2004 Preliminary Results Analysts...
Transcript of 2004 Preliminary Results Analysts...
2004 Preliminary ResultsAnalyst Presentation22 February, 2005
This material may be deemed to include forward-looking statements within the meaning of Section 27A of the US Securities Act of
1933 and Section 21E of the US Securities Exchange Act of 1934. These forward-looking statements are only predictions and you
should not rely unduly on them. Actual results might differ materially from those projected in any such forward-looking statements,
which involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of
activity, performance or achievements to be materially different from any future results, levels of activity, performance or
achievements expressed or implied by the forward-looking statements. In evaluating forward-looking statements, which are
generally identifiable by use of the words “may”, “will”, “should”, “expect”, “anticipate”, “estimate”, “believe”, “intend” or “project”
or the negative of these words or other variations on these words or comparable terminology, you should consider various factors
including the risks outlined in our Form 20-F filed with the SEC. Although we believe the expectations reflected in forward-looking
statements are reasonable we cannot guarantee future results, levels of activity, performance or achievements. This presentation
should be viewed in conjunction with our periodic interim and annual reports and registration statements filed with the Securities
and Exchange Commission, copies of which are available from Cadbury Schweppes plc, 25 Berkeley Square, London W1J 6HB, UK.
IntroductionJohn Sunderland
Chairman
IntroductionJohn SunderlandOperating ReviewTodd Stitzer
Financial ReviewKen Hanna
SummaryTodd Stitzer
Agenda
2004 Preliminary Results Overview
Year End 2004 2003 reported at constant
(£m) currency/52 wks
Sales 6,738 6,441 +5% +8%
- base business 6,452 +0% +4%
- acquisitions 286
Underlying Op Profit* 1,115 1,052 +6% +11%
Underlying Op Margin 16.5% 16.3% +20bps +50bps
Underlying PBT# 933 922 +1% +7%
Underlying EPS# (p) 32.6 32.0 +2% +8%
Dividends per Share (p) 12.5 12.0 +4%
Marketing/Sales 11.0% 10.9% +10bps +20bps
* Operating profit before associates, goodwill/intangibles amortisation and exceptional items# Excludes goodwill/intangibles amortisation, exceptional costs and disposal gains / losses
Operating ReviewTodd Stitzer
Chief Executive Officer
2004 Goals and Priorities
5. Reinforce reputation with
employees and society
7. Ratchet up innovation
8. Hone people and systems capabilities
4. Ensure our capabilities are
best in class
5. Integrate North America Beverages
6. Integrate Europe Beverages
3. Profitably secure and grow
regional beverages share
3. Integrate Adams and “Beat the Model”
4. Execute “Smart Variety”
2. Profitably and significantly
increase global confectionery
share
1. Deliver annual contract
2. Execute “Fuel for Growth”
1. Deliver superior shareowner
performance
9. Motivate, develop & reward our people
10. Continue high CSR standards
Goals Priorities
Superior Shareowner Performance2
00
4 g
row
th i
n %
Cadbury Schweppes
TSR +27%
-10.00
0.00
10.00
20.00
30.00
40.00
50.00
60.00Peer Group 2004 Average TSR Performance
Delivering Annual Contract
2004 – 2007 2004Goals
Underlying sales growth 3% - 5% 3.8%
Operating margins +50 – 75bps +50bps
Free Cash flow £1.5bn over £265m
4 years
• Performance within financial goal ranges
• Reinvestment behind growth - marketing/sales up by 20 bps
Execute Fuel For Growth
• On track
• £75m of cost savings in 2004
• Cumulative savings of £100m
• Investment to deliver £400m of savings reduced through tighter
financial discipline
Grow Confectionery Share
• 2004 confectionery sales up 6%
• Grew or maintained confectionery share in 11 of 14 top markets
• Adams exceeding expectations
- Strong top-line performance
