22-0011-000 SO SIOUX CITY COMMUNITY SCHS

64
NEBRASKA DEPARTMENT OF EDUCATION SCHOOL FINANCE & ORGANIZATION SERVICES COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION 2006/07 COMPARED TO 2007/08 FOR INFORMATION PURPOSES ONLY 22-0011-000 SO SIOUX CITY COMMUNITY SCHS CERTIFICATION ITEM DESCRIPTION 2006/07 STATE AID CERTIFICATION 2007/08 STATE AID CERTIFICATION DIFFERENCE SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS Weighted Formula Students 3,948.1800 4,091.5513 Limited English Proficiency Factor 182.5000 226.2500 Free Lunch/Poverty Factor 244.5314 193.1023 0.0000 0.0000 Extreme Remoteness Factor 0.0000 0.0000 Adjusted Weighted Formula Students 4,375.2115 4,510.9036 Cost Group Cost Subtotal 25,748,803.89 27,938,053.57 Transportation Allowance Special Receipts Allowance Total System Formula Needs 259,241.00 246,899.04 2,222,632.66 2,765,481.91 28,230,677.54 30,950,434.52 143.3713 43.7500 ) (51.4291 0.0000 0.0000 135.6921 2,189,249.68 ) (12,341.96 542,849.26 2,719,756.98 Indian ADA Factor 730.00 1,417.99 0.00 0.00 905.00 1,270.75 0.00 0.00 175.00 ) (147.24 0.00 0.00 5,885.1564 6,193.4495 308.2931 Distance Ed & Telecommunication Allowance 0.00 0.00 0.00 Temporary Aid Adjustment Factor Modified System Formula Needs 27,877,794.07 ) (352,883.47 2,685,760.02 ) (33,996.96 30,563,554.09 ) (386,880.43 SYSTEM FORMULA RESOURCES System Adjusted Valuation Local Effort Rate Yield From Local Effort Rate Net Option Funding Allocated Income Tax Funds Other Actual Receipts Minimum Levy Adjustment Total System Formula Resources 702,387,977 731,310,856 0.9500000000 0.9500000000 6,672,685.78 6,947,453.13 0.00 0.00 0.00 0.00 4,249,149.87 4,643,322.88 0.00 0.00 10,921,835.65 11,590,776.01 668,940.36 0.00 394,173.01 0.00 0.00 274,767.35 0.0000000000 28,922,879 SYSTEM STATE AID CALCULATED 18,972,778.08 16,955,958.42 Equalization Aid Due System 2,016,819.66 0.00 0.00 0.00 2,016,819.66 0.00 0.00 0.00 0.00 18,972,778.08 16,955,958.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total System State Aid Calculated District Reorganization Incentive Payment Small School Stabilization Adjustment Non-Equalized Minimum Levy Adjustment Stabilization Factor Lop Off 0.00 0.00 0.00 0.00 Allocated Income Tax Funds Net Option Funding SYSTEM STATE AID PAID Recapture of Prior Year Deficiencies Prior Year State Aid Correction Total System State Aid ) (14,908.48 0.00 166,621.80 0.00 16,941,049.94 19,139,399.89 2,198,349.95 181,530.29 0.00 This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http :// ess . nde . state . ne . us / SchoolFinance / StateAid / AidFormula . htm . For questions, call School Finance at (402) 471-2486 or visit our website at http :// ess . nde . state . ne . us . Some numbers may be rounded for presentation.

Transcript of 22-0011-000 SO SIOUX CITY COMMUNITY SCHS

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

22-0011-000 SO SIOUX CITY COMMUNITY SCHS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 3,948.1800 4,091.5513Limited English Proficiency Factor 182.5000 226.2500Free Lunch/Poverty Factor 244.5314 193.1023

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 4,375.2115 4,510.9036Cost Group CostSubtotal 25,748,803.89 27,938,053.57Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

259,241.00 246,899.042,222,632.66 2,765,481.91

28,230,677.54 30,950,434.52

143.371343.7500

)(51.42910.00000.0000

135.6921

2,189,249.68)(12,341.96

542,849.26

2,719,756.98

Indian ADA Factor

730.001,417.99

0.000.00

905.001,270.75

0.000.00

175.00)(147.24

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 27,877,794.07

)(352,883.472,685,760.02

)(33,996.9630,563,554.09

)(386,880.43

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

702,387,977 731,310,8560.9500000000 0.9500000000

6,672,685.78 6,947,453.130.00 0.000.00 0.00

4,249,149.87 4,643,322.880.00 0.00

10,921,835.65 11,590,776.01 668,940.360.00

394,173.010.000.00

274,767.350.0000000000

28,922,879

SYSTEM STATE AID CALCULATED18,972,778.0816,955,958.42Equalization Aid Due System 2,016,819.66

0.000.00

0.00

2,016,819.66

0.000.000.000.00

18,972,778.0816,955,958.420.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(14,908.480.00

166,621.800.00

16,941,049.94 19,139,399.89 2,198,349.95181,530.29

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

22-0031-000 HOMER COMMUNITY SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 480.2789 474.0365Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 2.9708 3.1668

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 483.2497 477.2033Cost Group CostSubtotal 2,844,000.05 2,955,534.74Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

105,803.09 117,038.75205,612.52 211,452.89

3,155,415.66 3,284,026.38

)(6.24230.00000.19600.00000.0000

)(6.0464

111,534.6911,235.66

5,840.37

128,610.72

Indian ADA Factor

0.0060.680.000.00

0.0061.340.000.00

0.000.660.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 3,115,972.97

)(39,442.70127,003.09

)(1,607.633,242,976.05

)(41,050.33

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

157,354,881 171,074,5630.9500000000 0.9500000000

1,494,871.37 1,625,208.35232,067.87 360,321.36

29,482.97 26,554.60461,436.96 458,097.78

0.00 0.002,217,859.17 2,470,182.09 252,322.93

0.00)(3,339.17)(2,928.37

128,253.49130,336.98

0.000000000013,719,682

SYSTEM STATE AID CALCULATED772,793.96898,113.80Equalization Aid Due System )(125,319.84

)(2,928.37128,253.49

0.00

5.28

0.000.000.000.00

1,159,669.921,159,664.640.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

26,554.6029,482.97360,321.36232,067.87

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

43,668.210.00

)(49,600.820.00

1,203,332.85 1,110,069.11 )(93,263.75)(93,269.03

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

23-0002-000 CHADRON PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 1,093.3281 1,049.2889Limited English Proficiency Factor 1.0000 1.0000Free Lunch/Poverty Factor 26.7427 23.1257

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,121.0707 1,073.4145Cost Group CostSubtotal 8,388,743.87 8,561,341.69Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

30,990.58 39,748.29441,195.88 408,878.65

8,860,930.33 9,009,968.63

)(44.03920.0000

)(3.61700.00000.0000

)(47.6562

172,597.828,757.72

)(32,317.23

149,038.30

Indian ADA Factor

4.00250.00

0.000.00

4.00229.34

0.000.00

0.00)(20.66

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 8,750,168.70

)(110,761.63147,175.33

)(1,862.988,897,344.02

)(112,624.61

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

299,621,326 313,500,9140.9500000000 0.9500000000

2,846,402.60 2,978,258.680.00 14,997.55

87,281.41 103,894.691,146,888.43 1,172,109.37

0.00 36,993.114,080,572.44 4,306,253.40 225,680.96

36,993.1125,220.9416,613.2714,997.55

131,856.090.0000000000

13,879,588

SYSTEM STATE AID CALCULATED4,591,090.624,669,596.26Equalization Aid Due System )(78,505.63

16,613.2714,997.55

0.00

)(46,894.81

0.000.000.000.00

4,709,982.864,756,877.670.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

103,894.6987,281.4114,997.550.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

5,962.680.00

)(111,332.920.00

4,762,840.35 4,598,649.95 )(164,190.40)(117,295.59

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

23-0071-000 CRAWFORD PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 285.3462 281.3571Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 18.4352 9.6792

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 303.7814 291.0363Cost Group CostSubtotal 2,273,134.29 2,321,247.72Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

4,234.41 12,272.61167,768.78 216,543.35

2,445,137.48 2,550,063.68

)(3.98910.0000

)(8.75600.00000.0000

)(12.7451

48,113.438,038.20

48,774.57

104,926.20

Indian ADA Factor

0.00104.66

0.000.00

0.0074.660.000.00

0.00)(30.00

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 2,414,573.26

)(30,564.22103,614.62

)(1,311.582,518,187.88

)(31,875.80

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

129,877,845 149,841,5930.9500000000 0.9500000000

1,233,839.53 1,423,495.13148,718.66 100,213.14

25,251.61 24,788.36379,082.19 447,646.79

0.00 0.001,786,891.99 1,996,143.42 209,251.43

0.0068,564.60

)(463.25)(48,505.52

189,655.610.0000000000

19,963,748

SYSTEM STATE AID CALCULATED522,044.46627,681.27Equalization Aid Due System )(105,636.82

)(463.25)(48,505.52

0.00

)(154,605.59

0.000.000.000.00

647,045.96801,651.550.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

24,788.3625,251.61100,213.14148,718.66

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(3,900.310.00

22,050.310.00

797,751.24 669,096.26 )(128,654.9725,950.61

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

24-0001-000 LEXINGTON PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 3,043.5901 3,048.4443Limited English Proficiency Factor 151.5000 164.0000Free Lunch/Poverty Factor 344.6915 356.1975

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 3,539.7816 3,568.6418Cost Group CostSubtotal 20,832,168.61 22,102,202.38Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

42,928.27 55,866.67910,081.59 987,936.36

21,785,178.47 23,146,005.41

4.854112.500011.5060

0.00000.0000

28.8601

1,270,033.7712,938.4077,854.77

1,360,826.94

Indian ADA Factor

606.001,613.00

0.000.00

656.001,652.00

0.000.00

50.0039.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 21,512,863.74

)(272,314.731,343,816.60

)(17,010.3422,856,680.34

)(289,325.07

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

523,866,019 560,615,6520.9500000000 0.9500000000

4,976,727.18 5,325,848.690.00 0.000.00 0.00

2,292,386.51 2,456,622.623,667.06 0.00

7,272,780.75 7,782,471.32 509,690.57)(3,667.06

164,236.110.000.00

349,121.510.0000000000

36,749,633

SYSTEM STATE AID CALCULATED15,074,209.0214,240,082.98Equalization Aid Due System 834,126.04

0.000.00

439,661.50

1,273,787.54

0.000.000.000.00

15,074,209.0213,800,421.480.000.00

)(439,661.500.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(9,056.100.00

)(12,453.940.00

13,791,365.39 15,061,755.08 1,270,389.69)(3,397.85

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

24-0004-000 OVERTON PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 330.4121 350.5929Limited English Proficiency Factor 0.0000 0.2500Free Lunch/Poverty Factor 11.8893 11.0342

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 342.3014 361.8771Cost Group CostSubtotal 2,014,497.40 2,241,267.51Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

105,021.11 98,687.94116,712.15 123,449.81

2,236,230.66 2,463,405.27

20.18080.2500

)(0.85520.00000.0000

19.5757

226,770.11)(6,333.17

6,737.66

227,174.61

Indian ADA Factor

0.0089.320.000.00

1.0089.180.000.00

1.00)(0.14

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 2,208,277.77

)(27,952.88224,334.93

)(2,839.682,432,612.70

)(30,792.57

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

127,112,454 125,549,0060.9500000000 0.9500000000

1,207,568.31 1,192,715.56304,194.15 340,587.92

19,782.32 20,710.89279,191.91 295,014.16

0.00 0.001,810,736.70 1,849,028.53 38,291.83

0.0015,822.24

928.5736,393.77

)(14,852.760.0000000000

)(1,563,448

SYSTEM STATE AID CALCULATED583,584.17397,541.08Equalization Aid Due System 186,043.10

928.5736,393.77

0.00

223,365.44

0.000.000.000.00

944,882.99721,517.550.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

20,710.8919,782.32340,587.92304,194.15

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

4,350.740.00

8,033.290.00

725,868.29 952,916.28 227,047.993,682.55

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

24-0011-000 COZAD CITY SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 1,118.0172 1,162.0056Limited English Proficiency Factor 7.0000 10.7500Free Lunch/Poverty Factor 31.1924 36.6725

