832,154.43471,183.46Equalization Aid Due System 360,970.97
5,800.670.00
0.00
366,771.64
0.000.000.000.00
853,610.73486,839.090.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
21,456.3015,655.630.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
45,815.080.00
46,746.300.00
532,654.17 900,357.03 367,702.86931.22
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
41-0002-000 GILTNER PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 229.7473 224.5826Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 5.1621 1.4889
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 234.9093 226.0715Cost Group CostSubtotal 1,382,478.15 1,400,162.39Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
82,322.27 85,530.71140,381.00 115,214.00
1,605,181.42 1,600,907.10
)(5.16460.0000
)(3.67320.00000.0000
)(8.8378
17,684.243,208.44
)(25,167.00
)(4,274.32
Indian ADA Factor
0.0050.000.000.00
0.0029.000.000.00
0.00)(21.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,585,116.65
)(20,064.77)(4,220.89
53.431,580,895.76
)(20,011.34
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
109,518,538 110,439,6520.9500000000 0.9500000000
1,040,426.11 1,049,176.69325,219.27 293,939.18
15,283.76 16,591.86280,037.62 287,154.48
0.00 0.001,660,966.77 1,646,862.21 )(14,104.55
0.007,116.861,308.10
)(31,280.108,750.58
0.0000000000921,114
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
1,308.10)(31,280.10
0.00
95,295.75
0.000.00
125,267.740.00
435,798.78340,503.040.000.00
0.000.000.000.00
0.000.000.00
125,267.74
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
16,591.8615,283.76293,939.18325,219.27
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(175.150.00
)(453.960.00
340,327.88 435,344.82 95,016.94)(278.81
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
41-0091-000 HAMPTON PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 169.1099 180.0738Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 2.2231 2.4776
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 171.3330 182.5514Cost Group CostSubtotal 1,008,321.22 1,130,622.86Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
41,293.00 44,764.00113,284.00 123,836.00
1,162,898.22 1,299,222.86
10.96390.00000.25450.00000.0000
11.2184
122,301.643,471.00
10,552.00
136,324.64
Indian ADA Factor
0.0029.000.000.00
0.0031.000.000.00
0.002.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,148,361.99
)(14,536.23134,620.58
)(1,704.061,282,982.57
)(16,240.29
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
121,547,249 121,819,7500.9500000000 0.9500000000
1,154,698.87 1,157,287.630.00 76,923.89
20,041.45 22,172.73234,306.00 235,642.00
0.00 0.001,409,046.31 1,492,026.24 82,979.93
0.001,336.002,131.28
76,923.892,588.76
0.0000000000272,501
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
2,131.2876,923.89
0.00
2,470.15
)(76,585.020.000.000.00
99,096.6296,626.470.000.00
0.0076,585.02
0.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
22,172.7320,041.4576,923.890.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(103.740.00
0.000.00
96,522.73 99,096.62 2,573.89103.74
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
41-0504-000 AURORA PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 1,457.8058 1,452.7804Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 12.5974 14.1422
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,470.4032 1,466.9226Cost Group CostSubtotal 8,653,553.06 9,085,310.94Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
297,749.52 396,502.12748,086.92 819,618.12
9,699,389.50 10,301,431.18
)(5.02550.00001.54480.00000.0000
)(3.4807
431,757.8898,752.6071,531.20
602,041.68
Indian ADA Factor
0.00212.00
0.000.00
0.00219.00
0.000.00
0.007.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 9,578,147.13
)(121,242.37594,516.16
)(7,525.5210,172,663.29
)(128,767.89
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
583,037,960 592,483,9630.9500000000 0.9500000000
5,538,860.62 5,628,597.650.00 0.00
43,059.20 37,142.851,630,751.27 1,732,948.13
0.00 0.007,212,671.09 7,398,688.63 186,017.54
0.00102,196.86
)(5,916.350.00
89,737.030.0000000000
