2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016...

47
LARGER BROADER STRONGER 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016

Transcript of 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016...

Page 1: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

LARGER BROADER

STRONGER

2016 EXTRAORDINARY GENERAL

SHAREHOLDERS MEETINGMadrid, 15 September 2016

Page 2: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

This presentation has been prepared by MERLÍN Properties, SOCIMI, S.A. (the Company) for informational use only.

The information contained in this presentation does not purport to be comprehensive or to contain all the information that a prospective purchaser of securities of the Company may desire or require in deciding whether or not to purchase such securities, and has not been verified by the Company or any other person. The information contained in this document is subject to change without notice. Neither the Company nor any of affiliates, advisors or agents makes any representation or warranty, express or implied, as to the accuracy or completeness of any information contained or referred to in this document. Each of the Company and its employees, officers, directors, advisors, agents or affiliates expressly disclaims any and all liabilities whatsoever (in negligence or otherwise, whether direct or indirect, in contract, tort or otherwise) for any loss howsoever arising from any use of this presentation, the information contained or referred to therein, any errors therein or omissions therefrom or otherwise arising in connection with this presentation. Neither the Company, nor any of its affiliates, advisors or agents undertakes any obligation to provide the recipients with access to additional information or to update this document or to correct any inaccuracies in the information contained or referred to therein.

Certain statements in this document regarding the market and competitive position data may be based on the internal analyses of the Company, which involve certain assumptions and estimates. These internal analyses may have not been verified by any independent sources and there can be no assurance that the assumptions or estimates are accurate. Additionally, certain information in this presentation may be based on management accounts and estimates of the Company and may have not been audited or reviewed by the Company’s auditors, whereas the information on Metrovacesa S.A. and on certain competitors contained herein is based on publicly available information which has not been verified by the Company. Accordingly, recipients should not place undue reliance on this information.

This information is provided to the recipients for informational purposes only and recipients must undertake their own investigation of the Company. The information providing herein is not to be relied upon in substitution for the recipient’s own exercise of independent judgment with regard to the operations, financial condition and prospects of the Company.

Neither this presentation nor any copy of it shall be taken, transmitted into, disclosed, diffused, send, published or distributed in the United States, Canada, Australia or Japan. The distribution of this presentation in other

jurisdictions may also be restricted by law and persons into whose possession this presentation comes should inform themselves about and observe any such restrictions. In particular, any offer that might result from the transaction herein escribed will not be made, directly or indirectly, in the United States of America, or by use of mails, or by any means or instrumentality (including, without limitation, facsimile transmission, telephone and internet) of interstate or foreign commerce of, or any facilities of any national securities exchange of, the United States, Canada, Australia or Japan. The securities of the Company have not been and, should there be an offering, will not be registered under the U.S. Securities Act of 1933, as amended (the Securities Act) and, subject to certain exceptions, may not be offered or sold in the United States. The securities of the Company have not been and, should there be an offering, will not be registered under the applicable securities laws of any state or jurisdiction of Canada or Japan and, subject to certain exceptions, may not be offered or sold within Canada or Japan or to or for the benefit of any national, resident or citizen of Canada or Japan.

THIS PRESENTATION DOES NOT CONSTITUTE OR FORM PART OF ANY OFFER FOR SALE OR SOLICITATION OF ANY OFFER TO BUY ANY SECURITIES IN THE UNITED STATES OR IN ANY OTHER JURISDICTION, NOR SHALL IT OR ANY PART

OF IT FORM THE BASIS OF OR BE RELIED ON IN CONNECTION WITH ANY CONTRACT OR COMMITMENT TO SELL OR PURCHASE SHARES. ANY DECISION TO SELL OR PURCHASE SHARES IN ANY OFFERING SHOULD BE MADE SOLELY ON THE BASIS OF PUBLICLY AVAILABLE INFORMATION.

This presentation may include forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause such actual results, performance or achievements, or industry results, to be materially different from those expressed or implied by these forward-looking statements. These forward-looking statements are based on numerous assumptions regarding the present and future business strategies of the Company and the environment in which they expect to operate in the future. Forward-looking statements speak only as of the date of this presentation and the Company expressly disclaim any obligation or undertaking to release any update of, or revisions to, any forward-looking statements in this presentation, any change in their expectations or any change in events, conditions or circumstances on which these forward-looking statements are based.