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,156.2096 1,209.4280Cost Group CostSubtotal 6,804,474.32 7,490,531.28Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

10,235.48 16,408.95567,178.78 602,719.62

7,381,888.59 8,109,659.85

43.98833.75005.48010.00000.0000

53.2184

686,056.966,173.46

35,540.84

727,771.26

Indian ADA Factor

28.00270.00

0.000.00

43.00297.00

0.000.00

15.0027.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 7,289,614.98

)(92,273.61718,674.12

)(9,097.148,008,289.10

)(101,370.75

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

383,354,302 381,863,2230.9500000000 0.9500000000

3,641,865.87 3,627,700.62328,598.01 232,361.20

91,254.45 88,720.851,188,670.22 1,238,665.61

0.00 0.005,250,388.55 5,187,448.28 )(62,940.27

0.0049,995.39

)(2,533.60)(96,236.81)(14,165.25

0.0000000000)(1,491,079

SYSTEM STATE AID CALCULATED2,820,840.822,039,226.43Equalization Aid Due System 781,614.39

)(2,533.60)(96,236.81

0.00

682,843.98

0.000.000.000.00

3,141,922.872,459,078.890.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

88,720.8591,254.45232,361.20328,598.01

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

282,982.380.00

205,290.790.00

2,742,061.27 3,347,213.66 605,152.39)(77,691.59

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

24-0020-000 GOTHENBURG PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 1,003.8173 1,010.1351Limited English Proficiency Factor 2.0000 0.0000Free Lunch/Poverty Factor 16.1558 16.1034

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,021.9731 1,026.2385Cost Group CostSubtotal 6,014,471.54 6,355,956.24Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

39,565.92 55,414.53273,662.17 332,425.18

6,327,699.62 6,743,795.95

6.3178)(2.0000)(0.0524

0.00000.00004.2654

341,484.7015,848.6258,763.01

416,096.33

Indian ADA Factor

8.00190.00

0.000.00

0.00190.00

0.000.00

)(8.000.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 6,248,603.38

)(79,096.25410,895.13

)(5,201.206,659,498.50

)(84,297.45

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

353,700,945 354,843,3850.9500000000 0.9500000000

3,360,158.98 3,371,012.160.00 0.00

26,142.94 48,209.99758,109.67 867,083.42

0.00 0.004,144,411.58 4,286,305.56 141,893.98

0.00108,973.75

22,067.050.00

10,853.180.0000000000

1,142,440

SYSTEM STATE AID CALCULATED2,373,192.942,104,191.79Equalization Aid Due System 269,001.15

22,067.050.00

0.00

291,068.20

0.000.000.000.00

2,421,402.932,130,334.730.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

48,209.9926,142.940.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(1,070.140.00

24,915.110.00

2,129,264.59 2,446,318.04 317,053.4525,985.25

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

24-0101-000 SUMNER-EDDYVILLE-MILLER SCHS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 208.4380 216.7611Limited English Proficiency Factor 2.2500 0.2500Free Lunch/Poverty Factor 13.2107 15.4182

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 223.8988 232.4293Cost Group CostSubtotal 1,675,388.76 1,853,809.89Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

88,268.00 103,032.4777,516.77 76,578.18

1,841,173.53 2,033,420.55

8.3230)(2.0000

2.20750.00000.00008.5305

178,421.1414,764.46

)(938.59

192,247.01

Indian ADA Factor

9.0074.720.000.00

1.0083.150.000.00

)(8.008.430.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,818,158.86

)(23,014.67189,843.92

)(2,403.092,008,002.79

)(25,417.76

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

123,073,765 122,899,6030.9500000000 0.9500000000

1,169,200.77 1,167,546.230.00 0.000.00 0.00

225,483.83 217,719.080.00 0.00

1,394,684.60 1,385,265.31 )(9,419.290.00

)(7,764.750.000.00

)(1,654.540.0000000000

)(174,162

SYSTEM STATE AID CALCULATED622,737.48423,474.27Equalization Aid Due System 199,263.21

0.000.00

0.00

199,263.21

0.000.000.000.00

622,737.48423,474.270.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

5,236.730.00

44,459.590.00

428,711.00 667,197.07 238,486.0739,222.86

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

25-0025-000 CREEK VALLEY SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 346.1187 328.7903Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 8.1395 8.6627

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 354.2582 337.4529Cost Group CostSubtotal 2,650,841.77 3,201,136.23Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

62,695.92 83,720.27123,850.00 145,203.00

2,837,387.69 3,430,059.50

)(17.32840.00000.52320.00000.0000

)(16.8052

550,294.4621,024.3521,353.00

592,671.81

Indian ADA Factor

0.0076.000.000.00

0.0076.000.000.00

0.000.000.000.00

7,482.7963 9,486.1706 2,003.3743

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 2,801,920.35

)(35,467.35585,263.41

)(7,408.403,387,183.76

)(42,875.74

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

209,915,543 203,863,6470.9500000000 0.9500000000

1,994,197.66 1,936,704.650.00 0.000.00 0.00

545,276.75 492,324.920.00 0.00

2,539,474.41 2,429,029.57 )(110,444.840.00

)(52,951.830.000.00

)(57,493.010.0000000000

)(6,051,896

SYSTEM STATE AID CALCULATED958,154.19262,445.94Equalization Aid Due System 695,708.25

0.000.00

0.00

661,146.86

)(34,561.390.000.000.00

958,154.19297,007.330.000.00

0.0034,561.39

0.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

0.000.00

0.000.00

297,007.33 958,154.19 661,146.860.000.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

25-0095-000 SOUTH PLATTE PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 143.5658 132.3669Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 6.5584 6.8344

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 150.1242 139.2013Cost Group CostSubtotal 1,123,348.59 1,110,241.99Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

22,584.00 21,304.1277,261.00 76,159.00

1,223,193.59 1,207,705.11

)(11.19900.00000.27610.00000.0000

)(10.9229

)(13,106.60)(1,279.88)(1,102.00

)(15,488.48

Indian ADA Factor

0.0043.000.000.00

0.0043.000.000.00

0.000.000.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,207,903.67

)(15,289.92)(15,294.88

193.611,192,608.80

)(15,096.31

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

168,649,816 167,429,8060.9500000000 0.9500000000

1,602,173.25 1,590,583.160.00 0.00

11,219.19 3,491.13280,032.62 270,187.37

0.00 0.001,893,425.06 1,864,261.66 )(29,163.40

0.00)(9,845.25)(7,728.05

0.00)(11,590.10

0.0000000000)(1,220,010

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

)(7,728.050.00

0.00

)(7,728.05

0.000.000.000.00

3,491.1311,219.190.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

3,491.1311,219.190.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

2.02)(21,665.20

)(443.77)(10,443.99

)(10,443.99 )(7,396.63 3,047.36)(445.80

11,221.21

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

26-0001-000 PONCA PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 489.3405 519.3723Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 2.8614 3.2895

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 492.2019 522.6617Cost Group CostSubtotal 2,896,685.06 3,237,078.93Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

81,926.64 89,250.00183,151.82 168,884.42

3,161,763.53 3,495,213.36

30.03180.00000.42800.00000.0000

30.4598

340,393.877,323.36

)(14,267.40

333,449.83

Indian ADA Factor

0.0060.330.000.00

0.0066.920.000.00

0.006.580.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 3,122,241.48

)(39,522.04329,281.71

)(4,168.123,451,523.19

)(43,690.17

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

144,593,362 154,528,4690.9500000000 0.9500000000

1,373,636.94 1,468,020.46115,281.31 366,615.08

26,324.11 29,218.16443,496.96 428,175.18

28,774.08 0.001,987,513.40 2,292,028.88 304,515.48

)(28,774.08)(15,321.78

2,894.05251,333.77

94,383.520.0000000000

9,935,107

SYSTEM STATE AID CALCULATED1,159,494.311,134,728.09Equalization Aid Due System 24,766.23

2,894.05251,333.77

0.00

278,994.05

0.000.000.000.00

1,555,327.551,276,333.500.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

29,218.1626,324.11366,615.08115,281.31

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(2,106.320.00

4,382.370.00

1,274,227.18 1,559,709.93 285,482.756,488.70

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

26-0024-000 NEWCASTLE PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 188.8931 193.0632Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 6.6833 6.6793

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 195.5764 199.7425Cost Group CostSubtotal 1,150,997.83 1,237,095.31Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

32,950.80 34,238.1363,774.00 59,981.00

1,247,722.63 1,331,314.44

4.17010.0000

)(0.00400.00000.00004.1661

86,097.481,287.33

)(3,793.00

83,591.81

Indian ADA Factor

0.0050.000.000.00

0.0051.000.000.00

0.001.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,232,126.10

)(15,596.5382,546.91

)(1,044.901,314,673.01

)(16,641.43

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

81,636,319 83,395,3950.9500000000 0.9500000000

775,545.03 792,256.250.00 17,178.44

7,928.75 14,764.61180,801.73 196,324.51

0.00 0.00964,275.51 1,020,523.81 56,248.30

0.0015,522.78

6,835.8617,178.4416,711.22

0.00000000001,759,076

SYSTEM STATE AID CALCULATED294,149.20267,850.59Equalization Aid Due System 26,298.61

6,835.8617,178.44

0.00

50,312.91

0.000.000.000.00

326,092.25275,779.340.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

14,764.617,928.7517,178.440.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

5,409.370.00

)(26,866.660.00

281,188.70 299,225.59 18,036.89)(32,276.02

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

26-0070-000 ALLEN CONSOLIDATED SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 255.8148 254.6561Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 6.5112 6.0085

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 262.3260 260.6645Cost Group CostSubtotal 1,543,829.66 1,614,412.58Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

60,547.00 65,841.7667,654.00 70,659.00

1,672,030.66 1,760,374.69

)(1.15870.0000

)(0.50280.00000.0000

)(1.6615

70,582.925,294.763,005.00

88,344.03

Indian ADA Factor

0.0059.000.000.00

0.0057.000.000.00

0.00)(2.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 9,461.35 9,461.35

Temporary Aid Adjustment FactorModified System Formula Needs 1,651,130.28

)(20,900.3887,239.73

)(1,104.301,738,370.01

)(22,004.68

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

95,749,499 101,804,7890.9500000000 0.9500000000

909,620.24 967,145.500.00 0.000.00 0.00

176,079.00 189,685.000.00 0.00

1,085,699.24 1,156,830.50 71,131.260.00

13,606.000.000.00

57,525.260.0000000000

6,055,290

SYSTEM STATE AID CALCULATED581,539.51565,431.04Equalization Aid Due System 16,108.48

0.000.00

0.00

16,108.48

0.000.000.000.00

581,539.51565,431.040.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

15,937.290.00

)(6,924.820.00

581,368.32 574,614.69 )(6,753.63)(22,862.11

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

26-0561-000 EMERSON-HUBBARD PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 414.8470 414.4425Limited English Proficiency Factor 2.0000 3.7500Free Lunch/Poverty Factor 3.3628 4.9166

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 420.2098 423.1091Cost Group CostSubtotal 2,473,000.24 2,620,504.97Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

75,816.00 82,741.52149,489.00 157,534.00

2,698,305.24 2,866,596.19

)(0.40451.75001.55380.00000.00002.8993

147,504.736,925.528,045.00

168,290.95

Indian ADA Factor

8.0058.000.000.00

15.0068.000.000.00

7.0010.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 5,815.70 5,815.70

Temporary Aid Adjustment FactorModified System Formula Needs 2,664,576.42

)(33,728.82166,187.31

)(2,103.642,830,763.73

)(35,832.45

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

142,979,282 154,007,0500.9500000000 0.9500000000

1,358,303.18 1,463,066.980.00 0.000.00 0.00

365,623.45 372,682.110.00 0.00

1,723,926.63 1,835,749.09 111,822.460.00

7,058.660.000.00

104,763.800.0000000000

11,027,768

SYSTEM STATE AID CALCULATED995,014.65940,649.79Equalization Aid Due System 54,364.86