9,446,003
SYSTEM STATE AID CALCULATED2,773,974.662,365,476.04Equalization Aid Due System 408,498.62
)(5,916.350.00
0.00
402,582.27
0.000.000.000.00
2,811,117.512,408,535.240.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
37,142.8543,059.200.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(52,547.670.00
)(68,613.940.00
2,355,987.58 2,742,503.58 386,516.00)(16,066.27
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
42-0002-000 ALMA PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 363.8290 380.5828Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 5.6263 11.8022
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 369.4553 392.3850Cost Group CostSubtotal 2,174,302.21 2,430,216.45Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
133,022.00 131,717.00150,687.00 172,408.00
2,458,011.21 2,734,341.45
16.75380.00006.17590.00000.0000
22.9297
255,914.23)(1,305.00
21,721.00
276,330.23
Indian ADA Factor
0.0067.000.000.00
0.0096.000.000.00
0.0029.000.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 2,427,286.07
)(30,725.14272,876.11
)(3,454.132,700,162.18
)(34,179.27
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
134,901,049 135,558,1570.9500000000 0.9500000000
1,281,559.97 1,287,802.4995,657.29 85,785.5632,533.09 32,485.59
450,896.00 479,634.000.00 0.00
1,860,646.34 1,885,707.65 25,061.310.00
28,738.00)(47.50)(9,871.72
6,242.530.0000000000
657,108
SYSTEM STATE AID CALCULATED814,454.53566,639.73Equalization Aid Due System 247,814.80
)(47.50)(9,871.72
0.00
237,895.58
0.000.000.000.00
932,725.69694,830.110.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
32,485.5932,533.0985,785.5695,657.29
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(48,379.230.00
25,747.870.00
646,450.87 958,473.56 312,022.6874,127.10
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
43-0079-000 HAYES CENTER PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 213.2087 191.9939Limited English Proficiency Factor 1.2500 0.5000Free Lunch/Poverty Factor 7.0224 10.4103
0.0000 0.0000Extreme Remoteness Factor 21.8514 19.4994Adjusted Weighted Formula Students 243.3325 222.4035Cost Group CostSubtotal 2,110,360.55 2,109,757.76Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
191,777.47 197,385.4465,536.00 58,833.00
2,367,674.02 2,376,746.35
)(21.2148)(0.7500
3.38780.0000
)(2.3520)(20.9290
)(602.795,607.97
)(6,703.00
9,072.33
Indian ADA Factor
5.0054.000.00
174.81
2.0062.000.00
156.00
)(3.008.000.00
)(18.82
8,672.7450 9,486.1706 813.4256
Distance Ed & Telecommunication Allowance 0.00 10,770.15 10,770.15
Temporary Aid Adjustment FactorModified System Formula Needs 2,338,078.09
)(29,595.938,958.93
)(113.402,347,037.02
)(29,709.33
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
131,031,844 132,704,1970.9500000000 0.9500000000
1,244,802.52 1,260,689.87323,549.23 164,276.35
7,330.52 7,718.78173,489.84 170,259.53
0.00 0.001,749,172.11 1,602,944.54 )(146,227.57
0.00)(3,230.31
388.26)(159,272.87
15,887.350.0000000000
1,672,353
SYSTEM STATE AID CALCULATED744,092.48588,905.98Equalization Aid Due System 155,186.50
388.26)(159,272.87
30,007.71
26,309.60
0.000.000.000.00
916,087.62889,778.020.000.00
)(30,007.710.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
7,718.787,330.52164,276.35323,549.23
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
8,993.800.00
)(971.510.00
898,771.82 915,116.11 16,344.29)(9,965.31
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
44-2001-000 HITCHCOCK CO UNIFIED SCH SYSTM
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 331.4992 331.9741Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 17.0082 23.3160
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 348.5075 355.2901Cost Group CostSubtotal 3,022,516.29 3,370,342.55Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
270,638.82 225,590.00286,793.42 208,697.64
3,579,948.53 3,804,630.18
0.47490.00006.30780.00000.00006.7826
347,826.26)(45,048.82)(78,095.78
224,681.66
Indian ADA Factor
0.00107.00
0.000.00
0.00128.00
0.000.00
0.0021.000.000.00
8,672.7450 9,486.1706 813.4256
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 3,535,199.17