- Turn-around of problem markets
- Delivery of cost synergies
- Beginning to deliver revenue synergies
• Smart Variety driving growth around the world
Secure and Grow Regional Beverages
• 2004 beverages sales growth of 2%
• Recovery in US carbonates and Australian beverages
• Continued strong performance in Mexico
• Stage set for recovery in US non-carbonates, France and Spain
• Integration of North America Beverages complete
- Cost and revenue benefits boost 2004 performance
• Integration of European Beverages underway
Best in Class Capabilities
• Raising capabilities: senior external hires
• Central team
- Chief Financial Officer
- Chief Information Officer
- Chief Science & Technology Officer
• Regional teams
- Chief Marketing Officer – Americas Beverages
- Regional Finance Director – Asia Pacific
- Heads of Sales – US and Canadian Confectionery
• Matt Shattock appointed President of EMEA
Innovation and Systems
• New structures and systems to drive innovation goal of 15% of sales
by 2007
• Major consumer segmentation study
• Innovation raised to 9% of sales (from 6% in 2003)
• Successful implementation of major systems projects
Reinforce Reputation
• Passionate about performance, people and stewardship
• New compensation scheme
• Better ways of working
• Global employee survey
Business Awards in 2004
• “Britain’s Most Admired Company” – Management Today
• “Deal of the Year – Investment Grade Bonds”
• UK: “Manufacturer of the Year”
• “Best new product” - The National Confectionery Company launch – Ireland
• Australia: Woolworth’s “Supplier of the Year”
• Wedel: Poland’s “Most valued/ trusted brand”
• Adams Columbia: “Best place to work”, in Columbia
• Cadbury India: India’s “Top 25 Great Places to Work”
Active Community Programmes
• Increasing regional community programmes
• Brazil: Bola Bola after school football programme
• Mexico: Puebla Orphanage Christmas Fund
• UK: Ghana Wells Project
• India: education for underprivileged children
• Australia: Clown doctors
• Worldwide: Asia tsunami appeal
Corporate Social Responsibility
• Good progress on five pillars of CSR agenda
1. Human Rights and Employment Standards
2. Ethical Sourcing and Procurement
3. Environment, Health and Safety
4. Marketing and Consumer Issues
5. Community Investment
Americas Beverages
Y/E Jan 2nd 2004 2004 vs 2003 (constant FX)£m like-for-like acquisition/other total
Sales 1,686 +2% +1% +3%
Underlying Operating Profit* 506 +5% +1% +6%
• Strong North American carbonate performance: sales +5%
• Early improvement in our non-CSD brands
• Mexico sales up 16%
• Organisational change delivering real benefits
• Successful project execution: PROBE and Shared Business Services
* Operating profit before associates, goodwill/intangibles amortisation and exceptional items
US Carbonates Outperform Market
• Continued momentum in US carbonates : volumes +2%
• Diets ahead by 19%
Bo
ttle
r V
olu
me G
row
th %
-10
-5
0
5
10
15
20
25
H1 03 H2 03 H1 04 H2 04
DietRegular
Dr Pepper
• Dr Pepper volumes ahead by 3%
DP Regular excludes Red Fusion
Bo
ttle
r V
olu
me G
row
th %
-10
-5
0
5
10
15
20
H1 03 H2 03 H1 04 H2 04
DietRegular
Improving Seven Up Trends
• 7 Up volumes down 6%
• Launch of 7 UP Plus helps revitalise brand in 2H
Bo
ttle
r V
olu
me G
row
th %
-20
-18
-16
-14
-12
-10
-8
-6
-4
-2
0H1 03 H2 03 H1 04 H2 04
Non-Carbonates Performance
Mott’sSnapple Base
Sale
s V
alu
e C
han
ge %
-6
-5
-4
-3
-2
-1
0
1
2
3
Q1 Q2 Q3 Q4
Americas Confectionery
Y/E Jan 2nd 2004 2004 vs 2003 (constant FX)£m like-for-like acquisition/other total
Sales 1,093 +10% +24% +34%
Underlying Operating Profit* 139 +24% +40% +64%
• Excellent year: 10% like-for-like sales growth
• Sales driven by innovation on core brands
• Margins driven by FFG savings and improved price and mix (notably Canada and Brazil)
• Significant organisational change
- US transition off Pfizer shared services