In reviewing this presentation, the recipient is agreeing to, and accepting, the foregoing restrictions and limitations.

DISCLAIMER

Page 3: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING

Madrid, 15 September 2016

Integration of Metrovacesa 2 ı 4

Board of directors 3

Distribution to shareholders 1

Timetable and conclusions

Transaction highlights

Metrovacesa overview

MERLIN post-transaction

Agenda items

Page 4: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 4 ı

INTEGRATION OF METROVACESA

2 ı 4Agenda items

Page 5: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 5 ı

TRANSACTION HIGHLIGHTS

Page 6: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 6 ı

Transaction highlights

INTEGRATION OF METROVACESA: COMPELLING STRATEGIC RATIONALE

Unparalleled footprint

• Consolidation of the #1 office portfolio

• Dramatic scale-up in shopping centers, becoming the #2 player in Spain

Leadership and European scale

• Undisputed Spanish leader

• One of the largest diversified commercial REIT in Continental Europe

Enhanced options for non-core assets

• Leading Spanish rented residential platform, while deconsolidating from MERLIN

• Attractiveness and liquidity of the hotel division (#1 net lease hotel operator in Spain)

• NOL carry forwards

Tangible embedded upside

• Company poised for compelling short-to-medium term value and FFO growth

• Management to tighten overheads cap

• Management to adjust stock plan by reducing participation levels(1)

(1 ) Subject to AGM approval

Page 7: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 7 ı

Transaction highlights

STRUCTURE & TERMS1 2 3 4

Transaction structure

1. Pre-transaction “status quo” 2. Full spin-off of MVC in 3 business lines

MVCcommercial

land

MVCcommercialreal estate

MVCrented

residential

Contributed to:

Excluded from transaction scope

MVC Shareholders

MERLINcommercialreal estate

MERLINrented

residential

JV Residential Company

Page 8: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 8 ı

STRUCTURE & TERMS1 2 3 4

Transaction structure

3. Acquisition of MVC’s commercial property in exchange for 146.7 m MERLIN shares

MERLIN Shareholders

MVC Shareholders

Shareholders structure

Transaction highlights

MERLINcommercialreal estate

MVCcommercialreal estate

BBVA

Santander

MVC’s minorities

Current MERLIN shareholders

Popular

21.95%68.76%

6.41%

2.86%

0.02%

31.24%

Page 9: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 9 ı

STRUCTURE & TERMS1 2 3 4

Transaction structure

4. Simultaneous merger of MVC’s rented residential platform into MERLIN’s platform

JV Residential Company

MVC Shareholders

Shareholders structure

BBVA

Santander

MVC’s minorities

MERLIN

Popular

Service Level

Agreement

Transaction highlights

46.21%

34.24%

13.49%

6.01%0.05%

JV Residential Company

MERLINrented

residential

MVCrented

residential

65.76%

Page 10: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 10 ı

Shares disposal terms

• 180-day initial lock-up for MVC shareholders• Orderly sale mechanism

• 90 days lock-up for future sell-downs for blocks over 1% of TSO• MVC shareholders are restricted from “dribbing-out” over 20% the average daily volume

STRUCTURE & TERMS1 2 3 4

Transaction highlights

Governance and Management

• Enlargement of MERLIN BoD to reflect new shareholding structure: 15 members (60% independent) • MERLIN management team to remain unchanged

• JV Residential Company: internally managed by the Testa Residencial management team under the supervision of MERLIN, through a Service Level Agreement (€7.7m annual fee)

Approvals and timing

• Transaction subject to antitrust approval• Transaction subject to approval of MERLIN and MVC shareholders (15 September 2016)• Expected closing: Q4 2016

Other• Reciprocal €75m break-up fee if transaction not approved by either EGM• MERLIN and MVC will distribute to shareholders €66m and €50m, respectively, before transaction closing