)(44,749.36221,873.13
)(2,808.523,757,072.31
)(47,557.88
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
271,515,877 281,549,1040.9500000000 0.9500000000
2,579,400.83 2,674,716.490.00 0.000.00 0.00
577,227.29 523,602.230.00 0.00
3,156,628.12 3,198,318.72 41,690.600.00
)(53,625.060.000.00
95,315.660.0000000000
10,033,227
SYSTEM STATE AID CALCULATED558,753.59378,571.05Equalization Aid Due System 180,182.53
0.000.00
0.00
180,182.53
0.000.000.000.00
558,753.59378,571.050.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
0.000.00
)(33,749.770.00
378,571.05 525,003.82 146,432.77)(33,749.77
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
45-0007-000 O'NEILL PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 973.6861 913.0200Limited English Proficiency Factor 2.2500 11.7500Free Lunch/Poverty Factor 24.4785 26.4173
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,000.4146 951.1873Cost Group CostSubtotal 7,485,898.46 7,586,481.86Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
74,837.59 82,424.33740,881.68 790,871.11
8,301,617.72 8,459,777.29
)(60.66619.50001.93880.00000.0000
)(49.2272
100,583.407,586.74
49,989.43
158,159.57
Indian ADA Factor
9.00222.32
0.000.00
47.00222.96
0.000.00
38.000.640.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 8,197,847.50
)(103,770.22156,182.58
)(1,976.998,354,030.08
)(105,747.22
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
438,724,623 455,693,6880.9500000000 0.9500000000
4,167,883.92 4,329,090.04233,048.01 0.00105,147.25 0.00
1,436,976.24 1,518,208.790.00 0.00
5,943,055.43 5,847,298.83 )(95,756.600.00
81,232.55)(105,147.25)(233,048.01
161,206.120.0000000000
16,969,065
SYSTEM STATE AID CALCULATED2,506,731.252,254,792.07Equalization Aid Due System 251,939.18
)(105,147.25)(233,048.01
0.00
)(86,256.09
0.000.000.000.00
2,506,731.252,592,987.340.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.00105,147.250.00233,048.01
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
34,321.490.00
44,502.130.00
2,627,308.83 2,551,233.38 )(76,075.4510,180.64
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
45-0029-000 EWING PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 169.0567 159.8958Limited English Proficiency Factor 1.7500 0.0000Free Lunch/Poverty Factor 6.1049 3.8013
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 176.9116 163.6971Cost Group CostSubtotal 1,323,793.47 1,305,615.69Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
78,664.72 99,298.35127,465.76 99,149.18
1,529,923.95 1,504,063.21
)(9.1609)(1.7500)(2.3036
0.00000.0000
)(13.2145
)(18,177.7820,633.63
)(28,316.58
)(25,860.74
Indian ADA Factor
7.0045.000.000.00
0.0035.240.000.00
)(7.00)(9.76
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,510,799.90
)(19,124.05)(25,537.48
323.261,485,262.42
)(18,800.79
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
96,317,705 104,375,4260.9500000000 0.9500000000
915,018.20 991,566.550.00 0.000.00 0.00
243,288.23 218,410.540.00 0.00
1,158,306.42 1,209,977.09 51,670.660.00
)(24,877.690.000.00
76,548.350.0000000000
8,057,721
SYSTEM STATE AID CALCULATED275,285.34352,493.48Equalization Aid Due System )(77,208.14
0.000.00
0.00
)(77,208.14
0.000.000.000.00
275,285.34352,493.480.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.000.000.000.00
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
23,617.310.00
)(6,161.350.00
376,110.79 269,123.99 )(106,986.80)(29,778.66
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
45-0044-000 STUART PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 193.0735 210.2214Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 10.8035 8.5814
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 203.8771 218.8028Cost Group CostSubtotal 1,199,848.33 1,355,144.16Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
48,585.93 58,231.5391,847.00 89,561.00
1,340,281.26 1,502,936.69
17.14790.0000
)(2.22210.00000.0000
14.9258
155,295.839,645.60
)(2,286.00
162,655.43
Indian ADA Factor
0.0063.000.000.00
0.0059.000.000.00
0.00)(4.00
0.000.00
5,885.1564 6,193.4495 308.2931
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,323,527.75