0.000.00

0.00

54,364.86

0.000.000.000.00

995,014.65940,649.790.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

38,141.920.00

)(50,720.300.00

978,791.71 944,294.35 )(34,497.36)(88,862.22

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

27-0001-000 FREMONT PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 5,095.4856 5,153.3614Limited English Proficiency Factor 63.7500 67.2500Free Lunch/Poverty Factor 157.9945 168.3488

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 5,317.2300 5,388.9602Cost Group CostSubtotal 31,292,730.47 33,376,252.89Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

229,998.80 260,303.861,967,742.00 2,217,249.00

33,490,471.27 35,853,805.75

57.87583.5000

10.35440.00000.0000

71.7302

2,083,522.4330,305.06

249,507.00

2,363,334.49

Indian ADA Factor

255.001,295.00

0.000.00

269.001,344.00

0.000.00

14.0049.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 33,071,840.37

)(418,630.892,333,792.81

)(29,541.6835,405,633.18

)(448,172.57

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

1,595,497,023 1,662,649,0540.9500000000 0.950000000015,157,221.72 15,795,166.01

0.00 0.00456,814.62 367,514.78

4,757,548.73 5,136,095.670.00 0.00

20,371,585.07 21,298,776.47 927,191.400.00

378,546.94)(89,299.84

0.00637,944.29

0.000000000067,152,031

SYSTEM STATE AID CALCULATED14,106,856.7112,700,255.31Equalization Aid Due System 1,406,601.41

)(89,299.840.00

0.00

1,317,301.57

0.000.000.000.00

14,474,371.5013,157,069.930.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

367,514.78456,814.620.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(23,279.030.00

456,054.490.00

13,133,790.89 14,930,425.99 1,796,635.09479,333.52

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

27-0046-000 DODGE PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 192.4911 184.3707Limited English Proficiency Factor 2.0000 0.0000Free Lunch/Poverty Factor 8.1687 6.6878

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 202.6598 191.0585Cost Group CostSubtotal 1,192,684.43 1,183,310.95Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

42,100.65 42,976.4199,954.00 90,641.00

1,334,739.08 1,316,928.36

)(8.1204)(2.0000)(1.4809

0.00000.0000

)(11.6013

)(9,373.47875.76

)(9,313.00

)(17,810.71

Indian ADA Factor

8.0055.000.000.00

0.0049.000.000.00

)(8.00)(6.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,318,054.84

)(16,684.24)(17,588.08

222.631,300,466.76

)(16,461.60

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

121,449,380 132,020,5910.9500000000 0.9500000000

1,153,769.11 1,254,195.619,317.89 19,272.60

36,409.62 34,231.28295,445.10 285,867.26

0.00 0.001,494,941.72 1,593,566.76 98,625.04

0.00)(9,577.84)(2,178.34

9,954.71100,426.50

0.000000000010,571,211

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

)(2,178.349,954.71

0.00

7,776.38

0.000.000.000.00

53,503.8845,727.510.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

34,231.2836,409.6219,272.609,317.89

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

108.970.00

318.860.00

45,836.48 53,822.74 7,986.27209.89

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

27-0062-000 SCRIBNER-SNYDER COMMUNITY SCHS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 367.2434 344.8153Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 3.3960 6.6018

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 370.6394 351.4170Cost Group CostSubtotal 2,181,271.05 2,176,483.53Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

22,611.35 26,096.75190,949.00 192,005.00

2,394,831.40 2,401,572.28

)(22.42810.00003.20570.00000.0000

)(19.2224

)(4,787.523,485.401,056.00

6,740.88

Indian ADA Factor

0.0054.000.000.00

0.0070.000.000.00

0.0016.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 6,987.00 6,987.00

Temporary Aid Adjustment FactorModified System Formula Needs 2,364,896.01

)(29,935.396,656.62

)(84.262,371,552.63

)(30,019.65

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

184,592,405 201,851,8850.9500000000 0.9500000000

1,753,627.85 1,917,592.910.00 0.00

3,957.02 6,035.04394,047.45 398,209.25

0.00 0.002,151,632.31 2,321,837.20 170,204.89

0.004,161.802,078.03

0.00163,965.06

0.000000000017,259,480

SYSTEM STATE AID CALCULATED49,715.43213,263.69Equalization Aid Due System )(163,548.27

2,078.030.00

0.00

)(62,474.57

0.000.00

98,995.670.00

163,868.90226,343.470.000.00

0.000.000.00

9,122.76

0.000.000.00

108,118.43

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

6,035.043,957.020.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

43,787.370.00

)(276.550.00

270,130.84 163,592.35 )(106,538.48)(44,063.92

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

27-0594-000 LOGAN VIEW PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 717.2904 711.2794Limited English Proficiency Factor 7.2500 10.7500Free Lunch/Poverty Factor 13.6440 8.6042

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 738.1844 730.6337Cost Group CostSubtotal 4,344,330.68 4,525,142.75Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

221,065.20 216,150.74402,919.00 423,989.00

4,968,314.88 5,165,282.49

)(6.01103.5000

)(5.03970.00000.0000

)(7.5507

180,812.07)(4,914.46

21,070.00

196,967.61

Indian ADA Factor

29.00143.00

0.000.00

43.00117.00

0.000.00

14.00)(26.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 4,906,210.94

)(62,103.94194,505.51

)(2,462.105,100,716.46

)(64,566.03

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

324,539,743 349,353,6280.9500000000 0.9500000000

3,083,127.56 3,318,859.47214,848.94 156,858.42

55,469.28 62,133.32783,994.00 871,313.00

0.00 0.004,137,439.78 4,409,164.21 271,724.43

0.0087,319.00

6,664.04)(57,990.52

235,731.910.0000000000

24,813,885

SYSTEM STATE AID CALCULATED691,552.25768,771.16Equalization Aid Due System )(77,218.91

6,664.04)(57,990.52

0.00

)(128,545.40

0.000.000.000.00

910,543.991,039,089.380.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

62,133.3255,469.28156,858.42214,848.94

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

36,115.160.00

)(27,823.750.00

1,075,204.55 882,720.24 )(192,484.31)(63,938.91

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

27-0595-000 NORTH BEND CENTRAL PUBLIC SCHS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 559.0531 550.6643Limited English Proficiency Factor 0.0000 0.7500Free Lunch/Poverty Factor 6.7422 5.7775

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 565.7953 557.1918Cost Group CostSubtotal 3,329,793.65 3,450,939.15Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

93,124.08 94,327.54308,521.00 303,546.45

3,731,438.73 3,859,569.06

)(8.38880.7500

)(0.96470.00000.0000

)(8.6035

121,145.501,203.46

)(4,974.55

128,130.33

Indian ADA Factor

0.0092.000.000.00

3.0085.000.000.00

3.00)(7.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 10,755.92 10,755.92

Temporary Aid Adjustment FactorModified System Formula Needs 3,684,795.75

)(46,642.98126,528.70

)(1,601.633,811,324.45

)(48,244.61

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

373,972,380 408,357,4430.9500000000 0.9500000000

3,552,737.61 3,879,395.710.00 16,842.69

36,642.47 53,932.74687,918.13 716,076.15

0.00 395,290.004,277,298.21 5,061,537.29 784,239.08

395,290.0028,158.0217,290.2716,842.69

326,658.100.0000000000

34,385,063

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

17,290.2716,842.69

0.00

)(19,799.78

0.00)(53,932.74

0.000.00

16,842.6936,642.470.000.00

0.000.000.000.00

0.000.00

)(53,932.740.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

53,932.7436,642.4716,842.690.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

534.380.00

106.240.00

37,176.85 16,948.93 )(20,227.92)(428.13

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

28-0001-000 OMAHA PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 50,625.3185 51,576.0569Limited English Proficiency Factor 1,425.0000 1,513.2500Free Lunch/Poverty Factor 4,146.1346 3,712.0015

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 56,196.4531 56,801.3084Cost Group CostSubtotal 330,724,915.83 351,796,033.51Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

8,946,334.98 11,095,702.9828,273,362.26 25,949,533.73

367,944,613.07 388,862,609.12

950.738488.2500

)(434.13310.00000.0000

604.8553

21,071,117.682,149,368.00

)(2,323,828.53

20,917,996.05

Indian ADA Factor

5,700.0021,597.00

0.000.00

6,053.0020,225.00

0.000.00

353.00)(1,372.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 21,338.90 21,338.90

Temporary Aid Adjustment FactorModified System Formula Needs 363,345,305.41

)(4,599,307.6620,656,521.10

)(261,474.95384,001,826.51

)(4,860,782.61

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

16,684,004,876 17,808,978,9510.9500000000 0.9500000000

158,498,046.32 169,185,300.030.00 0.00

5,391,669.55 4,979,952.4163,948,212.16 64,590,876.82

0.00 0.00227,837,928.04 238,756,129.26 10,918,201.22

0.00642,664.66

)(411,717.150.00

10,687,253.710.00000000001,124,974,075

SYSTEM STATE AID CALCULATED145,245,697.25135,507,377.37Equalization Aid Due System 9,738,319.88

)(411,717.150.00

0.00

9,326,602.73

0.000.000.000.00

150,225,649.65140,899,046.930.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

4,979,952.415,391,669.550.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(1,814,362.960.00

119,104.050.00

139,084,683.97 150,344,753.70 11,260,069.741,933,467.01

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

28-0010-000 ELKHORN PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 4,551.3910 4,809.3705Limited English Proficiency Factor 15.7500 18.7500Free Lunch/Poverty Factor 1.4706 2.6021

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 4,568.6117 4,830.7226Cost Group CostSubtotal 26,886,994.11 29,918,836.14Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

264,181.50 281,622.701,700,117.00 2,053,491.00

28,851,292.61 32,298,070.79

257.97953.00001.13150.00000.0000

262.1109

3,031,842.0317,441.20

353,374.00

3,446,778.18

Indian ADA Factor

63.00228.00

0.000.00

75.00263.00

0.000.00

12.0035.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 44,120.95 44,120.95

Temporary Aid Adjustment FactorModified System Formula Needs 28,490,651.45

)(360,641.163,403,693.45

)(43,084.7331,894,344.90

)(403,725.88

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

2,304,951,979 2,745,712,8800.9500000000 0.950000000021,897,043.80 26,084,272.36

0.00 0.00611,173.90 704,260.50

4,665,811.00 5,393,860.00534,748.86 0.00

27,708,777.56 32,182,392.86 4,473,615.30)(534,748.86

728,049.0093,086.60

0.004,187,228.56

0.0000000000440,760,901

SYSTEM STATE AID CALCULATED0.00781,873.89Equalization Aid Due System )(781,873.89

93,086.600.00

0.00

)(688,787.30

0.000.000.000.00

704,260.501,393,047.790.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

704,260.50611,173.900.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

26,074.010.00

)(79,222.150.00

1,419,121.80 625,038.34 )(794,083.46)(105,296.16

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

28-0015-000 DOUGLAS CO WEST COMMUNITY SCHS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 806.2685 751.5102Limited English Proficiency Factor 1.5000 0.7500Free Lunch/Poverty Factor 15.4734 18.0783

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 823.2419 770.3384Cost Group CostSubtotal 4,844,907.41 4,771,052.14Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

128,091.80 127,407.06673,398.00 511,530.00

5,646,397.21 5,428,363.58

)(54.7583)(0.7500

2.60480.00000.0000

)(52.9035

)(73,855.27)(684.74)(161,868.00

)(218,033.63

Indian ADA Factor

6.00166.00

0.000.00

3.00169.00

0.000.00

)(3.003.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 18,374.38 18,374.38