Page 11: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 11 ı

APPEALING TRANSACTION FROM A FINANCIAL PERSPECTIVE

(1) Based on 31 December 2015 reported NAV of €9.85 per share(2) Based on 20 June 2016 close price €9.30 per share(3) L3M Volume Weighted Average Price of €9.75 per share(4) Selected market transactions comparable to MVC’s assets in each asset class, mostly completed within the last 18 months(5) Not adjusted for MERLIN NAV increase from implied new shares issuance premium

1 2

NAV accretive

• Stock for stock transaction: MERLIN new shares issued at €11.40 per share

• 15.8% premium to NAV(1); 22.6% to unaffected share price(2) and 16.9% to L3M VWAP(3)

• 5.7% accretive in NAV p.s.(1): combined company pro-forma NAV of €10.41 p.s (vs. €9.85 p.s)

• MERLIN’s residential portfolio contributed at a 30.1% premium to NAV

Highly attractive acquisition capital values

• Very attractive acquisition capital values vs. comparable market transactions(4).

• Office: €3,192/sqm(5)

• Shopping centers: €2,735/sqm(5)

• Hotels: €115k/room(5)

Transaction highlights

Page 12: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 12 ı

(1) MERLIN’s FFO based on 2016 market consensus DPS of €0.44 and implied FFO of €0.55 p.s.(2) Based on March 2016 GAV for MERLIN and December 2015 GAV for MVC

1 2

APPEALING TRANSACTION FROM A FINANCIAL PERSPECTIVE

Transaction highlights

FFO accretive since year 1

• Transaction FFO accretive from day 1

• 3.4% accretive in FFO p.s. (from €0.55 p.s. to €0.57 p.s.) (1)

• Assumes MVC’s post-transaction overhead expenses fulfill MERLIN’s current overhead policy

• Reconfirmed commitment to distribution policy of 80% of FFO

Sound capital structure preserved

• Enhancement of MERLIN’s credit profile

• Decrease in LTV from 50.6% to 49.0% post transaction (2)

• Maintenance of healthy financing ratios within MERLIN’s policy and S&P guidelines

• Transaction does not trigger an early termination event in MERLIN or MVC’s bank debt / bonds

Page 13: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

METROVACESA OVERVIEW

Page 14: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 14 ı

Key figures(1)

Metrovacesa overview

SUPERB PORTFOLIO FIT WITH MERLIN…1 2

GLA1,277,373 sqm

GRI(2)

€152 m NRI(2)

€124 m

GAV€3,190 m

OCCUPANCY81.4%

NET DEBT(3)

€1,539 m

WAULT2.4 years

GROSS YIELD4.8%

NAV€1,673 m

Other

Rented residential

Hotels

High Street Retail

Logistics

Shopping centers

O�ce

50% 2%

10%

38% BREAKDOWN

BY GRI

Other

Rented residential

Hotels

High Street Retail

Logistics

Shopping centers

O�ce

BREAKDOWN

BY GAV

58%3%

8%

31%

Office Shopping Centers Hotels Other(5)

(1) As of 31 December 2015. Excludes rented residential assets to be contributed to JV Residential Company(2) Annualized gross rents / net rents calculated as passing gross rent / net rent as of 31 December 2015, multiplied by 12(3) Based on GAV(4) Other composed of miscellaneous including logistic assets, retail premises, senior residences, parkings and others.

Land excluded from the transaction

Office and shopping centers: ~90% of MVC(4)

Page 15: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 15 ı

Metrovacesa overview

1 2

SUPERB PORTFOLIO FIT WITH MERLIN…

Irreplicable high quality portfolio

Page 16: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 16 ı

Metrovacesa overview

(1) Refers to €/room(2) Other composed of miscellaneous including logistic assets, retail premises, senior residences, parkings and others. Land excluded from the transaction(3) As of 31 December 2015

1,835

Office

GAV(3) (€ m) GAV(3) (€/sqm)

€3,192

1,004

Shopping centers

€2,735

256

Hotels

€115k(1)

95

Other(2)

n.m.

