· 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER...

153
CITY COUNCILREGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE SEPTEMBER 4, 2012 at 7:00 PM 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of Council of August 20, 2012 3. PUBLIC QUESTION PERIOD 4. APPOINTMENTS/PRESENTATIONS 4.a. 2013 Airdrie Regional Air Show (Kim Harris) Council is being asked to support the 2013 Airdrie Regional Air Show. 4.b. Boys and Girls Club of Airdrie (Robbie White) Council is being asked to approve the lease by the Boys and Girls Club of Airdrie of the former RCMP building from October 8 to November 4, 2012. 5. BYLAWS 5.a. Bylaw No. B-12/2012 (Mark Spence) Council is being asked to give First Reading to Bylaw No. B-12/2012, being a bylaw to amend Land Use Bylaw No. B-09/2005 to redesignate 145 East Lake Boulevard NE. 5.b. Bylaw No. B-17/2012 (Kevin Slemko) Council is being asked to give three readings to bylaw No. B-17/2012, being a bylaw to amend Building Inspections Permit Fees Bylaw No. B-30/2008. 6. FINANCIAL POSITION 6.a. Second Quarter Budget Update (Lucy Wiwcharuk) Council is being presented with the 2012 Second Quarter Budget Update for information. 7. BUSINESS ARISING 7.a. Off Leash Provisions of Dog Control Bylaw No. 788 (Scott Donselaar) As requested, Council is being presented with information on the off leash provisions of Dog Control Bylaw No. 788. 8. BOARD/MEMBER REPORTS 9. ADJOURNMENT

Transcript of  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER...

Page 1:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

CITY COUNCIL– REGULAR MEETING

COUNCIL CHAMBERS

400 MAIN STREET SE

SEPTEMBER 4, 2012 at 7:00 PM

1. CALL TO ORDER

2. MINUTES

2.a. Regular Meeting of Council of August 20, 2012

3. PUBLIC QUESTION PERIOD

4. APPOINTMENTS/PRESENTATIONS

4.a. 2013 Airdrie Regional Air Show (Kim Harris)

Council is being asked to support the 2013 Airdrie Regional Air Show.

4.b. Boys and Girls Club of Airdrie (Robbie White) Council is being asked to approve the lease by the Boys and Girls Club of Airdrie of the former RCMP building from October 8 to November 4, 2012.

5. BYLAWS

5.a. Bylaw No. B-12/2012 (Mark Spence)

Council is being asked to give First Reading to Bylaw No. B-12/2012, being a bylaw to amend Land Use Bylaw No. B-09/2005 to redesignate 145 East Lake Boulevard NE.

5.b. Bylaw No. B-17/2012 (Kevin Slemko)

Council is being asked to give three readings to bylaw No. B-17/2012, being a bylaw to amend Building Inspections Permit Fees Bylaw No. B-30/2008.

6. FINANCIAL POSITION

6.a. Second Quarter Budget Update (Lucy Wiwcharuk)

Council is being presented with the 2012 Second Quarter Budget Update for information.

7. BUSINESS ARISING

7.a. Off Leash Provisions of Dog Control Bylaw No. 788 (Scott Donselaar)

As requested, Council is being presented with information on the off leash provisions of Dog Control Bylaw No. 788.

8. BOARD/MEMBER REPORTS

9. ADJOURNMENT

Page 2:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

COUNCIL CHAMBERS

AUGUST 20, 2012 Minutes of the Regular Meeting of the Municipal Council of the City of Airdrie, in the Province of Alberta, held in Council Chambers with the following:

PRESENT Mayor P. Brown Alderman G. Alexander Alderman F. Burley Alderman R. Chapman Alderman A. Hunter Acting City Manager – M. Locking Acting City Clerk – K. Kitiuk Recording Secretary – S. Knight

ABSENT Deputy-Mayor M. Buchanan Alderman K. Hegg

CALL TO ORDER Mayor Brown called the meeting to order at 5:30 p.m.

COMMITTEE OF THE WHOLE

2012-C-239

Enter Committee of the Whole

Alderman Burley moved “that Council enters Committee of the Whole” at 5:31 p.m.

Carried

2012-C-240

Leave Committee of the Whole

Alderman Burley moved “that Council leaves Committee of the Whole” at 6:36 p.m.

Carried

Recess/Reconvene Mayor Brown declared a recess at 6:37 p.m. The meeting reconvened at 7:05 p.m.

MINUTES

2012-C-241

Adopt Minutes

Regular Meeting of July 16, 2012

Alderman Burley moved “that Council adopts the minutes of the regular meeting of Council of July 16, 2012, as presented.”

Carried

2012-C-242

Acknowledge Minutes

Alderman Burley moved “that Council acknowledges the minutes of the Library Board of February 28 and March 27, 2012, and the Community Services Advisory Board of May 14 and June 11, 2012.”

Carried

PUBLIC QUESTION PERIOD

Mohamed Benini of Avacab Taxis Inc., 104 Mackenzie Way, requested the use of current transit stops for their shared ride service. He noted the bus stops are a safe place for customers to wait for the cab.

Page 3:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Regular Meeting of Council

August 20, 2012

Page 2

2012-C-043

Report Back

Avacab Taxis Request to Use City Transit

Stops

Alderman Burley moved “that Council directs staff to report back to Council regarding the request of Avacab Taxis Inc. to use City transit stops for their shared ride service, specifically any ramifications of allowing this use and whether this is being done in other communities.”

Carried

2012-C-044

Accept Cash and Investments Summary

July 31, 2012

FINANCIAL POSITION Alderman Burley moved “that Council accepts the Cash and Investments Summary for July 31, 2012, as presented.”

Carried

BUSINESS ARISING

2012-C-045

Accept for Information

Planning Process – Existing Oil and Gas

Facilities

Alderman Chapman moved “that Council accepts for information the report entitled „Planning Process – Existing Oil and Gas Facilities.‟”

Carried

2012-C-046

Genesis Place Phase III Parking Lot

Decision To Proceed With Geo Textile

Ratify

Alderman Alexander moved “that Council ratifies the decision to proceed with Geo Textile for the Genesis Place Phase III parking lot including the asphalt for the parking on the northeast, driveway in front on the north, and driveway on the east side of the facility at a cost of approximately $506,215.”

Carried

In Favour: Mayor Brown Alderman Alexander Alderman Burley Alderman Chapman Opposed: Alderman Hunter

AGENDA REPORTS

2012-C-047

Community Leader Recognition

Endorse Recommendation of CSAB

Use of Panel and Banners

Alderman Chapman moved “that Council endorses the recommendation of the Community Services Advisory Board to

a. further recognize community leaders through the use of a flat screen panel display in City Hall and include the display of year-round City events; and

b. display the Volunteer of the Year Awards banners in City Hall one

month prior to the Volunteer of the Year Awards ceremony.”

Carried

Page 4:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Regular Meeting of Council

August 20, 2012

Page 3

2012-C-048

Municipal Benchmarking

Authorize Participation and Agree to

Terms

Alderman Burley moved “that Council authorizes the City of Airdrie to participate in an application for the Municipal Benchmarking Alberta project submitted by the Town of Banff under the Regional Collaboration component of the Regional Collaboration Program; and further, that the City of Airdrie, a participant, agrees to abide by the terms of the Conditional Grant Agreement governing the purpose and use of the grant funds.”

Carried

CORRESPONDENCE

2012-C-049

Request for Urban Hens

Direct Staff to Review Urban Agriculture

as part of MDP Amendments

Alderman Burley moved “that Council directs staff to review urban agriculture, including the allowance of backyard hens, as part of the upcoming amendments to the Municipal Development Plan and, if required, Land Use Bylaw.”

Carried

2012-C-050

Excuse Members

Alderman Alexander moved “that Council excuses Alderman Hegg and Alderman Buchanan from the meeting.”

Carried

2012-C-051

Extension of Water/Sewer Service

Endorse Interim Amending Agreement

Alderman Hunter moved “that Council endorses the Interim Amending Agreement related to the extension of water and sewer servicing contracts with the City of Calgary.”

Carried

ADJOURNMENT

Adjournment Mayor Brown adjourned the meeting at 8:01 p.m.

______________________________ Mayor ______________________________ Acting City Clerk smk

Page 5:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

AGENDA REPORT

Meeting Date (M/D/Y): 9/4/2012 Subject: 2013 Airdrie Regional Air Show Request for Support

Boards Routed Through: Date: City Council 9/4/2012 Community Services Advisory Board 7/9/2012 Corporate Planning Team 6/7/2012

Description:

Council is being asked to support the 2013 Airdrie Regional Air Show.

Background:

In 2009 and 2011, the Airdrie Regional Air Show Committee requested gift in kind support from the City of Airdrie. The Airdrie Regional Air Show Committee is making a similar request for the 2013 Air Show.

Supporting this type of request aligns well with Council’s 2013 strategic priority of “Arts & Culture in Motion”: continue to support community-grown and led arts and cultural events to enhance our citizens’ quality of life.”

The request for support further aligns with AirdrieONE goals under Arts, Culture and Recreation: “There are many year-round opportunities for community members of all ages to participate in arts, culture and heritage activities.”

Strategies for enhancing arts, culture and recreation also include facilitating sustainable events. It states that “the City will work with community groups and event organizers to integrate sustainability into the design and delivery of events and facilities”. Sustainability measures the Committee has established in regards to this event include the following:

Retaining core volunteers not only on the Airdrie Regional Air Show Committee’s board of directors, but experienced volunteers for the day of the event. In addition to these core volunteers, the Committee also has obtained new volunteers for both the organizing committee and event day to ensure a strong volunteer contingency is in place.

Page 6:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Providing training opportunities to key air show volunteers by sending them to the International Convention of Air Shows and the North West Council of Air Shows Convention.

Building a strong relationship with the City of Airdrie and Rocky View County.

Giving back to community partners: the Airdrie Regional Air Show gives back to other not for profit organizations that volunteer at the event. In 2011, the Committee gave $6,000 back to partnering community groups.

The Air Show strives to lessen the impact on the environment by separating recyclable materials from the garbage, as well as asking vendors to use sustainable packaging and products. The Committee has received many comments on how clean the grounds are during and after an event.

The Committee ensures that sustainable transportation options are available in conjunction with their event. Bus transportation is provided to and from the Air Show at regular intervals to lessen the amount of single vehicles driving to the event, better manage onsite parking, and reduce impacts to the environment from vehicle emissions.

Work with Economic Development to determine the economic impact of the Air Show event to better measure the impact of the Air Show as an economic generator.

The following budget has been prepared by the Committee and the gift in kind support they are requesting is noted below. The Committee will also be approaching Rocky View County to request gift in kind support for fire services.

Page 7:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

REVENUE

Sponsors 100,000.00

Grants 75,000.00

Ticket Sales 180,000.00

Program Sales 7,000.00

Beer Tent 6,000.00

Kiosk Rentals 17,500.00

GST on revenue (included in above) 15,000.00

Parking 9,500.00

City of Airdrie 64,721.78

Gift in Kind Other 10,000.00

TOTAL REVENUE 484,721.78

EXPENSES

Performers (Budget is based on 2011 performers until confirmation of 2013 performer bookings.) 75,000.00

Beer Tent Purchases 4,000.00

Aviation Fuel 14,000.00

Rooms 17,000.00

Static Displays 2,500.00

Air Boss 6,000.00

Announcers 4,950.00

Pyrotechnics 11,500.00

Sound System 10,000.00

Advertising 60,000.00

Program Printing 10,000.00

Signage 6,500.00

Sponsorship 1,200.00

Ticket and Pass Printing 2,900.00

Web Site 1,200.00

Paving & Site Preparation 15,000.00

Roping & Fencing 2,500.00

Tent Rentals 13,500.00

Golf Cart Rental 1,750.00

Portable Toilets 15,000.00

Electrical 1,150.00

Waste Removal 2,000.00

Security 7,500.00

AHS Ambulance Support 2,400.00

Volunteers 12,000.00

Transit (First Student Canada school bus rental for park & rides from Cross Iron Mills) 15,000.00

Event Insurance 13,600.00

Parking 16,000.00

Other Hospitality Costs 3,000.00

VIP Hospitality 27,500.00

Board Orientation 7,500.00

City of Airdrie 64,721.78

Miscellaneous 7,808.00

TOTAL EXPENSES 454,679.78

Airdrie Regional Air Show

2012-2013 Projected Budget

Page 8:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Detail of Gift in Kind Donations:

City of Airdrie - Gift in Kind

City of Airdrie Two (2) Transit buses - $1,100.00/day x 2 days Payment to External Provider 2,200.00

Barricades, signage for road closures City of Airdrie Gift in Kind 1,500.00

Development Permit Fee for event parking - $400.00 flat fee + $25.00/hectare City of Airdrie Gift in Kind 1,200.00

Dust control of gravel roads around Airpark City of Airdrie Gift in Kind 4,500.00

Building /safety codes permit fees for tents City of Airdrie Gift in Kind 140.50

Airdrie Fire Department (standby for pre-show/shows and preparation of emergency response plan for event) City of Airdrie Gift in Kind 39,900.00

Airdrie Public Works

City of Airdrie Gift in Kind 300.00 (street sweeping of runway pre-event)

Municipal Enforcement (2 officers x 2 days) City of Airdrie Gift in Kind 3,000.00

RCMP (2 officers x 1 day = $ 1,237.44

City of Airdrie Gift in Kind 11,981.28 9 officers x 2 days = $ 10,743.84)

TOTAL 64,721.78

The Airdrie Regional Air Show is predicting a surplus of $ 30,042.00. In the event that the Air show generates a surplus of money, the Air Show will use the money to:

Provide honorariums for community not-for-profit organizations assisting with the Air Show.

Training for Air Show volunteers

Seed money for the next Air Show

The total projected gift in kind support the Committee is requesting from the City of Airdrie

for the 2013 Air Show is $ 64,721.78. City Council is being asked to endorse the recommendation of CSAB as well as support the remaining gift in kind request outlined above.

Page 9:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Alternatives:

1. That Council endorses the request by the Airdrie Regional Air Show Committee in the amount of $64,721.78 to include: two (2) Transit buses for a value of $2,200.00, to be budgeted for in 2013, and approves the request for barricades, signage for road closures and the Development Permit Fee for event parking for $2,700.00, dust control of gravel roads around the Airpark $4,500.00, building safety codes permit fees for tents, 140.50, Airdrie Fire Department support $39,900.00, sweeping of the runway $300.00, Municipal Enforcement $3,000.00 and RCMP support $11,981.28.

2. That Council may decide not to endorse the Airdrie Regional Air Show Committee’s request for support of the above outlined items.

3. That Council decides to endorse a portion of the items to the Airdrie Regional Air Show listed above.

Public Relations/Marketing Plan:

Community Development will work with Economic Development and the Air Show Committee to complete an economic impact study of the event, using the tool kit to be provided to the Air Show.

The City of Airdrie will be recognized as a sponsor in all Air Show publications and marketing materials.

Boards Routed Through:

Staff presented to the corporate planning team on June 7, 2012. CPT commented that the City of Airdrie’s support would most likely be higher this year because of the annexation of the Air Park.

The Community Services Advisory Board’s scope and terms of reference as an advisory body to Council only pertains to transit service and so Staff presented to Community Services Advisory Board and provided a recommendation to Council for endorsement of the transit related expenses of $2,200.00. All other expenses are up to Council to approve.

Recommendation:

That Council endorses the request by the Airdrie Regional Air Show Committee for two (2) Transit buses for a value of $2,200.00, to be budgeted for in 2013, and approves the request for barricades, signage for road closures and the Development Permit Fee for $2,700.00, dust control of gravel roads around the Airpark $4,500.00, building safety codes

Page 10:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

permit fees for tents, 140.50, Airdrie Fire Department support $39,900.00, sweeping of the runway $300.00, Municipal Enforcement $3,000.00 and RCMP support $11,981.28. For a

total amount of City of Airdrie support of $64,721.78.

Kim Harris

Community Developer

Presenter: Kim Harris Department: Community Development Reviewed by: Lorri Laface/Michelle Lock Attachments: N/A Appointment: Airdrie Regional Air Show Committee Members - Chris

Gourlie, Vice Chairman and Al Jones, Director of Sponsorship and Communications.

Page 11:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

AGENDA REPORT

Meeting Date (M/D/Y): 8/30/2012 Subject: Boys and Girls Club of Airdrie Request

Boards Routed Through: Date: Corporate Planning Team 8/30/2012 City Council 9/4/2012

Description:

The Boys and Girls Club of Airdrie is asking to lease the former RCMP building from October 8 to November 4, 2012.

Background:

The RCMP relocated to 2 Highland Park Way, NE Airdrie on the 7th August 2012, the entire move took three days. Following which the locks have been changed from RCMP to contractor locks by the RCMP, Building Operations have provisionally cleaned the building, and arranged for a contractor to cut the locks out of the cell doors. The RCMP Security system has been removed from the building, and the two ATCO trailers that were used for locker room and gym have been removed. The shed in the next few days used for Traffic evidence and tire storage will be relocated to 2 Highland Park. Finally, a walkthrough with the RCMP as an official handover will be arranged.

Corporate Properties organized an appraisal and best use assessment of the property through Valera Consulting. Corporate Properties is organizing an expression of interest for the property and will be reporting to Council upon completion. The Airdrie Boys and Girls requested use of 905 Edmonton Trail for a Halloween event. The timing of which can be accommodated prior to any alternative use. The Boys & Girls Club of Airdrie (BGCA) has hosted an annual Halloween Haunted House event in the community for the past six years. In the initial years, BGCA held the event at their Allen Street location, disrupting programs and services for children and youth. In addition, the haunted house would only operate over a single weekend, resulting in very little revenue. In 2010 and 2011 the BGCA partnered with Alberta Model Engineering Society to host the event outdoors at Iron Horse Park, with the profits being split between the two organizations.

Page 12:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Based on feedback from participants in the past two years, the BGCA has decided to move their haunted house back to an indoor location. They will continue to work with the Alberta Model Engineering Society on a separate initiative. The BGCA is exploring an alternate venue to host their haunted house, as they do not wish to disrupt programs for children and youth at either of their current locations. It is their intention to host their Halloween event over a 10-day period, raising greater fundraising dollars that will go directly into BGCA operations.

The Boys & Girls Club of Red Deer (BGCRD) uses their annual Halloween event as a major fundraiser each year, raising $80,000 in 2011 alone. The BGCRD organizers have been working with BGCA staff to support them in holding a larger Halloween event in Airdrie. BGCRD organizers have offered the use this year of their props that they are not using to help elevate the ‘scary’ experience and help draw participants to take in the BGCA Halloween event.

The BGCA is requesting the use of the old RCMP building from October 8 to November 4 to host their Halloween Haunted House event. The event would run from October 18

th to

October 31st, operating between the hours of 6pm to 9pm on weekdays and 1pm to 10pm

on weekends. The event will be targeted at older children and youth for evening performances, with a downscaled and less-scary attraction offered during afternoon hours on the weekends for younger children and families. Outside entertainment will take place on the weekends and Halloween night, weather permitting.

Air 106.1 has come on board as the title sponsor with all proceeds to go to the BGCA. The event will be promoted as the Air 106.1 Haunted Attraction produced by the Boys and Girls Club of Airdrie. A Memorandum of Understanding is currently being draw up to clearly detail the partnership and in-kind support the radio will be providing. Air 106.1 will promote this event on the radio, Discover Airdrie website, and on-site location. A member of the radio station sits on the organizational committee to support the event. The in-kind donation to BGCA is approximately $8,000.00.

The following additional community support has been confirmed:

A local production company that currently supports BGCA programs is also providing support to the event in sound, effects, and computer programs that will help enhance the attraction.

A U of C student in his last year in theater will be providing volunteers with acting lessons.

A local dance instructor and set designer will support BGCA staff and volunteers to create costumes, make-up techniques, and dance choreography.

The BGCA meets the requirements for a not-for-profit group leasing public lands from the City. They are currently a member in good standing with the Alberta Societies Act, have submitted current financial statements, continue to care for the leased lands, and they abide by the Public Use Policy with registration open to all residents. The BGCA continues to make good use of the leased lands and contributes to the sense of community for Airdrie and area residents.

Page 13:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Corporate Properties has completed a value assessment on the building, and is in the process of finding a long-term tenant for the space. This must be done through an RFP process, which has begun, but can take upwards of eight weeks. The BGCA will vacate the space by the time this is complete.

The City of Airdrie is required to pay the operating costs of this building while it is vacant, therefore there should be a minimal increase in costs if it is occupied by the BGCA for a month. Staff are proposing that the City continue to pay operating costs, while otherwise entering into a standard lease agreement that the City has with not-for-profit groups.

A license will be drawn up between the City and Airdrie Boys and Girls Club for the use of the property during this event. The Airdrie Boys and Girls Club will have to ensure event insurance and accept liability for the event. The second exit to Edmonton Trail will be blocked to prevent access/egress from this exit as a matter of public safety. In addition, that access to the building by potential purchasers/lessors must be accommodated for during the tenure of the temporary lease. Finally, a decision from Council must be made as regards whether a fee is charged for the use of the property during the event the alternatives are also given below.

Alternatives/Implications:

As per the request coming forward tonight, Council may want to consider the following options:

Use Option #1:

The City of Airdrie agrees to lease the former RCMP space to the Boys & Girls Club of Airdrie

Implications:

The BGCA would be able to host their annual Halloween event this year without disrupting their regular business

The dedicated space would allow for a longer event, providing more fundraising opportunities

The perception of the BGCA having three City of Airdrie lease spaces may be perceived negatively by other not-for-profit groups.

Use Option #2:

The City of Airdrie declines to lease the space to the Boys & Girls Club of Airdrie

Implications:

The BGCA would have to use their east-side location for their Halloween event. This would disrupt drop-in and weekend programs

The scope of the event would have to be reduced.

Page 14:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Fee Option #1:

A fee is not charged for the use of the property.

Implications:

The building would remain a cost to the City until it is leased, or an alternative use is decided upon, this would mean that the Airdrie Boys and Girls Club would be able to receive all the money raised by the event.

Staff feels the extra costs incurred by the occupancy of the BGCA to be negligible for the period of the event, and the benefits the event would have to the group, and in support of community initiatives.

Fee Option #2:

A fee is charged for the use of the property which would cover the cost of the extra utilities used by the event.

Implications:

as per the Standard Lease Document the City of Airdrie uses with other leased locations it would ensure that leasing the space to the Airdrie Boys and Girls Club is not at a cost to the tax payers of Airdrie.

Boards Routed Through:

N/A

Recommendation: That Council supports Use Option #1; the City of Airdrie agrees to lease the former RCMP building to the Boys & Girls Club of Airdrie from October 8 to November 4, 2012.

That Council supports Fee Option #1, a fee is not charged for the use of the property

Robbie White

Community Developer for Youth

Presenter: Fiona McCarthy / Robbie White Department: Corporate Properties / Community Development Attachments: N/A

Page 15:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

August 29, 2012

Attention: Denisa Sannis

Boys and Girls Club of Airdrie

RE: Haunted House letter of support

The Boys and Girls Club of Red Deer has been operating a Haunted Attraction for the

past 21 years. This event has grown from generating $6,000 / 400 visitors to its present level of

$80,000+/7,000 visitors annually. The event is now a designated Alberta Tourism site in red

deer during the month of October. This has now become the primary fundraising event in

support of the Boys and Girls Club of Red Deer and District. Our event was also recently

honored as the #1 charity driven attraction by the International Association of Haunted

Attractions at the recent Transworld convention in St. Louis, Missouri. This event represents a

unique collaboration involving numerous community and business supporters, sponsors and an

incredible group of more than 120 volunteers.

We have recently been meeting with the Airdrie Club with respect to mentoring or assisting

them in the further development of their haunted house event. We are committed to that

objective, because we feel this is a unique event that has so many benefits to the Boys and Girls

Club. It’s a great high profile community event with tremendous exposure, provides a

tremendous way to utilize a variety of different volunteer skill sets, very attractive to business

supporters (cash and in-kind particularly), and it is an event that can get the youth membership

involved to a great degree. Although our two events are at different stages of their growth and

development our experiences can certainly help Airdrie as they seek to expand their event.

Our event is called the Zed Haunted House (zedhauntedhouse.com) Please feel free to visit our

website and please do not hesitate to contact us for more information.

Best Regards

John Johnston

Zed Haunted House

Event Manager

Page 16:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

AGENDA REPORT

Meeting Date (M/D/Y): 9/4/2012 Subject: Bylaw No. B-12/2012

Boards Routed Through: Date: City Council 9/4/2012 City Council 9/17/2012

Description:

Staff is presenting a proposed Land Use amendment for the parcel at 145 East Lake Boulevard NE from Industrial Business Park Three District (IB-3) to Industrial Business Park Two District (IB-2).

Background:

Proposal

An application has been received from 725991 Alberta Ltd. to amend a parcel of land 0.809 hectares (2.0 acres) in size. The subject parcel is located at 145 East Lake Boulevard NE and is currently zoned IB-3. The proposed amendment would modify the subject parcel to IB-2, thus allowing the applicant with more of a variety in discretionary uses, which the current IB-3 zoning would not otherwise permit.

Application Summary

Applicant

725991 Alberta Ltd.

Owner

725991 Alberta Ltd.

Legal Description

Plan 9911930; Block 8; Lot 5

Location

145 East Lake Boulevard NE, in NE Airdrie, in the East Lake Industrial complex.

Page 17:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Planning Designation Summary

Airdrie City Plan

The subject area is shown as Industrial on the Land Use Concept map in the Airdrie City Plan. The proposed amendment complies with the vision and intent of the Airdrie City Plan’s Land Use Concept and its Industrial policies.

Area Structure Plan None.

Land Use Bylaw District

Industrial Business Park Three District (IB-3).

Existing Uses Automotive Repair / Servicing

Vicinity &Site Maps

Page 18:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Stakeholder Review

Bylaw No. B-12/2012 was circulated to City Departments, utility companies, and Provincial agencies. No outstanding issues were raised for the proposed land use amendment.

Planning Considerations

The applicant currently owns and operates an automobile repair shop on the premises, which is zoned IB-3. Earlier this year, the applicant was granted a Development Permit approval for a warehouse building to be constructed in the rear portion of the subject site, behind the Smart Automotive building. A potential client was interested in locating their personal fitness business in the new building. However, the applicant was informed by the City that a fitness centre was not a discretionary use under the IB-3 designation. The personal fitness business decided to move to another location due to timing issues. However the applicant still wishes to pursue a land use amendment to IB-2 with the intention of increasing his ability to attract more service-oriented type businesses on the premises. In determining the validity of the proposed land use amendment, Planning considered the context of the site – in particular, the uses surrounding the site. The subject parcel is currently surrounded by either service-oriented or light industrial businesses. There are numerous commercial and service businesses north of the subject parcel. A light industrial welding shop exists south of the site, and the former Cam Clark Ford car lot is located to the west. These surrounding uses would be considered as compatible with the proposed IB-2 re-designation and are not likely to hinder or impact the site in any way. Furthermore, Planning would ensure that any subsequent proposed business venture located at this site would conform to the intent and purpose of the IB-2 designation. The Airdrie City Plan is the only statutory planning document that addresses the East Lake Industrial area. The proposed land use change will not affect the intent of the City Plan since the subject area is already designated as “Industrial.”

Boards Routed Through:

This report was presented to the Municipal Planning Commission (MPC) on August 16, 2012. There were two concerns raised, the first being if the land use amendment would result in other nearby IB-3 businesses wanting to change their zoning to IB-2 as well. Planning addressed this concern by stating that all proposed amendments would be evaluated on a case-by-case basis. The second concern was whether traffic would be significantly increased. Planning feels that there would not be any significant increase in traffic resulting from the proposed land use amendment, and that this kind of concern would be evaluated during the Development Permit stage when the type of business would be known. MPC recommended that Council should adopt Bylaw No. B-12/2012 by a vote of 5 in favour and 2 opposed.

Page 19:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Public Relations/Marketing Plan:

Newspaper notification ads of the proposed land use amendment will be advertised in the City View for two consecutive weeks prior to the Public Hearing, which is scheduled for September 17, 2012. Onsite signage of the proposed amendment is also required.

Alternatives/Implications:

Council has three alternatives with respect to this Bylaw:

Alternative One: That Council gives First Reading to Bylaw No. B-12/2012 with or without revision or recommendations.

Alternative Two: That Council tables Bylaw No. B-12/2012 if more information is required.