Temporary Aid Adjustment FactorModified System Formula Needs 5,575,817.25

)(70,579.97)(215,308.21

2,725.425,360,509.04

)(67,854.54

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

475,362,676 505,919,7380.9500000000 0.9500000000

4,515,945.42 4,806,237.510.00 0.00

134,844.72 142,738.061,469,505.92 1,280,412.44

0.00 0.006,120,296.07 6,229,388.01 109,091.95

0.00)(189,093.48

7,893.340.00

290,292.090.0000000000

30,557,062

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

7,893.340.00

0.00

)(214,410.51

0.000.000.00

)(222,303.85142,738.06357,148.57

0.00222,303.85

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

142,738.06134,844.720.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

920.400.00

)(3,220.420.00

358,068.97 139,517.64 )(218,551.33)(4,140.81

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

28-0017-000 MILLARD PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 23,723.8649 24,488.5084Limited English Proficiency Factor 39.5000 82.2500Free Lunch/Poverty Factor 12.4011 11.4395

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 23,775.7660 24,582.1979Cost Group CostSubtotal 139,924,101.81 152,248,600.74Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

1,041,216.85 1,096,131.039,630,437.00 10,928,620.00

150,595,755.66 164,309,185.44

764.643542.7500

)(0.96160.00000.0000

806.4319

12,324,498.9354,914.18

1,298,183.00

13,713,429.78

Indian ADA Factor

158.001,271.00

0.000.00

329.001,286.00

0.000.00

171.0015.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 35,833.67 35,833.67

Temporary Aid Adjustment FactorModified System Formula Needs 148,713,308.72

)(1,882,446.9513,542,011.91

)(171,417.87162,255,320.63

)(2,053,864.82

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

7,838,744,963 8,400,766,7590.9500000000 0.950000000074,468,077.15 79,807,284.21

3,672,937.47 5,356,515.924,195,111.45 4,350,642.53

24,437,074.37 26,275,891.690.00 0.00

106,773,200.44 115,790,334.36 9,017,133.920.00

1,838,817.32155,531.08

1,683,578.455,339,207.06

0.0000000000562,021,796

SYSTEM STATE AID CALCULATED46,464,986.2741,940,108.28Equalization Aid Due System 4,524,877.99

155,531.081,683,578.45

0.00

6,363,987.52

0.000.000.000.00

56,172,144.7249,808,157.200.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

4,350,642.534,195,111.455,356,515.923,672,937.47

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(40,514.850.00

477,582.250.00

49,767,642.35 56,649,726.98 6,882,084.62518,097.10

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

28-0054-000 RALSTON PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 3,618.9775 3,724.0983Limited English Proficiency Factor 34.0000 47.5000Free Lunch/Poverty Factor 67.3558 81.0458

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 3,720.3333 3,852.6441Cost Group CostSubtotal 21,894,743.21 23,861,156.82Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

0.00 0.002,278,646.00 2,360,347.00

24,173,389.21 26,221,503.82

105.120813.500013.6901

0.00000.0000

132.3109

1,966,413.610.00

81,701.00

2,048,114.61

Indian ADA Factor

136.00724.00

0.000.00

190.00800.00

0.000.00

54.0076.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 23,871,221.85

)(302,167.372,022,513.17

)(25,601.4325,893,735.02

)(327,768.80

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

1,378,410,595 1,432,317,3670.9500000000 0.950000000013,094,900.65 13,607,014.99

1,912,850.93 2,268,704.05404,139.21 386,203.17

4,633,024.00 4,710,431.000.00 0.00

20,044,914.79 20,972,353.21 927,438.420.00

77,407.00)(17,936.04

355,853.12512,114.33

0.000000000053,906,772

SYSTEM STATE AID CALCULATED4,921,381.813,826,307.06Equalization Aid Due System 1,095,074.75

)(17,936.04355,853.12

0.00

1,432,991.84

0.000.000.000.00

7,576,289.046,143,297.200.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

386,203.17404,139.212,268,704.051,912,850.93

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

310,743.160.00

)(490,365.890.00

6,454,040.35 7,085,923.15 631,882.80)(801,109.04

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

28-0059-000 BENNINGTON PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 821.8384 952.1483Limited English Proficiency Factor 0.0000 2.7500Free Lunch/Poverty Factor 0.8120 1.1750

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 822.6504 956.0733Cost Group CostSubtotal 4,841,426.21 5,921,391.57Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

27,864.00 38,492.50334,237.00 388,095.00

5,203,527.21 6,364,929.94

130.30992.75000.36300.00000.0000

133.4229

1,079,965.3710,628.5053,858.00

1,161,402.74

Indian ADA Factor

0.0052.000.000.00

11.0065.000.000.00

11.0013.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 16,950.87 16,950.87

Temporary Aid Adjustment FactorModified System Formula Needs 5,138,483.12

)(65,044.091,146,885.20

)(14,517.536,285,368.32

)(79,561.62

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

389,665,621 489,237,0060.9500000000 0.9500000000

3,701,823.40 4,647,751.560.00 0.00

129,395.89 153,072.40917,543.45 1,063,611.74

0.00 0.004,748,762.74 5,864,435.69 1,115,672.95

0.00146,068.29

23,676.500.00

945,928.160.0000000000

99,571,385

SYSTEM STATE AID CALCULATED420,932.63389,720.38Equalization Aid Due System 31,212.25

23,676.500.00

0.00

54,888.75

0.000.000.000.00

574,005.02519,116.270.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

153,072.40129,395.890.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

52,326.750.00

20,704.320.00

571,443.02 594,709.34 23,266.32)(31,622.44

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

28-0066-000 WESTSIDE COMMUNITY SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 7,006.2707 7,080.4003Limited English Proficiency Factor 32.7500 36.7500Free Lunch/Poverty Factor 29.1848 41.9066

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 7,068.2055 7,159.0569Cost Group CostSubtotal 41,597,495.00 44,339,257.23Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

179,010.00 196,690.003,023,290.00 3,091,244.00

44,799,795.00 47,627,191.23

74.12964.0000

12.72180.00000.0000

90.8514

2,741,762.2317,680.0067,954.00

2,827,396.23

Indian ADA Factor

131.00743.00

0.000.00

147.00873.00

0.000.00

16.00130.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 44,239,797.56

)(559,997.442,792,053.78

)(35,342.4547,031,851.34

)(595,339.89

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

2,886,375,170 3,030,395,9250.9500000000 0.950000000027,420,564.12 28,788,761.2911,232,268.97 12,006,072.22

1,505,102.92 1,433,496.487,359,944.00 7,443,694.00

0.00 0.0047,517,880.01 49,672,023.99 2,154,143.98

0.0083,750.00

)(71,606.45773,803.25

1,368,197.170.0000000000

144,020,755

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

)(71,606.45773,803.25

0.00

702,196.81

0.000.000.000.00

13,439,568.7012,737,371.890.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

1,433,496.481,505,102.9212,006,072.2211,232,268.97

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

973.390.00

1,200.830.00

12,738,345.28 13,440,769.52 702,424.24227.43

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

29-0117-000 DUNDY COUNTY PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 366.8974 369.8402Limited English Proficiency Factor 2.2500 2.7500Free Lunch/Poverty Factor 13.8230 17.7183

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 382.9704 390.3084Cost Group CostSubtotal 3,321,404.44 3,702,532.52Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

326,148.46 393,261.10202,079.00 215,640.00

3,849,631.90 4,320,783.62

2.94280.50003.89530.00000.00007.3381

381,128.0867,112.6413,561.00

471,151.72

Indian ADA Factor

9.00102.00

0.000.00

11.00115.00

0.000.00

2.0013.000.000.00

8,672.7450 9,486.1706 813.4256

Distance Ed & Telecommunication Allowance 0.00 9,350.00 9,350.00

Temporary Aid Adjustment FactorModified System Formula Needs 3,801,511.50

)(48,120.40465,262.33

)(5,889.404,266,773.83

)(54,009.80

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

248,453,923 263,727,4750.9500000000 0.9500000000

2,360,312.27 2,505,411.010.00 0.00

484.79 18,699.53477,029.38 530,273.03

0.00 0.002,837,826.44 3,054,383.57 216,557.13

0.0053,243.6518,214.74

0.00145,098.74

0.000000000015,273,552

SYSTEM STATE AID CALCULATED1,212,390.25963,685.06Equalization Aid Due System 248,705.20

18,214.740.00

)(80,374.71

186,545.22

0.000.000.000.00

1,027,675.04841,129.820.000.00

)(123,040.030.000.000.00

)(203,414.750.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

18,699.53484.790.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

13,569.060.00

)(3,695.290.00

854,698.88 1,023,979.75 169,280.87)(17,264.35

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

30-0001-000 EXETER-MILLIGAN PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 329.4190 303.6930Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 4.8311 3.6380

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 334.2501 307.3310Cost Group CostSubtotal 1,967,114.39 1,903,438.83Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

88,144.20 147,378.66227,790.00 227,458.00

2,283,048.59 2,278,275.49

)(25.72600.0000

)(1.19310.00000.0000

)(26.9192

)(63,675.5659,234.46

)(332.00

)(4,773.10

Indian ADA Factor

0.0059.000.000.00

0.0050.000.000.00

0.00)(9.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 2,254,510.48

)(28,538.11)(4,713.43

59.662,249,797.05

)(28,478.44

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

204,330,642 208,677,4500.9500000000 0.9500000000

1,941,141.10 1,982,435.780.00 0.00

307.75 1,685.65440,427.20 444,052.66

0.00 0.002,381,876.05 2,428,174.08 46,298.03

0.003,625.461,377.90

0.0041,294.68

0.00000000004,346,808

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

1,377.900.00

0.00

1,377.90

0.000.000.000.00

1,685.65307.750.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

1,685.65307.750.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

119.370.00

122.510.00

427.13 1,808.16 1,381.043.140.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

30-0025-000 FILLMORE CENTRAL PUBLIC SCHS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 713.1613 715.9806Limited English Proficiency Factor 0.0000 0.2500Free Lunch/Poverty Factor 14.3150 15.0695

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 727.4763 731.3001Cost Group CostSubtotal 4,281,311.55 4,529,270.25Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

111,505.26 156,581.26683,033.61 870,384.00

5,075,850.42 5,556,235.51

2.81940.25000.75450.00000.00003.8238

247,958.7045,076.00

187,350.39

480,385.09

Indian ADA Factor

0.00148.00

0.000.00

1.00152.00

0.000.00

1.004.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 5,012,402.29

)(63,448.13474,380.28

)(6,004.815,486,782.57

)(69,452.94

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

351,408,171 361,186,3600.9500000000 0.9500000000

3,338,377.62 3,431,270.420.00 0.00

12,240.36 14,355.871,200,868.47 1,377,468.55

0.00 0.004,551,486.46 4,823,094.84 271,608.39

0.00176,600.08

2,115.510.00

92,892.800.0000000000

9,778,189

SYSTEM STATE AID CALCULATED663,687.73460,915.83Equalization Aid Due System 202,771.89

2,115.510.00

0.00

204,887.40

0.000.000.000.00

678,043.60473,156.200.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

14,355.8712,240.360.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(1,654.860.00

)(18,741.910.00

471,501.34 659,301.69 187,800.35)(17,087.06

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

30-0054-000 SHICKLEY PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 162.3783 152.8746Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 2.5542 1.0691

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 164.9325 153.9437Cost Group CostSubtotal 1,234,156.05 1,227,824.82Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

50,808.06 55,450.2485,497.00 105,905.00

1,370,461.11 1,389,180.06

)(9.50370.0000

)(1.48510.00000.0000

)(10.9887

)(6,331.234,642.18

20,408.00

18,718.95

Indian ADA Factor

0.0030.000.000.00

0.0020.000.000.00

0.00)(10.00

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,353,330.35

)(17,130.7618,484.96

)(233.991,371,815.31

)(17,364.75

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

150,888,217 151,584,0800.9500000000 0.9500000000

1,433,438.06 1,440,048.7615,607.05 27,303.0123,068.26 26,137.55

212,933.75 228,553.450.00 0.00

1,685,047.13 1,722,042.76 36,995.640.00

15,619.703,069.28

11,695.956,610.70

0.0000000000695,863

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

3,069.2811,695.95

0.00

14,765.24

0.000.000.000.00

53,440.5538,675.310.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

26,137.5523,068.2627,303.0115,607.05

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(123.090.00

)(10.480.00

38,552.23 53,430.07 14,877.85112.61

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

31-0506-000 FRANKLIN PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 385.4479 375.0366Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 15.3874 12.2473