…VERY WELL POSITIONED TO BENEFIT FROM THE RECOVERY CYCLE 1 2 3

Diversified across MERLIN’s core divisions

Page 17: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 17 ı

Metrovacesa overview

(1) Other composed of miscellaneous including logistic assets, retail premises, senior residences, parkings and others. Land excluded from the transaction(2) Annualized gross rents calculated as pro-forma passing gross rent as of 31 December 2015, multiplied by 12. Passing rent as of 31 December 2015(3) Excluding a shopping center currently under repositioning

Significant upside in rental levels

GRI(2) • Passing rent(2) (€/sqm/m)

ERV yield

Gross yield

€15m

Hotels

5.9%

4.1%

€76m

Office

€58m

Shopping centers

17.4/20.1(3)

5.5€3m

Other(1)

n.m.

n.m.

5.8%

6.1%

5.8%

6.8%

14.1

1 2 3

…VERY WELL POSITIONED TO BENEFIT FROM THE RECOVERY CYCLE

Page 18: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 18 ı

Metrovacesa overview

(1) Other composed of miscellaneous including logistic assets, retail premises, senior residences, parkings and others. Land excluded from the transaction(2) As of 31 December 2015(3) Excluding a shopping center currently under repositioning(4) Not adjusted for assets under repositioning. If adjusted, average occupancy would be 82.1%

Suboptimal occupancy levels and short WAULT

81.4%AVERAGE OCCUPANCY(2)(4)

2.4AVERAGE WAULT(2)

1.8

Office

78%

3.8

Hotels

100%

3.3

Other(1)

62%

2.9

Shopping centers

76%/84%(3)

1 2 3

…VERY WELL POSITIONED TO BENEFIT FROM THE RECOVERY CYCLE

Page 19: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 19 ı

PRIME PORTFOLIO OF HIGH QUALITY PROPERTIES IN MADRID AND BARCELONA1 2

Metrovacesa overview Office portfolio

Located in MERLIN’s core markets

Madrid Barcelona

11% 89%

BREAKDOWN BY MARKET

(BY GAV)

MVC office KPIs(1)

CBD NBA Periphery

48%

18% 34%

BREAKDOWN BY LOCATION

(BY GAV)

(1) As of 31 December 2015

Broad offer spectrum

# ASSETS37

GAV€1,835 m

GRI €76 m

ERV YIELD5.9%

WAULT1.8 years

GLA574,781 sqm

CAPITAL VALUE PSM €3,192 / sqm

GROSS YIELD4.1%

PHYSICAL OCCUPANCY78%

Page 20: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 20 ı

Metrovacesa overview Office portfolio

Large portfolio of prime assets

Remarkable footprint in prime CBD, including trophy assets…

…complemented by presence in high growth areas in the North of Madrid

High quality tenants

1 2

PRIME PORTFOLIO OF HIGH QUALITY PROPERTIES IN MADRID AND BARCELONA

Page 21: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 21 ı

UNIQUE PORTFOLIO IN STRATEGIC LOCATIONS WITH UPSIDE POTENTIAL1 2

Metrovacesa overview Shopping centers

Footprint in high GDP / capita regions

GRI €58 m

GROSS YIELD5.8%

GAV€1,004 m

CAPITAL VALUE PSM €2,735 / sqm

# ASSETS14

GLA367,090 sqm

ERV YIELD6.8%

PHYSICAL OCCUPANCY76% / 84%(2)

WAULT2.9 years

2015 FOOTFALL49 m

MVC Shopping centers KPIs(1)

(1) As of 31 December 2015(2) Excluding a shopping center currently under repositioning

Page 22: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 22 ı

Metrovacesa overview Shopping centers

Dominant malls in prime urban locations

Top-tier tenants

1 2

UNIQUE PORTFOLIO IN STRATEGIC LOCATIONS WITH UPSIDE POTENTIAL

Page 23: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

MERLIN POST-TRANSACTION

Page 24: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 24 ı

CONTINENTAL EUROPE’S LARGEST DIVERSIFIED COMMERCIAL REIT AND UNDISPUTED SPANISH LEADER1 2

MERLIN post-transaction

(1) Only including commercial real estate players(2) MERLIN figures as of 31 March 2016 and MVC as of 31 December 2015

37.8

22.1 18.7 18.512.3 11.6 11.0 9.3 9.2 9.1

UK players Continental European players

Europe’s largest diversified pure commercial REIT(1)