Alternative Three: That Council defeats Bylaw B-12/2012 if Council does not agree with the proposal.

Recommendation: That City Council gives First Reading to Bylaw No. B-12/2012 as presented.

Mark Spence Planner

Presenter: Mark Spence Attachments: Bylaw No. B-12/2012

Page 20:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

BYLAW NO. B-12/2012

OF THE CITY OF AIRDRIE

IN THE PROVINCE OF ALBERTA

BEING A BYLAW of the City of Airdrie, in the Province of Alberta, to amend Bylaw No. B-09/2005, the City

of Airdrie Land Use Bylaw.

WHEREAS under the authority and subject to the provisions of the Municipal Government Act, Revised

Statutes of Alberta 2000, Chapter M-26, and amendments thereto, the Council of the City of Airdrie has

adopted Land Use Bylaw No. B-09/2005; and

WHEREAS Council deems it desirable to enact that the said Land Use Bylaw be amended in the manner

outlined below, and illustrated in the attached Schedule A;

NOW THEREFORE the Municipal Council of the City of Airdrie in Council duly assembled, enacts as follows:

That Section 2-8 (3) (b) (Land Use Map) of Land Use Bylaw No. B-09/2005 be amended with Bylaw

No. B-12/2012 by re-zoning Plan 9911930; Block 8; Lot 5, comprising of 0.809 hectares (2.00

acres), from Industrial Business Park Three District (IB-3) to Industrial Business Park Two District

(IB-2).

READ a first time this ____________ day of ____________________, 2012.

READ a second time this _________ day of ____________________, 2012.

READ a third time this ___________ day of ____________________, 2012.

EXECUTED this _________ day of _______________, 2012

MAYOR

________________________________________

CITY CLERK

Page 21:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Schedule A Bylaw No. B-12/2012

Page 22:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

AGENDA REPORT

Meeting Date (M/D/Y): 9/4/2012 Subject: Bylaw No. B-17/2012 Amendments to Building

Inspections Permit Fees Bylaw No. B-30/2008

Boards Routed Through: Date: CPT 9/4/2012

Description:

Council is being asked to give three readings to bylaw No. B-17/2012 to amend Building Inspections Permit Fees Bylaw No. B-30/2008.

Background:

As part of the Building Inspections Department 2013 Business Plan and Administrations intent to be competitive with fees of other communities, the Department has recently completed an annual review of permit fees, inspection fees, and current processes. The review of the current fees included a review of municipalities’ fees (Airdrie, Calgary, Grande Prairie, St. Albert, Medicine Hat, Lethbridge, Red Deer and Rocky View County. As part of this review, staff have determined that several fees should be amended to reflect costs and remain comparable with the reviewed municipalities. Staff is providing Council a summary of the proposed changes for their review. Note: 2011 was the last time Council approved a fee increase of this type. Fees have been included in the proposed 2013 budget. Justification for additional inspection fee increase is due to re-inspection’s of deficiencies, and multiple re-inspections which indicates site supervisors are calling inspections on incomplete buildings, causing an increase in the departments work load. Reviewing the house permit fees/discipline a wide range of fees exists between municipalities. In the total dwelling permit fees section, this is the combined permit fees for all disciplines for a single family home based on the criteria noted. Comparison of commercial permit fees (Plumbing, Gas, HVAC & Electrical) are set based on construction value while other municipalities fees are on # of fixtures or BTU

Page 23:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

ratings. Different methods of calculation fees varies between municipalities. Larger commercial projects increase inspection department costs due to the number of inspections and the time required to review. Safety Inspection ( Grow Ops and Derelict Buildings ) Fee of $4000 will offset the department costs of administration, inspections, monitoring and coordination with the RCMP, AHS and the Fire Department. For a complete breakdown of fees changes please see attached document “Changes to Building Inspections Permit Fees Bylaw.” Items 1 – 7 below are some of the more major fee changes. An example of the total effect of the proposed fee increase based on a new similar square foot house in Airdrie will increase from $1680 to $1750. A similar house in Calgary and Rocky View would be $2302 and $1735 sequentially.

1. Changes to schedule “D”, (Houses, Duplex and Townhouses) both HVAC and Gas permit fees are being adjusted as the square footage increases.

2. Building Permits - Garages, Wood Fireplaces, Wood Stoves, Retaining

Walls, Deck fees changes from $7.00 per thousand construction value to $8.00.

3. Building Permits – Commercial, Industrial, Institutional and Multifamily

(apartments) fee change from $7.80 per thousand construction value to $8.00.

4. Minimum fees on any inspection or permit have increased from $60 to $80. 5. Section 6 – Inspection Fees – An increase of $50 from $250 to $300 for the

first re-inspection/deficiencies, from $450 to $500 for a 2nd

re-inspection, and 3

rd re-inspection will now be $700.00, this is also for no address posted,

officer unable to enter, project not ready. Increase of $50.00 from $250 to $300 for failure to recall a verification of compliance. (Calgary charges $263.00 per offence.)

6. Safety Inspection Fee – for buildings closed due to Unsafe Conditions. Flat

fee charge of $4000 covers initial inspection, attended day or night, coordination with other departments (City of Airdrie, Alberta Health Services, RCMP, Fortis, ACTO gas and other) writing order, legal costs, administration, safety equipment, fencing as needed and operating costs. Fee charged is in addition to the basic fees in Schedule “A”.

7. Section 2 – Electrical – Solar Installations – Under 10 Kilowatts – Residential

Only, $150 flat fee.

Page 24:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Boards Routed Through:

On July 26th 2012, Corporate Planning Team recommended that Council endorse the bylaw

as presented.

Alternatives/Implications:

1. Council accepts the proposed permit fee changes. Changes will be implemented

January 1, 2013. Estimated $144,507.00 increase in fees.

2. Council directs staff to make further changes to Permit Fees Bylaw No. B-30/2008.

3. Council does not accept the proposed fee changes.

Public Relations/Marketing Plan:

Copy of the changes will be forwarded to all home builders working within the City of Airdrie for their reference. Building Inspections will work with Corporate Communications to develop a communications plan for sharing information regarding fees and bylaw changes with all target audiences.

Recommendation: That City Council gives three readings to Bylaw No. B-17/2012, being a bylaw to amend Bylaw No. B-30/2008, Schedule “A” and “D,” effective January 1, 2013.

Kevin Slemko Chief Inspector – Team Leader

Presenter: Kevin Slemko Attachments: 2013 Permit Fee Bylaw Changes Highlighted in Green (Red Removed) 2013 Permit Fee Comparisons Grow Operation Information 2013 Building Inspection Fee Schedules Bylaw No. B-17/2012

Page 25:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …
Page 26:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …
Page 27:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

1

July 17th, 2012 Schedule “A”

BUILDING INSPECTIONS PERMIT FEES BYLAW – Proposed Changes Noted

1. BUILDING PERMITS

(a) New Single Detached, Semi Detached and Townhouses (i) Fees based on Schedules (D) Combined Fees.

(ii) Construction Value is based on the City of Airdrie’s Schedule (B) Declaration of Construction Cost.

(b) Post and Pad Permit INSPECTION for house, duplex and townhouse construction

$60.00.$80.00

(c) Garages, Wood Fireplaces and Wood Stoves, Retaining Walls (900 mm high or

taller), Decks - Construction value based on Schedule (C) Cost Estimate $7.00 Per Thousand

(minimum $60.00) Increase Cost to $8.00 Per Thousand (Minimum $80.00)

(d) Basement Development (not as part of (a) new dwelling construction)

2011 2013 (i) 0 to 500 square feet $ 60.00 $80.00 (ii) 501 to 1200 square feet $110.00 $130.00 (iii) 1201 plus square feet $160.00 $180.00

(e) Residential Additions – Construction value based on Schedule (B) Declaration of

Construction Cost $7.00 per Thousand (minimum $60.00) Increase Cost $8.00 Per Thousand (Minimum $80.00)

(f) Manufactured Homes/Mobile Homes 2013 (i) Manufactured home without a full foundation $ 60.00 $ 80.00 (ii) Manufactured home with basement foundation $120.00 $160.00

(g) Demolition/Relocation- $1.00 per square meter of floor area ADD in ($.0929 per Sq. Foot)

(minimum $60.00 maximum $3,000) ( Minimum $80 Maximum $3000.00).

(h) Commercial, Industrial, Institutional, Multi Family (apartments) – Construction

value based on Schedule (E) Declaration of Construction Cost. (i) $7.80 per Thousand (minimum $100.00) Increase Cost to $8.00 Per Thousand (ii) Start Work Early $0.50 Per Square Meter (minimum $60.00) (Add in Sq. Foot)

($.04645 Sq. Ft.) (Increase min. $100.00)

(i) Other Fees Sprinkler, Fire Alarm and Standpipe and Hose Systems Installed in an existing building $7.80 $8.00 per Thousand of Construction Value (minimum $60.00

$100.00) NEW - Alternative Solutions Review per application - $100.00, plus $80.00 per hour after first hour.

(j) Occupancy Permits Certificate (Required as part of a new permit or change of occupancy)

$60.00 $100.00

Page 28:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

2

(k) Swimming Pool (residential pools) exceeding 600 mm in depth of water $100.00 for swimming

pools.(Inspection of hot tub for Building is covered by the Electrical Permit fee)

2. ELECTRICAL PERMITS

(a) New Single Detached, Semi Detached and Townhouses (i) Fees based on Schedules (D) Combined Fees. (ii) Construction Value is based on the City of Airdrie’s Schedule (B) Declaration of

Construction Cost.

(b) Basement Development (not as part of new dwelling construction)

2011 2013 (i) 0 to 500 square feet $ 60.00 $80.00 (ii) 501 to 1200 square feet $ 90.00 $130.00 (iii) 1201 plus square feet $150.00 $180.00

(c) Commercial, Industrial, Institutional, Multi Family (apartments) Accessory Permit and Temporary Service connections

Value of Material / Labour Permit Fee 2013

$0.00 To $500.00 $ 60.00 $80.00 $500.01 To $1,000.00 $ 90.00 $90.00

$1,000.01 To $5,000.00 $150.00 $150.00 $5,000.01 To $10,000.00 $180.00 $180.00

$10,000.01 To $20,000.00 $260.00 $260.00 $20,000.01 To $40,000.00 $360.00 $400.00 $40,000.01 To $80,000.00 $560.00 $600.00 $80,000.01 To $100,000.00 $760.00 $800.00

$100,000.01 To $200,000.00 $1,000.00 $1200.00 $200,000.01 To $400,000.00 $1,200.00 $400,000.01 plus $1,500.00

(Per Electrical Meter)

NOTE: At $200,000.01 switch to $8 / $1000 of Value of Material / Labour

(d) Hot Tubs (Includes Building Inspection) $75.00 $80.00

(e) Solar Installation – Under 10 Kilowatts – (Residential Only) NEW $150.00

(Over 10 Kilowatts – see fee schedule)

(f) Other Fees Not Included Above (individual projects)

(i) Annual Maintenance Electrical Permits for individual

properties up to $10,000 Estimated Construction Value $160.00 $180.00 { – in order to match chart} (ii) Variance for requests not involving an on-site inspection $40.00 $80.00 (iii) Variance for requests involving an on-site inspection (per hour) $60.00 $80.00

(Minimum $60.00) (Minimum $80.00)

Page 29:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

3

3. GAS PERMITS (a) New Single Detached, Semi Detached and Townhouses

(i) Fees based on Schedules (D) Combined Fees.

(ii) Construction Value is based on the City of Airdrie’s Schedule (B) Declaration of Construction Cost.

(b) Commercial, Industrial, Institutional, Multi Family (apartments) (Per Gas

Meter) (i) Less than 400,000 BTU/HR input (includes replacements) $100.00 (ii) More than 400,000 BTU/HR input (includes replacements) $210.00 Increase fees in 2013 as shown below:

BTU/Hr Current Permit Fees Proposed Permit Fees

0.00 To 100,000 $100.00 $100.00

100,001 To 250,000 $100.00 $175.00

250,001 To 500,000 $210.00 $250.00

500,001 To 750,000 $210.00 $300.00

750,001 To 1,000,000 $210.00 $350.00

1,000,001 To 2,500,000 $210.00 $400.00

2,500,001 To 5,000,000 $210.00 $450.00

Above 5,000,000 BTU/HR fees are $450.00 + $50 / 1,000,000 BTU/Hr additional BTU/Hr increase above $5,000,000 or portion there of

(iii) Temporary Heat…………………………………………………$60.00 $80.00

(c) Other Fees Not Included Above (individual projects)

(i) Individual gas fireplace, dryer, stove, barbecue, unit heater replacement hot water tank, furnace, and/or gas line $60.00 $80.00

(Note: replacement furnace inspection includes Building Inspection if no sheet metal work or sizing of appliance is not changed)

(ii) Temporary propane/natural gas heating, gas line (includes tank set) $60.00 $80.00

4. PLUMBING PERMITS

(a) New Single Detached, Semi Detached and Townhouses (i) Fees based on Schedules (D) Combined Fees. (ii) Construction Value is based on the City of Airdrie’s Schedule (B) Declaration

of Construction Cost.

(b) Service connection to City services (per ditch) $60.00 $80.00

(c)Change to (d)Commercial, Industrial, Institutional, Multi Family (apartments) Base Renovation, and Manufactured Home connection (i) 0 to 1 Fixtures $60.00 $80.00

Page 30:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

4

2 to 10 Fixtures $100.00 10 or more Fixtures…….…………………………… $100.00 + $5.00 per Fixture 2013 - $80.00 and first fixture, $9.00 per additional Fixture (ii) Service connection to City services (per ditch) $60.00 As per (b) above.

(ii) (g) Residential Renovation, additions, basement developments Miscellaneous (includes fixtures) $60.00 $80.00

(iii) (e) Back flow device inspection (on installation) $20.00

(e) Backflow device inspection (on installation) On New Building –

Considered a fixture per fixture $20.00.

(iv)Change to (e)Any Back flow device (annual) Residential/Commercial per device

$30.00 Maximum charge per site: ( 4 or more devices ) $100.00 (iv)Change to (c)Fire Hydrant installed on private property (each) $60.00

$80.00

(d)(f) Private Sewage $75.00 to match Rockyviews standards $220.00

(h) Below Grade Plumbing Permit Inspection for houses, duplex and

townhouse construction : $60.00 $80.00

5. HEATING PERMITS

(a) New Single Detached, Semi Detached and Townhouses (i) Fees based on Schedules (D) Combined Fees. (ii) Construction Value is based on the City of Airdrie’s Schedule (B) Declaration of

Construction Cost.

(b) Forced Air and Hydronic Heating Systems

(i) For each heating unit and/or system installed in other than (a) above, including replacement, alterations or extensions to the system or unit. Also includes sheet metal installation, alterations, or modifications not done as part of (a)

(Note: Fee includes gas permit and inspection when installed as a system) Under 500,000 B.T.U. Factory Output $100.00 500,000 to1,000,000B.T.U. Factory Output $160.00

As per a meeting held June 28

th, Needs to be reworked to function properly with CityView

Increase fees in 2012 as shown below:

Construction Value Range Proposed Permit Fees Comparison to Calgary

$0.00 to $1000 $70.00 $83.30

$1001 to $5000.00 $100.00 $83.30 to $116.50

$5001 to $10,000 $130.00 $116.50 to $158.00

Page 31:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

5

$10,001 to $20,000 $180.00 $158.00 to $241.60

$20,001 to $35,000 $250.00 $241.60 to $324.90

Above $35,000 fees are to be calculated at $8 / $1000 (rounded to the nearest thousand)

Construction Value Range

Proposed Permit Fees

$0.00 to $1000 $80.00

$1001 to $5000.00 $100.00

$5001 to $10,000 $130.00

$10,001 to $20,000 $180.00

$20,001 to $35,000 $250.00

Above $35,000 fees are to be calculated at $8 / $1000 (rounded to the nearest thousand)

(ii) For each mechanical exhaust system such as a restaurant hood, carbon monoxide system, dust collection systems, spray booth, etc. $75.00 $80.00

6. OTHER FEES AND PERMITS REQUIREMENTS

(a) Additional Inspection Fees – $250 first offence, $450 for second offence, $650 for

third offence for same infraction on same property when infraction not corrected from previous inspection for the following offences; – $300 first offence, $500 for second offence, $700 for third offence for same infraction on same property when infraction not corrected from previous inspection for the following offences;

i) the current address of the project not clearly displayed and legible from the street; ii) officer unable to access the building, having been called to inspect; iii) project not ready for inspection, when an officer has been called to do an inspection;

or inspection called for where previously identified deficiency has not been corrected.

(b) Failure to File a Verification of Compliance - When Required By a Safety Codes

Officer - Failure to File a Verification of Compliance In Conformance With the City of Airdrie Quality Management Plan - $250 $300 per offence for a failure to submit a verification of compliance within the time requested by an Officer. In addition, once first offence is levied, each additional month the verification of compliance is not submitted $100 for each additional month not paid.

(c) Failure to Recall an Inspection - When required by a Safety Codes Officer - Failure to

Recall an Inspection - $250 $300 per offence for a failure to call for a re-inspection when requested by an Officer.

(d) Occupying a Building Prior to Calling for a Final Inspection Permitted Construction - When a permitted job has been occupied prior to a final inspection being

called and passed. First offence $500.00. $1,000 second offence and all additional offences for same contractor in same calendar year.

(e) Safety Inspection Fee - where all or part of a building has been closed due to Unsafe

Conditions pursuant to S. 48(2) of the Safety Codes Act, is in addition to the basic fees in Schedule “A”.

Page 32:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

6

Environmental Remediation ( Grow Operation / Derelict Buildings) ................... $4000.00

(f) Additional Inspections Fees Not Paid - If the fees in section (a), (b), (c), & (d) are not

paid within Thirty Calendar Days by the applicant for the permit in question, the fees can be applied to a future permit application a reasonable period of time by the applicant for the permit in question, the fees can be applied to a future permit application from the same applicant.

(g) Property Permit Status Report - Information Request, File Search, Misc. Letter Request. Not required as part of an Active Permit $60.00 per hour

$80.00

(h) Hourly Rate For Misc. Requests/Inspections (min $80.00) $80.00 per hour

(i) Expired Permits

(i) If a new permit is required after the expiry of a permit, and if no changes have been

made or will be made to the original plans and specifications, and if the suspension or abandonment of the work has not exceeded six (6) months, the fee for the new permit shall be one half (1/2) of the fee as defined in this Bylaw.

(ii) If a permit application is paid for and is not issued within 90 days of the application date as a result of information missing or as a request for information by a Safety Codes Officer, the permit will be considered expired.

(j) Errors and Omissions - If the documents submitted with an application for a Permit

contain substantial errors or omissions and the documents must be resubmitted for further examination, a fee equal to ten (10%) percent of the fee defined in this Bylaw may be charged for each and every re-examination.

(k) Unauthorized Work - If any unauthorized work, including excavation, has been started

before the issuance of a Permit, the Permit fee shall be double the fee set out in this Bylaw.

(l) Cancelled and Expired Permits – Refund requests are required in writing from the

owner or authorized agent of the owner within 60 days of cancelled/expired date.

(i) Refund requests for permits submitted in which no plan review has been completed – Hold back 10% or minimum $60.00. $80.00

(ii) Refund requests for permits submitted once plan review has been started – Hold back

25% or minimum $80 per hour based on time spent on project by Building Inspection Department - Estimated by Safety Codes Officer/s and Staff.

(iii) Refund requests for permits that have been reviewed and issued – Hold back half (1/2)

of permit fee or minimum $80 per hour based on time spent on project by Building Inspections Department. - Estimated by Safety Codes Officer/s and Staff.

(m) Alberta Safety Codes Council – All fees are subject to a surcharge for the Alberta

Safety Codes Council which is $4.50 or 4 % of the total permit cost, whichever is greater, to a maximum of $560. – All fees are subject to a surcharge for the Alberta Safety Codes Council levy.

7. DOCUMENTATION PROVIDED WITH PERMIT

Page 33:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

7

Effective April 1, 2011 (a) All plans and specifications shall be provided in a digital format and a paper format as

indicated below. Note: Plans stamped with “not for construction”, “preliminary”, or “for permit purposes only” are not acceptable.

Effective April 1, 2011 (b) Digital plans and specification shall be provided with each permit application with the

exception of, decks, garages, basement developments or as otherwise accepted by Building Inspections. Digital information shall be provided as follows:

(i) Information provided with each application must conform to the City of Airdrie Permit

Application Checklists. (ii) The information provided on plans and in specifications shall conform to the

requirement of the applicable Code.

(iii) All material submitted must be clear, legible and precise. (iv) Digital information must be PDF and DWG formats. (v) Didgital information must be provided on a compact disk protected by a case.Digital

information must be provided on a (DVD disk protected by a case, USB, stick, or by arrangements with Building Inspections for (LFT) Large File Transfer .

(c) Paper plans and specifications for Commercial, Industrial, Apartments and Institutional

Construction;

(i) Information provided with each application must conform to the City of Airdrie Permit Application Checklists.

(ii) Maximum size of floor plans and plot plans provided with a permit application shall be

30 inches by 42 inches. (iii) Plans scale of not less than 1:100 or 1/8”=1”0”.

(d) Paper plans and specifications for House, Duplex, Accessory and Townhouse Plans;

(i) Maximum size of floor plans and plot plans provided with a permit application shall

be 8 1/2” x 14”.

(ii) Plans scale of not less than 1:100 or 1/8”=1”0”.

(iii) Another accepted plan size would allow for a 3/16” = 1’-0” scale size on a maximum paper

size of 11” by 17”.

Page 34:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

8

DECLARATION OF CONSTRUCTION COST FOR HOUSE, DUPLEX, TOWNHOUSE AND RESIDENTIAL ADDITIONS

SCHEDULE “B” APPLICANT:___________________________________________________________________________ (PRINT NAME) DESCRIPTION OF CONSTRUCTION:______________________________________________________________________

(House, Duplex, Townhouse or Residential Addition) (with walkout) TYPE OF BUILDING:___________________________________________________# of Storeys_______ (Bungalow, Bi-level, Two Storey, etc.) PROJECT ADDRESS: _________________________________________________________________ LEGAL DESCRIPTION: Lot_____________, Block_________________, Plan______________________ I, ________________________________________ acting on behalf of the building owner provide the following information which I confirm is an accurate reflection of the actual construction cost of this project. Project Components (including labour and material costs) fill in applicable lines only. - Building Construction Cost (includes all costs associated with the construction of the building not including lot) $ ____________ - Heating and Ventilation Installation (including all heating/ventilation units and associated components) $ ____________ - Electrical Work (includes the electrical service and light fixtures) $ ____________ - Plumbing Installation (includes all fixtures) $_____________ - Gas Installation (water heater and any other gas appliance) No of Fireplaces _____ $ ____________ - Basement Development (include building, electrical, plumbing and gas) $_____________

TOTAL CONSTRUCTION COST $ ____________ I, hereby declare this an accurate estimate and reflects the real total cost of constructing, erecting, altering or adding to this building including all of the associated components. Note: A person providing false information is an offence under the Safety Codes Act and is liable to a fine or imprisonment under this act.

Signed: __________________________________________ Date: ______________________________

Page 35:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

9

SCHEDULE “C”

COST ESTIMATE – (BUILDING PERMIT)

PROJECT

ADDRESS:______________________________________________BP#_______________

AREA OF PROJECT: _________________________

ITEM QUANTITY X RATE = COST

Fireplaces Gas X $3,000.00 = $

Wood Burning X $3,000.00 = $

Garage (Detached) sq ft X $30.00 = $

Carport sq ft X $25.00 = $

Basement Development sq ft X $30.00 = $

Raised Deck (or Balcony) sq ft X $15.00 = $

Shed sq ft X $15.00 = $

Porch (or Covered Balcony) sq ft X $25.00 = $

TOTAL ESTIMATED CONSTRUCTION VALUE (Round to nearest $1000) $

Page 36:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

10

COMBINED FEE SCHEDULE “D” FOR SINGLE DETACHED, SEMI DETACHED AND TOWNHOUSE CONSTRUCTION

Page 37:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

11

1. SQUARE FOOTAGE IS DETERMINED BY ADDING ALL FLOOR AREAS, EXCLUDING BASEMENTS. 2. THIS PERMIT IS FOR THE CONSTRUCTION OF A NEW SINGLE DETACHED, SEMI DETACHED AND TOWNHOUSE ONLY, DOES NOT

INCLUDE TEMPORARY HEAT OR ANY ADDITIONAL WORK DONE AFTERWARDS. (Example: garage gas heater, barbeque gas outlets, a new deck, re-developing basement, hot tub installation, etc.) Note: If temporary heat is required you will need to add the additional fees in the permit application.

3. ALL CONSTRUCTION SHALL BE INCLUDED ON THE PERMIT/PLANS. E.G. BASEMENT DEVELOPMENT, DECKS, FIREPLACES, ETC. IF NOT INCLUDED ON THE PLANS AN ADDITIONAL PERMIT WILL BE REQUIRED PRIOR TO STARTING CONSTRUCTION.

4. THIS SCHEDULE IS FOR STANDARD WOOD FRAME CONSTRUCTION. 5. OTHER TYPES OF CONSTRUCTION WILL REQUIRE CONTRACT VALUES TO BE SUBMITTED, PERMIT FEES WILL BE BASED ON $7.00

PER THOUSAND OF CONSTRUCTION VALUE. 6. FEES BELOW INCLUDE CONSTRUCTION OF A BASEMENT OR DECK FUTURE APPLICATIONS FOR DEVELOPMENT MUST BE MADE

UNDER A SEPARATE PERMIT. 7. Other Fees not shown below: Temporary Heat $60.00 $80.00 plus Safety Codes Fee. Plot Plan fee if Applicable $100.00 8. Water Meter Fee 5/8” - $365.00 each Water Meter Fee 5/8” is $400.00 each 9. Permit Fees are subject to an alberta Safety Codes Council Levy

Permit Fees Up Safety 1051 Safety 1151 Safety 1251 Safety 1451 Safety 1651 Safety

(See Application to 1050 Codes to Codes to Codes to Codes to Codes to Codes

for layout) Sq. Ft. Levy 1150 Levy 1250 Levy 1450 Levy 1650 Levy 1850 Levy

(SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL)

Building Permit $600.00 $24.00 $650.00 $26.00 $700.00 $28.00 $800.00 $32.00 $900.00 $36.00 $1,000.00 $40.00

H.V.A.C Permit $50.00 $4.50 $70.00 $4.50 $80.00 $4.50 $90.00 $4.50 $90.00 $4.50 $100.00 $4.50

Electrical Permit $140.00 $5.60 $140.00 $5.60 $150.00 $6.00 $150.00 $6.00 $150.00 $6.00 $150.00 $6.00

Plumbing Permit $180.00 $7.20 $180.00 $7.20 $180.00 $7.20 $190.00 $7.60 $190.00 $7.60 $190.00 $7.60

Gas Permit $90.00 $4.50 $90.00 $4.50 $100.00 $4.50 $100.00 $4.50 $100.00 $4.50 $100.00 $4.50

Temporary Heat

Permit TOTAL $1,060.00 $45.80 $1,130.00 $47.80 $1,210.00 $50.20 $1,330.00 $54.60 $1,430.00 $58.60 $1,540.00 $62.60

SCL TOTAL $45.80 $47.80 $50.20 $54.60 $58.60 $62.60

Plot Plan

Water Meter 5/8" $365.00 $400.00

$365.00 $400.00

$365.00 $400.00

$365.00 $400.00

$365.00 $400.00

$365.00 $400.00

GRAND TOTAL $1,470.80 $1,542.80 $1,625.20 $1,749.60 $1,853.60 $1,967.60

Permit Fees 1851 Safety 2051 Safety 2251 Safety 2501 Safety 3001 Safety over Safety

(See Application to Codes to Codes to Codes to Codes to Codes 3500 Codes

for layout) 2050 Levy 2250 Levy 2500 Levy 3000 Levy 3500 Levy Sq. Ft. Levy

Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) (SCL)

Building Permit $1,150.00 $46.00 $1,200.00 $48.00 $1,400.00 $56.00 $1,500.00 $60.00 $1,700.00 $68.00 $1,800.00 $72.00

H.V.A.C Permit $90.00 $4.50 $110.00 $4.50 $120.00 $4.80 $130.00 $5.20 $140.00 $5.60 $150.00 $6.00

Electrical Permit $150.00 $6.00 $200.00 $8.00 $220.00 $8.80 $220.00 $8.80 $230.00 $9.20 $240.00 $9.60

Plumbing Permit $190.00 $7.60 $220.00 $8.80 $230.00 $9.20 $240.00 $9.60 $250.00 $10.00 $260.00 $10.00

Gas Permit $100.00 $4.50 $110.00 $4.50 $140.00 $5.60 $140.00 $5.60 $150.00 $6.00 $160.00 $6.40

Temporary Heat

Permit TOTAL $1,680.00 $68.60 $1,840.00 $73.80 $2,110.00 $84.40 $2,230.00 $89.20 $2,470.00 $98.80 $2,610.00 $104.00

SCL TOTAL $68.60 $73.80 $84.40 $89.20 $98.80 $104.00

Plot Plan

Water Meter 5/8" $365.00 $400.00

$365.00 $400.00

$365.00 $400.00

$365.00 $400.00

$365.00 $400.00

$365.00 $400.00

GRAND TOTAL $2,113.60 $2,278.80 $2,559.40 $2,684.20 $2,933.80 $3,079.00

HVAC and GAS permits have been increased once above a 1151 sq foot house.

