09 - Section H Schedule A Labor Rates · Millwright ‐$ Painter ‐$ ... Laborers - Group 1 JM...

Schedule A Base Labor Rates

RFP No. 314298 Project No. T2R02

Total Pages Attached 67

Schedule A

Labor Rate Schedule (Base Year)

Description Estimated Cost

1.0 Professional LaborSafety ‐$

Supervision ‐$

Quality ‐$

Administrative ‐$

Management ‐$

Subtotal ‐$

2.0 Craft Labor

Laborer ‐$

Electrician ‐$ Craft Small Tools and Expendables Percentage

Pipefitter ‐$

Teamster ‐$

Ironworker ‐$

Operator ‐$ G&A /Overhead Percentage

Carpenter ‐$

Sheet Metal Worker ‐$

Insulator ‐$

Cement Mason ‐$ Profit Percentage

Millwright ‐$

Painter ‐$

Drywall Finisher ‐$

Bricklayer ‐$

Roofer ‐$

Sprinkler Fitter ‐$

Boilermaker ‐$

Subtotal ‐$

3.0 Materials1

TBD

4.0 Rental/Owned Equipment1 TBD

5.0 Sub‐Tier Subcontracts1 TBD

Grand Total ‐$ 1 Direct Pass Through Cost ODCs (see T&M Provisions)

Notes:1. Estimated cost for proposal evaluation purposes only.

2. Values generated on the "Estimate" Worksheets.

3. Material, rental equipment, and Sub‐tier subcontracts to be determined (TBD).

4. See notes on individual worksheets.

5. All labor categories must have an estimated value.

No adjustments allowed at the

Category/Classification Level

SCHEDULE A BASE PERIOD OF PERFORMANCE COST

ESTIMATE SUMMARY

FIXED RATES

Craft Labor Only, (if applicable assure not built in to

indirect rates)

No adjustments allowed at the

Category/Classification Level

Yellow Highlight throughout the

workbook are cell where entrys must be

made

Page 1 of 1

Professional Labor Category Rate Type

Fully Burdened Rate (from S/C Rate Sheets)