)(16,753.52160,622.23
)(2,033.191,484,149.98
)(18,786.71
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
66,508,943 71,083,1390.9500000000 0.9500000000
631,834.96 675,289.8285,440.89 162,436.7610,719.73 10,122.03
207,821.79 218,954.080.00 0.00
935,817.37 1,066,802.69 130,985.330.00
11,132.29)(597.70
76,995.8743,454.86
0.00000000004,574,196
SYSTEM STATE AID CALCULATED417,347.29387,710.38Equalization Aid Due System 29,636.91
)(597.7076,995.87
0.00
106,035.08
0.000.000.000.00
589,906.08483,871.000.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
10,122.0310,719.73162,436.7685,440.89
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(1,569.520.00
)(6,324.730.00
482,301.48 583,581.35 101,279.87)(4,755.21
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
45-0137-000 CHAMBERS PUBLIC SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 227.0512 223.0511Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 5.2257 6.7602
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 232.2769 229.8113Cost Group CostSubtotal 1,738,080.74 1,832,929.45Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
93,428.64 104,624.8478,024.30 75,612.01
1,909,533.68 2,013,166.31
)(4.00010.00001.53450.00000.0000
)(2.4656
94,848.7211,196.20
)(2,412.28
103,632.63
Indian ADA Factor
0.0050.000.000.00
0.0055.300.000.00
0.005.300.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 1,885,664.50
)(23,869.17102,337.22
)(1,295.411,988,001.73
)(25,164.58
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
108,569,991 116,453,3730.9500000000 0.9500000000
1,031,414.91 1,106,307.04168,425.62 239,013.29
10,618.64 11,969.16179,094.16 190,492.33
0.00 0.001,389,553.33 1,547,781.83 158,228.50
0.0011,398.17
1,350.5370,587.6774,892.13
0.00000000007,883,382
SYSTEM STATE AID CALCULATED440,219.89496,111.17Equalization Aid Due System )(55,891.28
1,350.5370,587.67
0.00
16,046.92
0.000.000.000.00
691,202.35675,155.430.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
11,969.1610,618.64239,013.29168,425.62
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
20,957.150.00
)(12,722.400.00
696,112.58 678,479.95 )(17,632.63)(33,679.56
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.
NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES
COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08
FOR INFORMATION PURPOSES ONLY
45-0239-000 HOLT COUNTY SCHOOLS
CERTIFICATIONITEM DESCRIPTION
2006/07 STATE AID CERTIFICATION
2007/08 STATE AID CERTIFICATION DIFFERENCE
SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS
Weighted Formula Students 442.2738 405.0000Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 9.2695 7.0000
0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 451.5433 412.0000Cost Group CostSubtotal 3,378,806.61 3,286,030.40Transportation AllowanceSpecial Receipts Allowance
Total System Formula Needs
14,256.99 22,855.43313,268.17 310,402.70
3,706,331.77 3,619,288.53
)(37.27380.0000
)(2.26950.00000.0000
)(39.5433
)(92,776.218,598.43
)(2,865.47
)(87,043.24
Indian ADA Factor
0.0092.000.000.00
0.0077.000.000.00
0.00)(15.00
0.000.00
7,482.7963 7,975.8019 493.0057
Distance Ed & Telecommunication Allowance 0.00 0.00 0.00
Temporary Aid Adjustment FactorModified System Formula Needs 3,660,002.62
)(46,329.15)(85,955.20
1,088.043,574,047.42
)(45,241.11
SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources
344,059,197 371,301,9650.9500000000 0.9500000000
3,268,562.37 3,527,368.6769,773.37 0.0035,045.23 0.00
673,779.83 731,537.120.00 0.00
4,047,160.81 4,258,905.78 211,744.980.00
57,757.28)(35,045.23)(69,773.37
258,806.300.0000000000
27,242,768
SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00
)(35,045.23)(69,773.37
0.00
)(104,818.60
0.000.000.000.00
0.00104,818.600.000.00
0.000.000.000.00
0.000.000.000.00
Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off
0.0035,045.230.0069,773.37
Allocated Income Tax FundsNet Option Funding
SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid
)(276.120.00
)(134.240.00
104,542.48 )(134.24 )(104,676.72141.88
0.00
This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.