See New Chart Below.

Page 38:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

12

Levy fees are based upon a percentage of total cost. Affects Levy fee per house.

Permit Fees Up Safety 1051 Safety 1151 Safety 1251 Safety 1451 Safety 1651

(See Application to 1050 Codes to Codes to Codes to Codes to Codes to

for layout) Sq. Ft. Levy 1150 Levy 1250 Levy 1450 Levy 1650 Levy 1850

(SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft.

Building Permit $600.00 $24.00 $650.00 $26.00 $700.00 $28.00 $800.00 $32.00 $900.00 $36.00 $1,000.00

H.V.A.C Permit $80.00 $4.50 $80.00 $4.50 $90.00 $4.50 $100.00 $4.50 $110.00 $4.50 $120.00

Electrical Permit $140.00 $5.60 $140.00 $5.60 $150.00 $6.00 $150.00 $6.00 $150.00 $6.00 $150.00

Plumbing Permit $180.00 $7.20 $180.00 $7.20 $180.00 $7.20 $190.00 $7.60 $190.00 $7.60 $190.00

Gas Permit $80.00 $4.50 $80.00 $4.50 $90.00 $4.50 $100.00 $4.50 $110.00 $4.50 $120.00

Temporary Heat

Permit TOTAL $1,080.00 $43.20 $1,130.00 $45.20 $1,210.00 $48.40 $1,340.00 $53.60 $1,460.00 $58.40 $1,580.00

SCL TOTAL $43.20 $45.20 $48.40 $53.60 $58.40 $63.20

Plot Plan

Water Meter 5/8" $400.00 $400.00 $400.00 $400.00 $400.00 $400.00

GRAND TOTAL $1,523.20 $1,575.20 $1,658.40 $1,793.60 $1,918.40 $2043.20

Permit Fees 1851 Safety 2051 Safety 2251 Safety 2501 Safety 3001 Safety over

(See Application to Codes to Codes to Codes to Codes to Codes 3500

for layout) 2050 Levy 2250 Levy 2500 Levy 3000 Levy 3500 Levy Sq. Ft.

Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL)

Building Permit $1,150.00 $46.00 $1,200.00 $48.00 $1,400.00 $56.00 $1,500.00 $60.00 $1,700.00 $68.00 $1,800.00

H.V.A.C Permit $130.00 $5.20 $140.00 $5.60 $150.00 $6.00 $160.00 $6.40 $170.00 $6.80 $180.00

Electrical Permit $150.00 $6.00 $200.00 $8.00 $220.00 $8.80 $220.00 $8.80 $230.00 $9.20 $240.00

Plumbing Permit $190.00 $7.60 $220.00 $8.80 $230.00 $9.20 $240.00 $9.60 $250.00 $10.00 $260.00

Gas Permit $130.00 $5.20 $140.00 $5.60 $150.00 $6.00 $160.00 $6.40 $170.00 $6.80 $180.00

Temporary Heat

Permit TOTAL $1,750.00 $70.00 $1,900.00 $76.00 $2,150.00 $86.00 $2,280.00 $91.20 $2,520.00 $100.80 $2,660.00

SCL TOTAL $70.00 $76.00 $86.00 $91.20 $100.80 $106.40

Plot Plan

Water Meter 5/8" $400.00 $400.00 $400.00 $400.00 $400.00 $400.00

GRAND TOTAL $2,220.00 $2,376.00 $2,636.00 $2,771.20 $3020.80 $3,166.40

Page 39:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

13

Declaration of Construction Cost

SCHEDULE “E”

PROJECT ADDRESS:

______________________________________________________________________________

I, ________________________________ acting on behalf of the building owner provide the following information

which I confirm is an

accurate reflection of the actual construction cost of this project.

Project Components (including labour and material costs). Fill in applicable lines only.

Design Costs (include all design and consulting cost, including site review work)

$ _______________

Site Work (driveways, pavement, sidewalks, curbs, etc. Note: Only areas required by Code)

$ _______________

Building Construction Cost (includes all costs associated with the erection of the building including interior

partitioning work where applicable)

$ _______________

Electrical Work (including the electrical service, yard lighting, fire alarm, all fixtures and components, etc.)

$ _______________

Plumbing & Gas Installation (including storm water management, services, all fixtures, components and appliances)

$ _______________

Fire Sprinklers (including standpipe and hose systems, total installation cost)

$ _______________

Heating and Ventilation Installation (including all heating/ventilation units and associated components)

$ _______________

Elevator/Escalator (total installation cost)

$ _______________

TOTAL CONSTRUCTION COST ………………………………………………………………………………

Page 40:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

14

$ _______________

I hereby declare this an accurate estimate and reflects the real total cost of erecting, altering or adding to this building

including all of the associated components.

Signed: ____________________________________________ Date: ______________________________

Page 41:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Permit Fee Comparision for 2011 Building Inspection Department Operating Budget

Building Permit FeesHouse Based on House $201,254 Construction Value ad 1,900 SF total - 2 storey - 400 SF attached garage - 100 SF deck, 1 fireplace

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie (May

2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012)

Calgary (includes

all permits)

(Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$968.50 $890.50 $1,066.00 $938.50 $1,029.00 $1,215.00 $2,302.08 $1,150.00 $1,150.00

Commercial (per thousand construction value)Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie (May

2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$6.65 $7.00 $7.00 $8.50/$9.50 $7.77 $8.00 $8.72 $7.80 $8.00

Accessory Permit (minimum permit fee)

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$60.60 $100.00 $45.00 $164.80 $58.80 $120.00 $95.00 $60.00 $80.00

Electrical Permit FeesHouse Based on House $201,254 Construction Value a 1,900 SF, 950 SF per floor - 400 SF attached garage - 100 SF deck, 1 fireplace

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie (May

2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$150.00 $187.50 $140.00 $165.00 $193.20 $160.00 included above $150.00 $150.00

Commercial (Based on $25,000 constuction value)

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$322.20 $710.00 $270.00 $294.50 $407.40 $200.00 $218.00 $360.00 $400.00

Plumbing Permit FeesHouse (based on 15 fixtures)

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$117.00 $231.00 $125.00 $235.90 $177.15 $230.00 included above $190.00 $190.00

Commercial (Based on $35,000 constuction value or 40 fixtures, no service connection)

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

*Rockyview

County (Mar

2012) *Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$312.00 $415.00 $400.00 $694.90 $472.40 $280.00 $305.20 $250.00 $431.00

* indicates fees based on construction value - not # of fixtures

Gas Permit FeesHouse

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$50.50 $45.00 $75.00 $100.90 $58.50 $130.00 included above $100.00 $130.00

Commercial (Based on 500,000 Btu or $15,000 Construction Value)

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

*Rockyview

County (Mar

2012) *Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$94.45 $85.00 $150.00 $254.40 $203.70 $120.00 $130.80 $100.00 $250.00

* indicates fees based on construction value - not BTU

Heating Permit FeesHouse

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$50.50 $55.00 $45.00 $101.00 $67.20

Include. w/

Bldg included above $90.00 $130.00

Commercial (Based on 500,000 Btu and $15,000 construction value)

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

*Rockyview

County (Mar

2012) *Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$122.20 $85.00 $120.00 $138.00 $134.40 $120.00 $130.80 $100.00 $180.00

* indicates fees based on construction value - not BTU

Total Dwelling Permit Fees Based on House $201,254 Construction Value ad 1,900 SF total - 2 storey - 400 SF attached garage - 100 SF deck, 1 fireplace

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013$1,336.50 $1,409.00 $1,451.00 $1,541.30 $1,525.05 $1,735.00 $2,302.08 $1,680.00 $1,750.00

Other FeesHot Tubs

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$50.50 $45.00 $164.80 $139.65 $120.00 $95.00 $75.00 $80.00

Demolition Permit

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$50.50 $40.00 $45.00 $164.80 $96.60 $75.00 $1.28/sm - min $95 $1/sm - min $60 $1/sm - min $80

Re-inspection fees

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie (May

2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$111.10 $100.00 $50.00 $100.00 $105.00 $150.00 $263.00 $250.00 300 1st offence

$111.10 $200.00 $50.00 $100.00 $210.00 $250.00 $263.00 $450.00 500 2nd offence

$111.10 $500.00 $50.00 $100.00 $210.00 $250.00 $263.00 $650.00 700 3rd offence

Alternative Solution Approvals $105.00

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$100.00 $330/$2200 $100 + $80/hr

Safety Inspections ( Derelict Buildings/Grow-Ops)

Red Deer

(May 2011)

Lethbridge

(Jan 2011)

Grande

Prairie

(May 2007)

St. Albert

(2011)

Medicine Hat

(Apr 2012)

Rockyview

County (Mar

2012) Calgary (Jan 2012)

Airdrie (Fees as of

Jan 2011)

Airdrie Proposed

Fee for 2013

$60/hr $5,000.00 $0.00 $4,000.00

Fee comparisions are based upon a standard unit. Each surveryed municipality have there own variables to determine their fees. Construction value, fixtures, etc. which effect exact matching of fees.

Page 42:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

BYLAW NO. B-17/2012 OF THE CITY OF AIRDRIE IN THE PROVINCE OF ALBERTA

Being a bylaw to amend the City of Airdrie Building Inspections Permit Fees Bylaw No. B-30/2008. WHEREAS pursuant to the provisions of the Municipal Government Act, Revised Statutes of Alberta, 2000, Chapter M-26 and any amendments thereto, the Council of the City of Airdrie has adopted the City of Airdrie Building Inspections Permit Fees Bylaw No. B-30/2008; and WHEREAS the Council deems it desirable to amend Schedule “A” and “D” of the City of Airdrie Building Inspections Permit Fees Bylaw No. B-30/2008; NOW THEREFORE the Municipal Council of the City of Airdrie in Council duly assembled enacts as follows that:

1. Schedule “A” and “D” to Bylaw No. B-30/2008 be replaced by the attached Schedule “A” and “D”;

2. This bylaw comes into effect January 1, 2013. READ a first time this_______________day of ________________, 2012. READ a second time this____________day of ________________, 2012. READ a third time this______________ day of ________________, 2012. EXECUTED this day of 2012. _____________________________ MAYOR _____________________________ CITY CLERK

Page 43:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

July 17, 2012 Schedule “A”

BUILDING INSPECTIONS PERMIT FEES BYLAW

1. BUILDING PERMITS

(a) New Single Detached, Semi Detached and Townhouses (i) Fees based on Schedules (D) Combined Fees. (ii) Construction Value is based on the City of Airdrie’s Schedule (B) Declaration of Construction Cost.

(b) Post and Pad Inspection for house, duplex and townhouse construction $80.00.

(c) Garages, Wood Fireplaces and Wood Stoves, Retaining Walls (900 mm high or taller), Decks - Construction value based on Schedule (C) Cost Estimate $8.00 Per Thousand (minimum $80.00)

(d) Basement Development (not as part of (a) new dwelling construction)

(i) 0 to 500 square feet $ 80.00 (ii) 501 to 1200 square feet $130.00 (iii) 1201 plus square feet $180.00

(e) Residential Additions – Construction value based on Schedule (B) Declaration of Construction Cost $8.00

per Thousand (minimum $80.00)

(f) Manufactured Homes/Mobile Homes (i) Manufactured home without a full foundation $ 80.00 (ii) Manufactured home with basement foundation $160.00

(g) Demolition/Relocation- $1.00 per square meter ($.0929 per Sq. Foot) of floor area (minimum $80.00

maximum $3,000).

(h) Commercial, Industrial, Institutional, Multi Family (apartments) – Construction value based on

Schedule (E) Declaration of Construction Cost. (i) $8.00 per Thousand (minimum $100.00) (ii) Start Work Early $0.50 Per Square Meter ($.04645 Sq. Ft.) (minimum $100.00)

(i) Other Fees i. Sprinkler, Fire Alarm and Standpipe and Hose Systems Installed in an existing building,

$8.00 per Thousand of Construction Value (minimum $100.00) ii. Alternative Solutions Review per application,

$100.00, plus $80.00 per hour after the first hour.

(j) Occupancy Certificate (Required as part of a new permit or change of occupancy) $100.00

(k) Swimming Pool (residential pools) exceeding 600 mm in depth of water $100.00 for swimming pools.(Inspection

of hot tub for Building is covered by the Electrical Permit fee)

2. ELECTRICAL PERMITS

(a) New Single Detached, Semi Detached and Townhouses (i) Fees based on Schedules (D) Combined Fees. (ii) Construction Value is based on the City of Airdrie’s Schedule (B) Declaration of Construction

Cost.

Page 44:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

(b) Basement Development (not as part of new dwelling construction)

(i) 0 to 500 square feet $80.00 (ii) 501 to 1200 square feet $130.00 (iii) 1201 plus square feet $180.00

(c) Commercial, Industrial, Institutional, Multi Family (apartments), Accessory Permit and Temporary Service connections

Value of Material / Labour Permit Fee

$0.00 To $500.00 $80.00 $500.01 To $1,000.00 $90.00

$1,000.01 To $5,000.00 $150.00 $5,000.01 To $10,000.00 $180.00

$10,000.01 To $20,000.00 $260.00 $20,000.01 To $40,000.00 $400.00 $40,000.01 To $80,000.00 $600.00 $80,000.01 To $100,000.00 $800.00

$100,000.01 To $200,000.00 $1200.00 Over $200,000.01 $8.00 per $1000.00 of Value of

Material/Labour

(Per Electrical Meter)

At $200,000.01 switch to $8 / $1000 of Value of Material / Labour

(d) Hot Tubs (Includes Building Inspection) $80.00

(e) Solar Installations – Under 10 Kilowatts - (Residential only) $150.00

( Over 10 Kilowatts – see fee schedule )

(f) Other Fees Not Included Above (individual projects)

(i) Annual Maintenance Electrical Permits for individual

properties up to $10,000 Estimated Construction Value $180.00 (ii) Variance for requests not involving an on-site inspection $80.00 (iii) Variance for requests involving an on-site inspection (per hour) $80.00

(Minimum $80.00)

3. GAS PERMITS (a) New Single Detached, Semi Detached and Townhouses

(i) Fees based on Schedules (D) Combined Fees.

(ii) Construction Value is based on the City of Airdrie’s Schedule (B) Declaration of Construction Cost.

(b) Commercial, Industrial, Institutional, Multi Family (apartments) (Per Gas Meter)

BTU/Hr

Permit Fees

0.00 To 100,000

$100.00

100,001 To 250,000

$175.00

250,001 To 500,000

$250.00

Page 45:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

500,001 To 750,000

$300.00

750,001 To 1,000,000

$350.00

1,000,001 To 2,500,000

$400.00

2,500,001 To 5,000,000

$450.00

Above 5,000,000 BTU/HR fees are $450.00 + $50 / 1,000,000 BTU/Hr additional BTU/Hr increase above $5,000,000 or portion there of

(iii) Temporary Heat…………………………………………………………$80.00

(c) Other Fees Not Included Above (individual projects)

(i) Individual gas fireplace, dryer, stove, barbecue, unit heater replacement hot water tank, furnace, and/or gas line $80.00

(Note: replacement furnace inspection includes Building Inspection if no sheet metal work or sizing of appliance is not changed)

(ii) Temporary propane/natural gas heating, gas line (includes tank set) $80.00

4. PLUMBING PERMITS

(a) New Single Detached, Semi Detached and Townhouses (i) Fees based on Schedules (D) Combined Fees. (ii) Construction Value is based on the City of Airdrie’s Schedule (B) Declaration of Construction

Cost.

(b) Service connection to City services (per ditch) $80.00

(c) Fire Hydrant installed on private property (each) $80.00

(d) Commercial, Industrial, Institutional, Multi Family (apartments) Base Renovation, and Manufactured Home connection (i) 0 to 1 Fixtures $80.00 Per each additional fixture $9.00 (Note: Each new backflow device is considered a fixture) (e) Backflow device (annual) Residential/Commercial per device $30.00

Maximum charge per site: ( 4 or more devices ) $100.00

(f) Private Sewage $220.00

(g) Residential Renovation, additions, basement developments, Miscellaneous, $80.00 ( includes fixtures )

(h) Below Grade Plumbing Inspection for houses, duplex and

townhouse construction $80.00

5. HEATING PERMITS

(a) New Single Detached, Semi Detached and Townhouses (i) Fees based on Schedules (D) Combined Fees. (ii) Construction Value is based on the City of Airdrie’s Schedule (B) Declaration of Construction Cost.

(b) Forced Air and Hydronic Heating Systems

(i) For each heating unit and/or system installed in other than (a) above, including replacement,

Page 46:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

alterations or extensions to the system or unit. Also includes sheet metal installation, alterations, or modifications not done as part of (a)

Construction Value Range

Proposed Permit Fees

$0.00 to $1000 $80.00

$1001 to $5000.00 $100.00

$5001 to $10,000 $130.00

$10,001 to $20,000 $180.00

$20,001 to $35,000 $250.00

Above $35,000 fees are to be calculated at $8 / $1000 (rounded to the nearest thousand)

(ii) For each mechanical exhaust system such as a restaurant hood, carbon monoxide system, dust collection systems, spray booth, etc. $80.00

6. OTHER FEES AND PERMITS REQUIREMENTS

(a) Additional Inspection Fees – $300 first offence, $500 for second offence, $700 for third offence for

same infraction on same property when infraction not corrected from previous inspection for the following offences;

i) the current address of the project not clearly displayed and legible from the street; ii) officer unable to access the building, having been called to inspect; iii) project not ready for inspection, when an officer has been called to do an inspection; or inspection

called for where previously identified deficiency has not been corrected.

(b) Failure to File a Verification of Compliance - When Required By a Safety Codes Officer - Failure to

File a Verification of Compliance In Conformance With the City of Airdrie Quality Management Plan - $300 per offence for a failure to submit a verification of compliance within the time requested by an Officer. In addition, once first offence is levied, each additional month the verification of compliance is not submitted $100 for each additional month not paid.

(c) Failure to Recall an Inspection - When required by a Safety Codes Officer - Failure to Recall an

Inspection - $300 per offence for a failure to call for a re-inspection when requested by an Officer.

(d) Occupying a Building Prior to Calling for a Final Inspection Permitted Construction -

When a permitted job has been occupied prior to a final inspection being called and passed. First offence $500.00. $1,000 second offence and all additional offences for same contractor in same calendar year.

(e) Safety Inspection Fee - where all or part of a building has been closed due to Unsafe Conditions

pursuant to S. 48(2) of the Safety Codes Act, is in addition to the basic fees in Schedule “A”. Environmental Remediation ( Grow Operation / Derelict Buildings) ................... $4000.00

(f) Additional Inspections Fees Not Paid - If the fees in section (a), (b), (c), & (d) are not paid within

Thirty Calendar Days by the applicant for the permit in question, the fees can be applied to a future permit application for the same applicant.

(g) Property Permit Status Report - Information Request, File Search, Misc. Letter Request. Not required as part of an Active Permit per hour $80.00

(h) Hourly Rate For Misc. Requests/Inspections (min $80.00) per hour $80.00

(i) Expired Permits

Page 47:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

(i) If a new permit is required after the expiry of a permit, and if no changes have been made or will be

made to the original plans and specifications, and if the suspension or abandonment of the work has not exceeded six (6) months, the fee for the new permit shall be one half (1/2) of the fee as defined in this Bylaw.

(ii) If a permit application is paid for and is not issued within 90 days of the application date as a result of information missing or as a request for information by a Safety Codes Officer, the permit will be considered expired.

(j) Errors and Omissions - If the documents submitted with an application for a Permit contain substantial

errors or omissions and the documents must be resubmitted for further examination, a fee equal to ten (10%) percent of the fee defined in this Bylaw may be charged for each and every re-examination.

(k) Unauthorized Work - If any unauthorized work, including excavation, has been started before the issuance

of a Permit, the Permit fee shall be double the fee set out in this Bylaw.

(l) Cancelled and Expired Permits – Refund requests are required in writing from the owner or authorized

agent of the owner within 60 days of cancelled/expired date.

(i) Refund requests for permits submitted in which no plan review has been completed – Hold back 10% or minimum $80.00.

(ii) Refund requests for permits submitted once plan review has been started – Hold back 25% or minimum

$80 per hour based on time spent on project by Building Inspection Department - Estimated by Safety Codes Officer/s and Staff.

(iii) Refund requests for permits that have been reviewed and issued – Hold back half (1/2) of permit fee or

minimum $80 per hour based on time spent on project by Building Inspections Department. - Estimated by Safety Codes Officer/s and Staff.

(m) Alberta Safety Codes Council – All fees are subject to Alberta Safety Codes Council levy

7. DOCUMENTATION PROVIDED WITH PERMIT (a) All plans and specifications shall be provided in a digital format and a paper format as indicated below.

Note: Plans stamped with “not for construction”, “preliminary”, or “for permit purposes only” are not acceptable.

(b) Digital plans and specification shall be provided with each permit application with the exception of, decks,

garages, basement developments or as otherwise accepted by Building Inspections. Digital information shall be provided as follows:

(i) Information provided with each application must conform to the City of Airdrie Permit Application

Checklists. (ii) The information provided on plans and in specifications shall conform to the requirement of the

applicable Code.

(iii) All material submitted must be clear, legible and precise. (iv) Digital information must be PDF and DWG formats. (v) Digital information must be provided on a (DVD disk protected by a case, USB, stick, or by

arrangements with Building Inspections for (LFT) Large File Transfer . (c) Paper plans and specifications for Commercial, Industrial, Apartments and Institutional Construction;

Page 48:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

(i) Information provided with each application must conform to the City of Airdrie Permit Application Checklists.

(ii) Maximum size of floor plans and plot plans provided with a permit application shall be 30 inches by 42

inches. (iii) Plans scale of not less than 1:100 or 1/8”=1’-0”.

(d) Paper plans and specifications for House, Duplex, Accessory and Townhouse Plans;

(i) Maximum size of floor plans and plot plans provided with a permit application shall be 8 1/2” x 14”.

(ii) Plans scale of not less than 1:100 or 1/8”=1”0”.

(iii) Another accepted plan size would allow for a 3/16” = 1’-0” scale size on a maximum paper size of 11” by 17”.

Page 49:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

COMBINED FEE SCHEDULE “D” FOR SINGLE DETACHED, SEMI DETACHED AND TOWNHOUSE CONSTRUCTION

1. SQUARE FOOTAGE IS DETERMINED BY ADDING ALL FLOOR AREAS, EXCLUDING BASEMENTS. 2. THIS PERMIT IS FOR THE CONSTRUCTION OF A NEW SINGLE DETACHED, SEMI DETACHED AND TOWNHOUSE ONLY,

DOES NOT INCLUDE TEMPORARY HEAT OR ANY ADDITIONAL WORK DONE AFTERWARDS. (Example: garage gas heater, barbeque gas outlets, a new deck, re-developing basement, hot tub installation, etc.) Note: If temporary heat is required you will need to add the additional fees in the permit application.

3. ALL CONSTRUCTION SHALL BE INCLUDED ON THE PERMIT/PLANS. E.G. BASEMENT DEVELOPMENT, DECKS, FIREPLACES, ETC. IF NOT INCLUDED ON THE PLANS AN ADDITIONAL PERMIT WILL BE REQUIRED PRIOR TO STARTING CONSTRUCTION.

4. THIS SCHEDULE IS FOR STANDARD WOOD FRAME CONSTRUCTION. 5. OTHER TYPES OF CONSTRUCTION WILL REQUIRE CONTRACT VALUES TO BE SUBMITTED, PERMIT FEES WILL BE BASED

ON $8.00 PER THOUSAND OF CONSTRUCTION VALUE. 6. FEES BELOW INCLUDE CONSTRUCTION OF A BASEMENT OR DECK FUTURE APPLICATIONS FOR DEVELOPMENT MUST BE

MADE UNDER A SEPARATE PERMIT. 7. Other Fees not shown below: Temporary Heat $80.00 plus Safety Codes Fee. Plot Plan fee if Applicable $100.00 8. Water Meter Fee 5/8” is $400.00 each 9. Permit Fees are subject to an Alberta Safety Codes Council Levy

Permit Fees Up Safety 1051 Safety 1151 Safety 1251 Safety 1451 Safety 1651 Safety

(See Application to 1050 Codes to Codes to Codes to Codes to Codes to Codes

for layout) Sq. Ft. Levy 1150 Levy 1250 Levy 1450 Levy 1650 Levy 1850 Levy

(SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL)

Building Permit $600.00 $24.00 $650.00 $26.00 $700.00 $28.00 $800.00 $32.00 $900.00 $36.00 $1,000.00 $40.00

H.V.A.C Permit $80.00 $4.50 $80.00 $4.50 $90.00 $4.50 $100.00 $4.50 $110.00 $4.50 $120.00 $4.80

Electrical Permit $140.00 $5.60 $140.00 $5.60 $150.00 $6.00 $150.00 $6.00 $150.00 $6.00 $150.00 $6.00

Plumbing Permit $180.00 $7.20 $180.00 $7.20 $180.00 $7.20 $190.00 $7.60 $190.00 $7.60 $190.00 $7.60

Gas Permit $80.00 $4.50 $80.00 $4.50 $90.00 $4.50 $100.00 $4.50 $110.00 $4.50 $120.00 $4.80

Temporary Heat

Permit TOTAL $1,080.00 $43.20 $1,130.00 $45.20 $1,210.00 $48.40 $1,340.00 $53.60 $1,460.00 $58.40 $1,580.00 $63.20

SCL TOTAL $43.20 $45.20 $48.40 $53.60 $58.40 $63.20

Plot Plan

Water Meter 5/8" $400.00 $400.00 $400.00 $400.00 $400.00 $400.00

GRAND TOTAL $1,523.20 $1,575.20 $1,658.40 $1,793.60 $1,918.40 $2043.20

Permit Fees 1851 Safety 2051 Safety 2251 Safety 2501 Safety 3001 Safety over Safety

(See Application to Codes to Codes to Codes to Codes to Codes 3500 Codes

for layout) 2050 Levy 2250 Levy 2500 Levy 3000 Levy 3500 Levy Sq. Ft. Levy

Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) Sq. Ft. (SCL) (SCL)

Building Permit $1,150.00 $46.00 $1,200.00 $48.00 $1,400.00 $56.00 $1,500.00 $60.00 $1,700.00 $68.00 $1,800.00 $72.00

H.V.A.C Permit $130.00 $5.20 $140.00 $5.60 $150.00 $6.00 $160.00 $6.40 $170.00 $6.80 $180.00 $7.20

Electrical Permit $150.00 $6.00 $200.00 $8.00 $220.00 $8.80 $220.00 $8.80 $230.00 $9.20 $240.00 $9.60

Plumbing Permit $190.00 $7.60 $220.00 $8.80 $230.00 $9.20 $240.00 $9.60 $250.00 $10.00 $260.00 $10.40

Gas Permit $130.00 $5.20 $140.00 $5.60 $150.00 $6.00 $160.00 $6.40 $170.00 $6.80 $180.00 $7.20

Temporary Heat

Permit TOTAL $1,750.00 $70.00 $1,900.00 $76.00 $2,150.00 $86.00 $2,280.00 $91.20 $2,520.00 $100.80 $2,660.00 $106.40

SCL TOTAL $70.00 $76.00 $86.00 $91.20 $100.80 $106.40

Plot Plan

Water Meter 5/8" $400.00 $400.00 $400.00 $400.00 $400.00 $400.00

GRAND TOTAL $2,220.00 $2,376.00 $2,636.00 $2,771.20 $3020.80 $3,166.40

Page 50:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

AGENDA REPORT

Meeting Date (M/D/Y): September 4, 2012 Subject: Second Quarter Budget Update

Boards Routed Through: Date: Corporate Planning Team Finance Committee

July 26, 2012 August 13, 2012

Description:

To present the 2012 Second Quarter Budget Update for information.