37.8

22.1 18.7 18.512.3 11.6 11.0 9.3 9.2 9.1

UK players Continental European players

By GAV(2) (€ billion)

Commercial diversified

Shopping centers

Office pure play

Office pure play

Commercial and residential

Shopping centers

Player type:

Shopping centers

Shopping centers

UK diversified

UK diversified

Page 25: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 25 ı

1 2

(1) MERLIN figures as of 31 March 2016 and MVC as of 31 December 2015 (2) Includes JV Residential Company contribution at proportional NAV. Includes non-material Paris

assets from MVC

(3) Annualized gross rents calculated as passing gross rent as of March 31 2016, multiplied by 12(4) Includes income from minority stake in JV Residential Company

Undisputed leader in the Spanish real estate market across all asset classes

By GAV(1) (€ billion) By GRI(1) (3) (€ million)

Spanish Non-Spanish

9.3(2)

2.11.5 1.0 0.9

6.9

483(4)

62105

46 40

2319.3(3)

2.1 1.5 1.0 0.9

6.9483(5)

62 10546 40

231

Spanish Non-Spanish

CONTINENTAL EUROPE’S LARGEST DIVERSIFIED COMMERCIAL REIT AND UNDISPUTED SPANISH LEADER

MERLIN post-transaction

Page 26: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 26 ı

LARGER, BROADER, STRONGER

Breakdown by asset class(1)

MERLIN pre-transaction MERLIN post-transaction MERLIN pro forma (Excluding non-core)

(1) MERLIN figures as of 31 March 2016 and MVC as of 31 December 2015 (2) Other includes land and projects under development (3.6%), minority stakes (2.2%) and other

miscellaneous assets

(3) Corresponds to MERLIN’s 34% minority stake in JV Residential Company NAV(4) Total portfolio GAV (Including land and development GAV)(5) Including current WIP at total expected investment value and SLP

1 2 3 4

MERLIN post-transaction

Office High street retail Shopping centers LogisticsHotels Rented residential Other

37%

31%

€6.2 Bn(4)

11%

6%5%

4% 6%(2)

€9.3 Bn(4)

44%

21%

18%

7%3%

2%(3)5%(2)

22%

€8.7 Bn

19%

9%(5)

48%

2%

Page 27: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 27 ı

Pro-forma EPRA gross yield per asset type(1)(2)

5.3%AVERAGE GROSS YIELD

3.3

84.0%

Office

20.5

100.0%

High street retail

2.9

81.0%

Shopping centers

4.1

93.5%

Logistics

3.8

100.0%

Hotels

Office High street retail

Shopping centers

Logistics Hotels

4.7% 5.1%5.8%

6.9%5.8%

Occupancy (%)WAULT (years)

(1) MERLIN figures as of 31 March 2016 and MVC as of 31 December 2015 (2) Gross yield is calculated dividing annualized gross monthly rents by GAV

1 2 3

LARGER, BROADER, STRONGER4

MERLIN post-transaction

Page 28: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 28 ı

1 2 3

Pro-forma Occupancy and WAULT(1) per asset type• #1 irreplicable office

portfolio with shorter WAULTS

• Dramatic scale-up in shopping centers to benefit from the Spanish consumer recovery

• Resilient high street retail to navigate the cycle

• Leading logistic platform

3.3

84.0%

Office

20.5

100.0%

High street retail

2.9

81.0%

Shopping centers

4.1

93.5%

Logistics

3.8

100.0%

Hotels

Office High street retail

Shopping centers

Logistics Hotels

4.7% 5.1%5.8%

6.9%5.8%

Occupancy (%)WAULT (years)

89.7%AVERAGE OCCUPANCY

7.1AVERAGE WAULT

(1) MERLIN figures as of 31 March 2016 and MVC as of 31 December 2015

LARGER, BROADER, STRONGER4

Pro-forma Occupancy and WAULT(1) per asset type

(years)

MERLIN post-transaction

Page 29: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 29 ı

LARGER, BROADER, STRONGER

Pro-forma combined financial metrics

(1) MERLIN pre-transaction includes rented residential. MVC excluding rented residential(2) Including minority stakes(3) Annualized gross rents / net rents calculated as passing gross rent / net rent as of 31 March 2016,

multiplied by 12 for MERLIN and pro-forma passing gross rent /net rent as of 31 December 2015 for MVC