- SAP and back office consolidation in Brandina
- Sales force reorganisations in US, Canada and Brazil
* Operating profit before associates, goodwill/intangibles amortisation and exceptional items
Strong Power Brand Sales Growth
Americas Confectionery Power Brand Performance
Year-
on
-year
incr
ease
5
13
7
11
22
18
7
0
5
10
15
20
25
Trident Dentyne Halls Bubbas PowerBrands
Other Total
US Gum
Sale
s M
AT
-2
0
2
4
6
8
10
Sep 01 Dec 04Acquisition
0
2
4
6
8
10
12
14
16
Canadian Gum
Sep 01 Dec 04Acquisition
Sale
s M
AT
Recovery in Brazil
• 2004 sales +22% and margins up 500 basis points
• Radical change to management and structures post acquisition
• Refocusing the portfolio
- Launch of Trident White and Halls Creamies
• Reorganised sales force
• Tight cost control
Europe, Middle East and Africa
Y/E Jan 2nd 2004 2004 vs 2003 (constant FX)£m like-for-like acquisition/other total
Sales 2,246 +4% +3% +7%
Underlying Operating Profit* 349 +10% +4% +14%
• Good year with a building momentum in 2H and a strong Christmas
• Performance broadly based: markets and categories
• Ireland improving
• Sales in developing market businesses up 10%
• Russia restructuring and management changes
* Operating profit before associates, goodwill/intangibles amortisation and exceptional items
Innovation Drives Growth atCadbury Trebor Bassett
Sales from New Products Launched in 2004
Sales Growth in 2004
3.1%3.5% 3.5%
-3.1%
Market CTB#2
competitor
#3competitor
Source: Retail sales value per Nielsen 53 weeks to December 2004
£19m
£56m
£28m
CTB#2
competitor#3
competitor
Innovation Drives Growth atCadbury Trebor Bassett
Growing Adams Brands in EMEA
• Adams brands up 10% reflecting exploitation of brands, technologies
and route to market
• Halls up 15% across the region
- Share gains in existing markets
- Performance through CS route to market
• Bubblegum in Nigeria and Russia
• Trident up 20%
- Spanish relaunch
Revitalising Gum in Spain
Mark
et
Sh
are
%
Nov 03 Nov 04
25%
30%
35% Trident
Orbit
Europe Beverages
Y/E Jan 2nd 2004 2004 vs 2003 (constant FX)£m like-for-like acquisition/other total
Sales 653 -5% - -5%
Underlying Operating Profit* 117 -1% - -1%
• Weak markets: poor summer demand and pricing pressure in Germany
• Some share loss in key markets
• Margins benefit from Fuel for Growth savings and improved supply chain
• Management and organisational changes in 2H
• More focused marketing and innovation programme in place
* Operating profit before associates, goodwill/intangibles amortisation and exceptional items
Asia Pacific
Y/E Jan 2nd 2004 2004 vs 2003 (constant FX)£m like-for-like acquisition/other total
Sales 1,050 +6% +6% +12%
Underlying Operating Profit* 137 +1% +5% +6%
• Continued good top-line growth
• Strong recovery in beverages: market share and margin gains
• Chocolate performance driven by recovery India and share gains in Australia
• Good growth in gum and Halls in Thailand and Japan
• Margins impacted by:
- Adverse mix
- Investment in India, China and regional capabilities
* Operating profit before associates, goodwill/intangibles amortisation and exceptional items
Regaining Momentum in India
Oct Nov Jun
03 03 04
Intend to buy 87 56 85
Buy as a gift 84 41 82
Dec
01
= 1
00
Indian Chocolate Sales Dec 01 – Dec 04
Returning Confidence
90
100
110
120
130
Dec-0
1
Dec-0
2
Dec-0
3
Dec-0
4
Source: CS Estimates Source: IMRB International
Relaunching Cadbury Dairy Milkin China
CDM Market Share
2
2.5
3
3.5
4
4.5
5
5.5
June July Aug Sept Oct Nov Dec
2004
Share of market
Source: ACNielsen 4 week share ending 31/12/04
Integration begins to deliver in ANZ
Dec Dec Change2003 2004
Australia
Chocolate 53.6 54.5 +0.9
Moulded 69.1 71.6 +2.5
Total soft drinks 15.7 16.4 +0.7
Carbonates 22.8 23.7 +0.9
New Zealand
Moulded 60.1 58.9 -1.2
Market Shares in Australia and New Zealand
Source: ACNielsen MAT to 2 January 2005
2004 Summary