Background:

Operating Budget

The City of Airdrie 2012 operating budget totals over $78MM. Revenue and expense projections based on second quarter activity produced a deficit of $290,795.

The primary reason for the projected deficit is the cumulative impact of three years’ worth of budgeting versus actual costs of the City of Airdrie’s first union contract with the firefighters. As a necessity of budget and year end accrual entries, estimates and assumptions were made based on the information available at the time. The union contract was settled on February 28, 2012. Salaries for 2010 have been finalized; however, further discussions will occur concerning wage reopeners for 2011 and 2012.

There is a negative variance of $1.5MM related to the union contract. This variance is made up of values over a three-year period as detailed in the chart below. The second quarter results include assumptions for settling the wage reopener. The 2011 and 2012 wage reopener projections are based on current negotiations and market conditions.

2010 2011 2012 Total

Current

scenario

$201,110 $231,307 $1,085,000 $1,517,417

Page 51:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

2010 and 2011 variance

At the fiscal year end for 2010, a year end accrual entry was made in the amount of $404,475 based on anticipated settlement amounts. Final settled salaries were greater than the anticipated values. With the actual retro pay for 2010 amounting to $605,585, an additional $201,110 is needed to cover 2010 firefighter costs.

At the 2011 fiscal year end, an accrual entry was prepared based on a defined estimate for a wage reopener plus a contingency value. The wage reopener amounted to $240,505; the conservatism value amounted to $510,000 giving a total year end accrual amount of $750,505.

2011 Accrual 2011 Retro to 2010

rates

Estimated 2011

wage reopener

Additional funds

required

$750,505 $661,812 $320,000 $231,307

Actual retro pay for 2011 was $661,812. This retro paid union members to 2010 settled salaries level only. With the estimated wage reopener being $320,000, an additional $231,307 is projected as required funding.

2012 variance

Budget figures for 2012 were prepared under conditions known in the fall of 2011 with a CPI factor applied. Wage reopener discussions did not occur until late fall of 2011 and therefore were not included within calculations for 2012 budget.

A known risk was taken in acceptance of the 2012 budget. The budget included a $200,000 reduction in firefighter overtime costs in anticipation of an arbitration ruling. Second quarter projections are indicating substantial shortfalls in funding. This is a result of compounding the effect of settled salaries and benefits over the three-year period. The following table details the major components.

Description Approximate

dollar value

Overtime STAT banked time arbitration ruling results mean a need to add back $200,000 to the $200,000 overtime budget. As well, overtime is expected to exceed $400,000 due to sick time, other vacancies and the application of new rates.

$350,000

Pay bands Finalized pay bands moved a number of firefighters to class one; lieutenants and captains pay band movement increases.

$484,000

Page 52:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Realignment of

administrative

salaries

Finalization of firefighter pay bands resulted in realignment of fire administration pay bands.

$50,000

Third Fire Hall Effective January 2012, City of Airdrie went from two to three fire halls. Introduction of a third fire hall requires four additional lieutenants. Cost associated with moving four fire fighters to lieutenants.

$41,000

Benefit Costs At the onset of voting in a union, firefighters gave up the right to contribute to the City of Airdrie supplementary pension plan. Budgets were prepared on the basis that this benefit would not be required. This is an expensive benefit amounting to three percent of salaries. The settled contract included an RRSP benefit equivalent to three percent of salaries. As well, benefit costs increase as salaries increase.

$168,000

A number of positive variances work towards decreasing the effect of the additional dollars needed to finalize union costs. Building Inspections revenue is the most significant positive variance estimating that revenue will exceed budget by almost $600,000.

Building permit and inspection fee activity has been high over the first half of the year. Duplex, townhouses and multifamily applications have far exceeded budget expectations. One hundred and forty-one multifamily units have been applied for compared to fifty budgeted. Eighty-four percent of budgeted duplex applications have been applied for to the end of June. Institutional applications for schools are a factor contributing to the positive variance. To date, one school has applied for permits and two additional schools are expected to apply prior to year end. A possibility of another school exists as well.

A negative variance exists with regards to the new Municipal Enforcement building. It was anticipated that this building would be occupied in January 2012. A negative variance of $111,000 is projected with regards to lease revenue for the main floor of this building and related to the revised move in date for RCMP of August 2012. As well, second floor lease revenue is not anticipated until early 2013 and has resulted in a negative variance of $180,000.

Genesis Place activity continues to be strong with second quarter projections indicating a $74,000 positive variance. Youth swim lessons have been in high demand with most sessions filled to capacity. The water slide has reopened and is having a positive impact on drop-in admissions. Annual passes continue to be strong with a positive variance of $80,000 projected. The recreationa center is seeing an increase in demand for rental spaces. Despite disrupted services due to a malfunctioning chiller, Arena Operations is expecting to meet budgeted revenue.

Page 53:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Utility revenues for water and sewer are projected to be on target for year end. Waste and Recycling revenue projections decreased $65,000 due to a drop in the recycling depot revenue received from Rocky View County as a result of the recent annexation and fluctuating market prices for commodities. Adjustments have been made to transfers to reserves in these areas in order to maintain a contribution to the City of Airdrie operations.

Given the projected deficit position, budget managers were asked to analyze their spending for the remainder of the year. A number of reductions and cuts have been made on low-impact items that could potentially be deferred to 2013.

Major variances that have affected the projected budget positively include the following:

Department Explanation

Property Taxes & General Revenue

Higher Fortis franchise fees $108,000; lower

property tax adjustments $30,000; higher

supplementary tax revenue $100,000

Information Technology Census hosting revenue $100,000

Finance Savings in personnel costs due to the vacancy of the Director of Corporate Services, Financial Services Team Leader and senior accountant

positions $94,000

Procurement & Accounts Payable

Vacant team leader position $63,000

Records, Insurance & Risk Management

Personnel savings due to a vacant position for a

number of weeks $44,000; lower insurance

premiums $92,000

Police Revenue from fines slightly higher as a result of

increased enforcement $34,000

Fire Unit repairs deferred to 2013 $34,000

Municipal Enforcement Kennel contract lower than budget $26,000;

increased license revenue $31,000

Building Inspections Building permit revenue expected to be higher

$563,000

Page 54:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Corporate Properties Savings in personnel costs due to vacancy &

reduction in consulting services $25,000

Common Services Lower power consumption $46,000

Public Works Roads Winter maintenance material usage lower due to

the mild winter weather $26,000

Planning Savings in personnel costs due to vacancy $40,000

Parks Operations & Development

Higher cemetery revenues $22,000; savings in personnel costs due to the vacancy of the Parks

Development Team Leader & technician $135,000

Building Operations Vacant building operator position $68,000; deferred

flooring project $22,000

Transit Higher Inter City Express (ICE) ridership $139,000; unrecognized GreenTRIP revenue from previous

years $22,000

Economic Development Personnel cost savings due to a vacant position for

part of the year $20,000

Genesis Place Increased aquatics revenue due to higher demand

for swimming lessons $56,000; higher pass sales

$80,000; weight room personnel cost savings

$35,000

Water Utility Personnel cost savings due to late start of new

position $42,000; lower natural gas costs $35,000; lower amount added to reserves due to decrease in

hydro crew revenue $136,000

Sewer Utility Lower contribution to reserves due to increased

sewer expenses $135,000

Waste & Recycling Lower contribution to reserves $71,000

Page 55:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Major variances with a negative impact on the projected budget include the following:

Department Explanation

Property Taxes & General Revenue

Less penalties on unpaid taxes due to additional measures put in place to increase timely collection

of taxes $50,000; lower Atco Gas franchise fee

$112,000

Human Resources Higher fees associated with arbitration review and

fees for preparation in judicial review $32,000; removed 1% personnel cost adjustment from HR

as costs savings are department specific $342,000

Procurement & Accounts Payable

Contract services for temporary team leader

$35,000

Police Protection Building rental revenue for 2 Highland Park lower

due to delayed move-in date $111,000

Fire Lost revenue due to the County of Rocky View

taking over Highway QEII response $50,000; union

negotiation salary adjustments $1.5MM; additional

cost for Master Plan $26,000

Municipal Enforcement Bylaw fine revenue lower due to one officer

promoted to interim Team Leader $32,000

Corporate Properties Lease revenue not anticipated until 2013 $180,000

Public Works Roads Electrical consumption for street lights higher than

budget $82,000

Transit Fuel escalation costs $65,000

Genesis Place Higher natural gas and electricity costs $40,000

Water Utility No hydro crew revenue $225,000

Sewer Utility Higher sewer expenses from the City of Calgary

$100,000; higher natural gas and electricity costs

$23,000

Page 56:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Waste & Recycling Rocky View County contribution to operation on behalf of residents lower due to annexation

$48,000

The complete second quarter budget update provides additional information regarding projections to year end.

Capital Budget

The capital budget project summary as of June 30, 2012, is also attached for your information. The total capital budget for 2012 is $60.3MM and includes carry forward projects from 2011. The original 2012 budget was approved at $24.1MM and carry forwards amounted to $36.2MM. Costs to date have been minimal and total $8.3MM.

The Municipal Policing building is nearing completion and RCMP personnel moved in on August 7, 2012. Genesis Place Phase III construction commenced in April 2012 and is currently 15% complete.

Roadway projects include 24th Street extension, Railway Avenue and the 8

th Street overlay.

These projects as well as other arterial, local and collector improvements are well underway.

The IT Capital Budget Pool was approved at $408,000 for 2012. Six projects have been approved by the Information Technology Steering Committee (ITSC) to the end of the second quarter. Budget adjustments from the IT Pool are detailed below. Implementation for the Municipal Enforcement software will begin in quarter three. This is an exciting project which will enable administration to achieve a new level in customer service with regards to bylaws and dog and business licensing. The project is aligned with the E-Government strategy and Council’s strategic priorities.

Opening Balance IT Pool $408,000

Highland Park Fibre Locate $15,000

Main Street Fire Station Phone System 14,100

Phone System Handsets 11,000

SCADA 6,720

Main – Nose Creek Conduit 21,200

Esteem Radios 50,000

Municipal Enforcement Software 215,000

Ending Balance IT Pool $74,980

Page 57:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Alternatives/Implications:

The deficit projection for the second quarter ending June 30, 2012 has improved by about $300,000 compared to the first quarter update. There is potential for further increased revenue due to high building permit activity. Third quarter results will allow for more accurate projections to year end. Administration will make recommendations in which spending reductions could still occur, or a contribution from the contingency fund or reserves could be used to offset any remaining deficit at the end of the third quarter.

Boards Routed Through:

On July 26, 2012, the Second Quarter Budget Update was presented to the Corporate Planning Team. Further discussions were held at the August 9, 2012 Corporate Planning Team Meeting. On August 13, 2012, the Second Quarter Budget Update was presented to the Finance Advisory Committee and was accepted for information.

Recommendation:

That Council receives the Second Quarter Budget Update for information.

Lucy Wiwcharuk, CMA

Director of Corporate Services

Presenter: Lucy Wiwcharuk Attachments: Q2 Top Level Summary Q2 Summary Report Q2 Capital Variance

Page 58:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Property Taxes & General Revenue

Property Taxes & General Revenue (37,037,590) (37,132,972) (95,382) Additional supplementary tax revenue (-$100,000). Less penalties on upaid taxes due to additional measures put in place to increase timely collection of taxes (+$50,000); Atco Gas franchise fee lower than anticipated (+$112,000); Fortis Franchise fee higher (-$108,000); Municipal Sustainability grant slightly higher than budgeted (-$10,000); expecting reduced bad debts for the year (-$10,000) as well as lower property tax adjustments (-$30,000).

Total Property Taxes & General Revenue (37,037,590) (37,132,972) (95,382)

City Council

Council 376,470 350,743 (25,727) Benefit costs under budget (-$6,000); Mayor and aldermen accounts have lower usage than anticipated (-$11,000). Lower professional memberhsip fees (-$3,000); removed Council's Christmas Social (-$6,000).

Total City Council 376,470 350,743 (25,727)

City Manager

City Manager 255,200 269,300 14,100 One-time benefit cost over budget (+$18,000); cancelled June Great Big Meeting (-$4,000).

Total City Manager 255,200 269,300 14,100

People & Organizational Effectiveness

Human Resources 1,184,260 1,525,262 341,002 PIR rebate higher than expected (-$13,000); some cost increases due to changes in on-call staff (+$13,000). Removed 1% personnel costs adjustment (+$342,000) and now cost savings are shown in specific departments. Higher fees than expected associated with the arbitration review and fees for preparation in judicial reivew (+$32,000). These are offset by savings in advertising & printing (-$10,000).

Business Strategy 916,650 912,962 (3,688)

Total People & Organizational Effectiveness 2,100,910 2,438,224 337,314

Corporate Services

Corporate Communications 628,670 602,898 (25,772) Savings due to late start on new position (-$8,000); deferred purchase of display booths/panels (-$11,000); community audit implementation not required (-$5,000); removed workshops & seminars (-$1,000); photography not needed (-$1,000).

Information Technology 2,074,820 1,974,720 (100,100) Additional technical services revenue (-$6,000); census hosting revenue (-$100,000); savings on service desk analyst personnel costs (-$9,000); increase for LAN phones (+$10,000). Increase in new/replacement PC parts (+$2,000). Savings in software support (-$8,000); census hosting costs (+$17,000); network/pc project consulting not needed (-$11,000).

Financial Services 907,670 796,490 (111,180) Savings associated with vacancies in the Director, Team Leader and Senior Accountant positions (-$94,000); delay in system optimization project (-$14,000).

Assessment & Taxation 803,930 800,435 (3,495) More tax payments processed through mortgage companies resulting in higher mortgage processing fees.

2012

Budget

2nd Quarter

Projection

Budget to

Projection

Difference

Explanation of

Variance

City of Airdrie2nd Quarter Variance Summary

June 30, 2012

Page 59:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Procurement & Accounts Payable 739,500 699,400 (40,100) Additional BMO p-card rebate revenue (-$10,000); savings due to vacant team leader position (-$63,000), offset by contract services for temporary team leader (+$35,000); stationery savings (-$3,000).

Legislative Services 880,180 835,782 (44,398) Withdrawn ARB fees in which the City retains the fees (-$10,000); fewer ARB appeals than anticipated (-$3,000); postage costs projected to be lower (-$15,000); removed costs for census marketing (-$3,000); training for ARB not required (-$3,000); savings in volunteer goods (-$2,000) and chairs for council chambers deferred until 2013 (-$10,000).

Records/Insurance/Risk Mgmt 1,008,180 844,256 (163,924) Salaries projected to be higher (+$8,000) and wages lower (-$47,000) than budgeted. Actual benefits are projected to be lower (-$5,000) than budgeted. A maternity leave position was vacant for 14 weeks. The City had anticipated a 15% overall increase in inurance premiums which did not happen, resulting in savings (-$92,000); savings in software maintenance fees (-$16,000); security system repairs not needed (-$5,000); records supplies not needed (-$7,000).

Total Corporate Services 7,042,950 6,553,981 (488,969)

Community Safety

Police Protection 4,029,380 4,088,257 58,877 RCMP will not be moving into the new building until August 2012 and the budget estimated a move-in date of January 1 (+$111,000). Revenue from fines are expected to be slightly higher as a result of increased enforcement (-$34,000). Support staff vacancy for half the year (-$18,000). RCMP security clearance can take up to six months. Cost for trailer lease not budgeted due to assumption that RCMP would move to new building in January (+$16,000).

Fire Protection 9,085,280 10,599,794 1,514,514 Lost revenue to County - took over Highway QEII response after budget projections completed (+$50,000); large scale billable incidents and additional training realized (-$21,000); deferred unit repair to 2013 (-$34,000). Personnel costs higher than budget due to union contract negotiations (+$1,507,000); lower insurance costs (-$6,000); increase in Alberta College of Paramedics membership fees (+$7,000); additional cost of master plan (+$26,000).

Emergency Management 74,190 70,690 (3,500) A change in dates of training/conference has resulted in sessions offered at the same time and a subsequent variance in budgeted expenses.

Municipal Enforcement 151,340 111,395 (39,945) Business License revenue positive variance based on stronger than expected growth (-$11,000); bylaw fines revenue down due to interm Team Leader pulled from the field (+$32,000); higher dog license revenues expected (-$20,000); personnel savings due to a vacant peace officer position (-$14,000); kennel contract signed in 2012 came in lower than budget (-$26,000).

2012

Budget

2nd Quarter

Projection

Budget to

Projection

Difference

Explanation of

Variance

City of Airdrie2nd Quarter Variance Summary

June 30, 2012

Page 60:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Building Inspections (912,150) (1,482,611) (570,461) Housing construction has increased over last years applications within the same quarter. Construction values have increased. Permit revenue has exceeded 2011, 2010 and 2009 Q1 + Q2. Institutional construction will exceed expectations due to school projects. Four new schools alone have increased revenue over $400,000.

Corporate Properties (768,667) (620,921) 147,746 No lease revenue anticipated for the 2nd floor at 2 Highland Park (+$249,000) offset by no real estate commissions (-$21,000); vacant part-time position (-$15,000); consulting servcies for Fletcher land not needed (-$10,000); and savings in electricity and natural gas (-$48,000).

Total Community Safety 11,659,373 12,766,604 1,107,231

Community Infrastructure

Common Services 1,037,120 1,005,535 (31,585) Insurance savings (-$7,000) and lower power consumption (-$46,000) offset by additional benefits for new half-time position (+4,000).

Fleet 750,060 755,729 5,669 Savings due to a vacant position for a short period of time (-$3,000); reduced light duty equipment outsourced (-$11,000); increase in parts for heavy duty breakdowns (+$20,000).

Public Works Roads 3,804,070 3,850,220 46,150 Less high load moves results in less revenue (+$5,000). Savings in repairs & maintenance (-$4,000). Savings on road maintenance materials expected due to mild winter conditions from January to May (-$26,000); offset by higher electrical consumption for street lights (+$82,000).

Engineering Services 211,250 204,904 (6,346) Savings from Light Detection and Ranging (LIDAR) project being incorporated into the pavement management system program.

Planning 841,180 793,335 (47,845) Higher revenues from certiticates of compliance (-$10,000); savings due to vacant position offset by unbudgeted band and step movements (-$40,000).

Parks Operations 3,399,580 3,342,804 (56,776) Increase in cemetery revenues (-$22,000) and savings in electricity (-$6,000) and water (-$5,000); beaver control not needed (-$16,000); reduced irrigation costs (-$10,000).

Parks Development 439,410 301,746 (137,664) Parks Development Team Leader vacancy.

Total Community Infrastructure 10,482,670 10,254,273 (228,397)

Community Services

Building Operations 1,194,167 1,092,882 (101,285) Vacant building operator position (-$68,000); reduction in graffiti removal (-$2,000) and temporary janitorial costs (-$4,000). Flooring project deferred (-$22,000); waste collection at the recycle depot covered in waste & recycling budget (-$16,000). Higher natural gas (+$6,000) and electricity costs (+$2,000).

Transit 1,436,490 1,343,183 (93,307) Higher than projected revenues from cash fares for the regional ICE service (-$139,000); unrecognized GreenTRIP revenue from previous years (-$22,000). Escalation in fuel costs is impacting the budget as well (+$69,000).

Social Planning 241,020 238,917 (2,103) Savings in volunteer costs.

2012

Budget

2nd Quarter

Projection

Budget to

Projection

Difference

Explanation of

Variance

City of Airdrie2nd Quarter Variance Summary

June 30, 2012

Page 61:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Economic Development 579,890 541,905 (37,985) Unbudgeted funding from Invest Canada Community Initiatives (ICCI) (-$14,000); personnel cost savings due to vacant position for part of the year (-$20,000).

Airdrie Housing Limited 150,000 150,000

Genesis Place 1,685,970 1,611,981 (73,989) Increase in youth swim lessons (-$56,000) and pass sales (-$80,000). Lower revenues in advanced aquatics (+$7,000), adult leisure (+$9,000), preschool programs (+$16,000) and adult fitness (+$5,000). Rental space revenues (-$17,000); field house rentals (+$10,000). Rocky View county grant lower (+$14,000). Weight room staff savings (-$35,000); increased demand in aquatic lessons (+$15,000). Higher natural gas and electricity costs (+$40,000).

Arena Operations 552,890 549,966 (2,924) Increase in sign rentals (-$2,000); Rocky View County grant lower than budgeted (+$3,000); less supplies needed at the arenas (-$3,000); lower insurance costs (-$3,000).

Community Development 509,370 514,825 5,455 Business registrations for AirdrieFEST moved to Economic Development (+$2,000). 2014 Summer Games expenses (+$4,000).

Bert Church Theatre 177,010 163,306 (13,704) Additional grant funding received from Alberta Foundation of Arts (-$10,000); higher registration for performing arts classes (-$2,000).

Culture 1,454,200 1,454,665 465

Total Community Services 7,981,007 7,661,630 (319,377)

Environmental Services

Water Utility (1,305,650) (1,305,650) No hydrocrew revenue anticipated for the year (+$229,000); personnel costs savings due to late start of position (-$42,000); lower spending on underground maintenance (-$16,000); lower natural gas expenses (-$35,000); lower amount added to reserves due to decrease in hydrocrew revenue (-$136,000).

Sewer Utility (1,536,430) (1,546,430) (10,000) Increase in sewer surcharge revenue (-$6,000); unbudgeted replacement of channel grinder (+$9,000); higher than budgeted sewer expenses from the City of Calgary (+$100,000); higher power and gas expenses (+$23,000); lower contribution to reserves due to increased sewer expenses (-$135,000).

Waste & Recycling Services (18,910) (18,908) 2 Due to the Annexation, Rocky View County's contribution to operations on behalf of its residents has significantly decreased (+$48,000) which also impacts the addition to reserves (-$71,000). Market prices for commodoties continue to fluctuate and as a whole are down significantly from 2011 (+$18,000).

Total Environmental Services (2,860,990) (2,870,988) (9,998)

Total City of Airdrie 290,795 290,795

2012

Budget

2nd Quarter

Projection

Budget to

Projection

Difference

Explanation of

Variance

City of Airdrie2nd Quarter Variance Summary

June 30, 2012

Page 62:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Property Taxes & General Revenue

Quarterly UpdateThe tax bylaw was prepared and presented to Council at the May 7, 2012 meeting. Penalties on unpaid taxes for the first time in many years have come down. The January penalty levy was $189,453 down $28,000 from the prior year. Taxation has implemented new process improvements where they send reminder notices to all those that had not paid taxes around the mid part of July.

2012 Business Plan Goals StatusS2: Minimize property tax increases Preparation of 2013 budgets currently in the initial stages.

S2: Explore other potential revenue sources Applications will be submitted to the newly announced Community Infrastructure Improvement Fund. Census product will be marketed at AUMA later in the year.

Page No: 1

Page 63:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Property Taxes & General Revenue

Revenues

Net Property Taxes (44,340,499) (32,493,700) (32,593,700) (100,000) Additional supplementary tax revenue.

Other Revenues (2,313,553) (5,634,540) (5,580,140) 54,400 Penalties on unpaid taxes expected to be less than budget due to additional procedures put in place to encourage timely payment of taxes (+$50,000). Expect franchise fees to be less than budget (+$4,000)

Unconditional Grants (568,000) (577,782) (9,782) MSI operating actual grant more than budget.

Total Revenues (46,654,052) (38,696,240) (38,751,622) (55,382)

Expenditures

Added to Reserves/Allowances 1,308,650 1,308,650

Bank Charges & Short Term Interest 35,721 70,000 70,000

Other Transacations (2,291) 280,000 240,000 (40,000) Property tax adjustments projected to be less than budget (-$30,000); bad debt costs expected to come in under budget (-$10,000).

Total Expenditures 33,430 1,658,650 1,618,650 (40,000)

Total Property Taxes & General Revenue (46,620,622) (37,037,590) (37,132,972) (95,382)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 2

Page 64:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Council

Quarterly UpdateDuring the second quarter of 2012, Council passed three new debenture bylaws in the amount of $7,097,400 for the expansion of Genesis Place Phase III; $4,900,000 for completing the new water line to Calgary; and $3,905,500 for the 2012 Roadworks Program. Council also passed a Waterworks Bylaw; the 2012 Tax Rate Bylaw, and amended the Security Alarm Systems Bylaw.

Council endorsed the recommendations of the Community Services Advisory Board to approve the final plan for the redevelopment of Jensen Park; approve the concept for the future phases of Chinook Winds Regional park; endorse the schematic design for the Bert Church Theatre expansion project; renew the lease agreement with the Fuzzy Pickles Preschool Society; approve the location of the public art donation by Koos De Jongh; approve the new 2012 Bert Church Theatre Agreement; approve the introduction of a fare policy whereby all valid CNIB cardholders and eligible ACCESS Airdrie users could use local transit services for exempt; support the Airdrie Pro Rodeo Association’s grant application; and approve the “Regional Intercity Express (ICE) Service Expansion” which includes expansion of the existing service levels to include a fourth peak service trip effective September 2012.

Financially, Council accepted for information the 2012 Budget publication and the 2011 Fourth Quarter Business Planning and Budget Update. Council approved the 2011 Annual Financial Report and Financial Information Return as presented, and approved amending the 2012 operating budget for roof repairs at 15 East Lake Hill. Council also amended the capital budget to increase the costs of the Kings Heights Fire Station by $1,021,000 and the West side Fire Hall by $155,000 to accommodate unanticipated costs. Council endorsed the recommendations of the Finance Advisory Committee to increase the 2012 Water Supply Line capital budget by $2,900,000; amend the 2012 capital budget by increasing the Plainsmen Redevelopment project by $128,000, and amend the 2012 capital budget to include $35,000 to purchase and outfit a used site trailer. Council appointed PricewaterhouseCoopers as the City’s external auditor for the fiscal year ending December 31, 2012.

Council adopted the AirdrieONE Sustainability Plan; approved the five-year Waste Management Strategy; reaffirmed its support to provide financial support and a gift in kind support for the 2012 Alberta Arts Days/ARTember events; and approved the 2013 Council Strategic Priorities. Council also endorsed the plan to develop an off-leash area for the East Lake Industrial area and approved the development of off-leash areas in Nose Creek Park and Kings Heights.

Letters of support were provided to Airdrie Edge Gymnastics Club, Wild Rose Humane Society, AAA Athletics Club, and Airdrie Festival of Lights to assist with their grant applications. Council also ratified a letter in support of Creative Airdrie’s application to be a 2012 Alberta Culture Days Celebration Site.

2012 Business Plan Goals StatusAs part of an overall communication plan, continue to educate residents regarding the City’s focus on fiscal responsibility

The City's Annual Report was completed and has been posted to the City website.

Minimize 2012 tax increases by balancing new opportunities and challenges with a renewed focus on effective, efficient service delivery

- One Stop Pilot Project for Permitting - Efficiency review of CityView software - Co-location of RCMP and Municipal Enforcement Unit - New Website Development - Agenda.Net agenda management software - continued marking of the census

Page No: 3

Page 65:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Increase on-line services for our residents and businesses

Projects that are underway that will assist the City in meeting this goal include CityView. This is a software solution that has been implemented for managing the building permit process and is in the preliminary stages of being implemented for licencing and enforcement. The largest initiative working towards this goal is the development of a new City website that is service based and will have a significant impact on how the City delivers its online services. The website project is due to be completed in October.

Investigate the creation of a one-stop shop for accessory plan approvals and permitting

A pilot one stop process ran for the month of March. Inputs will be used to determine actions moving forward. A report will be presented to the Corporate Planning Team on July 5.

Develop and implement strategies to streamline planning, development and building processes

Ongoing part of pilot in March and implementation of City View (permit software). Have also completed a process review and are making process changes to increase certainty and efficiency for applicants. A report was brought before the Corporate Planning Team in June of 2012 with status update.

Establish and cultivate strong intergovernmental relationships

Following the annexation approval, City staff have worked closely with Rocky View County staff on ensuring service levels are maintained. In addition, all property files and open applications were transferred to the City and are being integrated into our system. Premier Redford and some cabinet ministers met with City Council. Following the provincial election, the Mayor contacted each cabinet minister and continues to foster strong relationships within the Provincial government.