(4) For MERLIN based on 2016E broker consensus(5) Assumes (i) MVC’s post-transaction overhead expenses fulfill MERLIN’s current overhead policy

and (ii) current MVC cost of financing(6) Includes revenues from residential Service Level Agreement and attributable FFO from JV

Residential Company

€ mMERLIN(1)

(Dec-15)MERLIN ex. residential

Metrovacesa(1)

Impact from JV Residential Company

MERLIN Post-transaction

GAV(2) 6,053 5,764 3,190 211 9,166

NAV(2) 3,181 3,005 1,673 211 4,890

GRI(3) 310 298 152 - 450

NRI(3) 292 283 124 - 407

GRI/NRI ratio 94% 95% 81% n.a. 90%

FFO(4)(5) 178 172 85 10(6) 267

1 2 3 4

MERLIN post-transaction

Page 30: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 30 ı

REINFORCED INVESTMENT GRADE CREDIT (BBB / STABLE BY S&P) WITH ENHANCED BUSINESS PROFILE, LOWER LEVERAGE AND IMPROVED FINANCIAL RATIOS

1 2

Key metrics (as of Mar-16)

Policy MERLIN pre-transaction(1) MERLIN post-transaction

Gross debt €3,271 m €4,730 m

Net debt €3,138 m €4,565 m

Undrawn revolving facilities 320 420

Avg interest rate 2.3% 2.2%

LTV <50% 50.6% 49.0%

ICR >2.5x 3.5x 3.5x

Average maturity 7.0 years 6.2 years

Unsecured debt >50% 59% 69%

Fixed rate debt >60% 87% 82%

MERLIN post-transaction

(1) Pro-forma to bond issuance in April-16

Page 31: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 31 ı

1 2

Combined debt maturity profile(1)

(1) Pro-forma to bond issuance in April-16

Unsecured bank debt Unsecured bonds Secured loans & other

15 22

2016 2017

637 137

17 86 500

2018 2019 2020

1,303 83

721

21

1,220 700

2021 2022

1,01391464

850

2023 2024

Combined debt breakdown

36%

33%

24%

3% 4%

REINFORCED INVESTMENT GRADE CREDIT (BBB / SATBLE BY S&P) WITH ENHANCED BUSINESS PROFILE, LOWER LEVERAGE AND IMPROVED FINANCIAL RATIOS

Mortgage loans - bank Mortgage loans - non bank Leasings

Authorization to issue up to €2,700m of debt obligations to manage balance sheet efficiently

(€1,500m approved in AGM 2016 +€1,200m to account for MVC)4

MERLIN post-transaction

Page 32: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 32 ı

Significant upside in MVC’s recurrent FFO

(1) MERLIN’s FFO based on 2016 Bloomberg consensus of €0.55 p.s. (€178 m) adjusted for the deconsolidation of residential activity (-€6 m) and for the impact of the JV Residential Company(+€10 m)

Commitment to tighter

overheads cap

2

MVC reaches MERLIN's

95% occupancy

20

MVC reaches MERLIN's

NRI/GRI ratio

21

MVC at ERV rents

19 328

Pro-forma FFO including MVC upsides

MERLIN FFO MVC FFO(€ million)

Pro-forma transaction FFO(1)

267

85

182 182

146

Commitment to tighter

overheads cap

2

MVC reaches MERLIN's

95% occupancy

20

MVC reaches MERLIN's

NRI/GRI ratio

21

MVC at ERV rents

19 328

Pro-forma FFO including MVC upsides

MERLIN FFO MVC FFO(€ million)

Pro-forma transaction FFO(1)

267

85

182 182

146

Commitment to tighter

overheads cap

2

MVC reaches MERLIN's

95% occupancy

20

MVC reaches MERLIN's

NRI/GRI ratio

21

MVC at ERV rents

19 328

Pro-forma FFO including MVC upsides

MERLIN FFO MVC FFO(€ million)

Pro-forma transaction FFO(1)