Successful first year of a four year programme
• Delivered financial performance within our goal ranges
• Executing Fuel for Growth in line with plan
• Building momentum in confectionery
• Integrated Adams and beat the model
• Improved beverages performance
• Ratcheting up innovation
• Building capabilities
• Reinforcing our reputation
Financial ReviewKen Hanna
Chief Financial Officer
Agenda
• Sales and Margins
• Income Statement and Cashflow
• Adams
• Fuel for Growth
• Growth Investment
• Outlook
Base and Reported Sales Growth
ReportedGrowth
£297m+5%
Exchange
(£285)m-4%
Constant CurrencyGrowth
£582m+9%
Q1 Adams and other
acquisitions
£286m+4%
£247m+4%
BaseGrowth
53rdWeek
£49m+1%
Base Business Sales Performance
AmericasConfectionery
£89m+10%
EMEA
£93m+4%
EuropeanBeverages
£(34m)-5%
Asia Pacific
£58m+6%
£41m+2%
AmericasBeverages
£247m+4%
TotalGroup
First Half/Second Half BaseBusiness Sales Growth
2004 v 2003* 1st Half 2nd Half Full Year (% growth) (52 Weeks)
Americas Beverages 2.2 2.2 2.2
Americas Confectionery # 3.9 13.1 10.3
EMEA Confectionery 1.7 6.5 4.4
Europe Beverages 3.6 (11.1) (4.9)
Asia Pacific 8.2 4.9 6.2
Total Group 3.1 4.4 3.8
* Base business excluding acquisitions at constant currency
# Americas Confectionery reported first half base growth was +4%, which includes Adams within acquisitions until 31 March 2004. Underlying growth in first half was +8% including Adams performance for the full period
Underlying Operating Profitand Margin
Acquisitions
£45m
200416.5%
Actual FX
£1,115m
FX impact
(£68m)£11m
53rd week
£1,052m
200316.3%
200416.8%
Constant FX
£1,183m
Base business
£75m
Summary Income Statement
*Operating profit before associates, goodwill/intangibles amortisation and exceptional items
# Excludes goodwill/intangibles amortisation and exceptional items
Year End (£m) 2003 2004
Sales 6,441 6,738
Underlying Operating Profit* 1,052 1,115
Associates 51 44
Total Operating Profit 1,103 1,159
Interest (181) (226)
Underlying Profit Before Tax# 922 933
Restructuring (184) (140)
Goodwill (129) (139)
Exceptional costs (40) (31)
Profit/(loss) on disposal (5) 19
Reported Profit Before Tax 564 642
Taxation (173) (189)
Minorities (25) (22)
Reported Earnings 366 431
Summary Income Statement
*Operating profit before associates, goodwill/intangibles amortisation and exceptional items
# Excludes goodwill/intangibles amortisation and exceptional items
Year End (£m) 2003 2004
Sales 6,441 6,738
Underlying Operating Profit* 1,052 1,115
Associates 51 44
Total Operating Profit 1,103 1,159
Interest (181) (226)
Underlying Profit Before Tax# 922 933
Restructuring (184) (140)
Goodwill (129) (139)
Exceptional costs (40) (31)
Profit/(loss) on disposal (5) 19
Reported Profit Before Tax 564 642
Taxation (173) (189)
Minorities (25) (22)
Reported Earnings 366 431
Cash Flow
* Operating profit before associates, goodwill/intangibles amortisation and exceptional items
• Free Cash Flow at 2003 currency rates is £265m towards £1.5 billion cumulative target for 2004
to 2007
Year End (£m) 2003 Restated 2004
Underlying Operating Profit* 1,052 1,115
Restructuring (121) (165)
Depreciation 213 215
Working Capital Movement (97) (70)
Other 7 11
Operating Cash Flow 1,054 1,106
Capital Expenditure (306) (285)
Disposals 21 26
Interest (156) (211)
Tax (195) (150)
Dividends (246) (257)
Free Cash Flow 172 229
Cash Flow
* Operating profit before associates, goodwill/intangibles amortisation and exceptional items
• Free Cash Flow at 2003 currency rates is £265m towards £1.5 billion cumulative target for 2004
to 2007
Year End (£m) 2003 Restated 2004
Underlying Operating Profit* 1,052 1,115
Restructuring (121) (165)
Depreciation 213 215
Working Capital Movement (97) (70)
Other 7 11
Operating Cash Flow 1,054 1,106
Capital Expenditure (306) (285)
Disposals 21 26
Interest (156) (211)
Tax (195) (150)
Dividends (246) (257)
Free Cash Flow 172 229