Develop and implement a strategic communication plan To be completed during the second half of 2012.

Develop a strategic, concerted advocacy strategy Initial discussions have occurred with respect to the development of a strategy.

Guided by AirdrieONE, proactively plan annexed lands in a way that fosters commercial/industrial development and sustainability

Once the Master Drainage Plan and the Master Transportation Plan are completed, a strategy will be developed and brought before Council before the end of 2012. In addition, the Municipal Development Plan and Land Use Bylaw are being rewritten and updated to achieve more sustainable outcomes.

From the feasibility study, develop an action plan for attraction of post-secondary and specialized education options

A draft plan is in the works and will be completed by the end of Q3.

Determine and implement a strategy for accommodating the co-existence of public and off-leash park areas in the city

The dog parks are well underway. Two are fenced (Nose Creek Park and East Lake Avenue), and the third is half complete (King's Heights). Quotes have been received for site furnishings and paving which is scheduled for the end of July.

Page No: 4

Page 66:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Work with partners in the community to create opportunities for arts and culture in Airdrie

Design and plan development for the Bert Church Theatre expansion is underway. Community partners have reviewed and endorsed community use elements of the expansion, and are initiating fundraising in support of the project. CSAB and Council endorsed the Theatre expansion concept plan during Q2. Community developers continue to provide support to various community organizations in their planning of arts and culture opportunities in Airdrie (Creative Airdrie, ARTember, SLAM, Museum, Air Show). A number of local artists attended the 2012 Home & Lifestyle Show. National Youth Arts Week was held in May. Local artists continue to have their artwork displayed at Genesis Place.

Pursue the next phases of the Implementation Strategies for Residential Waste Services

In June 2012 Council endorsed a pilot curbside organics collection program to start in May 2013. 

As part of an overall communication plan, continue to educate residents regarding the importance of water conservation, and promote and encourage water conservation

The rewrite of the Municipal Development Plan will include policy to look at protecting current water features to ensure they continue to function effectively

Page No: 5

Page 67:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Council

Revenues

Drawn from Reserves

Total Revenues

Expenditures

Salaries, Wages & Benefits 128,819 273,690 267,310 (6,380) Benefits lower than budgeted.

Contracted & General Services 46,278 75,850 62,503 (13,347) Use is lower than anticipated primarily within the individual Council accounts.

Materials, Goods, Supplies, & Utilities 8,514 26,930 20,930 (6,000) Removed Council's Christmas Social.

Added to Reserves/Allowances

Total Expenditures 183,611 376,470 350,743 (25,727)

Total Council 183,611 376,470 350,743 (25,727)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 6

Page 68:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

City Manager

Quarterly UpdateThe City Manager meets regularly with his direct reports and Team Leaders. Monthly Team Leaders' meetings provide a forum for discussion including such topics as: training; customer service initiatives; the recruitment process; the strategic planning process; benchmarking for business plans; and AirdrieONE implementation. Regular topics include growth and hot topics.

The City Manager is an active member of the Mid-Sized City Manager’s group as well as meetings of city managers at a regional level. The Mid-Sized City Manager's group did not meet in the second quarter. The AUMA Mayor's Caucus was attended.

At the local level, the annexation agreement between the City of Airdrie and Rocky View County was approved in the second quarter and was made retroactive to December 31, 2011. Transition of the annexed lands is currently underway.

CPT has dealt with a number of corporate-wide issues such as: the amended Waterworks, Community Standards and Emergency Management Bylaws; establishment of corporate priorities; the Bert Church Theatre expansion and design; AirdrieONE implementation; organizational effectiveness; the Waste and Recycling Implementation Strategy; the Development Process Review; an Arts, Culture and Heritage Strategy; the new Bert Church Theatre agreement; expansion of Regional ICE service; and the Fire Department Staffing and Deployment Model.

2012 Business Plan Goals StatusStrengthen the Corporate Culture:Improve communication and leadership within the organization to ensure a strong, engaged workforce

- Great Big Meeting held with staff in Q1. - Monthly blogs with staff on MyNet - Monthly fireside chats with staff

All Employees Take Ownership for Serving the Customer:Provide focused customer service, meeting the customer’s needs in the most effective ways possible

Teams held discussions on customer service initiatives. Building Inspections and Planning are conducting a One-Stop Shop pilot program.

Ensure a Successful Annexation and Subsequent Transition of Annexed LandsAnnexation presents an opportunity to be pioneers and architects for the community and for investment. Assess the impacts of annexation on the organization and lay out a plan for implementation.

The annexation received approval in April, 2012 and was backdated to January 1, 2012. Transition of annexed lands is ongoing. The Planning Department is updating the City Plan to reflect the new land base. A strategy for the annexation lands will be developed following completion of the Transportation Master Plan and the Master Drainage Plan. This interdepartmental strategy will focus on long-term sustainability and enhancement of non-residential development opportunities.

Page No: 7

Page 69:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Ensure that Business Units are Disciplined in Moving Cohesively Toward Council's Vision

Create strategic alignment within the organizationRe-focus energy on core services and set realistic expectations to manage workloads and achieve desired outcomes

A more concentrated focus was placed on goals being in alignment with Council's strategic and CPT's corporate priorities during the development of Business Plans. Changes were made to the capital budget submission process to assess realistic expectations in completing projects.

Maximize the useful life of the City's assets in order to protect the community's investment:Reinforcing the view that the City s assets are an investment, continue the development of an asset management strategy that will result in a sustainable approach to maintaining them.

Progress has been slow on this initiative considering the limited amount of human resource assigned to this goal. During Q2, an initial meeting was held with stakeholders within the organization. The primary stakeholders met with the CAO of Hinton for a presentation and Q&A session of the successes they experienced launching their Asset Project. As well, information was gathered regarding British Columbia’s asset management strategy.

Page No: 8

Page 70:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City Manager

Revenues

Drawn from Reserves

Total Revenues

Expenditures

Salaries, Wages & Benefits 127,577 236,950 254,950 18,000 Over due to unbudgeted pension contribution.

Contracted & General Services 4,684 10,900 10,500 (400)

Materials, Goods, Supplies, & Utilities 1,628 7,350 3,850 (3,500) Cancelled June Great Big Meeting.

Total Expenditures 133,889 255,200 269,300 14,100

Total City Manager 133,889 255,200 269,300 14,100

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 9

Page 71:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Human Resources

Quarterly UpdateThis quarter saw the close to the HRIS project phase one. This took much time and effort to get to a place to launch the software. As well, the close of the arbitration with fire fighters happened and a decision was made. This started a process of a judicial review. In addition, the department continues to have many individuals and groups asking HR to coach them through relationship building or dealing with tough conversations at work. This has become a significant part of our service to the organization. While necessary as part of the business, it has definitely stretched our resources and prevented us from moving some project forward as quickly as we would have liked.

2012 Business Plan Goals Status

S2/C11: Reduce time and administration in HR processesRolled out recruitment HRIS to reduce the amount of applicant that a team leader needs to review. Looking at phase two - orange sheet in Q3.

C1: Prepare and implement a long-term strategic training plan

In year two of plan. Have designed and planned both EQ and Perform workshops for fall. Added Respect in workplace workshops for all staff.

C1: Create a plan to provide additional tools for TL to support, coach and mentor employees

Part of training plan.

C3/C4: Build stronger partnerships with internal customers

HR has been out in the field more doing interviews and spending time with staff and Team Leaders. We have also continued to have coaching conversations with people at all levels in the organization.

C12: Review Internal Pay Equity process This is scheduled for the last half of year. Research has started to be collected.

Page No: 10

Page 72:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Human Resources

Revenues

Other Revenues (48,183) (35,000) (48,183) (13,183) PIR rebate was higher than expected.

Conditional Grants (21,000) (21,000)

Drawn from Reserves

Total Revenues (48,183) (56,000) (69,183) (13,183)

Expenditures

Salaries, Wages & Benefits 550,892 845,190 1,195,160 349,970 Some cost increases due to changes in on-call staff (+$13,400). Removed 1% personnel costs adjustment (+$341,500). Cost savings shown in specific departments. Less recognition costs expected (-$5,000).

Contracted & General Services 143,281 304,070 308,685 4,615 Higher fees than expected associated with the arbitration review and fees for preparation in judicial reivew (+$32,000). These are offset by savings in advertising & printing (-$10,000); savings in training and travel (-$5,500); and memberships (-$2,900).

Materials, Goods, Supplies, & Utilities 2,946 6,000 5,600 (400)

Internal Charges 58,440 85,000 85,000

Total Expenditures 755,559 1,240,260 1,594,445 354,185

Total Human Resources 707,376 1,184,260 1,525,262 341,002

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 11

Page 73:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Business Strategy

Quarterly UpdateBusiness Strategy has been under an increasingly high volume workload. Payroll was consumed with the implementation of the City's first Collective Bargaining Agreement for the first four months of the year, and continues to finalize the roll-out of Employee Self Service to the organization. They were also short one staff member at the beginning of the year due to a leave. The Business Analysts with an additional term Business Analyst/Project Manager position were collectively involved with approximately ten projects. E-requisition is going live July 9th, and the Building Inspections process review is anticipated to wrap up over the summer. A report was presented to CPT that presented some observations and recommendations for the organization's long-term effectiveness from the analysts' perspective. The organization has seen increased WCB claims activity, with longer-term modified work situations raising a number of issues. WCB and Safety established the use of an Occupational Injury Services clinic to expedite treatment and return to work for employees injured at work. Enhanced Safety training with summer Parks crews seems to be paying dividends, and the unit is starting to see a significant shift in creating a culture of commitment around safety, rather than one of enforced compliance. The annual strategic planning process unfolded with team leaders, Council, CPT and departmental business planning, as well as the return of the Citizen Satisfaction Survey.

2012 Business Plan Goals Status

C9: Establish a process for determining priorities for Business Analysts

As in-progress projects wrap up, analysts will now be assigned to a more focussed and manageable number of projects or process reviews, with the priority established by the Project Management Office.

C3:Determine centralized or decentralized approach for customer phone enquiries

At a recent meeting with team leaders, the desire is for a hybrid approach of centralization, with some publication of key department direct lines.

Continue to build depth and enhance field presence for Safety

The Safety Coordinator is in the field regularly, particularly with Parks summer crews, and utilizing a recognition mechanism when seeing safe work practices. The Safety Committee is taking a strong role throughout the organization, and internal auditors are being certified or re-certified to enhance the complement.

S2: Reduce lost-time claims for the organizationThe return-to-work program has been very successful in getting injured employees back to work; however, there have been a couple of significant long-term claims this year.

S2/C12: Review at least one major process to determine how/if service delivery can be improved

This goal will be scheduled in the last half of the year.

C8: Improve ownership, comprehension and alignment in the organization

The accountability agreement format has been revisited and is being piloted. Fewer, more focussed corporate priorities were drafted for 2013. Business plan goals that associate with a specific strategic or corporate priority are noted as such.

Page No: 12

Page 74:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

C9: Communicate progress of Strategic and Corporate Priorities

A mechanism will be piloted for the second quarter that captures the progress of initiatives organizationally that are supporting specific priorities.

Page No: 13

Page 75:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Business Strategy

Revenues

Other Revenues

Conditional Grants

Drawn from Reserves

Total Revenues

Expenditures

Salaries, Wages & Benefits 418,213 837,970 838,697 727 Unbudgeted authorized overtime for Collective Bargaining Agreement implementation (+$4,100); post-budget CRC reclassification (+$4,300); benefit costs appear to be budgeted low across the board, particularly for permanent half-time positions (+$21,100).

Contracted & General Services 18,024 65,990 62,575 (3,415) Removal of hepatitis vaccine (-$2,000).

Materials, Goods, Supplies, & Utilities 7,093 11,290 9,290 (2,000) Removal of safety supplies.

Added to Reserves/Allowances

Bank Charges & Short Term Interest 1,670 1,400 2,400 1,000 Incurred late filing fee for Library.

Total Expenditures 445,000 916,650 912,962 (3,688)

Total Business Strategy 445,000 916,650 912,962 (3,688)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 14

Page 76:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Corporate Communications

Quarterly UpdateIn the second quarter the Communications Department produced ten news releases, twelve advisories and numerous web information boxes and web banners. The department has also produced brochures and booklets for the Dog Amnesty Program, the Home and Lifestyle Show Corporate Booth and Bert Church Theatre. Other activities included producing a parade float banner for the Mayor and Aldermen and supporting the Canada Day parade through media relations.

2012 Business Plan Goals Status

C2: To educate the Corporation on the services provided by Communications

Have worked with several business units to produce communications plans to support their goals, including Bert Church Theatre, Municipal Enforcement, Fire Department and Parks and Public Works. Working through this process creates a better understanding within the corporation of Corporate Communications services.

C3: To create templates for advertisements, brochures and newsletters in order that departments can be more self sufficient for routine communications

Have created several new brochure designs for Bert Church Theatre and the Dog Amnesty Program that can be easily updated.

To establish a philosophy regarding centralized vs. decentralized communications tactical work

The philosophy that the Communications department is working within is as internal consultants and advisors to City business units to help them understand and use communications tactics to support business plans. A combination of centralized and decentralized tactics are used. For example, media relations is a function managed by communications and twitter is something that all business units will eventually use as they become more familiar with the medium.

Page No: 15

Page 77:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Corporate Communications

Revenues

Other Revenues (250) (1,500) (1,500)

Drawn from Reserves

Total Revenues (250) (1,500) (1,500)

Expenditures

Salaries, Wages & Benefits 205,529 457,660 449,988 (7,672) One position started later than budgeted.

Contracted & General Services 53,710 169,560 151,460 (18,100) Deferred purchase of display booths/panels (-$11,000); community audit implementation not required (-$5,000); removed workshops & seminars (-$1,000); photography not needed (-$1,000).

Materials, Goods, Supplies, & Utilities 291 2,950 2,950

Total Expenditures 259,530 630,170 604,398 (25,772)

Total Corporate Communications 259,280 628,670 602,898 (25,772)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 16

Page 78:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Information Technology

Quarterly UpdateProjects completed to the end of Q2 include: Computer based dispatch Zetron fire hall alerting Fibre installation to 2 Highland Park Municipal Enforcement move to new facility Fire department move to new facility Parks temporary move to existing facility Emergency Operations Centre operational in new facility PC life cycle replacement Windows 7 upgrade VMware server life cycled SAN RFP completed Projects scheduled for Q3: SAN installation Mobile Mesh infrastructure enhancement Mobile Device Management solution Server life cycle

2012 Business Plan Goals StatusEvaluate and audit GIS services and infrastructure Currently in progress. Will be completed in Q4.

C3: Re-establishing the website as a framework for supporting effective online services

75% complete. New website is scheduled to launch Q4 of 2012.

S3:Providing enhanced online service delivery New website launch in Q4 will support enhanced online service delivery of City services.

Migrate desktop users to a supported operating system 100% completed. All available PC's that can be upgraded have been changed form Windows XP to Windows 7.

Page No: 17

Page 79:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Information Technology

Revenues

Sales & User Charges (45,618) (19,600) (125,537) (105,937) Added revenue for Technical Services (-$6,000). Additional census hosting revenue (-$100,000).

Drawn from Reserves (105,238) (170,238) (65,000) $65,000 draw from reserves for orthophoto.

Internal Recoveries (206,056) (413,460) (413,460)

Total Revenues (251,674) (538,298) (709,235) (170,937)

Expenditures

Salaries, Wages & Benefits 700,773 1,523,910 1,514,970 (8,940) Savings on service desk analypersonnel costs.

Contracted & General Services 266,162 439,848 493,199 53,351 Increase for LAN phones (+$10,000). Increase in new/replacement PC parts (+$2,000). Orthophoto - see draw from resrves (+$44,000). Savings in software support (-$7,500); census hosting costs (+$17,000); network/pc project consulting not needed (-$11,000).

Materials, Goods, Supplies, & Utilities 49,262 95,700 93,376 (2,324) Savings in software purchases.

Contributed to Capital

Added to Reserves/Allowances 511,000 511,000

Other Transacations 42,660 71,410 28,750

Total Expenditures 1,016,197 2,613,118 2,683,955 70,837

Total Information Technology 764,523 2,074,820 1,974,720 (100,100)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 18

Page 80:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Financial Services

Quarterly UpdateThe preparation of externally required financial reports is a large focus for Financial Services over the first two quarters of the year. Audited financial statements are prepared for the City as well as Airdrie Mainstreet Square (AMSQ), Airdrie Public Library (APL) and Airdrie Housing Limited (AHL). External audits are conducted for all companies excluding Airdrie Main Street Square. The City's financial statements are incorporated into the Annual Report. The Annual Report was approved by Council in May, submitted as required to Municipal Affairs, published and posted to the website. Other external reporting requirements include the Statement of Funding Expenditures for Alberta Infrastructure and MSI grants and Statistics Canada reports. The process for 2013 budgeting has begun. Business plans and staffing requests have been reviewed by the Corporate Planning Team. Capital requests for 2013 have also been reviewed. Funding models will be applied to the project in the third quarter. Financial Services is dealing with a number of vacancies. Recruitment is currently under way for the Team Leader role and the Senior Accountant role.

2012 Business Plan Goals Status

S3: Improve customer service through the development and implementation of e-government solutions.

Virtual City Hall (VCH) project has been delayed to 2013 due to a lack of readiness on Diamond Municipal Solutions part. Financial Services will be part of the team charged with the implementation of City View Municipal Enforcement (September start date). City View portal (scheduled for early 2013) and VCH will work to providing citizens with electronic business options.

C11: Improve efficiencies in preparing yearend financial results for City of Airdrie and three subsidiaries.

Complete. With APL and AHL now incorporated into the budget software, efficiencies were gained within the consolidation process during the preparation of the annual financial statements.

S1: Provide better service costing within budget

Avanti time sheet task module has been implemented. Departments now have the capability to assign hours worked to tasked thus allowing for the gathering of data. This data will help with developing models for costing services.

C7: Improve ten year capital needs projections.

Some progress on this goal is planned for the third quarter during the preparation of the 2013 ten year plan. Pending available resources, TCA data will be used to test the completeness of the ten year capital plan.

Page No: 19

Page 81:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Financial Services

Revenues

Sales & User Charges (5)

Drawn from Reserves

Total Revenues (5)

Expenditures

Salaries, Wages & Benefits 295,474 724,170 630,150 (94,020) Savings associated with vacancies in Director, Team Leader and Senior Accountant positions.

Contracted & General Services 38,213 161,750 145,570 (16,180) Will not be doing system optimization project (-$13,900); savings in training and training travel since GFOA and Diamond conferences were held close to Airdrie (-$7,300); printing of budget document and annual report more than budget (+$2,400); contract services for TCA consulting (+$2,100).

Materials, Goods, Supplies, & Utilities 137 750 750

Contributed to Capital

Added to Reserves/Allowances

Bank Charges & Short Term Interest 7,927 21,000 20,000 (1,000) Expected cost to be slightly under budget.

Other Transacations 3 20 20

Total Expenditures 341,754 907,670 796,490 (111,180)

Total Financial Services 341,749 907,670 796,490 (111,180)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 20

Page 82:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Assessment & Taxation

Quarterly UpdateAssessment notices were mailed January 30, 2012 for both Airdrie and Cochrane. There were a significant number of inquiries for Cochrane properties this year, however there were fewer complaints filed in comparison to previous years. The majority of the complaints were filed by tax agents on the final day of the sixty day review period and the assessors were not contacted prior to filing. For Airdrie there was only one residential complaint filed and heard by the Local Assessment Review Board. Twenty non-residential complaints were filed of which eleven were withdrawn, one was given a reduction prior to going to a hearing, four have been heard and a decision is outstanding on the remaining four. The remaining complaints are scheduled for hearings in August. Two assessors received their accreditation with the Alberta Assessor's Association at the conference held in April in Calgary. One of the major tasks for both the Assessment & Taxation teams was successfully inputting the required information for the annexation parcels within a very short time frame and the annexation parcels were included in the mailing of the taxation notices at the end of May. Taxation is now collecting over two million dollars per month from the monthly tax payment plan. This is a major stepping stone and the taxation area is to be commended for promoting this program and managing it so well. The main focus of the Taxation area for the past couple of months has been the preparation, mailing and dealing with customers as a result of the taxation notices being mailed.

2012 Business Plan Goals StatusC2 & S2: Data conversion of non-residential property from excel spreadsheets to the Computer Assisted Mass Appraisal (CAMA) system

Information has been input into the CAMA system; however, the tables need to be updated and testing is still outstanding.

C5: Prepare assessment values and send taxation notices to all annexation parcels

Assessment values were prepared by Rocky View County and the taxation notices were prepared and sent to all annexation parcels by the Airdrie Taxation Department.

Page No: 21

Page 83:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Assessment & Taxation

Revenues

Sales to Other Governments (167,113) (320,200) (320,200)

Sales & User Charges (131,755) (212,900) (218,450) (5,550) More tax payments processed through mortgage companies.

Total Revenues (298,868) (533,100) (538,650) (5,550)

Expenditures

Salaries, Wages & Benefits 560,745 1,218,200 1,218,200

Contracted & General Services 42,161 79,730 81,485 1,755 Additional compulsory traning needed.

Purchases from Other Governments 5,755 17,350 18,550 1,200 AMA increased their fees for linear assessments unexpedily at the end of last year.

Materials, Goods, Supplies, & Utilities 6,608 13,650 12,750 (900) Subscription costs reduced.

Added to Reserves/Allowances

Bank Charges & Short Term Interest 4,054 8,100 8,100

Total Expenditures 619,323 1,337,030 1,339,085 2,055

Total Assessment & Taxation 320,455 803,930 800,435 (3,495)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 22

Page 84:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Procurement & Accounts Payable

Quarterly UpdateProcurement has developed a negotiable RFQ process and is receiving additional training as we pilot the new document. Procurement developed a database/listing for "insurable" assets that has assisted risk management in capturing insurable items as they are purchased. Ereq module has been successfully implemented and Staff have received training. Procurement has successfully issued Tenders and selected vendors for Genesis Phase III and 23 East Lake Hill renovations. Procurement is developing a Tender/Contract for construction for City projects.

2012 Business Plan Goals StatusC11: Train and use RFx (requests for information/proposal/quotation) process/template which is flexible and adaptable to standardize on process

Draft document in use.

C11: Improve efficiency of payments to vendors and staff reimbursements

EFT payments to staff under review.

S2: Maximize P-card rebate Current vendors contacted by AP for Pcard payment acceptance.

C11: Streamline the requisition process to reduce staff time spent and improve internal controls

E-requisition module in place and all staff have received training.

Page No: 23

Page 85:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Procurement & Accounts Payable

Revenues

Other Revenues (950) (32,200) (42,200) (10,000) Additional BMO p-card rebate revenue.

Drawn from Reserves (19,583) 19,583

Total Revenues (950) (51,783) (42,200) 9,583

Expenditures

Salaries, Wages & Benefits 278,316 639,970 577,370 (62,600) Vacant team leader position.

Contracted & General Services 19,328 95,363 110,830 15,467 Contracted services for temporary team leader.

Materials, Goods, Supplies, & Utilities 17,639 55,950 53,400 (2,550) Stationery savings.

Added to Reserves/Allowances

Total Expenditures 315,283 791,283 741,600 (49,683)

Total Procurement & Accounts Payable 314,333 739,500 699,400 (40,100)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 24

Page 86:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Legislative Services

Quarterly UpdateThe primary focus of the unit during the second quarter of 2012 was hosting the volunteer social, preparation for Assessment Review Board hearings, and data collection for the census. The annual Volunteer Appreciation Banquet was well attended and both food and entertainment were very well received.

The municipal census concluded on June 26, 2012. Results of the census showed a population of 45,711 and a dwelling count of 17,174. This reflects a population growth of 5.92% over 2011. Ancillary results of the census will be available in the fall of 2012. The overall online response rate was 54%.

The Assessment Review Board (ARB) received a total of 22 complaints against annual assessments. Only two residential complaints were received and one was heard by the Local Assessment Review Board in June 2012. The second complaint was filed late and will be heard before a one member board in August 2012. There were 20 non-residential complaints and seven of those are scheduled to be heard by the Composite Assessment Review Board in July and August 2012. With regard to agreement review requests, in the second quarter staff has reviewed or assisted with drafting 11 agreements.

The implementation phase of the Records Management Software Project is nearing completion; the system has had a successful pilot and the vendor is working towards completion of the outstanding requirements by August 30, 2012.

2012 Business Plan Goals StatusC12: Records management software extended throughout the organization

This has been delayed until Q4.

Manage the life cycle of electronic documents throughout the organization

Preliminary steps have been undertaken; Project Request Form to be submitted to PMO.

Accepting/adding inactive drawings

The project has started and drawings from current back to 2004 will be prepared and relocated into the new cabinets in the drawing room. Until additional cabinets are purchased, remaining inactive drawings will continue to be stored in the Inactive File room. Drawings continue to be added to this collection by Building Inspections and is technically not officially under the management of Records Management.

C12: Review 1 process each year to ensure a Business Continuity Plan is in place

Insurance mapping claims process to be complete by year end.

CPT Goal - Ownership Agenda.net and TabFusion process reviews.

Page No: 25

Page 87:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Legislative Services

Revenues

Sales & User Charges (13,019) (2,500) (12,000) (9,500) Comprised primarily of ARB complaints that were withdrawn. In this instance, the City retains the fees.

Other Revenues (2,000) (2,000) Reflects proceeds from sale of confiscated items by the RCMP. As per Council policy, any funds in this account are transferred to FCSS at year end.

Drawn from Reserves

Total Revenues (13,019) (4,500) (14,000) (9,500)

Expenditures

Salaries, Wages & Benefits 250,746 519,660 519,660

Contracted & General Services 147,323 344,220 321,912 (22,308) ARB Process (-$3,200) due to fewer appeals than anticipated; postage costs projected to be lower (-$15,000); removed costs for census marketing (-$2,500); training for ARB not required (-$2,500).

Materials, Goods, Supplies, & Utilities 6,473 20,800 8,210 (12,590) Savings in volunteer goods (-$1,600); chairs for council chambers will be purchased in 2013 (-$10,000).

Added to Reserves/Allowances

Total Expenditures 404,542 884,680 849,782 (34,898)

Total Legislative Services 391,523 880,180 835,782 (44,398)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 26

Page 88:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Records/Insurance/Risk Mgmt

Revenues

Sales & User Charges (999) (1,000) (1,000)

Other Revenues

Total Revenues (999) (1,000) (1,000)

Expenditures

Salaries, Wages & Benefits 192,651 463,460 419,000 (44,460) Salaries projected to be higher (+$7,500) and wages lower (-$46,900) than budgeted. Actual benefits are projected to be lower (-$5,100) than budgeted. A maternity leave position was vacant for 14 weeks.

Contracted & General Services 534,897 523,770 411,306 (112,464) City had anticipated 15% overall increase in insurance premiums, which was not experienced (-$92,900); savings in software maintenance fees (-$15,500); security system repairs not needed (-$5,000).

Materials, Goods, Supplies, & Utilities 957 21,950 14,950 (7,000) Records supplies not needed.

Total Expenditures 728,505 1,009,180 845,256 (163,924)

Total Records/Insurance/Risk Mgmt 727,506 1,008,180 844,256 (163,924)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 27

Page 89:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Police Protection

Quarterly Update2 Highland Park Way building rental down $110,490 as the RCMP did not move in January 1 and will be moving in August 7. Fine revenue up $34,000 Other revenue up $19,000 as a result of the recent approved fee changes (Criminal Record Checks, Fingerprinting, etc. Policing Agreement Savings $399,000 (vacant Officer positions - Officers on Leave

Page No: 28

Page 90:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Police Protection

Revenues

Sales & User Charges (7,126) (53,900) (53,900) A review of current processes resulted in fee revisions for Criminal Record Checks, Fingerprinting, Insurance Reports and Certified True copies has resulted in a positive variance. A survey of similar sized municipal detachments showed that these communities were charging higher fees as a result the fees charged at our detachment were revised.

Other Revenues (383,071) (1,110,090) (994,243) 115,847 Other revenue fees were moved to sales and user charges and as a result, this shows a negative variance of $34,800. RCMP will not be moving into new building until August 2012. The 2012 budget estimated a move-in date of January 1, 2012, and as a result this will have a negative variance of $110,500. Revenue from fines are expected to be slightly higher by $34,000 as a result of increased enforcement.