267

85

182 182

146

• Succesful integration of Testa in record time

• MERLIN Management has proved to have the experience and skills to execute a smooth integration

• Solid track record implementing asset management plans and crystallizing synergies

MERLIN post-transaction

TANGIBLE EMBEDDED UPSIDE IN METROVACESA’S PORTFOLIO…

Page 33: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 33 ı

Management commitment to tighten overheads cap and adjust stock plan

(1) Total shareholders return

STOCKMANAGEMENT PLAN

OVERHEADSCAP

POST-TRANSACTION

OF GRI6%

OF GRI5.75%

OF GRI5.5%

OF TSR(1)

10%OF TSR6%

OF TSR15%

OF TSR9%

OF NAV0.6%

OF NAV0.575%

OF NAV0.55%

HURDLE 8%ABOVE

HURDLE12%ABOVE

GREATER OF

PRE-TRANSACTION2018-2019 2020 ONWARDS

MERLIN post-transaction

OVERHEAD TIGHTENED AND REDUCED STOCK PLAN

Page 34: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 34 ı

Enlarged presence in Madrid and Barcelona CBD(2)

MERLINpre-transaction

MERLINpost-transaction

2021.7x

340

161

277

Madrid CBD Barcelona CBD

63

41

(1) MERLIN figures as of 31 March 2016 and MVC as of 31 December 2015(2) Madrid CBD includes inside M-30. Barcelona CBD includes inside Ronda de Dalt and on the east, the beginning of 22@

MERLIN post-transaction office KPIs(1)

OFFICE LEADERSHIP REINFORCED BY INCREASED CBD PRESENCE AND DIVERSIFICATION1 2

GRI €193 m

GROSS YIELD4.7%

GAV€4,104 m

CAPITAL VALUE PSM €3,539/sqm

# ASSETS84

GLA1,159,750 sqm

PHYSICAL OCCUPANCY

84%WAULT3.3 years

GLA Evolution (‘000 sqm)

MERLIN post-transaction

Page 35: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 35 ı

Portfolio breakdown

(1) Only includes assets located in Madrid and Barcelona

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

BY CITY (GAV)

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

BY LOCATION(1)

(GAV)

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

83%13%4%

Madrid Barcelona Other

42%47%11%

CBD New business areas Periphery

71%29%

Multi-tenant Single-tenant

BY PRODUCT

(GLA)

1 2

OFFICE LEADERSHIP REINFORCED BY INCREASED CBD PRESENCE AND DIVERSIFICATION

MERLIN post-transaction

Page 36: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 36 ı(1) MERLIN figures as of 31 March 2016 and MVC as of 31 December 2015

GLA Evolution (‘000 sqm)

164

3.2x531

MERLINpre-transaction

MERLINpost-transaction

#assets

6

20

Significant upgrade in scale…MERLIN post-transaction shopping centers KPIs(1)

DRAMATIC SCALE-UP IN SHOPPING CENTERS, BECOMING #2 PLAYER IN SPAIN1 2

GRI €96 m

# ASSETS20

GLA531,165 sqm

GAV€1,677 m

CAPITAL VALUE PSM

€3,138/sqm

GROSS YIELD5.8%

PHYSICAL OCCUPANCY81%/87%(3)

WAULT2.9 years

FOOTFALL (2015)98 m

MERLIN post-transaction

Page 37: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 37 ı

1 2

…on par with the #1 player

(2) Estimated

DRAMATIC SCALE-UP IN SHOPPING CENTERS, BECOMING #2 PLAYER IN SPAIN

Player Owned GLA (sqm)

1 Unibail-Rodamco 570k sqm

2 MERLIN 531k sqm

3 Klepierre 359k sqm

4 CBRE GI ~ 325k sqm(2)

5 LAR 312k sqm

Ranking of Spanish shopping center players

MERLIN post-transaction

Page 38: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 38 ı

4

Transaction rationale

Pro-forma Rented residential KPIs(1)

(1) MERLIN figures as of 31 March 2016 and MVC as of 31 December 2015

Geographical split

63%

12%

5%

4%

16% Madrid

Pamplona

Mallorca

Other

San Sebastian

63%

12%

5%

4%

16% Madrid

Pamplona

Mallorca

Other

San Sebastian

• JV Residential Company to adopt SOCIMI status immediately and list within the next 2 years