Estimated Hours

Total

Safety

Safety Assistant Regular $0.00 414 $0.00

Safety Assistant Overtime $0.00 103 $0.00

Junior Safety Professional Regular $0.00 414 $0.00

Junior Safety Professional Overtime $0.00 103 $0.00

Safety Professional Regular $0.00 5796 $0.00

Safety Professional Overtime $0.00 1449 $0.00

Senior Safety Professional Regular $0.00 1656 $0.00

Senior Safety Professional Overtime $0.00 414 $0.00

Subtotal $0.00

Supervision

Junior Field Work Supervisor Regular $0.00 1892 $0.00

Junior Field Work Supervisor Overtime $0.00 473 $0.00

Field Work Supervisor Regular $0.00 6624 $0.00

Field Work Supervisor Overtime $0.00 1656 $0.00

Senior Field Work Supervisor Regular $0.00 4731 $0.00

Senior Field Work Supervisor Overtime $0.00 1182 $0.00

Junior Superintendent Regular $0.00 1892 $0.00

Junior Superintendent Overtime $0.00 473 $0.00

Superintendent Regular $0.00 1892 $0.00

Superintendent Overtime $0.00 473 $0.00

Senior Superintendent Regular $0.00 1892 $0.00

Senior Superintendent Overtime $0.00 473 $0.00

Subtotal $0.00

Quality

Quality Assurance Engineer Regular $0.00 1419 $0.00

Quality Assurance Engineer Overtime $0.00 354 $0.00

Quality Assurance Manager Regular $0.00 1182 $0.00

Quality Assurance Manager Overtime $0.00 295 $0.00

Junior Quality Control Engineer Regular $0.00 946 $0.00

Junior Quality Control Engineer Overtime $0.00 236 $0.00

Senior Quality Control Engineer Regular $0.00 1182 $0.00

Senior Quality Control Engineer Overtime $0.00 236 $0.00

SCHEDULE A BASE PERIOD OF PERFORMANCE LABOR COST ESTIMATE SUMMARY

Page 1 of 2

Professional Labor Category Rate Type


Estimated Hours

Total


Subtotal $0.00

Administrative

Training Coordinator Regular $0.00 1892 $0.00

Training Coordinator Overtime $0.00 473 $0.00

Document Control/Time Keeper Regular $0.00 1892 $0.00

Document Control/Time Keeper Overtime $0.00 473 $0.00

Junior Administrative Assistant Regular $0.00 2838 $0.00

Junior Administrative Assistant Overtime $0.00 709 $0.00

Senior Administrative Assistant Regular $0.00 2838 $0.00

Senior Administrative Assistant Overtime $0.00 709 $0.00

Subtotal $0.00

Management

Junior Project Manager Regular $0.00 1892 $0.00

Junior Project Manager Overtime $0.00 473 $0.00

Senior Project Manager Regular $0.00 3548 $0.00

Subtotal $0.00

Total $0.00 $0.00

Notes:1. Do not change the estimated hours.

2. Estimated hours for cost proposal only (actual hours to be established in each release).

3. Hourly rates (from rates worksheet) are established for the entire BASE PERIOD OF PERFORMANCE and will

be utilized for release costs.

Page 2 of 2

Overhead/G&A

%

[2] Overhead/G&A

(% [1]) $/hr.[3] Profit %

[4] Profit

([1]+[2])[3] $/hr.

Safety

Safety Assistant Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Safety Assistant Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Junior Safety Professional Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Junior Safety Professional Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Safety Professional Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Safety Professional Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Safety Professional Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Safety Professional Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Supervision

Junior Field Work Supervisor Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Junior Field Work Supervisor Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Field Work Supervisor Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Field Work Supervisor Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Field Work Supervisor Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Field Work Supervisor Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Junior Superintendent Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Junior Superintendent Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Superintendent Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Superintendent Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Superintendent Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Superintendent Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Quality

Quality Assurance Engineer Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Quality Assurance Engineer Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Quality Assurance Manager Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Quality Assurance Manager Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Junior Quality Control Engineer Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Junior Quality Control Engineer Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Quality Control Engineer Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Quality Control Engineer Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Administrative

Training Coordinator Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Training Coordinator Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Document Control/Time Keeper Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Document Control/Time Keeper Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Junior Administrative Assistant Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Junior Administrative Assistant Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Administrative Assistant Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Administrative Assistant Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Management

Junior Project Manager Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Junior Project Manager Overtime ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

Senior Project Manager Regular ‐$ 0.000% ‐$ 0.000% ‐$ ‐$

‐$

Notes:1. SUBCONTRACTOR to provide separate worksheets showing hourly adder buildup details:

a. Allowance Rateb. Overhead and G&A rates must be the same % for all professional labor categories (Enter percentage in BASE POP Summary Cost Estimate Sheet)

2. SUBCONTRACTOR to complete "Base Rate" and "Allowances," columns in addition to percentages in accordance with Note 1 and 5.3. Groups omitted are not expected to be utilized (will be added by change if identified in future releases)4. Professional hourly rates are the established rates for the BASE PERIOD OF PERFORMANCE.5. Profit must be the same % for all professional labor categories. (Enter percentages in BASE POP Summary Cost Estimate Sheet)

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Professional Labor Category

(BASE PERIOD OF PERFORMANCE)

Rate Type Base Rate $/hr.

Allowance (Payroll

Taxes/Fringe

Benefits) $/hr.