Conditional Grants (754,170) (902,000) (902,000)

Total Revenues (1,144,367) (2,012,090) (1,950,143) 61,947

Expenditures

Salaries, Wages & Benefits 368,218 904,180 886,110 (18,070) Support staff vacancy will result in a positive variance. RCMP security clearance can take up to 6 months. Employee hired at start of year will be starting in the middle of July.

Contracted & General Services 55,054 152,820 168,820 16,000 Cost for trailer lease not budgeted due to assumption that RCMP would move to new building in January.

Purchases from Other Governments 1,024,362 4,599,920 4,599,920 Five members have been absent from January 1, 2012. Two on restricted duties, two on maternity leave and one on parental leave. The two members budgeted for 2012 were scheduled to start April 1, 2012 however these members are not expected to start working until the third quarter. Savings offset by higher cost per member and 2011/12 RCMP cost reconciliation

Materials, Goods, Supplies, & Utilities 50,700 104,000 103,000 (1,000)

Long-Term Debt 97,920 280,550 280,550

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 29

Page 91:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Total Expenditures 1,596,254 6,041,470 6,038,400 (3,070)

Total Police Protection 451,887 4,029,380 4,088,257 58,877

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 30

Page 92:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Emergency Services

Quarterly UpdateCall volumes for second quarter - 93 Total Fire Calls Year to Date - 560 Medical Co-Response Calls - 260 Currently 46% of total call volume Training hours - over 5800 hours year to date Public Education hours - 300 hours year to date Chief restructured Chief Officers all to Deputy Chiefs and realigned areas of responsibility. Changes to response orders completed to accommodate response to new annexed land. Continued to work on rectifying deficiencies at new Head Quarters building. Fall Protection training completed for Department Operations staff. Public Relations Committee was formed and focused on Canada Day Parade initiative "Fill the Fire Truck" for the Food Bank and HQ Grand Opening

2012 Business Plan Goals Status

Continuation of Facilities Plan

Chinook Winds Headquarters was occupied by administration in February and by response staff in March 2012. Gateway location is currently being reviewed via the Master Plan project.

Build relationship with the AssociationA Labor Relations Committee has been formed comprised of an HR representative the Senior Officers and Union executive. Meetings are conducted monthly.

Develop Strategic Master Plan

A Master Plan process is underway by Behr Energy Consultants. The first two phases have been completed and reported to both CPT and Council. A final Master Plan is scheduled for presentation to Council in October.

Build department leadership to ensure adequate resources for strategic planning and operations

The department leadership team is complete with the hiring of a Deputy Chief of Operations in July.

Page No: 31

Page 93:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Fire Protection

Revenues

Sales & User Charges (6,740) (94,000) (44,000) 50,000 Lost revenue to County - took over Highway QEII response after budget projections completed.

Other Revenues (33,172) (42,100) (63,360) (21,260) Large scale billable incidents (-$14,000); additional training revenue realized (-$5,300); additional inspection revenue (-$2,000).

Conditional Grants (40,081) (40,081) (40,081) CRESTG grant dollars.

Drawn from Reserves (460,000) (460,000)

Total Revenues (79,993) (596,100) (607,441) (11,341)

Expenditures

Salaries, Wages & Benefits 3,566,437 7,038,350 8,545,264 1,506,914

Contracted & General Services 158,502 409,112 387,972 (21,140) Deferred unit repair to 2013 (-$34,000); lower insurance costs (-$6,000); increase in Alberta College of Paramedic fees (+$7,100); additional cost of master plan (+$26,000); savings in training (-$9,300).

Purchases from Other Governments 24,081 40,081 40,081 CRESTG grant dollars.

Materials, Goods, Supplies, & Utilities 164,262 279,840 279,840

Contributed to Capital 2,968 2,968

Added to Reserves/Allowances 150,000 150,000

Long-Term Debt 218,120 571,810 571,810

Internal Charges 614,000 1,229,300 1,229,300

Other Transacations 759

Total Expenditures 4,746,161 9,681,380 11,207,235 1,525,855

Total Fire Protection 4,666,168 9,085,280 10,599,794 1,514,514

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 32

Page 94:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Disaster Services

Quarterly UpdateEmergency Management staff completed updates to the City of Airdrie Municipal Emergency Management Plan, including a risk assessment in the first and second quarters. An emergency operations centre (EOC) exercise was conducted in Q2 to assess operational readiness as well as to familiarize community partners and staff with the new EOC location. Emergency Management staff are reviewing existing plans and policies in order to commence with a transition to the incident command system (ICS) model. Key personnel have attended ICS 300 training in order to begin 'train the trainer' requirements for in-house training of ICS 100 + 200 courses.

2012 Business Plan Goals StatusTrain Derailment Event (2010) Work Plan Completed in Q1.

Educate community on emergency preparedness Complete - information made available as part of emergency preparedness week. New website to provide additional information to the community on emergency preparedness.

C3: Assess effectiveness of partnerships

Complete - emergency operation centre exercise held during emergency preparedness week to engage community partners and familiarize EOC staff with new building and set up.

C3: Assess effectiveness of policies and plan

Complete - municipal emergency management plan was reviewed by agency staff and advisory committee in Q1. Review of policies and plan have commenced to transition to an ICS model.

EOC operational readiness Complete - emergency operations centre exercise was held as part of emergency preparedness week to assess operational readiness.

Page No: 33

Page 95:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Emergency Management

Revenues

Other Revenues

Conditional Grants

Drawn from Reserves (3,000) (3,000)

Total Revenues (3,000) (3,000)

Expenditures

Salaries, Wages & Benefits 24,826 50,940 50,940

Contracted & General Services 630 18,250 14,750 (3,500) A change in dates of training/conference has resulted in sessions offered at the same time and a subsequent variance in budgeted expenses.

Materials, Goods, Supplies, & Utilities 4,248 8,000 8,000

Total Expenditures 29,704 77,190 73,690 (3,500)

Total Emergency Management 29,704 74,190 70,690 (3,500)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 34

Page 96:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Municipal Enforcement

Quarterly UpdateBylaw Enforcement Down $40,000 in fine revenue - Officer moved to the interim Team Leader with his work load is spending more time in the office and less time enforcing which will result in decreased revenue. Business Licensing License revenue up $11,275 as a result in a increase in applications for Business Licenses

Animal Control Savings in signing new Kennel contract - $25,000

2012 Business Plan Goals StatusIntegration into RCMP Building August 7, 2012 RCMP move into new building

Increase dog licensing to 70 - 80% of the dogs estimated to be located within Airdrie

Amnesty month ran in May - 1,000 additional licenses received (this number is different than Colleen's)

Enforcement of dog licensing program to support amnesty program

Ongoing.

Slow traffic down on Airdrie roads Ongoing.Increase enforcement of City bylaws to respond to residents’ requests for increased enforcement

Ongoing.

S3: Implementation of new Enforcement software to allow for tickets, taxi licenses, dog licenses and all related reporting to be recorded in one program along with the ability to allow residences to pay for bylaw tickets online.

Implementation starts in September.

Page No: 35

Page 97:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Municipal Enforcement

Revenues

Other Revenues (686,692) (1,174,480) (1,174,055) 425 Business License revenue positive variance based on stronger than expected growth (-$11,300); bylaw fines revenue down due to interm Team Leader pulled from the field (+$31,700); higher dog license revenues expected (-$20,000).

Drawn from Reserves

Total Revenues (686,692) (1,174,480) (1,174,055) 425

Expenditures

Salaries, Wages & Benefits 563,946 1,205,160 1,191,160 (14,000) Savings due to a vacant peace officer for a short period of time.

Contracted & General Services 31,220 89,770 63,400 (26,370) Kennel contract signed in 2012 came in lower than budget.

Materials, Goods, Supplies, & Utilities 12,260 29,862 29,862

Contributed to Capital 1,028 1,028

Total Expenditures 607,426 1,325,820 1,285,450 (40,370)

Total Municipal Enforcement (79,266) 151,340 111,395 (39,945)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 36

Page 98:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Building Inspections

Quarterly UpdateAt the end of the Q2, the building inspections department has received 380 single family house applications, 47% of the budgeted estimate of 813. On average house construction values are $5,400 higher than 2011. Although single family dwelling applications are lower than anticipated, duplex, townhouse and multifamily applications have far exceeded expectations. Permits for 141 multifamily units have been applied for with estimated applications of 60 to 100 units by Copperstone before the end of Q4. Estimating an additional $8MM in construction value. Ninety-four townhouse permits have been issued, with strong indications of over 100 units to be applied for before year end. Estimating an additional $14MM in construction value. We are expecting a net increase in residential permit revenue of $44,520. Increasing construction values are affecting permit value revenue. Commercial construction values exceed last year by $3.3MM, however, these values are lower than estimated for 2012. Commercial values could be down $14MM by year end, reducing our commercial budget revenue of $580,000 by $65,000. We are expecting two more large institutional school applications, Chinook Winds (Grades 9 to 12) and Sagewood (Grades 6 to 8) for the second half of 2012. Estimating $45MM in construction value, affecting revenue by an additional $350,000. Site investigation is continuing on the Francophone school in Reunion. 62% of budgeted permit revenue has been received at Q2. This year's trend indicates budgeted permit applications will be surpassed.

2012 Business Plan Goals StatusDevelop procedures to perform inspections on Grow Operations and Derelict buildings

In progress. Expected completion in Q3.

Encourage the use of alternative energy sources for homes and vehicles (wind, solar, geothermal, and electrical). Encouraging sustainability. Protection of owners and environment

In review for a second time.

Develop a process for ONE STOP permitting for accessory permits

Pilot has been run and information was provided to CPT.

Develop a policy for parking requirements for electrical cars. These electric vehicles will require parking stalls equipped with electrical charging stations. Currently Airdrie has no standards around this need.

Due to decreased market pressure, this policy is not required at this time.

S3: On-line contractor access to inspection reports, and ability to apply for permits through a portal using software

Software process changes, these changes in development will ensure a more seamless integration once brought online.

S5: Streamline the permit process between departments ( Building, Planning, Engineering)

Using building inspections management software,a process is in progress.

Host educational electrical contractors forum to New Canadian Electrical Code

Page No: 37

Page 99:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Building Inspections

Revenues

Sales & User Charges

Other Revenues (1,576,325) (2,546,270) (3,109,563) (563,293) Housing construction has increased over last years' applications within the same quarter. Construction values have increased. Permit revenue has exceeded 2011, 2010 and 2009 Q1 + Q2. Institutional construction will exceed expectations due to school projects. Four new schools alone have increased revenue over $400,000.

Total Revenues (1,576,325) (2,546,270) (3,109,563) (563,293)

Expenditures

Salaries, Wages & Benefits 751,904 1,562,710 1,567,710 5,000 Due to short-term leave and staff shortages, additional support for administration is required.

Contracted & General Services 24,255 53,810 49,142 (4,668) Savings in contract services (-$1,000); personal vehicle expenditures for inspectors has been reduced due to cross usage of City owned units (-$1,700); training not used (-$2,300).

Materials, Goods, Supplies, & Utilities 4,632 17,600 10,100 (7,500) Reduction in labels, jackets, tools and pamphlets.

Total Expenditures 780,791 1,634,120 1,626,952 (7,168)

Total Building Inspections (795,534) (912,150) (1,482,611) (570,461)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 38

Page 100:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Corporate Properties

Quarterly UpdateA new project manager was hired in June. Focus of the department is on the completion of the RCMP building, initial construction of Genesis Place Phase 3, tender and award for 23 East Lake Hill (Public Works) and the design of the Bert Church Theatre. Hiring of additional budgeted staff will occur in Q3 if corporate budget issues are resolved. Appraisal of existing RCMP property completed for consideration of the future of the facility.

2012 Business Plan Goals StatusC2: Implement Project Management Office methodology for project management

This will occur in 2013.

Detailed review of current facility planWork has begun to start to gather information and source a competent consultant.

S9/C5: Strategic long range planning for growth/annexation This goal is tied to the facility plan.

Page No: 39

Page 101:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Corporate Properties

Revenues

Sales & User Charges (44,646) (86,980) (86,980)

Other Revenues (104,218) (1,005,270) (756,270) 249,000 No lease revenue projected for the 2nd floor of RCMP.

Drawn from Reserves (6,486) (6,486)

Total Revenues (148,864) (1,098,736) (849,736) 249,000

Expenditures

Salaries, Wages & Benefits 99,719 217,033 202,558 (14,475) Vacant part time position.

Contracted & General Services 4,586 51,336 12,557 (38,779) Real estate commissions not needed (-$21,000); consulting services for Fletcher Lands not needed (-$10,000); no need to advertise for Highland Park (-$4,000).

Materials, Goods, Supplies, & Utilities 265 61,700 13,700 (48,000) Savings in electricity and natural gas costs

Contributed to Capital

Added to Reserves/Allowances

Total Expenditures 104,570 330,069 228,815 (101,254)

Total Corporate Properties (44,294) (768,667) (620,921) 147,746

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 40

Page 102:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Common Services

Quarterly Update Contracted/General Services, Salaries and Materials budget lines will be 100% spent by yearend.

2012 Initiatives:

1. Fall Protection 2. Confined Spaces 3. Site inspections 4. Establish a professional driver evaluation course 5. Establish a tracking system for all training and certification of City staff.

Page No: 41

Page 103:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Common Services

Total Revenues

Expenditures

Salaries, Wages & Benefits 100,775 182,020 185,850 3,830 Additional benefits for new half time position.

Contracted & General Services 875 43,410 53,695 10,285 Insurance savings (-$7,000) offset by unbudgeted expenditures (+17,300).

Materials, Goods, Supplies, & Utilities 72,629 229,200 183,500 (45,700) Lower power consumption.

Long-Term Debt 48,194 582,490 582,490

Total Expenditures 222,473 1,037,120 1,005,535 (31,585)

Total Common Services 222,473 1,037,120 1,005,535 (31,585)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 42

Page 104:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Fleet

Quarterly UpdateFleet Services mechanics have moved to ten hour shifts which has resulted in operational support efficiencies and reduction of overtime (there were no overtime hours in Q2). Process changes include the purchase of a plastics welder, cylinder lease agreement, feedback loop on equipment damage and small equipment purchases removed from Fleet budget and accountability. Administrative Parts position is expected to be filled early in third quarter.

2012 Business Plan Goals StatusAchieve full integration and functionality of new fleet bays Complete.C11: Ensure Airdrie is using industry best practices for fleet services

Review of opportunities in progress.

Page No: 43

Page 105:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Fleet

Revenues

Sales & User Charges

Other Revenues

Internal Recoveries (477,286) (956,610) (956,610)

Total Revenues (477,286) (956,610) (956,610)

Expenditures

Salaries, Wages & Benefits 190,253 424,840 421,610 (3,230) Savings due to a vacant half time position for a short period of time.

Contracted & General Services 52,501 139,230 127,942 (11,288) Reduced light duty equipment outsourced

Materials, Goods, Supplies, & Utilities 320,243 615,350 635,537 20,187 Increase in parts for heavy duty breakdowns.

Contributed to Capital

Added to Reserves/Allowances 500,000 500,000

Long-Term Debt 12,618 27,250 27,250

Total Expenditures 575,615 1,706,670 1,712,339 5,669

Total Fleet 98,329 750,060 755,729 5,669

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 44

Page 106:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Roads

Quarterly UpdateAs a result of the mild winter season January to April 2012 we have used significantly less de-icing product and therefore to date we show a materials savings; however, it remains to be seen what the remainder of the year will bring. AS of Q2 we are showing a surplus of 26K in Materials. All other portions of the budget will be close to 100% spent by year end as expected.

2012 Business Plan Goals Status

Maintain or reduce salt (chloride) usage for 2012 Reduced usage due to the milder winter weather in the first quarter of 2012.

C11: Reduce environmental impacts from sanding and re-use materials for multiple years (potentially reducing material purchase)

Stockpiling the sand from spring street sweeping with the hope of reusing some of this material next winter.

Implement protection and monitoring plan for salt vulnerable areas

Ongoing process.

C5: Successful implementation of maintenance program for annexation lands

Ongoing, meeting expectations of residents.

C1: Establish a tracking system for all training and certification of City staff.

A new tracking system is in process for all staff.

Page No: 45

Page 107:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Public Works Roads

Revenues

Sales & User Charges (13,016) (31,000) (25,600) 5,400 Less high load moves than expected.

Other Revenues (96,540) (225,000) (225,000)

Conditional Grants (40,100) (40,100)

Drawn from Reserves (1,697,480) (1,697,480)

Total Revenues (109,556) (1,993,580) (1,988,180) 5,400

Expenditures

Salaries, Wages & Benefits 574,652 1,332,700 1,323,700 (9,000) Personnel cost savings.

Contracted & General Services 97,806 548,150 543,800 (4,350) Savings in repairs and maintenance.

Materials, Goods, Supplies, & Utilities 775,287 1,713,300 1,767,400 54,100 Savings on road maintenance materials expected due to mild winter conditions January - May (-$26,000); offset by higher electrical consumption for street lights (+$82,000).

Contributed to Capital

Added to Reserves/Allowances

Long-Term Debt 754,956 2,203,500 2,203,500

Total Expenditures 2,202,701 5,797,650 5,838,400 40,750

Total Public Works Roads 2,093,145 3,804,070 3,850,220 46,150

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 46

Page 108:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Engineering Services

Quarterly UpdateEngineering has successfully outsourced the following studies - Off-site Levy Update, Pavement Management System, and Master Drainage Plan. The Transportation Master Plan is on track for Q3. Construction projects that are on-going within the City include: 24th Street, 8th Street, Railway Ave and East Lake Road. All projects are expected to be substantially completed this year. Terms of reference are being developed for the design of the new SW reservoir. RFP stage anticipated in Q3.

2012 Business Plan Goals StatusS9: Master Plan: Update Transportation Master Plan to align with AirdrieOne sustainability objectives & address annexation areas

Currently in RFP mode

C5: Development Levies: Infrastructure and Off-Site Levy Review to revisit levy rating and add annexation areas. Develop appropriate response to City of Calgary levy structure.

Currently negotiating with Development industry

Main Street Streetscape Enhancement: Recommend safety improvements of east/west pedestrian movement

Project cancelled

S5: Development Review: Maintain effective, responsive review process for Development and Subdivision applications

Reviewed customer service protocols and with Planning have streamlined development application process.

Page No: 47

Page 109:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Engineering Services

Revenues

Other Revenues (227,954) (263,000) (263,000)

Conditional Grants (315,000) (315,000)

Drawn from Reserves (297,000) (297,000)

Total Revenues (227,954) (875,000) (875,000)

Expenditures

Salaries, Wages & Benefits 147,979 304,250 303,750 (500)

Contracted & General Services 117,975 778,450 772,604 (5,846) Savings from Light Detection and ranging (LIDAR) project being incorporated into the pavement management system program.

Materials, Goods, Supplies, & Utilities 545 3,550 3,550

Added to Reserves/Allowances

Total Expenditures 266,499 1,086,250 1,079,904 (6,346)

Total Engineering Services 38,545 211,250 204,904 (6,346)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 48

Page 110:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Planning

Quarterly Update

2012 Business Plan Goals StatusRevise Airdrie City Plan (MDP) to align with AirdrieONE. Identify issues, develop options, evaluate, consult and update policies.

The City Plan "working draft" has been completed for internal & departmental review. An issues report outlining proposed changes will be presented to CPT in September.

Complete Land Use Bylaw (LUB) RewriteTo serve as implementing mechanism to AirdrieONE and the new city plan. Supports the streamlining initiatives by providing more clarity.

The LUB review process is well underway. The LUB Advisory Committee was established and the orientation meeting was held in June of this year. The Administrative section of the new LUB has been drafted and is being reviewed internally; it will then be distributed to the advisory committee and project stakeholders for feedback and comments. The review process is on track with the established TOR and timelines.

S9/C6: Develop integrated planning strategy for the annexation lands. Develop high-level Concept Plan/CASP requirements.

The Integrated Planning Strategy will follow from the revised City Plan; the Master Drainage Plan and the Transportation Master Plan. Due to the timing of the master plans, the Strategy may not be completed until Q4 2012 or Q1 2013. The department is proposing that the city develop large-scale servicing concept plans for the newly annexed areas. It is proposed that these plans replace the statutory CASPs. The proposed scope of this initiative will be outlined in the City Plan Issues report (to CPT in September).

S5: Complete strategy for clarifying and streamlining the development process & ASP requirements

The Development Process Review was completed and presented to CPT. The department is moving forward on implementation. Requirements for ASPs are being included within the new City Plan.

S5: Development Review: Maintain effective, responsive review process for NSPs, development permits and subdivision applications

The Department has prepared NSP evaluation criteria for internal staff (file mangers) as well as a version for development proponents. These are utilized in pre-application meetings. Requirements for the DP process are being developed.

Page No: 49

Page 111:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Implement Sustainability Program(inter-departmental coordination & outreach)

This is an on-going initiative. The sustainability coordinator has been promoting the AirdrieONE plan through events such as the Home & Lifestyle Show and the Farmer's Market. Sustainability is now included in the HR orientation program. The coordinator is also playing an active role in the Master Drainage Plan steering committee and in the review of the City Plan to ensure there is alignment with AirdrieONE.

Page No: 50

Page 112:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Planning

Revenues

Sales to Other Governments

Sales & User Charges (3,223) (6,000) (6,000)

Other Revenues (324,753) (562,900) (572,900) (10,000) Higher Certificate of Compliance revenues expected.

Conditional Grants (19,000) (19,000)

Drawn from Reserves

Total Revenues (327,976) (587,900) (597,900) (10,000)

Expenditures

Salaries, Wages & Benefits 610,228 1,328,370 1,288,035 (40,335) Savings due to vacant position offset by unbudgeted band and step movements.

Contracted & General Services 24,063 96,060 98,550 2,490

Materials, Goods, Supplies, & Utilities 3,762 4,650 4,650

Added to Reserves/Allowances

Total Expenditures 638,053 1,429,080 1,391,235 (37,845)

Total Planning 310,077 841,180 793,335 (47,845)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 51

Page 113:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Parks Operations

Quarterly UpdateAll work ongoing and on schedule. Expect to be close to 100% spent in Park Operations for 2012.

2012 Business Plan Goals StatusC14: Complete a Park Asset Management Plan to track inventory growth and lifecycle replacement of amenities

Working on inventory updates and establishing appropriate life cycle terms for individual assets.

Develop a Park Ambassador Program to create volunteer opportunities in parks

Will work on this with Communications in Q3.

Update Playground Life Cycle Program to reduce liability exposure and enhance park amenities

Updating inventory installation dates and assessing playground conditions for the development of the life cycle replacement program

C11: Complete Task Specific Unit Rates to track costs associated with various maintenance functions

Tracking costs during 2012 per hectare and square meter to establish unit rates for park maintenance standards.

Page No: 52

Page 114:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Parks Operations

Revenues

Sales & User Charges (93,923) (243,630) (265,370) (21,740) Increase in cemetery revenues.

Other Revenues 3,179

Conditional Grants (28,670) (28,670)

Drawn from Reserves (3,340) (3,340)

Total Revenues (90,744) (275,640) (297,380) (21,740)

Expenditures

Salaries, Wages & Benefits 999,974 2,163,150 2,164,654 1,504

Contracted & General Services 131,098 286,270 261,330 (24,940) Beaver control not needed in 2012 (-$15,500); reduced irrigation costs (-$10,000).

Materials, Goods, Supplies, & Utilities 134,617 475,400 463,800 (11,600) Savings in electricity (-$6,000) and water (-$5,000).

Contributed to Capital

Added to Reserves/Allowances 481,000 481,000

Long-Term Debt 138,405 267,280 267,280

Grants to Groups & Other Organizations 2,120 2,120

Total Expenditures 1,404,094 3,675,220 3,640,184 (35,036)

Total Parks Operations 1,313,350 3,399,580 3,342,804 (56,776)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 53

Page 115:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Parks Development

Quarterly UpdateThere will be a positive variance by the end of Q4 because of a staffing vacancy (Team Leader), approximately $100,000. The remainder of the budget is expected to be substantially spent by year end.

2012 Business Plan Goals StatusEstablish Airdrie Nose Creek Watershed Management Best Practices Plan & Policy

Ongoing with Parks Development and Corporate Planning

Update Park Construction Specifications and Standards to ensure proper development in new park areas

To be done during the last quarter of 2012.

Develop a ‘co-existence user’ strategic plan for public park areas (priority off leash areas)

Substantially completed three new off leash areas. Fencing completed. Signage, benches and landscaping in Q3.

Crown Shores ER/MR rehabilitation and pathway development (Phase 1)

Some shoreline redevelopment during 2012.

Chinook Winds Regional Park – Planning, Operations Building site work, site clean-up, completion of park interface with west boundary

Completed spray park and associated landscaping by end of Q2. Finishing the concession building by Q3. Working on area north of the concession in Q4 (tobogganing hill, sand volleyball courts, etc). This work will carry over into 2013.

East Lake Storm Water Irrigation Pump installation Tendered out. Reassessing scope.To be completed by year end if funding is adequate.

Waterway Enhancements (Nose Creek riparian area west of Towerlane Mall)

Working with Water Services team leader on various priority areas (Sagewood, Willowbrook and Nose Creek by Tower Lane Mall and East Lake riparian area) End of Q2 Sagewood pilot project (replanting riparian area south of Sagewood Dr.) rock work and seeding completed. Completing riparian replanting by end of Q3

Jensen Park Redevelopment Planning Planning process complete. Construction underway in Q2. Expected to be completed by October 2012.

City Way Finding Signage Strategy Working on strategy with consultant.

Page No: 54

Page 116:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Parks Development

Revenues

Sales & User Charges

Conditional Grants

Drawn from Reserves

Total Revenues

Expenditures

Salaries, Wages & Benefits 128,942 394,540 259,476 (135,064) Savings due to vacant team leader position and vacant tech position for a short time.

Contracted & General Services 3,168 43,870 41,270 (2,600) Cell phone costs over budget (+$1,400); purchased services under budget (-$4,000) due to

Materials, Goods, Supplies, & Utilities 523 1,000 1,000

Total Expenditures 132,633 439,410 301,746 (137,664)

Total Parks Development 132,633 439,410 301,746 (137,664)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 55

Page 117:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Building Operations

Quarterly UpdateTwo quarters of being fully staffed operationally has provided staff with a much better work environment and stress levels have noticeably declined. The addition of in-house HVAC support has enabled the department to make considerable strides in the preventive and predictive maintenance program for city facilities. Although the department has a vacant position for a Building Operator, it is felt that this position can be deferred until the latter part of the year or possibly until 2013, saving $68,200 in personnel costs. The department has noticed a decline in the need for courier costs and the amount of graffiti on civic facilities that are passed along as potential savings by year end. Some assumptions around the completion of 23 East Lake Hill renovations were made last year during the budget process. With the delays, the flooring project that was anticipated for 15 East Lake Hill will likely need to be deferred until 2013, after Parks and Public Works departments are relocated to 23 East Lake Hill. The combined potential savings between courier, graffiti removal and flooring project costs amounts to about $35,500.

2012 Business Plan Goals Status

S2: Implement a strategy to reduce the frequency of “less than full” waste bin dumps to save costs

One bin has been removed and pick up schedules have been changed. Some pickups have been extended to every two weeks with cardboard collection once per month. Assumed during budget preparations that RCMP would be relocated early in the new year and the Main Street fire hall would possibly be vacant, have impacted the number of bins in service. Usage monitoring is ongoing and will be adjusted accordingly.

S2:Improve on building efficiencies to decrease operating costs

City Hall lighting retrofit to be completed during Q3 with lower wattage lamps. Energy usage to be monitored with utility department once completed.

Page No: 56

Page 118:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Building Operations

Revenues

Internal Recoveries (394,572) (789,140) (789,140)

Total Revenues (394,572) (789,140) (789,140)

Expenditures

Salaries, Wages & Benefits 310,685 719,787 651,587 (68,200) Vacant building operator position.

Contracted & General Services 334,391 1,042,320 1,000,657 (41,663) Reduction in graffiti removal costs (-$2,000) and temporary janitorial costs (-$4,000); waste collection at the recycle depot covered in waste & recycling budget (-$15,600); flooring project deferral (-$22,000).

Materials, Goods, Supplies, & Utilities 42,425 116,200 124,778 8,578 Higher natural gas (+$6,300) and electricity costs (+$2,000).