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 400.8353 387.2839Cost Group CostSubtotal 2,999,369.16 3,088,899.72Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

105,996.60 108,127.88171,008.00 199,032.00

3,276,373.76 3,396,059.60

)(10.41130.0000

)(3.14010.00000.0000

)(13.5514

89,530.572,131.28

28,024.00

119,685.85

Indian ADA Factor

0.00109.00

0.000.00

0.0097.000.000.00

0.00)(12.00

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 3,235,419.08

)(40,954.67118,189.77

)(1,496.073,353,608.86

)(42,450.75

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

175,474,775 169,945,6010.9500000000 0.9500000000

1,667,010.36 1,614,483.212,583.77 7,321.90

31,306.62 29,475.99330,330.00 386,358.00

0.00 0.002,031,230.76 2,037,639.09 6,408.34

0.0056,028.00

)(1,830.644,738.13

)(52,527.150.0000000000

)(5,529,174

SYSTEM STATE AID CALCULATED1,315,969.761,204,188.33Equalization Aid Due System 111,781.44

)(1,830.644,738.13

0.00

114,688.93

0.000.000.000.00

1,352,767.651,238,078.720.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

29,475.9931,306.627,321.902,583.77

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

88,056.580.00

8,203.750.00

1,326,135.30 1,360,971.40 34,836.10)(79,852.83

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

32-0046-000 MAYWOOD PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 190.9066 199.5231Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 4.8005 3.5266

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 195.7070 203.0497Cost Group CostSubtotal 1,464,435.95 1,619,484.37Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

138,602.55 136,428.1199,467.34 90,100.27

1,702,505.84 1,858,006.58

8.61650.0000

)(1.27380.00000.00007.3427

155,048.42)(2,174.44)(9,367.07

155,500.73

Indian ADA Factor

0.0044.000.000.00

0.0039.000.000.00

0.00)(5.00

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 11,993.83 11,993.83

Temporary Aid Adjustment FactorModified System Formula Needs 1,681,224.52

)(21,281.32153,556.97

)(1,943.761,834,781.49

)(23,225.08

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

121,105,998 119,627,5730.9500000000 0.9500000000

1,150,506.98 1,136,461.940.00 0.000.00 0.00

236,578.05 204,519.520.00 0.00

1,387,085.04 1,340,981.47 )(46,103.570.00

)(32,058.530.000.00

)(14,045.040.0000000000

)(1,478,425

SYSTEM STATE AID CALCULATED493,800.03294,139.48Equalization Aid Due System 199,660.54

0.000.00

0.00

199,660.54

0.000.000.000.00

493,800.03294,139.480.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(3,009.270.00

10,972.910.00

291,130.22 504,772.94 213,642.7213,982.18

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

32-0095-000 EUSTIS-FARNAM PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 273.3409 251.2039Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 8.1224 4.4451

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 281.4633 255.6490Cost Group CostSubtotal 2,106,132.71 2,039,005.50Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

123,202.94 148,149.77157,750.04 155,938.21

2,387,085.69 2,352,443.48

)(22.13700.0000

)(3.67740.00000.0000

)(25.8144

)(67,127.2224,946.84

)(1,811.82

)(34,642.20

Indian ADA Factor

0.0067.000.000.00

0.0049.000.000.00

0.00)(18.00

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 9,350.00 9,350.00

Temporary Aid Adjustment FactorModified System Formula Needs 2,357,247.11

)(29,838.57)(34,209.18

433.032,323,037.94

)(29,405.54

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

161,034,976 154,873,9080.9500000000 0.9500000000

1,529,832.27 1,471,302.1387,473.35 22,919.5420,480.25 18,610.59

317,126.33 310,952.840.00 0.00

1,954,912.19 1,823,785.10 )(131,127.090.00

)(6,173.49)(1,869.65)(64,553.80)(58,530.15

0.0000000000)(6,161,068

SYSTEM STATE AID CALCULATED499,252.84402,334.92Equalization Aid Due System 96,917.92

)(1,869.65)(64,553.80

0.00

30,494.46

0.000.000.000.00

540,782.98510,288.510.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

18,610.5920,480.2522,919.5487,473.35

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

10,990.720.00

26,543.850.00

521,279.23 567,326.83 46,047.5915,553.13

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

32-0125-000 MEDICINE VALLEY PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 280.3996 278.1238Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 6.0655 7.4146

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 286.4651 285.5384Cost Group CostSubtotal 2,143,559.70 2,277,397.85Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

128,878.46 154,225.97128,702.00 128,362.00

2,401,140.16 2,573,757.88

)(2.27580.00001.34920.00000.0000

)(0.9266

133,838.1625,347.51

)(340.00

172,617.73

Indian ADA Factor

0.0060.000.000.00

0.0065.000.000.00

0.005.000.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 13,772.06 13,772.06

Temporary Aid Adjustment FactorModified System Formula Needs 2,371,125.91

)(30,014.25170,460.00

)(2,157.722,541,585.91

)(32,171.97

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

107,487,009 106,176,8260.9500000000 0.9500000000

1,021,126.59 1,008,679.8583,669.46 120,336.5114,439.78 14,708.46

292,652.04 284,664.340.00 0.00

1,411,887.87 1,428,389.16 16,501.290.00

)(7,987.70268.68

36,667.05)(12,446.74

0.0000000000)(1,310,183

SYSTEM STATE AID CALCULATED1,113,196.75959,238.04Equalization Aid Due System 153,958.71

268.6836,667.05

0.00

190,894.44

0.000.000.000.00

1,248,241.721,057,347.280.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

14,708.4614,439.78120,336.5183,669.46

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

46,095.610.00

110,756.790.00

1,103,442.89 1,358,998.52 255,555.6264,661.18

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

33-0018-000 ARAPAHOE PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 378.2131 374.9647Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 5.6325 11.3333

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 383.8456 386.2980Cost Group CostSubtotal 2,872,238.55 3,081,036.34Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

123,489.36 122,079.52218,930.00 209,575.00

3,214,657.91 3,412,690.86

)(3.24840.00005.70070.00000.00002.4524

208,797.78)(1,409.84)(9,355.00

198,032.94

Indian ADA Factor

0.0069.000.000.00

0.0094.000.000.00

0.0025.000.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 3,174,474.69

)(40,183.22195,557.53

)(2,475.413,370,032.22

)(42,658.64

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

156,457,304 156,280,5040.9500000000 0.9500000000

1,486,344.39 1,484,664.790.00 0.000.00 0.00

432,452.00 439,923.000.00 0.00

1,918,796.39 1,924,587.79 5,791.400.00

7,471.000.000.00

)(1,679.600.0000000000

)(176,800

SYSTEM STATE AID CALCULATED1,445,444.431,255,678.30Equalization Aid Due System 189,766.13

0.000.00

0.00

189,766.13

0.000.000.000.00

1,445,444.431,255,678.300.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(28,364.400.00

)(75,559.590.00

1,227,313.90 1,369,884.85 142,570.95)(47,195.19

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

33-0021-000 CAMBRIDGE PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 374.1714 387.1311Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 10.6617 6.0800

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 384.8332 393.2111Cost Group CostSubtotal 2,879,628.14 3,136,173.50Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

169,856.00 191,423.00177,376.00 168,799.00

3,226,860.14 3,500,517.15

12.95960.0000

)(4.58170.00000.00008.3779

256,545.3721,567.00

)(8,577.00

273,657.02

Indian ADA Factor

0.0091.000.000.00

0.0072.000.000.00

0.00)(19.00

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 4,121.65 4,121.65

Temporary Aid Adjustment FactorModified System Formula Needs 3,186,524.38

)(40,335.75270,236.30

)(3,420.713,456,760.69

)(43,756.46

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

118,943,780 116,926,6520.9500000000 0.9500000000

1,129,965.91 1,110,803.19377,512.36 432,274.19

25,719.83 27,848.71358,524.00 359,936.00

0.00 0.001,891,722.10 1,930,862.09 39,139.99

0.001,412.002,128.88

54,761.83)(19,162.72

0.0000000000)(2,017,128

SYSTEM STATE AID CALCULATED1,525,898.601,294,802.28Equalization Aid Due System 231,096.31

2,128.8854,761.83

0.00

287,987.02

0.000.000.000.00

1,986,021.501,698,034.470.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

27,848.7125,719.83432,274.19377,512.36

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

66,641.210.00

)(31,414.550.00

1,764,675.68 1,954,606.94 189,931.26)(98,055.76

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

33-0540-000 SOUTHERN VALLEY SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 588.3268 598.3864Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 27.2744 25.9430

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 615.6012 624.3293Cost Group CostSubtotal 4,606,418.47 4,979,527.11Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

201,765.00 258,717.66239,974.00 252,765.00

5,048,157.47 5,491,009.77

10.05960.0000

)(1.33150.00000.00008.7281

373,108.6456,952.6612,791.00

442,852.30

Indian ADA Factor

0.00178.00

0.000.00

0.00175.00

0.000.00

0.00)(3.00

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 4,985,055.50

)(63,101.97437,316.64

)(5,535.655,422,372.14

)(68,637.62

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

266,079,119 259,003,1060.9500000000 0.9500000000

2,527,751.63 2,460,529.510.00 0.000.00 0.00

600,286.00 605,008.000.00 0.00

3,128,037.63 3,065,537.51 )(62,500.120.00

4,722.000.000.00

)(67,222.120.0000000000

)(7,076,013

SYSTEM STATE AID CALCULATED2,356,834.641,857,017.87Equalization Aid Due System 499,816.77

0.000.00

0.00

499,816.77

0.000.000.000.00

2,356,834.641,857,017.870.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(71,902.830.00

)(20,127.790.00

1,785,115.04 2,336,706.85 551,591.8051,775.04

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

34-0001-000 SOUTHERN SCHOOL DIST 1

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 561.8919 549.0794Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 27.8767 27.8675

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 589.7687 576.9470Cost Group CostSubtotal 3,470,880.76 3,573,291.92Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

91,198.41 104,174.95415,388.00 427,243.00

3,977,467.17 4,104,709.87

)(12.81250.0000

)(0.00920.00000.0000

)(12.8217

102,411.1612,976.5411,855.00

127,242.70

Indian ADA Factor

0.00178.00

0.000.00

0.00176.00

0.000.00

0.00)(2.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 3,927,748.83

)(49,718.34125,652.16

)(1,590.534,053,400.99

)(51,308.87

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

145,673,632 155,783,1030.9500000000 0.9500000000

1,383,899.50 1,479,939.480.00 0.000.00 0.00

698,277.36 687,995.750.00 0.00

2,082,176.86 2,167,935.23 85,758.360.00

)(10,281.610.000.00

96,039.970.0000000000

10,109,471

SYSTEM STATE AID CALCULATED1,885,465.771,845,571.97Equalization Aid Due System 39,893.80

0.000.00

0.00

39,893.80

0.000.000.000.00

1,885,465.771,845,571.970.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(59,453.220.00

23,301.960.00

1,786,118.75 1,908,767.72 122,648.9782,755.18

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

34-0015-000 BEATRICE PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 2,587.3640 2,549.6150Limited English Proficiency Factor 0.2500 0.7500Free Lunch/Poverty Factor 44.1240 48.6361

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 2,631.7379 2,599.0012Cost Group CostSubtotal 15,488,189.40 16,096,782.32Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

197,547.66 216,982.001,564,840.74 1,915,983.57

17,250,577.80 18,237,853.65

)(37.74890.50004.51210.00000.0000

)(32.7368

608,592.9219,434.34

351,142.83

987,275.85

Indian ADA Factor

1.00497.00

0.000.00

3.00516.00

0.000.00

2.0019.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 8,105.76 8,105.76

Temporary Aid Adjustment FactorModified System Formula Needs 17,034,945.58

)(215,632.22974,934.90

)(12,340.9518,009,880.48

)(227,973.17

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

719,777,344 769,724,9830.9500000000 0.9500000000

6,837,884.77 7,312,387.340.00 0.00

188,199.29 224,259.382,883,235.37 3,316,047.22

0.00 0.009,909,319.42 10,852,693.94 943,374.51

0.00432,811.85

36,060.090.00

474,502.570.0000000000

49,947,639

SYSTEM STATE AID CALCULATED7,157,186.547,125,626.15Equalization Aid Due System 31,560.39