# UNITS4,706

GRI€35 m

# ASSETS47

GROSS YIELD3.5%

GAV€980 m

OCCUPANCY 92%

NET DEBT€361 m

LTV37%

NAV€619 m

ENHANCED OPTIONS FOR NON-CORE BUSINESSES1 2

Page 39: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 39 ı

Pro-forma Hotels KPIs(1)

(1) MERLIN figures as of 31 March 2016 and MVC as of 31 December 2015

# ROOMS4,495

GRI€38 m

GAV€654 m

# ASSETS24

WAULT3.8 years

GROSS YIELD5.8%

ERV YIELD6.0%

GAV PER ROOM€154k

OCCUPANCY 100%

Hotels GAV evolution

MERLINpre-transaction

3981.6x

12

MERLINpost-transaction

65424

GLA Evolution (€ million)

#assets

MERLIN post-transaction

ENHANCED OPTIONS FOR NON-CORE BUSINESSES1 2

Page 40: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 40 ı

BOARD OF DIRECTORSCOMPOSITION

3Agenda items

Page 41: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 41 ı

15 reputed and committed membersBoD composition

9 INDEPENDENT / 4 PROPRIETARY / 2 EXECUTIVE

Ms. Francisca Ortega Proprietary Director

Ms. Ana de Pro Independent Director

Mr. John Gómez-Hall Independent Director

Mr. Donald Johnston Independent Director

Mr. Fernando Ortiz Independent Director

Mr. Alfredo Fernández Independent Director

Ms. Ana García Fau Independent Director

Ms. María Luisa Jordá Independent Director

Mr. Javier García-Carranza Proprietary Director

Mr. Agustín Vidal-Aragón Proprietary Director

Mr. Rodrigo Echenique Non Executive Chairman

Mr. Juan María Aguirre Independent Director

Mr. Miguel Ollero Executive Director

Ms. Pilar Cavero Independent Director

Mr. Ismael Clemente Executive Vice-chairman

Remuneration and nomination committee Audit and control committee Independent directors Up for election

Ms. Mónica Martín de Vidales Secretary Mr. Ildefonso Polo del MármolVice-secretary

Page 42: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 42 ı

1Agenda items

DISTRIBUTION TO SHAREHOLDERS

Page 43: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 43 ı

MINIMUM OF € 140 M (€ 0.36 + PER SHARE) AGAINST FY 2016 RESULTS: ALL CASH & PAYMENT IN TWO INSTALMENTS

Distributions Shareholder Distribution guidance on 2016 results

(€ 0.205 p.s.) (€ 0.362 p.s.)

€ 0.02 p.s. € 0.185 p.s.

€ 66m € 140m

Interim

September 2016Total

Subject to EGM Sep 2016

approval

(€ 0.157 p.s.)€ 74m

Final 2017

Subject to AGM 2017 approval

Subject to BoD

approval

Page 44: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 44 ı

TIMETABLE AND CONCLUSIONS

Page 45: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 45 ı

Timetable and conclusions

TIMETABLE

21 June 2016 Late July 2016 Q3 2016 September 2016

Transaction announcement

Independent Expert report

MERLIN and Metrovacesa General Shareholders’ Meeting

Closing of the transaction

Antitrust approval

Q4 2016

Page 46: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 46 ı

Timetable and conclusions

LARGER, BROADER, STRONGER

Enhanced scale and capital markets profile

Sound capital structure preserved

Appealing financial terms

Irreplicable, diversified and balanced resulting portfolio

Optionality for MERLIN’s non-core assets

Tangible embedded upside in Metrovacesa

A perfect industrial fit

Page 47: 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING › ... › EGM-September-2016-Presen… · 2016 EXTRAORDINARY GENERAL SHAREHOLDERS MEETING Madrid, 15 September 2016. This presentation

ı 47 ı

LARGER BROADER

STRONGER

2016 EXTRAORDINARY GENERAL

SHAREHOLDERS MEETING

2016 EXTRAORDINARY GENERAL

SHAREHOLDERS MEETINGMadrid, 15 September 2016