Added to Reserves/Allowances 105,000 105,000

Total Expenditures 687,501 1,983,307 1,882,022 (101,285)

Total Building Operations 292,929 1,194,167 1,092,882 (101,285)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 57

Page 119:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Transit

Quarterly UpdateTransit ridership for both the regional ICE and local services continued to show steady usage in Q2 with both experiencing record levels in May 2012. Transit ridership on local transit was approximately 49% higher in Q2 2012 over the same Q2 period in 2011. A similar story exists for regional ICE service. Ridership was approximately 104% greater in Q2 2012 compared to Q2 2011. It should be noted that the growth in ridership occurred without an increase in operational costs. Therefore, this is a better return on investment for the community as utilization increased without the requirement for additional service hours. One significant change in Q2 2012 was the adoption of a fare strategy for the regional ICE service to achieve cost-recovery on the operational costs of the service. This resulted in an increase in fares for the regional ICE service effective April 2012. Preliminary analysis shows the service has operated at cost-recovery since April 2012. Financially, Transit is projecting to be approximately ($90,000) under budget despite higher than anticipated fuel rates. This projection is in part based on higher than projected revenues from user fees on the regional ICE service ($139,000). Small savings are projected from materials, good, supplies and utilities ($1,188). Through Q2 Contracted & General Services is anticipated to be $66,479 due to higher than anticipated fuel rates.

2012 Business Plan Goals Status

S2/C3:Improve customer services (shelters, ticket/pass vendors)

Bus shelter agreement awarded to Creative Outdoor Advertising following a public tender process. First shelters anticipated to be installed in Q3. New vendor (Shoppers on 8th Street) for fare products started sales in April 2012.

Transit planning for future growth – bus storage, maintenance facility, route planning, and fleet requirements

Fourth ICE trip approved by Council in Q2 with service beginning in September 2012. Initiated discussions for fare integration with Calgary Transit with the assistance of the CRP in Q2.

Grow transit ridership with innovative community partnerships

Worked collaboratively with the community to re-launch the Community Route in Q2 to reflect needs of the community. Made a minor route adjustment to include a local transit stop at the Airdrie Food Bank in East Lake Industrial. Stop has been well utilized and is supported by the Airdrie Food Bank.

Page No: 58

Page 120:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Transit

Revenues

Sales & User Charges (184,277) (306,000) (445,000) (139,000) Higher than projected revenues from cash fares for the regional ICE service. Both ACCESS Airdrie and Local transit projecting to reach budget projections.

Conditional Grants (21,770) (21,770) (21,770) Unrecognized Green Trip Revenue from previous years.

Total Revenues (206,047) (306,000) (466,770) (160,770)

Expenditures

Salaries, Wages & Benefits 122,141 246,750 246,750

Contracted & General Services 572,333 1,367,400 1,436,051 68,651 Projected to be overbudgeted due to fuel escalation. Transit administration will attempt to mitigate these costs by reducing other expenditures.

Materials, Goods, Supplies, & Utilities 20,555 60,250 59,062 (1,188) Projected savings from procurement of goods at lower than budgeted costs.

Internal Charges 34,046 68,090 68,090

Total Expenditures 749,075 1,742,490 1,809,953 67,463

Total Transit 543,028 1,436,490 1,343,183 (93,307)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 59

Page 121:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Social Planning

Quarterly UpdateMayor for a Day Challenge, FCSS Funding Agreements, Volunteer of the Year, Annual Social Report and other activities have kept Social Planning staff busy during the first two quarters of 2012. The Mayor for the Day Challenge received 27 applications, with two individuals submitting winning ideas and having an opportunity to be the Mayor for a Day. Winning ideas included a fundraising dance event for Phase III of Genesis Place and an idea for enhanced transit services within the community to increase ridership of youth. The 2012 Volunteer of the Year award recipients included: David Lindsay - 2012 Leader of Tomorrow Award; Laurence and Linda Ray, Faith Build Organization - 2012 Ambassador Award; Rob Van Biezen - 2012 Soul of Airdrie Award; and Airdrie Food Bank - 2012 Volunteer Advocate Award.

2012 Business Plan Goals Status

Local youth will evaluate their own perceptions of Airdrie and develop new ideas on improvements they would like to see

Twenty seven applications were submitted as part of the Mayor for a Day Challenge, with two winners being selected. One winner has had her opportunity to be Mayor, with the second occurring in the fall. Steps are being taken to assist both winners with implementing their ideas.

Partnering with one or two of the local schools will allow for developing an educational program that is tied to curriculum and student needs

It is felt that a form of experiential learning would be a good fit for this program and Q3 is targeted for discussions with teachers and administration staff at the middle schools.

Elicit useful feedback to the Community Developer for Youth on youth concerns

Ongoing - but has been supported in two ways during Q1 + 2: The Mayor for a Day Challenge illustrated some of the concerns of youth within Airdrie. A frequent concern/issue of youth in Airdrie is that there ‘is not enough to do.’ The Hyjinx Youth Council worked with the Boys & Girls Club of Airdrie to plan a new type of dance event for youth. The event was quite successful, and the BGCA will continue to utilize Hyjinx’s feedback for future events.

A small selection of youth will gain a greater understanding of the functions of municipal government

All 27 of the Mayor for a Day applicants received personalized responses from staff on their ideas. This included what processes their ideas would have to go through, thoughts on the feasibility of the ideas, and what further steps would be required to bring them to reality. In the fall the Mayor will host a dinner with all the applicants to further discuss their ideas.

Airdrie FCSS will have consistent social indicators capable of cross-comparison with neighboring municipalities

Airdrie FCSS has social indicators in place. Conversations with neighboring municipalities are underway to ascertain whether they will be utilizing comparable indicators.

Page No: 60

Page 122:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Social Planning

Revenues

Other Revenues

Conditional Grants (344,299) (688,600) (688,600)

Drawn from Reserves

Total Revenues (344,299) (688,600) (688,600)

Expenditures

Salaries, Wages & Benefits 117,545 241,460 241,460

Contracted & General Services 5,694 19,910 16,910 (3,000) Savings in volunteer costs.

Materials, Goods, Supplies, & Utilities 3,085 6,050 6,050

Added to Reserves/Allowances

Internal Charges 17,166 34,390 34,390

Grants to Groups & Other Organizations 314,354 627,810 628,707 897

Total Expenditures 457,844 929,620 927,517 (2,103)

Total Social Planning 113,545 241,020 238,917 (2,103)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 61

Page 123:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Economic Development

Quarterly UpdateEconomic Development has done presentations to many groups including: Calgary Real Estate Board, Airdrie Rotary, Chestermere Chamber of Commerce and two real estate brokers. External meetings have included: CN $200MM logistic park group, Palliser Rail Spur, CRP Transportation group, FDI - Foreign Direct Marketing firm and a Community Learning Centre meeting with Rocky View Schools. The team has attended the following events in Q2: Economic Developers Alberta Conference, Transportation and Logistic (Toronto), Calgary Chamber of Commerce Open House and AGM, Bow Valley College Research Project on Developing and Immigrant Workforce, Calgary Economic Development Report to the Community, CRP AGM, and three North America Office and Industrial properties (NAIOP) events. In June, the mayor and economic development team leader attended two days at the Global Petroleum Show in Calgary which included an international reception and the trade show. Key initiatives include: Hosted 15 Business Link Webinars that 83 participants attended Social media workshop that 26 participants attended Partnered with planning on the Planning for Prosperity meeting that over 70 local business attendedHave visited 30 local business as part of our Business Visitation program since April 30, 2012 Interviewed Five candidates for the Economic Development Officer - Investment Attraction position and the new hire will start July 3. Statistics: 12 new tenancies 62 new inquires 143 new business licenses (April-June)

2012 Business Plan Goals StatusS9/C6:Participate in the identification of appropriate commercial/industrial lands to meet the needs of our business community

Will be working with planning on the designation of new industrial and commercial lands.

Research and implement GIS land inventory system to assist with investment attraction efforts as supported in Business Satisfaction Survey

Currently working with the CRP to develop a regional GIS Asset Inventory program. Will be rolled out in early October.

S10: Work towards increasing post- secondary presence/options in Airdrie

A draft plan is in the works and will be completed by the end of the Q3.

Page No: 62

Page 124:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Economic Development

Revenues

Other Revenues (650) (13,625) (13,625) Approved Invest Canada Community Initiatives (ICCI Funding).

Conditional Grants

Drawn from Reserves (8,000) (8,000)

Total Revenues (650) (8,000) (21,625) (13,625)

Expenditures

Salaries, Wages & Benefits 176,448 433,980 414,120 (19,860) Savings due to vacant 0.4 Economic Development Officer position from January to June.

Contracted & General Services 30,873 131,200 126,700 (4,500) Costs for business directory removed (-$1,000); web enhancement to be delayed (-$2,000); savings in advertising and printing (-$2,300).

Materials, Goods, Supplies, & Utilities 1,141 1,800 1,800

Long-Term Debt (1,494) 20,910 20,910

Total Expenditures 206,968 587,890 563,530 (24,360)

Total Economic Development 206,318 579,890 541,905 (37,985)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 63

Page 125:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Airdrie Housing Limited

Total Revenues

Expenditures

Grants to Groups & Other Organizations 150,000 150,000 150,000

Total Expenditures 150,000 150,000 150,000

Total Airdrie Housing Limited 150,000 150,000 150,000

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 64

Page 126:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Genesis Place

Quarterly Update

As Q2 comes to a close, Genesis Place continues to see growth in pass sales and patron usage numbers.

Within the facility pricing philosophy, Genesis Place continues to see a trend in decreased drop-in day passes and increases in single and family annual pass sales. This pricing strategy supports the philosophy of Genesis Place being a strong family facility offering something for all members to be active or participate in while here. All areas continue to see increased usage throughout the facility. The middle of the second quarter also included the water slide being reopened within the Aquatic area. Although only open for a short period of time, drop-in pass sales have increased since the slide opening was made public. Genesis Place has also seen an increase in room rentals through the first two quarters of operation in 2012. These room rentals are a combination of profit and not-for-profit usage. Genesis Place continues to build strong relationships with community groups and not-for-profit groups. Genesis Place hosted the 2012 Home & Garden Show as well an Art Show during the same time period. The first Cap and Gown Ceremony was held for Bert Church High School graduation class of 2012 with 168 grads and 1,500 parents and visitors in attendance on the Shane Homes Field. As well, George McDougall High was back with their second graduation class to use the facility. This class consisted of 238 Grads and 1,500 parents.

Departmental Breakdown: Aquatics: The Aquatics department offered increased lessons and programs in the first two quarters of 2012 showing a $56,000 increase in revenues for youth swim lessons. Patrons continue to support the Aquatic area during family and public swim times with monthly numbers averaging 36,000 users a month. The Aquatic area is starting to see pressure with user groups (rentals) wanting to increase their programs and limited space available for bookings without taking away programming space or public swim times.

Leisure & Dryland: First two quarters of registration are showing a decrease in preschool programs such as 'fun on the run' or 'hop, skip and jump' (ages 3-5). Kids Connection preschool continues to remain very consistent. Trends indicate a decline in participation in adult leagues, volleyball, badminton and pickle ball.

Weight & Fitness: The weight and fitness department is seeing a small decrease in revenues (registered programs) at the end of the second quarter. This decrease is offset by savings within personnel costs. Trends indicate an increase in overall usage of this area through annual pass, monthly passes, and drop in usage within the fitness area. Operations: This department was broken out of the administration budget in 2012 to improve the effectiveness of budget management. This department is on track with personnel costs for the year. This department is at 67% of budget to date in repairs and maintenance and is committed to stay on budget within this account.

Administration: Administration now includes customer service representatives, administration, management and Team Leaders. Membership sales continue to increase through quarter two of 2012. Trends that are being watched include a decrease in drop-in and monthly pass sales which are being offset by an increase in 10 times pass sales and annual sales. This trend continues to support the Genesis Place pricing philosophy that the annual pass purchase is the “best bang for the dollar”. Employee personnel costs are on budget for this area as well.

Special events held at Genesis Place for 2012 included: Home and Garden Show (12,000 people), Graduation Cap and

Page No: 65

Page 127:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Gown Ceremony for George McDougall High School and Bert Church High School (4,000 people), International Gymnastics Event (3,500 people), Remembrance Day Services (1,900 people), as well as football, tennis, soccer, basketball and volleyball camps.

2012 Business Plan Goals StatusC3: Solicit feedback from pass holders on programs and services offered within the facility

This project is 50% complete

S2/C11: Based on consumption reduce electrical and natural gas usage within the building

This project is 30% complete

S3: Research and investigate e-government solutions to move processes from paper to paperless

This project is 75% complete

S2/C11: Review and analyze janitorial service provisions for facility cleanliness and cost efficiencies

This project is 65% complete

Page No: 66

Page 128:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Genesis Place

Revenues

Sales & User Charges (2,334,619) (3,267,150) (3,367,610) (100,460) Increase in youth swim lessons (-$56,000) and pass sales (-$80,000). Lower revenues in advanced aquatics (+$7,300), adult leisure (+$9,000), preschool programs (+$16,000) and adult fitness (+$5,000).

Other Revenues (401,508) (700,900) (709,480) (8,580) Increase in rental space revenues (-$17,000) and field house rentals down (+$10,000).

Conditional Grants (101,710) (87,393) 14,317 Rocky View county grant projected to be lower than budget.

Drawn from Reserves (254,000) (254,000)

Internal Recoveries (58,440) (85,000) (85,000)

Total Revenues (2,794,567) (4,408,760) (4,503,483) (94,723)

Expenditures

Salaries, Wages & Benefits 1,594,898 3,358,350 3,329,750 (28,600) Changes to weight room staffing by not back filling positions shows costs savings (-$40,000); increase in aquatics staffing due to increased demand in lessons (+$15,000).

Contracted & General Services 224,493 491,480 496,614 5,134 Lower insurance costs.

Materials, Goods, Supplies, & Utilities 393,933 1,019,285 1,059,485 40,200 Natural gas costs higher then budget (+$24,000); power costs higher then budget (+$12,000).

Contributed to Capital 5,765 5,765

Added to Reserves/Allowances 125,000 125,000

Bank Charges & Short Term Interest 21,134 40,000 44,000 4,000 Increased volume of transactions results in higher transaction fees.

Long-Term Debt 514,224 902,100 902,100

Internal Charges 76,128 152,750 152,750

Other Transacations (107)

Total Expenditures 2,824,703 6,094,730 6,115,464 20,734

Total Genesis Place 30,136 1,685,970 1,611,981 (73,989)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 67

Page 129:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Arena Operations

Quarterly UpdateArena Operations is down to one operational ice surface as second quarter finishes up. The Blue ice at Ron Ebbesen is out for capital repair work involving the header trench. As well, in May of 2012 the chiller at the Ron Ebbesen arena failed. It was determined that the chiller would need to be replaced rather then repaired. Ice user groups were moved to the Plainsmen arena to meet demands for the spring and summer seasons. The chiller is scheduled to be replaced in time for the fall season to start. The arena operations team is on budget for ice rentals even with the unforeseen closure of the Ron Ebbesen Arena. In 2011 the Plainsmen reopening was delayed one month. This delay and loss of revenue was reported in 2011. User groups extended their programs one month which is now being recognized in 2012 as extra revenue.

At the end of the second quarter, the Arena Operations team is currently under budget in personnel costs for operations. Repairs and maintenance costs are on budget at this time. Also, training will occur towards the end of the fourth quarter as per usual in this industry.

Phase III of Genesis Place, which will include two new ice surfaces, has started construction. This project is in the 2012 and 2013 budgets for a potential opening date of July 2013.

2012 Business Plan Goals StatusS2/C11: Reduce operating costs through efficiencies in staffing resources and energy consumption

This project is 25% completed.

S3: Offer users an online ice booking / viewing system that will meet their needs

This project is 40% completed.

Research and implement new ice allocation mandate as the City of Airdrie moves from three to five ice surfaces

This project is 60% completed.

Page No: 68

Page 130:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Arena Operations

Revenues

Sales & User Charges (1,393) (3,600) (3,600)

Other Revenues (489,251) (936,050) (938,400) (2,350) Increase in sign rental revenues.

Conditional Grants (19,580) (16,194) 3,386 Rocky View County grant lower than budgeted.

Total Revenues (490,644) (959,230) (958,194) 1,036

Expenditures

Salaries, Wages & Benefits 311,620 658,110 658,110

Contracted & General Services 36,379 159,780 158,820 (960) Insurance costs lower than budget.

Materials, Goods, Supplies, & Utilities 137,823 349,100 346,100 (3,000) Less supplies needed at the Plainsmen arena.

Added to Reserves/Allowances 200,000 200,000

Long-Term Debt 44,229 128,730 128,730

Internal Charges 8,168 16,400 16,400

Total Expenditures 538,219 1,512,120 1,508,160 (3,960)

Total Arena Operations 47,575 552,890 549,966 (2,924)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 69

Page 131:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Community Development

Quarterly UpdateCommunity Development staff continues to provide support and guidance to 17 not-for-profit (NFP) community partners who lease public lands and facilities. In addition to managing the community relationship component of these leases, which includes attending AGM's, annual reviews and other meetings as required, staff has also provided support to 14 other community NFP organizations and/or initiatives. During Q1-2, some of these have included: Creative Airdrie Society SLAM (Supporting Local Area Musicians) 2014 Alberta Summer Games Bid Committee Airdrie Regional Air Show Society Connecting local NFP groups with the Home and Garden Show In Q2 the City was successful with its bid for the 2012 Alberta Summer Games, which will be hosted in Airdrie in 2014. Community Development staff also engaged local arts and culture groups during design planning for community space at the Bert Church Theatre. Local groups are in support of the expansion and rallied together to demonstrate their support at CSAB and Council meetings. Concept plans were subsequently endorsed by Council in Q2.

2012 Business Plan Goals Status

S12: Provide support to Iron Horse Park in identification of potential lands and relocation needs

Complete - Council endorsed a recommendation suggesting that the City sign a long-term lease with Iron Horse Park at the current location as their use is in alignment with the AirdrieONE plan and these lands are not required for civic purposes at this time.

Establish evaluation process for Not For Profit groups to evaluate City supports through Community Development department

Complete - survey designed to evaluate supports provided through Community Development. Survey to be initiated in Q4.

S12: Provide support to Not For Profit organizations in the development of Arts and Culture opportunities for Airdrie

Ongoing support by Community Development to Creative Airdrie, ARTember, SLAM, Air Show, and other not for profits in the development of arts and culture opportunities in Airdrie.

S12: Provide support to Airdrie Regional Airshow Society for planning of the 2013 Airdrie Regional Airshow event

Support underway with Community Developer assigned to the group. Proposed budget to be brought forward to CSAB and Council in Q3.

Page No: 70

Page 132:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Community Development

Revenues

Sales & User Charges (191) (950) (950)

Other Revenues (165) (3,000) (1,500) 1,500 Business registrations for AirdrieFEST moved to Economic Development.

Conditional Grants

Drawn from Reserves (3,000) (3,000)

Contributed from Operating Capital

Total Revenues (356) (6,950) (5,450) 1,500

Expenditures

Salaries, Wages & Benefits 226,290 462,620 462,620

Contracted & General Services 5,217 27,430 30,976 3,546 2014 Summer Games expenses.

Materials, Goods, Supplies, & Utilities 3,718 9,000 9,409 409 2014 Summer Games expenses

Added to Reserves/Allowances

Grants to Groups & Other Organizations 15,101 17,270 17,270

Total Expenditures 250,326 516,320 520,275 3,955

Total Community Development 249,970 509,370 514,825 5,455

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 71

Page 133:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Bert Church Theatre

Quarterly UpdateThe 2012 theatre budget remains largely on track at this point. Revenues are projected to be slightly higher than anticipated due mainly to an increase in dramatic art class registrations and a modest increase in grant funding from the Alberta Foundation for the Arts. As always with the budget, revenue projections in advance of Q4 are difficult as it is indeed this quarter when the majority of annual revenues are realized. Expenditures are projected to basically remain at, or come in slightly less than originally anticipated levels.

2012 Business Plan Goals StatusS2: Identify ways to assist in offsetting operating costs and future capital improvements

New theatre sponsorship campaign well underway with the cooperation of several other City departments.

S12: Expand the educational and instructional programs offered by the Theatre to the public and increase enrollment accordingly

The 2012-2013 season will see an expanded dramatic art class program offered by effectively doubling the registration numbers over 2011-2012.

Provide improved service levels to community stakeholders with a newly renovated and expanded facility

Theatre expansion plans continue on schedule with construction tenders expected to begin at the end of 2012.

Increase overall utilization of theatre relative to available staff and facility resources

Not-for-profit facility rentals and inquires are on the rise and drama classes are scheduled to increase in 2012.

Page No: 72

Page 134:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Bert Church Theatre

Revenues

Sales & User Charges (17,597) (104,380) (105,934) (1,554) Higher registration for performing arts classes.

Other Revenues (51,509) (99,000) (99,500) (500) More rentals than anticipated.

Conditional Grants (55,340) (65,340) (10,000) Higher than anticipated grant funding from Alberta Foundation for the Arts.

Drawn from Reserves (7,900) (7,900)

Total Revenues (69,106) (266,620) (278,674) (12,054)

Expenditures

Salaries, Wages & Benefits 125,281 259,350 259,350

Contracted & General Services 56,983 169,480 167,730 (1,750) Savings on outside contracted services.

Materials, Goods, Supplies, & Utilities 8,955 11,700 11,800 100

Added to Reserves/Allowances

Bank Charges & Short Term Interest 1,386 3,100 3,100

Total Expenditures 192,605 443,630 441,980 (1,650)

Total Bert Church Theatre 123,499 177,010 163,306 (13,704)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 73

Page 135:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Culture

Revenues

Other Revenues

Conditional Grants (2,710) (2,245) 465 Rocky View County grant recalculated.

Total Revenues (2,710) (2,245) 465

Expenditures

Contracted & General Services 211,460 215,400 215,400

Long-Term Debt (504) 34,030 34,030

Internal Charges 14,808 29,620 29,620

Grants to Groups & Other Organizations 1,177,860 1,177,860 1,177,860

Total Expenditures 1,403,624 1,456,910 1,456,910

Total Culture 1,403,624 1,454,200 1,454,665 465

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 74

Page 136:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Utility Administration

Quarterly UpdateThere has been no Hydrocrew revenue for external work to date this year as the crews have been busy with internal work. The Electronic Radio Transmitter installation program is in full force with completion anticipated by the end of Q3. The curb stop locating program is also going well and staff is track to have 1/3 of all the curb stops located by year end.

2012 Business Plan Goals StatusC11: Implement improvement to overdue utility account collection process to increase collections

Has been reviewed and will be combined with the monthly billing initiative next year.

S3: Offer customers on-line solutions for billing and payments

Currently in planning phase with implementation scheduled for Q4.

Continue with curb stop mapping program to decrease the amount of time taken to shut-off water

Mapping program is proceeding well and is ongoing.

Completion of Electronic Radio Transmitter (ERT) installation on existing meters to facilitate the speed and ease of reading meters

900 ERTs remaining to be installed, majority will be completed by the end of Q3.

Research barrier-free design options to create the optimal front counter layout in conjunction with the City Hall expansion

Counter remodel was completed in Q1.

Page No: 75

Page 137:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Water Utility

Revenues

Sales & User Charges (3,073,592) (7,532,090) (7,303,090) 229,000 No Hydrocrew revenue to date.

Other Revenues (46,659) (90,000) (90,000)

Conditional Grants

Drawn from Reserves (251,400) (251,400)

Internal Recoveries (86,620) (86,620)

Total Revenues (3,120,251) (7,960,110) (7,731,110) 229,000

Expenditures

Salaries, Wages & Benefits 780,333 1,696,210 1,653,990 (42,220) New hire started Q2 instead of Q1.

Contracted & General Services 411,887 704,690 688,450 (16,240) Lower spending on underground maintenance.

Purchases from Other Governments 993,909 2,580,000 2,580,000

Materials, Goods, Supplies, & Utilities 292,068 982,930 948,250 (34,680) Lower natural gas expense than budgeted.

Contributed to Capital

Added to Reserves/Allowances 250,380 114,516 (135,864) Reflects decrease in Hydrocrew revenue.

Bank Charges & Short Term Interest 7,737 18,200 18,200

Long-Term Debt 23,087 24,980 24,984 4

Internal Charges 170,038 341,070 341,070

Other Transacations 16,193 56,000 56,000

Total Expenditures 2,695,252 6,654,460 6,425,460 (229,000)

Total Water Utility (424,999) (1,305,650) (1,305,650)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 76

Page 138:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Water and Sewer

Quarterly UpdateMajor project improving wastewater monitoring and real time digital feedback from stations. Replaced 2 x 24" isolation valves, all air release valves on old force main H2S monitoring at entrance to Calgary system. Repair large leak at South reservoir (4,000 cubic meters /day). Repaired large leak at 69 Eastlake Crescent. Completed 17 residential service replacements. Dredge out South channel between Sagewood ponds. City of Calgary sewer expense is tracking higher than budgeted.

2012 Business Plan Goals StatusImprove quality of water in storm ponds Implement R & D enzymes for water qualityS14: Reduce water usage in the city Leak detection and repaired leaks.

Improve the interface between City storm sewer and Nose Creek.

Work not started yet. Scheduled for fall to avoid fish window.

Page No: 77

Page 139:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Sewer Utility

Revenues

Sales & User Charges (3,153,298) (7,655,300) (7,661,500) (6,200) Increase in sewer surcharge revenue.

Conditional Grants

Drawn from Reserves (799,493) (799,493)

Total Revenues (3,153,298) (8,454,793) (8,460,993) (6,200)

Expenditures

Salaries, Wages & Benefits 368,029 831,590 831,590

Contracted & General Services 332,078 507,643 516,540 8,897 Replaced channel grinder.

Purchases from Other Governments 1,400,811 3,840,000 3,940,000 100,000 Higher than budgeted sewer expenses from City of Calgary.

Materials, Goods, Supplies, & Utilities 259,959 554,800 577,500 22,700 Higher power and gas expenses than budgeted.

Contributed to Capital

Added to Reserves/Allowances 272,920 137,523 (135,397) Lower contribution due to increased sewer expenses.

Long-Term Debt 384,605 792,900 792,900

Internal Charges 59,104 118,510 118,510

Total Expenditures 2,804,586 6,918,363 6,914,563 (3,800)

Total Sewer Utility (348,712) (1,536,430) (1,546,430) (10,000)

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 78

Page 140:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

City of Airdrie - 2012 Quarterly Update2nd QUARTER

Waste & Recycling Services

Quarterly UpdateThe highlight of the quarter was Council's endorsement of the five year Waste Management Strategy which included a pilot curbside organics program for 2013. Staff participated in the Home & Garden show, hosted a grand reopening at the Westside Depot to showcase new signage and provide staff the opportunity to engage residents on various waste and recycling topics. Late in June a gate was put up at the south end of the Eastside Depot yard to increase safety in the yard. The fence stops residents from accessing the parks/public works yards and keeps others from accessing the depot yard from the south.

2012 Business Plan Goals Status

S13: Implement curbside seasonal garden waste collection Council has approved a pilot curbside organics collection program in 2013.

S13: Establish a formal education program targeting waste diversion and recycling to educate residents

An education program was started prior to the departure of the Education coordinator. Staff has continued to participate in school tours and attended the Home and Garden show, as well as hosted an open house at the Westside recycle depot where residents were given an opportunity to shred their personal documents at no charge.

S13: Reduce waste to landfill Seasonal grass and leaf drop off is in place, and residents can now recycle their household batteries.

Page No: 79

Page 141:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Waste & Recycling Services

Revenues

Sales to Other Governments (95,000) (47,500) 47,500 Due to the Annexation, Rocky View County's contribution to operations on behalf of its residents has significantly decreased. $47,500 vs. the anticipated $95,000.

Sales & User Charges (1,388,894) (2,956,390) (2,956,192) 198

Other Revenues (68,753) (153,300) (135,025) 18,275 Market prices for commodoties continue to fluctuate and as a whole are down significantly from 2011. Combined revenue loss for the Westside depot is expected to be $4,000. The Eastside depot largest impact is cardboard estimated at $10,000 over the year and mixed paper $3.000. There has also been a noticable decrease in the amount of refundable dairy containers received and decrease of $3,000 is expected.