Adams Performance
Sales 1,170 +12% 887 +11%
Underlying Op. Profit 155 +45% 111 +27%
Underlying Op. Margin 13.2% +300bps 12.5% +160bps
* At reported currency
** Includes growth from base 2003 including period from Jan –March 2003 prior to Cadbury Schweppes ownership of Adams
• Underlying Operating Profit stated after allocation of regional costs
£’m FY* Growth** at 9 months* Growth at2004 constant FX 2004 constant FX
Confectionery Sales Growth
Group Confectionery growth in 2004
1%
3% Base Confectionery growth in 2003
Incremental growth from base Cadbury brands growing at 4%
Base
Confectionery
growth 20044%
Confectionery Sales Growth
Incremental growth from Adams brands growing at 11%
Group Confectionery growth in 2004
2%
1%
3% Base Confectionery growth in 2003
Incremental growth from base Cadbury brands growing at 4%
6%Total
Confectionery
growth 2004
Fuel for Growth Progress
In £’m 2003 2004 Cumulative
Gross Savings 25 75 100
Restructuring 162 140 302
Capex 76 80 156
Total spend 238 220 458
Completed Completed Cumulative Announced2003 2004 not completed
Factory Closures 6 3 9 4
Headcount reduction 1,300 1,400 2,700 1,000
Fuel for Growth Progress
• Manchester factory closed in December 2004
Fuel for Growth
• Savings profile 2005 –2007: Approximately £100m per annum
Original Spend£900m
Revised Spend£800m
450302
500
450
156
300
0
200
400
600
800
1,000
Oct-03 To Date Latest Estimate
Tota
l Spe
nd in
£'m
Restructuring Capital Expenditure
Current Spend£458m
Systems Projects
Completed in 2004
• Transition from Pfizer Systems - US
• PROBE – US CSDs, Ireland, Japan
• SAP – Brazil & Andina,
US non-CSDs
• Shared Business Services – US
Planned for 2005
• Transition from Pfizer Systems -
Canada Q1
• PROBE – UK Q2
• Innovation Management Software
• Shared Business Services – Mexico
• £20m cost of PROBE in the UK in 2005
Growth Investment
2004
• Marketing:sales ratio increased by +20bps
• Incremental other growth investment: £10m
2005
• Further increase in Marketing:sales ratio
• Incremental other growth investment: £20m
- S&T recruitment
- European R&D centre
- Innovation resources
- Building Commercial Capabilities training
Outlook
2004
• IFRS impact in line with expectations – c.5% impact on Underlying Profit before tax
• No IAS 39 impact for 2004
2005 Outlook
• Cost environment manageable but higher regulatory costs
• Marketing to be phased more evenly between H1 and H2 in 2005
• Incremental PROBE costs in H1
• Currency impact c.2% on 2005 EPS at February 2005 FX rates
• Cash flow focus
Operating ReviewTodd Stitzer
Chief Executive Officer
2005 Goals and Priorities
5. Reinforce reputation with
employees and society
7. Roll-out Building Commercial Capabilities
8. Refine Supply Chain disciplines
4. Ensure our capabilities are
best in class
5. Invest, Innovate and execute
6. Strengthen non CSDs and RTM
3. Profitably secure and grow
regional beverages share
3. Invest, Innovate and execute
4. Execute “Smart Variety”
2. Profitably and significantly
increase global confectionery
share
1. Deliver annual contract
2. Execute “Fuel for Growth” and focus on Free Cash Flow
1. Deliver superior shareowner
performance
9. Motivate, develop & reward our people
10. Continue high CSR standards
Goals Priorities
2005 Outlook
• Good sales momentum
• Fuel for Growth cost benefits
• External cost environment manageable
• Investing behind growth
Expect to deliver within our financial goal ranges
Conclusion
• Advantaged business model
• Attractive, growing categories
• Unique portfolio of brands
• Strong platform to exploit potential
• Strong management
Supplementary Information
Growing Confectionery Share Around the World
US Gum
- Trident
- Dentyne
US Cough
Canada Gum
- Trident
+40bps
+60bps
+10bps
+30bps
+370bpps
+330bps
Share +/-N.America
Mexico
Brazil
- Gum
- Sugar
Argentina Gum
Colombia
Share +/-Latin.America
UK
- Chocolate
France