36,060.090.00

0.00

67,620.48

0.000.000.000.00

7,381,445.927,313,825.440.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

224,259.38188,199.290.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(156,004.500.00

)(113,530.860.00

7,157,820.93 7,267,915.06 110,094.1242,473.64

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

34-0034-000 FREEMAN PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 384.4894 378.0582Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 0.8596 0.9318

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 385.3490 378.9899Cost Group CostSubtotal 2,267,838.93 2,347,255.05Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

123,046.81 128,639.58192,952.00 251,011.00

2,583,837.74 2,726,905.63

)(6.43120.00000.07220.00000.0000

)(6.3590

79,416.135,592.77

58,059.00

143,067.90

Indian ADA Factor

0.0034.000.000.00

0.0034.000.000.00

0.000.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 2,551,539.77

)(32,297.97141,279.55

)(1,788.352,692,819.31

)(34,086.32

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

190,802,742 209,594,4150.9500000000 0.9500000000

1,812,626.05 1,991,146.940.00 0.00

1,693.95 372.99410,431.41 484,080.18

0.00 0.002,224,751.41 2,475,600.11 250,848.71

0.0073,648.77

)(1,320.960.00

178,520.890.0000000000

18,791,673

SYSTEM STATE AID CALCULATED217,219.20326,788.36Equalization Aid Due System )(109,569.16

)(1,320.960.00

0.00

)(110,890.12

0.000.000.000.00

217,592.19328,482.310.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

372.991,693.950.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(18,504.900.00

)(31,124.980.00

309,977.41 186,467.22 )(123,510.20)(12,620.08

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

34-0100-000 DILLER-ODELL PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 328.3408 322.7488Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 1.7079 2.6059

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 330.0487 325.3547Cost Group CostSubtotal 1,942,388.07 2,015,068.04Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

113,428.64 121,622.06153,326.00 151,753.00

2,209,142.71 2,288,443.10

)(5.59200.00000.89810.00000.0000

)(4.6940

72,679.968,193.42

)(1,573.00

79,300.38

Indian ADA Factor

0.0038.000.000.00

0.0045.000.000.00

0.007.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 2,181,528.43

)(27,614.2878,309.13

)(991.252,259,837.56

)(28,605.54

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

167,456,518 177,696,5700.9500000000 0.9500000000

1,590,836.92 1,688,117.420.00 0.00

13,480.13 1,110.43352,011.00 357,519.00

0.00 0.001,956,328.05 2,046,746.84 90,418.79

0.005,508.00

)(12,369.700.00

97,280.490.0000000000

10,240,052

SYSTEM STATE AID CALCULATED213,090.72225,200.38Equalization Aid Due System )(12,109.66

)(12,369.700.00

0.00

)(24,479.36

0.000.000.000.00

214,201.14238,680.510.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

1,110.4313,480.130.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

21,211.710.00

)(11,179.280.00

259,892.21 203,021.86 )(56,870.35)(32,390.98

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

35-0001-000 GARDEN COUNTY SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 346.1509 335.9717Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 16.5850 13.9943

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 362.7358 349.9659Cost Group CostSubtotal 3,145,915.18 3,319,836.35Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

120,972.93 138,461.08311,709.14 274,375.24

3,578,597.25 3,732,672.67

)(10.17920.0000

)(2.59070.00000.0000

)(12.7699

173,921.1717,488.15

)(37,333.90

154,075.43

Indian ADA Factor

0.00106.00

0.000.00

0.0096.000.000.00

0.00)(10.00

0.000.00

8,672.7450 9,486.1706 813.4256

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 3,533,864.78

)(44,732.47152,149.48

)(1,925.943,686,014.27

)(46,658.41

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

332,718,117 321,658,0390.9500000000 0.9500000000

3,160,822.11 3,055,751.3725,335.01 0.0033,090.91 0.00

701,758.88 776,403.600.00 0.00

3,921,006.92 3,832,154.97 )(88,851.940.00

74,644.72)(33,090.91)(25,335.01)(105,070.74

0.0000000000)(11,060,078

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

)(33,090.91)(25,335.01

0.00

)(9,494.21

48,931.710.000.000.00

48,931.7158,425.920.000.00

0.000.000.000.00

0.0048,931.71

0.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.0033,090.910.0025,335.01

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

0.000.00

)(34.250.00

58,425.92 48,897.45 )(9,528.47)(34.25

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

36-0100-000 BURWELL PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 400.6945 379.0151Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 8.7265 11.3045

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 409.4210 390.3196Cost Group CostSubtotal 3,063,613.72 3,113,111.49Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

70,324.76 53,954.55223,431.79 228,526.22

3,357,370.27 3,395,592.26

)(21.67940.00002.57800.00000.0000

)(19.1014

49,497.77)(16,370.21

5,094.44

38,221.99

Indian ADA Factor

0.0085.950.000.00

0.0094.430.000.00

0.008.470.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 3,315,403.14

)(41,967.1337,744.22

)(477.773,353,147.36

)(42,444.90

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

150,105,317 161,093,7530.9500000000 0.9500000000

1,426,000.51 1,530,390.65209,108.09 174,512.77

28,049.38 30,847.54431,622.20 454,688.08

0.00 0.002,094,780.18 2,190,439.04 95,658.86

0.0023,065.88

2,798.16)(34,595.32

104,390.140.0000000000

10,988,436

SYSTEM STATE AID CALCULATED1,162,708.321,220,622.96Equalization Aid Due System )(57,914.65

2,798.16)(34,595.32

0.00

)(89,711.81

0.000.000.000.00

1,368,068.631,457,780.440.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

30,847.5428,049.38174,512.77209,108.09

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(1,425.660.00

)(2,318.440.00

1,456,354.78 1,365,750.19 )(90,604.58)(892.78

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

37-0030-000 ELWOOD PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 315.5643 299.2738Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 5.8105 5.1933

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 321.3747 304.4671Cost Group CostSubtotal 1,891,340.63 1,885,701.78Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

71,818.49 80,071.15175,112.00 184,866.39

2,138,271.12 2,150,639.32

)(16.29040.0000

)(0.61720.00000.0000

)(16.9076

)(5,638.858,252.669,754.39

12,368.20

Indian ADA Factor

0.0063.000.000.00

0.0058.000.000.00

0.00)(5.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 2,111,542.73

)(26,728.3912,213.59

)(154.602,123,756.33

)(26,882.99

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

185,054,575 192,731,1390.9500000000 0.9500000000

1,758,018.46 1,830,945.8239,183.98 80,957.7331,446.85 31,023.73

435,561.52 452,601.770.00 0.00

2,264,210.81 2,395,529.05 131,318.240.00

17,040.25)(423.13

41,773.7672,927.36

0.00000000007,676,564

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

)(423.1341,773.76

0.00

41,350.63

0.000.000.000.00

111,981.4670,630.830.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

31,023.7331,446.8580,957.7339,183.98

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

319.220.00

)(3.380.00

70,950.05 111,978.08 41,028.03)(322.61

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

38-0011-000 DISTRICT 11 AREA SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 161.4075 167.6365Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 2.3846 2.5130

0.0000 0.0000Extreme Remoteness Factor 18.0769 18.4351Adjusted Weighted Formula Students 181.8691 188.5846Cost Group CostSubtotal 1,577,304.14 1,788,946.00Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

63,121.12 57,752.05147,048.95 112,715.27

1,787,474.21 1,959,413.32

6.22900.00000.12840.00000.35826.7156

211,641.86)(5,369.07)(34,333.68

171,939.11

Indian ADA Factor

0.0030.000.00

144.62

0.0031.000.00

147.48

0.001.000.002.87

8,672.7450 9,486.1706 813.4256

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,765,130.78

)(22,343.43169,789.87

)(2,149.241,934,920.65

)(24,492.67

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

231,849,451 219,765,3430.9500000000 0.9500000000

2,202,569.78 2,087,770.7647,693.35 0.0019,625.97 778.24

330,106.96 303,097.760.00 132,738.27

2,599,996.06 2,524,385.03 )(75,611.03132,738.27

)(27,009.19)(18,847.73)(47,693.35)(114,799.03

0.0000000000)(12,084,108

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

)(18,847.73)(47,693.35

0.00

)(67,319.32

0.00)(778.24

0.000.00

0.0067,319.320.000.00

0.000.000.000.00

0.000.00

)(778.240.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

778.2419,625.970.0047,693.35

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

527.540.00

293.930.00

67,846.87 293.93 )(67,552.93)(233.61

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

39-0010-000 GREELEY-WOLBACH PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 216.1048 219.0682Limited English Proficiency Factor 0.0000 0.2500Free Lunch/Poverty Factor 9.6048 12.1051

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 225.7096 231.4233Cost Group CostSubtotal 1,688,939.28 1,845,786.45Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

105,743.00 118,708.00148,435.00 149,959.00

1,943,117.28 2,114,453.45

2.96340.25002.50030.00000.00005.7137

156,847.1712,965.00

1,524.00

171,336.17

Indian ADA Factor

0.0064.000.000.00

1.0073.000.000.00

1.009.000.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,918,828.32

)(24,288.97169,194.47

)(2,141.702,088,022.79

)(26,430.67

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

154,898,094 157,241,6970.9500000000 0.9500000000

1,471,531.89 1,493,796.1234,971.69 0.0013,432.96 0.00

264,606.00 273,595.000.00 0.00

1,784,542.55 1,767,391.12 )(17,151.430.00

8,989.00)(13,432.96)(34,971.69

22,264.230.0000000000

2,343,603

SYSTEM STATE AID CALCULATED320,631.66134,285.77Equalization Aid Due System 186,345.89

)(13,432.96)(34,971.69

0.00

137,941.24

0.000.000.000.00

320,631.66182,690.430.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.0013,432.960.0034,971.69

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

0.000.00

)(3,971.240.00

182,690.43 316,660.42 133,969.99)(3,971.24

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

39-0055-000 SPALDING PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 131.2031 120.9967Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 12.3486 16.7006

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 143.5517 137.6974Cost Group CostSubtotal 1,074,168.33 1,098,246.89Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

0.00 0.0097,987.00 99,392.00

1,172,155.33 1,209,135.99

)(10.20640.00004.35200.00000.0000

)(5.8544

24,078.560.00

1,405.00

36,980.66

Indian ADA Factor

0.0061.000.000.00

0.0074.000.000.00

0.0013.000.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 11,497.10 11,497.10

Temporary Aid Adjustment FactorModified System Formula Needs 1,157,503.39

)(14,651.9436,518.40

)(462.261,194,021.79

)(15,114.20

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

87,177,898 84,350,6110.9500000000 0.9500000000

828,190.03 801,330.8073,029.65 93,364.6412,396.61 10,945.65

179,201.00 196,406.000.00 0.00

1,092,817.29 1,102,047.09 9,229.800.00

17,205.00)(1,450.97

20,334.99)(26,859.23

0.0000000000)(2,827,287

SYSTEM STATE AID CALCULATED91,974.7064,686.10Equalization Aid Due System 27,288.60

)(1,450.9720,334.99

0.00

46,172.63

0.000.000.000.00

196,284.98150,112.360.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

10,945.6512,396.6193,364.6473,029.65

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

18,835.210.00

65,292.190.00

168,947.56 261,577.17 92,629.6146,456.98

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

39-0501-000 NORTH LOUP SCOTIA PUBLIC SCHS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 232.0971 222.3511Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 15.5167 14.7848

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 247.6138 237.1359Cost Group CostSubtotal 1,852,843.53 1,891,349.35Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

75,965.50 98,713.7078,244.12 80,425.65

2,007,053.14 2,070,488.70

)(9.74600.0000

)(0.73190.00000.0000

)(10.4778

38,505.8222,748.20

2,181.54

63,435.56

Indian ADA Factor

0.0086.090.000.00

0.0082.120.000.00

0.00)(3.98

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,981,964.97

)(25,088.1662,642.62

)(792.942,044,607.59

)(25,881.11

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

105,402,994 106,938,9700.9500000000 0.9500000000

1,001,328.44 1,015,920.220.00 0.000.00 0.00

193,516.48 214,617.410.00 0.00

1,194,844.93 1,230,537.62 35,692.700.00

21,100.930.000.00

14,591.770.0000000000

1,535,976

SYSTEM STATE AID CALCULATED814,069.97787,120.05Equalization Aid Due System 26,949.92