Drawn from Reserves (16,000) (16,000)

Total Revenues (1,457,647) (3,220,690) (3,154,717) 65,973

Expenditures

Salaries, Wages & Benefits 242,768 587,450 587,450

Contracted & General Services 809,954 2,113,120 2,117,080 3,960 Site management contract renegotiated.

Materials, Goods, Supplies, & Utilities 17,851 49,160 50,510 1,350 Higher natural gas consumption than budgeted.

Added to Reserves/Allowances 187,190 115,910 (71,280) Decrease due to loss of revenue from Rocky View annexation.

Long-Term Debt (94) 9,160 9,159 (1)

Internal Charges 84,456 255,700 255,700

Total Expenditures 1,154,935 3,201,780 3,135,809 (65,971)

Total Waste & Recycling Services (302,712) (18,910) (18,908) 2

By Activity 2012

Actuals

2012

Budget

2nd Quarter

Projection

Variance Explanation of

Variance

Page No: 80

Page 142:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Projects Carried ForwardCF

Security System000019

Machinery / Equipment /Furniture6-630 32,790 24,473 Expended funds were accessed by Genesis Place for Phase 2 security items. The balance will be used for ancillary City buildings.

Total 000019 Security System 32,790 24,473

Collector Roadway Rehabilitation000021

Engineering Structure - General6-610 241,263 (45,587) 0% complete - expected to be completed this year.

Total 000021 Collector Roadway Rehabilitation 241,263 (45,587)

Traffic Signals000023

Engineering Structure - General6-610 438,441 75,475 75% complete, expected to be completed this year.

Total 000023 Traffic Signals 438,441 75,475

Land Acquisition000026

Land6-640 1,601,219 0% complete - expected to be completed this year.

Total 000026 Land Acquisition 1,601,219

Genesis Place Phase II Completion000029

Engineering Structure - General6-610 306,844 This budget is for parkinglot work that will be incorporated into GP Ph III.

Machinery / Equipment /Furniture6-630 16,604 8,191 This portion of the project is complete.

Total 000029 Genesis Place Phase II Completion 323,448 8,191

RCMP Building000031

Buildings - General Construction6-620 2,887,319 2,727,148 Project is nearing completion. Expected move in date for the RCMP is August 7, 2012. Final details in terms of security, card access and communication devices are being finalized. Muncipal Enforcement are currently occupying the building, a grand opening was held in Q2. Project expected to be on budget.

Machinery / Equipment /Furniture6-630 300,999 256,891

Equipment-Computer Hardware6-631 79,640 57,313

Total 000031 RCMP Building 3,267,958 3,041,352

Southeast ES Station000032

Engineering Structure - General6-610 2,561 Project is complete.

Buildings - General Construction6-620 342

Total 000032 Southeast ES Station 2,903

City Hall000033

Buildings - General Construction6-620 96,960 71,996 One vent and some air balancing remaining on this project.

Total 000033 City Hall 96,960 71,996

Sign Program000037

Engineering Structure - General6-610 107,959 25% spent by year end. 2013 completion of signage strategy

Total 000037 Sign Program 107,959

East Lake Grading000042

Engineering Structure - General6-610 172,950 40% to be spent with work associated with pump house installation and wet well for irrigation storm water recycling station.

Total 000042 East Lake Grading 172,950

Compost Upgrade000047

Project Name Budget YTD Project

Progress

Update

City of AirdrieCapital Budget Projects Summary

2012 ProjectsJune 30, 2012

Page No: 1

Page 143:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Engineering Structure - General6-610 61,670 20,125 50% complete, berm around the structure needs to be completed.

Total 000047 Compost Upgrade 61,670 20,125

ES Facility Westside Location000048

Engineering Structure - General6-610 174,826 Grand opening to take place July 21, 2012. A number of deficiencies are being attended to.

Buildings - General Construction6-620 61,481

Machinery / Equipment /Furniture6-630 329,385 93,367

Total 000048 ES Facility Westside Location 329,385 329,674

Chinook Winds Site Development000051

Engineering Structure - General6-610 1,864

Buildings - General Construction6-620 73,600 50,636 Will be 100% spent yearend.

Land Improvements6-641 1,105,098 308,842 Will be 95% spent by yearend.

Total 000051 Chinook Winds Site Development 1,178,698 361,342

8th Street - 40th Ave to City Limits000054

Engineering Structure - General6-610 995,233 15,677 70% complete - expected to be completed by yearend.

Engineering Structures - Medians and Blvd6-615 31,972 70% complete - expected to be completed by yearend.

Total 000054 8th Street - 40th Ave to City Limits 1,027,205 15,677

East Lake Landscaping000060

Engineering Structure - General6-610 29,813 Completion of landscaping at waters edge. Expect to be 100% completed by yearend.

Total 000060 East Lake Landscaping 29,813

NE Reservoir (Construction)000065

Engineering Structure - General6-610 211,330 10,890 10% of project complete to Q2 - remaining to be be completed by Q4.

Total 000065 NE Reservoir (Construction) 211,330 10,890

Main Street North of Yankee Valley Boulevard000068

Engineering Structure - General6-610 75,301 90% complete - expected to be completed by yearend.

Engineering Structures - Medians and Blvd6-615 40,282 75% - expected to be completed by yearend.

Total 000068 Main Street North of Yankee Valley Bouleva 115,583

Payroll Time Data Entry Software000081

Machinery / Equipment /Furniture6-630 11,742 6,563 90% complete; final roll-outs targeted for end of 3rd quarter 2012.

Total 000081 Payroll Time Data Entry Software 11,742 6,563

Information Management System000083

Machinery / Equipment /Furniture6-630 130,239 7,541 Project is 75% complete with final configuration of the software in the final stages. Implementation is scheduled for September. Retention schedule work is ongoing. Balance of funds will be used for the bar coding of the file room once the implementation is completed and retention citations.

Total 000083 Information Management System 130,239 7,541

Main St Lift Station Upgrade000092

Engineering Structure - General6-610 141,023 16,840 5% complete to the end of Q2, expected completion by Dec 31/2012.

Total 000092 Main St Lift Station Upgrade 141,023 16,840

Project Name Budget YTD Project

Progress

Update

City of AirdrieCapital Budget Projects Summary

2012 ProjectsJune 30, 2012

Page No: 2

Page 144:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Water Supply Line to Calgary000093

Engineering Structure - General6-610 12,530,127 339,767 10% complete -expected to be completed by yearend.

Total 000093 Water Supply Line to Calgary 12,530,127 339,767

Plainsmen Arena Upgrade000099

Buildings - General Construction6-620 246,737 246,672 Project is complete.

Total 000099 Plainsmen Arena Upgrade 246,737 246,672

Genesis Boiler Replacement and Upgrade000106

Machinery / Equipment /Furniture6-630 73,600 Anticipate $40,000 for work to be done to the boilers to service Phase 3.

Total 000106 Genesis Boiler Replacement and Upgrade 73,600

DRP Radio Comm Tower000111

Machinery / Equipment /Furniture6-630 18,213 8,100 100% Completed. Project positive variance of $10,113.

Total 000111 DRP Radio Comm Tower 18,213 8,100

Ice Plant Upgrade Twin Arena000116

Machinery / Equipment /Furniture6-630 34,634 P.O. issued. waiting for colder weather to be able to hold the ice temperature. Project is to start Mid November and completed by year end.

Total 000116 Ice Plant Upgrade Twin Arena 34,634

Compactor for Transfer Site000146

Machinery / Equipment /Furniture6-630 102,000 Delivery expected for August 2012.

Total 000146 Compactor for Transfer Site 102,000

Unmanned Recycling Facility000150

Machinery / Equipment /Furniture6-630 5,222 Project is complete, just waiting on invoicing.

Total 000150 Unmanned Recycling Facility 5,222

8th Street Widening Bayside Dr to Railway Ave000162

Engineering Structure - General6-610 5,458 100% complete.

Engineering Structures - Medians and Blvd6-615 51,610 746 25% complete - expected to be completed this year.

Total 000162 8th Street Widening Bayside Dr to Railway A 51,610 6,204

Recycling yard Update000178

Engineering Structure - General6-610 43,431 1,550 Awaiting final price on paving south yard.

Total 000178 Recycling yard Update 43,431 1,550

Compost Pad Expansion000209

Engineering Structure - General6-610 492,200 Project cancelled, funding not required.

Total 000209 Compost Pad Expansion 492,200

Genesis Place - Phase 3 Twin Arena000228

Buildings - General Construction6-620 8,856,792 620,355 In April the tender consulting from Prolomar and Engineering consulting from Levelton was billed. Levelton still has consulting throughout the project to complete. In May Gibbs Gage submitted their invoices for Architectural services for the construction process, as well as drawings and Disbursements June we received Certificate Of Payment No. 1 from Bird construction. The project is approx.15% complete foundation work is approx. 30% completed.

Buildings - Design & Engineering6-621 485,000

Machinery / Equipment /Furniture6-630 227,500

Total 000228 Genesis Place - Phase 3 Twin Arena 9,569,292 620,355

Project Name Budget YTD Project

Progress

Update

City of AirdrieCapital Budget Projects Summary

2012 ProjectsJune 30, 2012

Page No: 3

Page 145:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Renovations to 23 East Lake Hill000236

Buildings - General Construction6-620 2,911,781 8,413 Architectural Drawings completed by Big Bear. Contract has been awarded. Work due to start Q3 and be completed by Q4. The slab for the storage will be complete in Q4.

Buildings - Design & Engineering6-621 67,525 12,250

Machinery / Equipment /Furniture6-630 87,358

Equipment-Computer Hardware6-631 35,000

Land Improvements6-641 240,000

Total 000236 Renovations to 23 East Lake Hill 3,341,664 20,663

Parks - Pathways Program000246

Land Improvements6-641 29,588 To be completed by 3rd quarter.

Total 000246 Parks - Pathways Program 29,588

Playground Lifecycle Replacement000261

Land Improvements6-641 112,608 To be completed by 4th quarter.

Total 000261 Playground Lifecycle Replacement 112,608

Veterans Blvd and ELB Improvements000349

Engineering Structures - Medians and Blvd6-615 117,384 50% complete - expected to be completed by yearend.

Total 000349 Veterans Blvd and ELB Improvements 117,384

Building Inspection Software000398

Machinery / Equipment /Furniture6-630 19,820

Total 000398 Building Inspection Software 19,820

Copiers000507

Machinery / Equipment /Furniture6-630 4,184 1,218 There are 2 units to come in on this project, it will be completed by Q4.

Total 000507 Copiers 4,184 1,218

Total CF Projects Carried Forward 36,311,990 5,191,984

General Projects to be Debentured or Grant FundedGD

Expanded Transit Service000094

Engineering Structure - General6-610 1,360,493 Project to be funded via the Provincial GreenTRIP Fund. As per Council's directive, all Transit capital projects are on hold pending announcement/approval of Provincial GreenTRIP Fund for required capital grants. To date no announcement regarding future GreenTRIP Fund applications has been made.

Buildings - General Construction6-620 185,253

Land6-640 688,500

Vehicles6-650 231,515 145,341 Transit procures buses under City of Calgary contracts when possible to experience economies of scale. Vehicles are anticipated to be $69,258 underbudget. The procured bus was an eligible expense under the City's original GreenTRIP Fund application with 2/3 of funding from this source and the remaining 1/3 from the New Deals for Cities and Communities (NDCC) federal grant program. No additional expenses anticipated.

Total 000094 Expanded Transit Service 2,465,761 145,341

CPR Crossings (Morningside / Sierra Springs)000263

Land Improvements6-641 245,560 6,110 This project is contingent on CPR scheduling.

Project Name Budget YTD Project

Progress

Update

City of AirdrieCapital Budget Projects Summary

2012 ProjectsJune 30, 2012

Page No: 4

Page 146:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Total 000263 CPR Crossings (Morningside / Sierra Spring 245,560 6,110

Parkland Development000270

Land Improvements6-641 306,000 Work commencing on fencing, parking lots, landscaping and signage. Majority of work to be completed in 2012.

Total 000270 Parkland Development 306,000

Theatre Renovation000381

Buildings - Design & Engineering6-621 278,000 27,532 Project is on schedule and planning and design will be complete by Q4.

Total 000381 Theatre Renovation 278,000 27,532

East Lake Storm Water Irrigation Pump000473

Machinery / Equipment /Furniture6-630 265,200 Expect to be 90% completed by yearend.

Total 000473 East Lake Storm Water Irrigation Pump 265,200

Household Hazardous Waste Collection Site000480

Land Improvements6-641 139,100 RFP has been issued.

Total 000480 Household Hazardous Waste Collection Sit 139,100

Rehabilitation of Annexation Roads000489

Engineering Structure - General6-610 802,500 0% complete, expected to be completed this year.

Total 000489 Rehabilitation of Annexation Roads 802,500

Arterial Rehab - Yankee Valley Boulevard 8th St to 24th001700

Engineering Structure - Engineering/Arch.6-611 1,920 100% complete.

Total 001700 Arterial Rehab - Yankee Valley Boulevard 8t 1,920

Arterial Rehab - 8th Street - Railway Ave to Bayside Dr(001701

Engineering Structure - General6-610 934,502 0% complete - expected to be completed this year.

Engineering Structure - Engineering/Arch.6-611 29,698

Total 001701 Arterial Rehab - 8th Street - Railway Ave to 964,200

Collector Rehab - Edmonton Tr Service Rd - 1st Ave NE001800

Engineering Structure - General6-610 270 100% complete.

Total 001800 Collector Rehab - Edmonton Tr Service Rd 270

Collector Rehab - Highway 2 - East Lake Cres.001802

Engineering Structure - General6-610 39,400 Project cancelled.

Total 001802 Collector Rehab - Highway 2 - East Lake Cr 39,400

Total GD General Projects to be Debentured or Grant Fund 5,505,721 181,173

General Utility Supported ProjectsGU

Reservoir Pumphouse - West Airdrie000213

Engineering Structure - General6-610 428,000 0% complete - developing terms of reference at this time.

Total 000213 Reservoir Pumphouse - West Airdrie 428,000

Infrastructure Repair Crew Site Trailer000415

Machinery / Equipment /Furniture6-630 35,000 Project expected to be completed by August 2012.

Total 000415 Infrastructure Repair Crew Site Trailer 35,000

Horizontal Baler - Lifecycle replacement000482

Machinery / Equipment /Furniture6-630 204,000 RFI is being processed.

Total 000482 Horizontal Baler - Lifecycle replacement 204,000

Sewage grinder reunion lift station000502

Machinery / Equipment /Furniture6-630 91,800 6,464 Expected to be completed by yearend.

Total 000502 Sewage grinder reunion lift station 91,800 6,464

Project Name Budget YTD Project

Progress

Update

City of AirdrieCapital Budget Projects Summary

2012 ProjectsJune 30, 2012

Page No: 5

Page 147:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Total GU General Utility Supported Projects 758,800 6,464

Roads Offsite Levy Funded ProjectsOSR

24th Street Extension Yankee Valley to Sagewood000163

Engineering Structure - General6-610 7,035,300 17,000 0% complete - expected to be completed this year.

Engineering Structure - Engineering/Arch.6-611 861,847 227,863 50% complete - expected to be completed this year.

Engineering Structures - Medians and Blvd6-615 428,000

Total 000163 24th Street Extension Yankee Valley to Sag 8,325,147 244,863

Railway Ave - CPR Crossing000219

Engineering Structure - General6-610 2,087,099 257,444 25% complete, expected to be completed this year.

Engineering Structure - Engineering/Arch.6-611 41,899 36,072 25% complete, expected to be completed this year.

Engineering Structures - Medians and Blvd6-615 206,000 0% complete - expected to be completed this year.

Total 000219 Railway Ave - CPR Crossing 2,334,998 293,516

Total OSR Roads Offsite Levy Funded Projects 10,660,145 538,379

Utility Offsite Levy Funded ProjectsOSU

Water Main Oversize000064

Engineering Structure - General6-610 201,322 123,506 On-going. Related to development progression.

Total 000064 Water Main Oversize 201,322 123,506

Sewer Main Oversize000210

Engineering Structure - General6-610 321,000 On-going. Related to development progression.

Total 000210 Sewer Main Oversize 321,000

Total OSU Utility Offsite Levy Funded Projects 522,322 123,506

Projects Funded from Other SourcesPOS

Locker Room Upgrades000107

Machinery / Equipment /Furniture6-630 144,000 15,729 Finished trial run of new lockers in Family Change rooms. Going out for RFP by the end of August. Pre construction meeting scheduled for July 30. Porject anticipated to be completed by year end.

Total 000107 Locker Room Upgrades 144,000 15,729

Replacement PC's000109

Machinery / Equipment /Furniture6-630 91,900 78,528 100% Completed under budget. Will continue to use funds for purchases of additional requested computers as needed.

Total 000109 Replacement PC's 91,900 78,528

Life Cycle Server Replacement000112

Machinery / Equipment /Furniture6-630 50,620 23,428 50% completed. Will finish teh project in Q3 under budget.

Total 000112 Life Cycle Server Replacement 50,620 23,428

Building Alarm System Twin Arena000135

Machinery / Equipment /Furniture6-630 71,000 Postponed until 2013. Waiting for fiber to be installed - which is in the 2013 budget.

Total 000135 Building Alarm System Twin Arena 71,000

Additional BA Fill Station000196

Engineering Structure - General6-610 16,100 38 This project is expected to be complete in 2012, and under budget by $5,000.

Total 000196 Additional BA Fill Station 16,100 38

8th Street Pathway and Ditch Improvements - Williamst000221

Land Improvements6-641 130,507 0% complete, expected to be completed this year.

Project Name Budget YTD Project

Progress

Update

City of AirdrieCapital Budget Projects Summary

2012 ProjectsJune 30, 2012

Page No: 6

Page 148:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Total 000221 8th Street Pathway and Ditch Improvements 130,507

IT Capital Budget Pool000239

Equipment - Computer Software6-632 74,980 Pool of funds is 84% spent with $60,000 remaining. Project a 0 balance at the end of 2012.

Total 000239 IT Capital Budget Pool 74,980

Life Cycle Replacement Storage000242

Equipment-Computer Hardware6-631 207,600 RFP completed, vendor selected. harware will be received and installation completed in Q3.

Total 000242 Life Cycle Replacement Storage 207,600

Parks - Landscaping Programs000245

Land Improvements6-641 325,693 56 Contractors starting on: Yankee Valley Veteran's Blvd. Fletcher Village entrance 8th St on hold until street light completion. Will be 50% complete by yearend.

Total 000245 Parks - Landscaping Programs 325,693 56

Jensen Park Redevelopment000259

Land Improvements6-641 300,000 Completed public consultation process. Project expected to be 100% complete by yearend.

Total 000259 Jensen Park Redevelopment 300,000

Twin Arena Roof Replacement000341

Buildings - General Construction6-620 604,600 Still needs to go to RFP. Project anticipated to begin late August and to be completed by the end of October.

Total 000341 Twin Arena Roof Replacement 604,600

Header Trench upgrade (2nd Sheet)000346

Land Improvements6-641 45,500 Project started and will be completed by the end of July.

Total 000346 Header Trench upgrade (2nd Sheet) 45,500

Yankee Valley Boulevard Railway Pedestrian Crossing 000387

Land Improvements6-641 175,948 720 Waiting for CPR go ahead.

Total 000387 Yankee Valley Boulevard Railway Pedestria 175,948 720

Security/access-Enviro Centre & Anc. Buildings000405

Machinery / Equipment /Furniture6-630 54,100 To be completed during the balance of the year.

Total 000405 Security/access-Enviro Centre & Anc. Build 54,100

Waterway Enhancements000449

Land Improvements6-641 158,100 2,216 Sagewood in progress. Preliminary planning completed for Willowbrook. Expect to be 60% spent yearend.

Total 000449 Waterway Enhancements 158,100 2,216

Loading dock and connector between Electronics and C000483

Building - Site Work6-622 384,900 Project likely cancelled, under review.

Total 000483 Loading dock and connector between Elect 384,900

RCMP Building - New Roof000484

Buildings - General Construction6-620 128,400 1,440 Project is pending decision on future building usage.

Total 000484 RCMP Building - New Roof 128,400 1,440

Life Cycle Fitness Equipment000491

Machinery / Equipment /Furniture6-630 95,900 94,190 Project Complete.

Total 000491 Life Cycle Fitness Equipment 95,900 94,190

Annexed purchase of the assets000493

Project Name Budget YTD Project

Progress

Update

City of AirdrieCapital Budget Projects Summary

2012 ProjectsJune 30, 2012

Page No: 7

Page 149:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Engineering Structure - General6-610 1,634,000 1,634,838 This project was completed in Q3.

Total 000493 Annexed purchase of the assets 1,634,000 1,634,838

Telecommunications Network000515

Equipment-Computer Hardware6-631 127,364 47,202 Fibre Installation for Highland Park is 100% completed and slightly over budget. Phone Systems installation is 75% completed. Will finish the installation in Q3 and will be on budget. Computer based dispatch is 100% completed and will be under under budget -$3,000.

Total 000515 Telecommunications Network 127,364 47,202

Chiller Replacement - Ron Ebbeson Arena000611

Machinery / Equipment /Furniture6-630 65,000 Chiller has been ordered and is to arrived late July. To be installed and ready to go by first week of August, 2012.

Total 000611 Chiller Replacement - Ron Ebbeson Arena 65,000

Municipal Enforcement Software000614

Equipment - Computer Software6-632 215,000 Implementation to begin in Q3.

Total 000614 Municipal Enforcement Software 215,000

Total POS Projects Funded from Other Sources 5,101,212 1,898,385

Vehicles and Mobile EquipmentVM

New Parks Truck000114

Vehicles6-650 28,400 26,995 Project is completed.

Total 000114 New Parks Truck 28,400 26,995

Replace Truck (unit 214)000130

Vehicles6-650 30,600 31,130 Spending complete, vehicle not in service yet.

Total 000130 Replace Truck (unit 214) 30,600 31,130

Sweeper - Large000182

Machinery / Equipment /Furniture6-630 265,200 67 Expected delivery Q3.

Total 000182 Sweeper - Large 265,200 67

Fleet Unit 205 (Parks Truck)000278

Vehicles6-650 21,600 24,885 Project complete.

Total 000278 Fleet Unit 205 (Parks Truck) 21,600 24,885

Fleet Unit 222 (PW Truck)000279

Vehicles6-650 26,800 26,965

Total 000279 Fleet Unit 222 (PW Truck) 26,800 26,965

Fleet Unit 231 (Van)000282

Vehicles6-650 35,500 28,026 Project not completed.

Total 000282 Fleet Unit 231 (Van) 35,500 28,026

Fleet Unit 318 (Mower)000287

Machinery / Equipment /Furniture6-630 49,000 38,021 Waiting for the winter cab to arrive.

Total 000287 Fleet Unit 318 (Mower) 49,000 38,021

Fleet Unit 319 (Parks Utility Vehicle)000288

Machinery / Equipment /Furniture6-630 25,100 18,657 Project complete.

Total 000288 Fleet Unit 319 (Parks Utility Vehicle) 25,100 18,657

Replacment of packer (317)000365

Machinery / Equipment /Furniture6-630 13,876 Trailer yet to be purchased for the packer this year.

Total 000365 Replacment of packer (317) 13,876

Replacment of bucket truck (241)000366

Project Name Budget YTD Project

Progress

Update

City of AirdrieCapital Budget Projects Summary

2012 ProjectsJune 30, 2012

Page No: 8

Page 150:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Machinery / Equipment /Furniture6-630 611

Vehicles6-650 182,522 131,788 Project soon to be completed.

Total 000366 Replacment of bucket truck (241) 182,522 132,399

Fire Services Water Tender000370

Vehicles6-650 345,000 This project is expected to be completed by Q3, and under budget by $2,000.

Total 000370 Fire Services Water Tender 345,000

3 Tonne dump truck000384

Machinery / Equipment /Furniture6-630 100,000 484 Truck delivered. In use waiting for final invoice. Radio and lights to be installed.

Total 000384 3 Tonne dump truck 100,000 484

Parks operations utility vehicle000385

Machinery / Equipment /Furniture6-630 27,500 15,239 Gator delivered and in use.

Total 000385 Parks operations utility vehicle 27,500 15,239

New Municipal Enforcement Vehicle000437

Vehicles6-650 53,000 37,599 90% completed, to be 100% Completed Q3.

Total 000437 New Municipal Enforcement Vehicle 53,000 37,599

Tractor with side mount flail mower for new annexation000474

Machinery / Equipment /Furniture6-630 81,600 14,179 Flail delivered. Tractor to be delivered mid to late July.

Total 000474 Tractor with side mount flail mower for new 81,600 14,179

Motor Grader000477

Machinery / Equipment /Furniture6-630 398,900 67

Total 000477 Motor Grader 398,900 67

Total VM Vehicles and Mobile Equipment 1,684,598 394,713

Total All Projects 60,544,788 8,334,604

Project Name Budget YTD Project

Progress

Update

City of AirdrieCapital Budget Projects Summary

2012 ProjectsJune 30, 2012

Page No: 9

Page 151:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

AGENDA REPORT

Meeting Date (M/D/Y): 9/4/2012 Subject: Information on Off Leash Provisions of Dog Control Bylaw

No. 788

Boards Routed Through: Date: City Council 9/4/2012

Description:

Council requested staff to report on the off leash provisions of the Dog Control Bylaw No. 788 and an Officer„s ability to levy fines if the dog is on private property.

Background:

Staff has reviewed Bylaw No. 788 and have determined the following are the relevant sections of Bylaw No.788 which pertain to the information requested by Council. Bylaw No. 788 has four sections for the enforcement of dogs running at large, and they are as follows:

1. Section 201. Definition

“Running at Large” means a dog or dogs which are not under the control of a person responsible by means of a leash and is or are upon property including any park, school yard, highway, sidewalk or boulevard, the exception being areas not defined in this section or property where the owner of the dog or dogs has the right of occupation. Where there is no leash requirement a dog or dogs must be under the control of the owner at all times.

2. Section 301. The Owner of a Dog

(a) shall ensure the dog is not running at large, and

(b) shall be deemed to have failed or refused to comply with the requirements of the previous subsection unless he/she proves to the satisfaction of the Court trying the case, that he/she has taken the reasonable precautions either

Page 152:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

(i) to secure the dog so that it would not be able to leave the premise of the owner, or

(ii) to ensure self that the dog was under constant supervision of a person

competent to control it at all times when it was off the premises of the owner. 3. Section 401 (1) The owner of a dog shall not allow a dog to:

(g) run at large. 4. Section 401 (5) The owner of a dog shall not allow a dog to run at large. The Answers to Council„s Question These sections pertain only to running at large and do not cover such sections as biting, regardless of whether on the owner‟s property or not. As noted Section 301 allows for charges to be laid in the instance where an owner fails to keep an animal contained and under supervision while on their property, and charges can be laid by Peace Officers for a contravention of this section. Section 601 of Bylaw No. 788 (The power to enact this bylaw comes from the MGA)

(1) A Dog Control Officer, Bylaw Enforcement Officer or a Peace Officer may enter any property surrounding any building and capture or impound any dog.

(2) A Dog Control Officer, Bylaw Enforcement Officer or Peace Officer or any person

authorized by this Bylaw to enforce the provisions contained herein may enter onto the land surrounding any building in pursuit of any dog which has been observed running at large.

Municipal Government Act (MGA) Section 542

(1) … a designated officer of the municipality may, after giving reasonable notice to the owner or occupier of land or the structure to be entered to carry out the inspection, remedy, enforcement or action,

(a) enter on that land or structure at any reasonable time, and carry out the

inspection, enforcement or action authorized or required by the enactment or bylaw,

(3) In an emergency or in extraordinary circumstances, the designed officer needs

not give reasonable notice or enter at a reasonable hour and may enter the land without the consent of the owner or occupant.

Page 153:  · 2012-08-30 · CITY COUNCIL– REGULAR MEETING COUNCIL CHAMBERS 400 MAIN STREET SE . SEPTEMBER 4, 2012 at 7:00 PM. 1. CALL TO ORDER 2. MINUTES 2.a. Regular Meeting of …

Based on the legislation surrounding both the MGA and Bylaw No. 788 an Officer has the authority to enter private property with reasonable cause.

Recommendation: That City Council accept this report for information.

____________________________________ Scott Donselaar

Interim Team Leader, Municipal Enforcement

Presenter: Scott Donselaar

Attachments: N/A