- gum
Spain gum
South Africa
Share +/-EMEA
Australia
- Chocolate
Japan gum
Thailand gum
India
- Chocolate
Share +/-Asia Pacific
Chocolate
Sugar
Gum
Total Confectionery
Source: IRI/Nielsen YTD 2004
4
9
11
12+30bps
-220bps
-330bps
-20bps
+10bpps
-250bps
#1 and #2 share positions in top
confectionery markets
+0bps
+10bps
+50bps
+250bps
+60bpps
+130bps
+10bps
+100bps
+60bps
+240bps
+10bps
-20bps
Source:Euromonitor 2003 (14 countries)
Americas Beverages 1,814 41 - 19 (188) 1,686
Americas Confectionery 871 89 200 3 (70) 1,093
EMEA 2,117 93 39 18 (21) 2,246
Europe Beverages 692 (34) 1 - (6) 653
Asia Pacific 937 58 46 9 (-) 1,050
Central 10 - - - 10
Group sales 6,441 247 286 49 (285) 6,738
+4% +4% +1% (4%) +5%
Full Year (£m) 2003 Increased Exchange 2004Activity M&A 53rd Week Effects
Sales Analysis
Full Year 2003 Increased Exchange 2004(£m) Activity M&A 53rd Week Effects
Underlying Operating Profit
Underlying Operating Profit*
Americas Beverages 532 24 - 6 (56) 506
Americas Confectionery 91 22 35 1 (10) 139
EMEA 308 31 9 3 (2) 349
Europe Beverages 120 (1) - - (2) 117
Asia Pacific 128 1 4 2 2 137
Central Costs (127) (2) (3) (1) - (133)
Total 1,052 75 45 11 (68) 1,115
+7% +4% +1% (6%) +6%
Turnover 6,441 247 286 49 (285) 6,738
* Operating profit before associates, goodwill/intangibles amortisation and exceptional items
Year End (£m) 2003 2004
restated
Net Current Assets (126) (135)
Fixed Assets 1,633 1,613
Brands and Goodwill 5,827 5,485
Associates & Investments 328 335
Other Provisions (428) (340)
Net Borrowings (4,211) (3,870)
Net Assets 3,023 3,088
Ordinary Shareholders’ Funds 2,780 2,859
Minority Interests 243 229
Total Capital Employed 3,023 3,088
Balance Sheet
Borrowing Profile
As at year end 2003 2004
Debt Maturity Profile
Less than 1 Year 15% 7%
1- 3 Years 35% 40%
More than 3 Years 50% 53%
Fixed rate debt:
% total debt 71% 85%
Average length of fix 5.1yrs 4.2yrs
Average interest rate 4.9% 4.8%
Group average interest rate 4.2% 5.0%
Sales, Profits and Borrowings by Currency
As at year end (£m) 2004 as %
Sales generated in:
US dollars 1,889 28
Sterling 1,064 16
Euro 1,253 19
Australian dollars 675 10
Other 1,857 27
Underlying Operating Profit* generated in:
US dollars 473 42
Sterling 62 6
Euro 199 18
Australian dollars 102 9
Other 279 25
Net borrowing held in:
Dollar Block 50
Sterling 31
Euro 16
Other 3
* Operating profit before associates, goodwill/intangibles amortisation and exceptional items
Exchange Rates
US $ 1.83 1.64 (11.5)
Canadian $ 2.21 2.30 +3.9
Euro 1.47 1.45 (1.0)
Australian $ 2.48 2.54 +2.2
South African Rand 11.7 12.4 +5.5
Mexican Peso 20.6 17.7 (16.4)
Average Rate vs Sterling 2004 2003 %mvt
Investment behind Growth
Indirect CostsS&T equipment/scientists; consumer
research; market analysis
Commercial
capabilities
MarketingTV commercials; Print media adverts;
Billboards & outdoor media
Media/Advertising
MarketingMedia production costs; advertising agency
fees; public relations costs
Media/marketing
MarketingConsumer coupons; direct mail leaflets;
direct consumer samples
Consumer
promotions
As deduction
from sales
In-store promotion samples; trade
couponing & bill-backs; innovation support
Trade promotions
In P&LExamplesType of spend
IFRS Update
Approximate impact of changes excluding IAS 39:
£(22)m
N/a
£(22)m
N/a
N/a
N/a
Assoc
£20m
N/a
£12m
£8m
-
N/a
Interest
-£(10)mN/aAssociates
N/aN/aN/aDividends
£(40)m£(47)m£(45)mTOTAL
£(10)m£(7)m£(15)mPensions
£(30)m£(30)m£(30)mShare awards
N/aN/aN/aGoodwill
EarningsUPBTUOP
Underlying2004 impact:
Note – figures are unaudited
IFRS Reporting Timetable
2005 Interim results:Press release
Analyst presentation
2004 Pro-forma Accounts
2004 Report & Accounts
2004 Preliminary results:Press release
Analyst presentation
Information
H1
2005 & 2004
July 05
2004May 05
Guidance for 2004
2003 & 2004Apr 05
Guidance for 2004
2003 & 2004
2003 & 2004
Feb 05
IFRSUK GAAPDate