0.000.00

0.00

26,949.92

0.000.000.000.00

814,069.97787,120.050.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

20,099.050.00

63,132.810.00

807,219.09 877,202.78 69,983.6943,033.77

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

40-0002-000 GRAND ISLAND PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 8,729.7301 8,721.9143Limited English Proficiency Factor 379.0000 471.0000Free Lunch/Poverty Factor 597.7328 689.9302

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 9,706.4629 9,882.8445Cost Group CostSubtotal 57,124,052.30 61,208,897.93Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

0.00 131,720.003,762,490.00 3,870,837.00

60,886,542.30 65,233,135.02

)(7.815892.000092.1974

0.00000.0000

176.3816

4,084,845.62131,720.00108,347.00

4,346,592.71

Indian ADA Factor

1,516.003,349.00

0.000.00

1,884.003,656.00

0.000.00

368.00307.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 21,680.09 21,680.09

Temporary Aid Adjustment FactorModified System Formula Needs 60,125,460.52

)(761,081.784,292,260.31

)(54,332.4164,417,720.83

)(815,414.19

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

2,210,703,898 2,308,408,1520.9500000000 0.950000000021,001,687.03 21,929,877.44

0.00 0.00216,950.38 169,735.05

8,322,627.40 8,803,639.980.00 0.00

29,541,264.81 30,903,252.48 1,361,987.670.00

481,012.58)(47,215.33

0.00928,190.41

0.000000000097,704,254

SYSTEM STATE AID CALCULATED33,514,468.3530,584,195.71Equalization Aid Due System 2,930,272.64

)(47,215.330.00

0.00

2,883,057.31

0.000.000.000.00

33,684,203.4030,801,146.090.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

169,735.05216,950.380.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(396,522.900.00

)(35,378.670.00

30,404,623.20 33,648,824.73 3,244,201.54361,144.22

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

40-0082-000 NORTHWEST PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 1,683.2140 1,680.5554Limited English Proficiency Factor 1.2500 1.7500Free Lunch/Poverty Factor 11.3279 13.2758

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,695.7919 1,695.5812Cost Group CostSubtotal 9,980,000.64 10,501,496.41Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

38,624.59 42,578.70702,598.00 697,512.00

10,721,223.23 11,241,587.11

)(2.65870.50001.94790.00000.0000

)(0.2107

521,495.773,954.11

)(5,086.00

520,363.88

Indian ADA Factor

5.00213.00

0.000.00

7.00226.00

0.000.00

2.0013.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 10,587,207.94

)(134,015.29513,859.33

)(6,504.5511,101,067.27

)(140,519.84

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

434,685,359 433,413,9070.9500000000 0.9500000000

4,129,510.91 4,117,432.124,555,437.86 4,725,713.13

123,288.86 125,742.171,584,364.55 1,609,118.47

0.00 0.0010,392,602.18 10,578,005.89 185,403.71

0.0024,753.92

2,453.31170,275.27

)(12,078.790.0000000000

)(1,271,452

SYSTEM STATE AID CALCULATED523,061.38194,605.76Equalization Aid Due System 328,455.62

2,453.31170,275.27

0.00

501,184.20

0.000.000.000.00

5,374,516.684,873,332.480.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

125,742.17123,288.864,725,713.134,555,437.86

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

192,106.080.00

)(20,007.330.00

5,065,438.55 5,354,509.35 289,070.80)(212,113.41

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

40-0083-000 WOOD RIVER RURAL SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 679.1634 672.2061Limited English Proficiency Factor 11.7500 13.0000Free Lunch/Poverty Factor 19.6466 14.0475

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 710.5599 699.2536Cost Group CostSubtotal 4,181,756.17 4,330,791.80Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

84,884.97 102,468.00259,891.00 280,754.00

4,526,532.14 4,714,013.80

)(6.95731.2500

)(5.59900.00000.0000

)(11.3063

149,035.6317,583.0320,863.00

187,481.66

Indian ADA Factor

47.00166.00

0.000.00

52.00142.00

0.000.00

5.00)(24.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 4,469,950.49

)(56,581.65185,138.14

)(2,343.524,655,088.63

)(58,925.17

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

342,623,779 334,028,7870.9500000000 0.9500000000

3,254,925.90 3,173,273.4822,029.43 0.0054,757.61 0.00

665,111.44 722,313.000.00 0.00

3,996,824.38 3,895,586.48 )(101,237.900.00

57,201.56)(54,757.61)(22,029.43)(81,652.42

0.0000000000)(8,594,992

SYSTEM STATE AID CALCULATED759,502.15473,126.11Equalization Aid Due System 286,376.04

)(54,757.61)(22,029.43

0.00

209,589.00

0.000.000.000.00

759,502.15549,913.150.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.0054,757.610.0022,029.43

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(7,552.460.00

)(21,077.180.00

542,360.69 738,424.97 196,064.29)(13,524.71

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

40-0126-000 DONIPHAN-TRUMBULL PUBLIC SCHS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 613.6544 632.8546Limited English Proficiency Factor 1.5000 6.7500Free Lunch/Poverty Factor 1.8641 1.2991

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 617.0185 640.9037Cost Group CostSubtotal 3,631,250.22 3,969,404.68Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

100,265.04 137,421.34326,493.00 379,082.00

4,058,008.26 4,491,920.92

19.20035.2500

)(0.56500.00000.0000

23.8852

338,154.4637,156.3052,589.00

433,912.66

Indian ADA Factor

6.0058.000.000.00

27.0053.000.000.00

21.00)(5.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 6,012.90 6,012.90

Temporary Aid Adjustment FactorModified System Formula Needs 4,007,283.16

)(50,725.10428,488.75

)(5,423.914,435,771.91

)(56,149.01

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

296,140,638 294,443,3870.9500000000 0.9500000000

2,813,336.06 2,797,212.180.00 0.00

15,655.63 21,456.30707,108.00 784,949.00

0.00 0.003,536,099.69 3,603,617.48 67,517.78

0.0077,841.00

5,800.670.00

)(16,123.880.0000000000

)(1,697,251

SYSTEM STATE AID CALCULATED832,154.43471,183.46Equalization Aid Due System 360,970.97

5,800.670.00

0.00

366,771.64

0.000.000.000.00

853,610.73486,839.090.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

21,456.3015,655.630.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

45,815.080.00

46,746.300.00

532,654.17 900,357.03 367,702.86931.22

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

41-0002-000 GILTNER PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 229.7473 224.5826Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 5.1621 1.4889

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 234.9093 226.0715Cost Group CostSubtotal 1,382,478.15 1,400,162.39Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

82,322.27 85,530.71140,381.00 115,214.00

1,605,181.42 1,600,907.10

)(5.16460.0000

)(3.67320.00000.0000

)(8.8378

17,684.243,208.44

)(25,167.00

)(4,274.32

Indian ADA Factor

0.0050.000.000.00

0.0029.000.000.00

0.00)(21.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,585,116.65

)(20,064.77)(4,220.89

53.431,580,895.76

)(20,011.34

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

109,518,538 110,439,6520.9500000000 0.9500000000

1,040,426.11 1,049,176.69325,219.27 293,939.18

15,283.76 16,591.86280,037.62 287,154.48

0.00 0.001,660,966.77 1,646,862.21 )(14,104.55

0.007,116.861,308.10

)(31,280.108,750.58

0.0000000000921,114

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

1,308.10)(31,280.10

0.00

95,295.75

0.000.00

125,267.740.00

435,798.78340,503.040.000.00

0.000.000.000.00

0.000.000.00

125,267.74

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

16,591.8615,283.76293,939.18325,219.27

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(175.150.00

)(453.960.00

340,327.88 435,344.82 95,016.94)(278.81

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

41-0091-000 HAMPTON PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 169.1099 180.0738Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 2.2231 2.4776

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 171.3330 182.5514Cost Group CostSubtotal 1,008,321.22 1,130,622.86Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

41,293.00 44,764.00113,284.00 123,836.00

1,162,898.22 1,299,222.86

10.96390.00000.25450.00000.0000

11.2184

122,301.643,471.00

10,552.00

136,324.64

Indian ADA Factor

0.0029.000.000.00

0.0031.000.000.00

0.002.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,148,361.99

)(14,536.23134,620.58

)(1,704.061,282,982.57

)(16,240.29

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

121,547,249 121,819,7500.9500000000 0.9500000000

1,154,698.87 1,157,287.630.00 76,923.89

20,041.45 22,172.73234,306.00 235,642.00

0.00 0.001,409,046.31 1,492,026.24 82,979.93

0.001,336.002,131.28

76,923.892,588.76

0.0000000000272,501

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

2,131.2876,923.89

0.00

2,470.15

)(76,585.020.000.000.00

99,096.6296,626.470.000.00

0.0076,585.02

0.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

22,172.7320,041.4576,923.890.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(103.740.00

0.000.00

96,522.73 99,096.62 2,573.89103.74

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

41-0504-000 AURORA PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 1,457.8058 1,452.7804Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 12.5974 14.1422

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,470.4032 1,466.9226Cost Group CostSubtotal 8,653,553.06 9,085,310.94Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

297,749.52 396,502.12748,086.92 819,618.12

9,699,389.50 10,301,431.18

)(5.02550.00001.54480.00000.0000

)(3.4807

431,757.8898,752.6071,531.20

602,041.68

Indian ADA Factor

0.00212.00

0.000.00

0.00219.00

0.000.00

0.007.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 9,578,147.13

)(121,242.37594,516.16

)(7,525.5210,172,663.29

)(128,767.89

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

583,037,960 592,483,9630.9500000000 0.9500000000

5,538,860.62 5,628,597.650.00 0.00

43,059.20 37,142.851,630,751.27 1,732,948.13

0.00 0.007,212,671.09 7,398,688.63 186,017.54

0.00102,196.86

)(5,916.350.00

89,737.030.0000000000

9,446,003

SYSTEM STATE AID CALCULATED2,773,974.662,365,476.04Equalization Aid Due System 408,498.62

)(5,916.350.00

0.00

402,582.27

0.000.000.000.00

2,811,117.512,408,535.240.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

37,142.8543,059.200.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(52,547.670.00

)(68,613.940.00

2,355,987.58 2,742,503.58 386,516.00)(16,066.27

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

42-0002-000 ALMA PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 363.8290 380.5828Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 5.6263 11.8022

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 369.4553 392.3850Cost Group CostSubtotal 2,174,302.21 2,430,216.45Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

133,022.00 131,717.00150,687.00 172,408.00

2,458,011.21 2,734,341.45

16.75380.00006.17590.00000.0000

22.9297

255,914.23)(1,305.00

21,721.00

276,330.23

Indian ADA Factor

0.0067.000.000.00

0.0096.000.000.00

0.0029.000.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 2,427,286.07

)(30,725.14272,876.11

)(3,454.132,700,162.18

)(34,179.27

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

134,901,049 135,558,1570.9500000000 0.9500000000

1,281,559.97 1,287,802.4995,657.29 85,785.5632,533.09 32,485.59

450,896.00 479,634.000.00 0.00

1,860,646.34 1,885,707.65 25,061.310.00

28,738.00)(47.50)(9,871.72

6,242.530.0000000000

657,108

SYSTEM STATE AID CALCULATED814,454.53566,639.73Equalization Aid Due System 247,814.80

)(47.50)(9,871.72

0.00

237,895.58

0.000.000.000.00

932,725.69694,830.110.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

32,485.5932,533.0985,785.5695,657.29

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(48,379.230.00

25,747.870.00

646,450.87 958,473.56 312,022.6874,127.10

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

43-0079-000 HAYES CENTER PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 213.2087 191.9939Limited English Proficiency Factor 1.2500 0.5000Free Lunch/Poverty Factor 7.0224 10.4103

0.0000 0.0000Extreme Remoteness Factor 21.8514 19.4994Adjusted Weighted Formula Students 243.3325 222.4035Cost Group CostSubtotal 2,110,360.55 2,109,757.76Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

191,777.47 197,385.4465,536.00 58,833.00

2,367,674.02 2,376,746.35

)(21.2148)(0.7500

3.38780.0000

)(2.3520)(20.9290

)(602.795,607.97

)(6,703.00

9,072.33

Indian ADA Factor

5.0054.000.00

174.81

2.0062.000.00

156.00

)(3.008.000.00

)(18.82

8,672.7450 9,486.1706 813.4256

Distance Ed & Telecommunication Allowance 0.00 10,770.15 10,770.15

Temporary Aid Adjustment FactorModified System Formula Needs 2,338,078.09

)(29,595.938,958.93

)(113.402,347,037.02

)(29,709.33

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

131,031,844 132,704,1970.9500000000 0.9500000000

1,244,802.52 1,260,689.87323,549.23 164,276.35

7,330.52 7,718.78173,489.84 170,259.53

0.00 0.001,749,172.11 1,602,944.54 )(146,227.57

0.00)(3,230.31

388.26)(159,272.87

15,887.350.0000000000

1,672,353

SYSTEM STATE AID CALCULATED744,092.48588,905.98Equalization Aid Due System 155,186.50

388.26)(159,272.87

30,007.71

26,309.60

0.000.000.000.00

916,087.62889,778.020.000.00

)(30,007.710.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

7,718.787,330.52164,276.35323,549.23

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

8,993.800.00

)(971.510.00

898,771.82 915,116.11 16,344.29)(9,965.31

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

44-2001-000 HITCHCOCK CO UNIFIED SCH SYSTM

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 331.4992 331.9741Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 17.0082 23.3160

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 348.5075 355.2901Cost Group CostSubtotal 3,022,516.29 3,370,342.55Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

270,638.82 225,590.00286,793.42 208,697.64

3,579,948.53 3,804,630.18

0.47490.00006.30780.00000.00006.7826

347,826.26)(45,048.82)(78,095.78

224,681.66

Indian ADA Factor

0.00107.00

0.000.00

0.00128.00

0.000.00

0.0021.000.000.00

8,672.7450 9,486.1706 813.4256

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 3,535,199.17

)(44,749.36221,873.13

)(2,808.523,757,072.31

)(47,557.88

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

271,515,877 281,549,1040.9500000000 0.9500000000

2,579,400.83 2,674,716.490.00 0.000.00 0.00

577,227.29 523,602.230.00 0.00

3,156,628.12 3,198,318.72 41,690.600.00

)(53,625.060.000.00

95,315.660.0000000000

10,033,227

SYSTEM STATE AID CALCULATED558,753.59378,571.05Equalization Aid Due System 180,182.53

0.000.00

0.00

180,182.53

0.000.000.000.00

558,753.59378,571.050.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

0.000.00

)(33,749.770.00

378,571.05 525,003.82 146,432.77)(33,749.77

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

45-0007-000 O'NEILL PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 973.6861 913.0200Limited English Proficiency Factor 2.2500 11.7500Free Lunch/Poverty Factor 24.4785 26.4173

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 1,000.4146 951.1873Cost Group CostSubtotal 7,485,898.46 7,586,481.86Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

74,837.59 82,424.33740,881.68 790,871.11

8,301,617.72 8,459,777.29

)(60.66619.50001.93880.00000.0000

)(49.2272

100,583.407,586.74

49,989.43

158,159.57

Indian ADA Factor

9.00222.32

0.000.00

47.00222.96

0.000.00

38.000.640.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 8,197,847.50

)(103,770.22156,182.58

)(1,976.998,354,030.08

)(105,747.22

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

438,724,623 455,693,6880.9500000000 0.9500000000

4,167,883.92 4,329,090.04233,048.01 0.00105,147.25 0.00

1,436,976.24 1,518,208.790.00 0.00

5,943,055.43 5,847,298.83 )(95,756.600.00

81,232.55)(105,147.25)(233,048.01

161,206.120.0000000000

16,969,065

SYSTEM STATE AID CALCULATED2,506,731.252,254,792.07Equalization Aid Due System 251,939.18

)(105,147.25)(233,048.01

0.00

)(86,256.09

0.000.000.000.00

2,506,731.252,592,987.340.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.00105,147.250.00233,048.01

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

34,321.490.00

44,502.130.00

2,627,308.83 2,551,233.38 )(76,075.4510,180.64

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

45-0029-000 EWING PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 169.0567 159.8958Limited English Proficiency Factor 1.7500 0.0000Free Lunch/Poverty Factor 6.1049 3.8013

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 176.9116 163.6971Cost Group CostSubtotal 1,323,793.47 1,305,615.69Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

78,664.72 99,298.35127,465.76 99,149.18

1,529,923.95 1,504,063.21

)(9.1609)(1.7500)(2.3036

0.00000.0000

)(13.2145

)(18,177.7820,633.63

)(28,316.58

)(25,860.74

Indian ADA Factor

7.0045.000.000.00

0.0035.240.000.00

)(7.00)(9.76

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,510,799.90

)(19,124.05)(25,537.48

323.261,485,262.42

)(18,800.79

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

96,317,705 104,375,4260.9500000000 0.9500000000

915,018.20 991,566.550.00 0.000.00 0.00

243,288.23 218,410.540.00 0.00

1,158,306.42 1,209,977.09 51,670.660.00

)(24,877.690.000.00

76,548.350.0000000000

8,057,721

SYSTEM STATE AID CALCULATED275,285.34352,493.48Equalization Aid Due System )(77,208.14

0.000.00

0.00

)(77,208.14

0.000.000.000.00

275,285.34352,493.480.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.000.000.000.00

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

23,617.310.00

)(6,161.350.00

376,110.79 269,123.99 )(106,986.80)(29,778.66

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

45-0044-000 STUART PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 193.0735 210.2214Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 10.8035 8.5814

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 203.8771 218.8028Cost Group CostSubtotal 1,199,848.33 1,355,144.16Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

48,585.93 58,231.5391,847.00 89,561.00

1,340,281.26 1,502,936.69

17.14790.0000

)(2.22210.00000.0000

14.9258

155,295.839,645.60

)(2,286.00

162,655.43

Indian ADA Factor

0.0063.000.000.00

0.0059.000.000.00

0.00)(4.00

0.000.00

5,885.1564 6,193.4495 308.2931

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,323,527.75

)(16,753.52160,622.23

)(2,033.191,484,149.98

)(18,786.71

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

66,508,943 71,083,1390.9500000000 0.9500000000

631,834.96 675,289.8285,440.89 162,436.7610,719.73 10,122.03

207,821.79 218,954.080.00 0.00

935,817.37 1,066,802.69 130,985.330.00

11,132.29)(597.70

76,995.8743,454.86

0.00000000004,574,196

SYSTEM STATE AID CALCULATED417,347.29387,710.38Equalization Aid Due System 29,636.91

)(597.7076,995.87

0.00

106,035.08

0.000.000.000.00

589,906.08483,871.000.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

10,122.0310,719.73162,436.7685,440.89

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(1,569.520.00

)(6,324.730.00

482,301.48 583,581.35 101,279.87)(4,755.21

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

45-0137-000 CHAMBERS PUBLIC SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 227.0512 223.0511Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 5.2257 6.7602

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 232.2769 229.8113Cost Group CostSubtotal 1,738,080.74 1,832,929.45Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

93,428.64 104,624.8478,024.30 75,612.01

1,909,533.68 2,013,166.31

)(4.00010.00001.53450.00000.0000

)(2.4656

94,848.7211,196.20

)(2,412.28

103,632.63

Indian ADA Factor

0.0050.000.000.00

0.0055.300.000.00

0.005.300.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 1,885,664.50

)(23,869.17102,337.22

)(1,295.411,988,001.73

)(25,164.58

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

108,569,991 116,453,3730.9500000000 0.9500000000

1,031,414.91 1,106,307.04168,425.62 239,013.29

10,618.64 11,969.16179,094.16 190,492.33

0.00 0.001,389,553.33 1,547,781.83 158,228.50

0.0011,398.17

1,350.5370,587.6774,892.13

0.00000000007,883,382

SYSTEM STATE AID CALCULATED440,219.89496,111.17Equalization Aid Due System )(55,891.28

1,350.5370,587.67

0.00

16,046.92

0.000.000.000.00

691,202.35675,155.430.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

11,969.1610,618.64239,013.29168,425.62

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

20,957.150.00

)(12,722.400.00

696,112.58 678,479.95 )(17,632.63)(33,679.56

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.

NEBRASKA DEPARTMENT OF EDUCATIONSCHOOL FINANCE & ORGANIZATION SERVICES

COMPARISON OF SYSTEM STATE AID CERTIFICATION INFORMATION2006/07 COMPARED TO 2007/08

FOR INFORMATION PURPOSES ONLY

45-0239-000 HOLT COUNTY SCHOOLS

CERTIFICATIONITEM DESCRIPTION

2006/07 STATE AID CERTIFICATION

2007/08 STATE AID CERTIFICATION DIFFERENCE

SYSTEM FORMULA NEEDS STUDENTS STUDENTS STUDENTS

Weighted Formula Students 442.2738 405.0000Limited English Proficiency Factor 0.0000 0.0000Free Lunch/Poverty Factor 9.2695 7.0000

0.0000 0.0000Extreme Remoteness Factor 0.0000 0.0000Adjusted Weighted Formula Students 451.5433 412.0000Cost Group CostSubtotal 3,378,806.61 3,286,030.40Transportation AllowanceSpecial Receipts Allowance

Total System Formula Needs

14,256.99 22,855.43313,268.17 310,402.70

3,706,331.77 3,619,288.53

)(37.27380.0000

)(2.26950.00000.0000

)(39.5433

)(92,776.218,598.43

)(2,865.47

)(87,043.24

Indian ADA Factor

0.0092.000.000.00

0.0077.000.000.00

0.00)(15.00

0.000.00

7,482.7963 7,975.8019 493.0057

Distance Ed & Telecommunication Allowance 0.00 0.00 0.00

Temporary Aid Adjustment FactorModified System Formula Needs 3,660,002.62

)(46,329.15)(85,955.20

1,088.043,574,047.42

)(45,241.11

SYSTEM FORMULA RESOURCESSystem Adjusted ValuationLocal Effort RateYield From Local Effort RateNet Option FundingAllocated Income Tax FundsOther Actual ReceiptsMinimum Levy AdjustmentTotal System Formula Resources

344,059,197 371,301,9650.9500000000 0.9500000000

3,268,562.37 3,527,368.6769,773.37 0.0035,045.23 0.00

673,779.83 731,537.120.00 0.00

4,047,160.81 4,258,905.78 211,744.980.00

57,757.28)(35,045.23)(69,773.37

258,806.300.0000000000

27,242,768

SYSTEM STATE AID CALCULATED0.000.00Equalization Aid Due System 0.00

)(35,045.23)(69,773.37

0.00

)(104,818.60

0.000.000.000.00

0.00104,818.600.000.00

0.000.000.000.00

0.000.000.000.00

Total System State Aid CalculatedDistrict Reorganization Incentive PaymentSmall School Stabilization AdjustmentNon-Equalized Minimum Levy AdjustmentStabilization FactorLop Off

0.0035,045.230.0069,773.37

Allocated Income Tax FundsNet Option Funding

SYSTEM STATE AID PAIDRecapture of Prior Year DeficienciesPrior Year State Aid CorrectionTotal System State Aid

)(276.120.00

)(134.240.00

104,542.48 )(134.24 )(104,676.72141.88

0.00

This report is being provided for information purposes only. See the "2006/07 State Aid Certification" and the "2007/08 State Aid Certification" documents for actual certification of State Aid. See also "Tax Equity and Educational Opportunities Support Act, February 2007," available on our website at http://ess.nde.state.ne.us/SchoolFinance/StateAid/AidFormula.htm. For questions, call School Finance at (402) 471-2486 or visit our website at http://ess.nde.state.ne.us. Some numbers may be rounded for presentation.