[1] Subtotal

Calculated on Base Rate

Page 1 of 1

Laborer's Labor Category Rate Type


Estimated Hours

Total

Laborer

Laborers -Group 1 GF Regular $0.00 2030 $0.00

Laborers -Group 1 GF Overtime $0.00 406 $0.00

Laborers -Group 1 GF Double Time $0.00 203 $0.00

Laborers- Group 1 FM Regular $0.00 4061 $0.00

Laborers- Group 1 FM Overtime $0.00 812 $0.00

Laborers- Group 1 FM Double Time $0.00 406 $0.00

Laborers - Group 1 JM Regular $0.00 14215 $0.00

Laborers - Group 1 JM Overtime $0.00 2843 $0.00

Laborers - Group 1 JM Double Time $0.00 1421 $0.00

Laborers - Group 2 GF Regular $0.00 184 $0.00

Laborers - Group 2 GF Overtime $0.00 36 $0.00

Laborers - Group 2 GF Double Time $0.00 18 $0.00

Laborers - Group 2 FM Regular $0.00 369 $0.00

Laborers - Group 2 FM Overtime $0.00 73 $0.00

Laborers - Group 2 FM Double Time $0.00 36 $0.00



















Page 1 of 3



Estimated Hours

Total

Laborer
























Laborers - APP 60% Regular $0.00 1107 $0.00

Laborers - APP 60% Overtime $0.00 221 $0.00

Laborers - APP 60% Double Time $0.00 110 $0.00








Page 2 of 3



Estimated Hours

Total

Laborer










Total $0.00 $0.00



3. Hourly rates (from rates worksheet) are established for the entire BASE PERIOD OF PERFORMANCE and

will be utilized for release costs.

Page 3 of 3

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Laborer

Laborers -Group 1 GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers -Group 1 GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers -Group 1 GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers- Group 1 FM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers- Group 1 FM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers- Group 1 FM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - Group 1 JM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - Group 1 JM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - Group 1 JM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - Group 2 GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - Group 2 GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - Group 2 GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - Group 2 FM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - Group 2 FM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - Group 2 FM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

























Laborer Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.

Travel Pay (use

200 East)*

$/day

{less Taxes)

Fully Burdened Rate

[1]+[2]+[4] $/hr.

[1]

Subtotal

Small Tools Expendables Adder Calculated on Base Rate

Page 1 of 3

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Laborer




Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.

Travel Pay (use

200 East)*

$/day

{less Taxes)

Fully Burdened Rate

[1]+[2]+[4] $/hr.

[1]

Subtotal

















Laborers - APP 60% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - APP 60% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Laborers - APP 60% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$
















‐$

* See HSSA for travel pay for other locations (travel pay not included for proposal estimate)


a. Allowance Rateb. Overhead Rate (Enter percentage in BASE POP Summary Cost Estimate Sheet)

Page 2 of 3

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Laborer




Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.

Travel Pay (use

200 East)*

$/day

{less Taxes)

Fully Burdened Rate

[1]+[2]+[4] $/hr.

[1]

Subtotal


c. Small Tools and Expendables Rate (Enter percentage in BASE POP Summary Cost Estimate Sheet)2. SUBCONTRACTOR to complete "Base Rate" and "Allowances," columns in addition to percentage in accordance with Note 1 and 5.

3. Groups omitted are not expected to be utilized (will be added by change if identified in future releases)4. Hourly rates are established for the entire BASE PERIOD OF PERFORMANCE.

5. Profit must be the same % for all craft categories (Enter percentage in BASE POP Summary Cost Estimate Sheet)

Page 3 of 3

Electrician's Labor Category Rate TypeFully Burdened Rate (from S/C Rate Sheets)

Estimated Hours

Total

Electrician

Electrician-Gen. Foreman Regular $0.00 1181 $0.00

Electrician-Gen.Foreman Overtime $0.00 236 $0.00

Electrician-Gen. Foreman Double Time $0.00 118 $0.00

Electrician-Foreman (10%) Regular $0.00 3071 $0.00

Electrician-Foreman (10%) Overtime $0.00 614 $0.00

Electrician-Foreman (10%) Double Time $0.00 307 $0.00

Electrician-Foreman (15%) Regular $0.00 2835 $0.00

Electrician-Foreman (15%) Overtime $0.00 567 $0.00

Electrician-Foreman (15%) Double Time $0.00 283 $0.00

Electrician-Journeyman Cable Splicer (5%) Regular $0.00 2362 $0.00

Electrician-Journeyman Cable Splicer (5%) Overtime $0.00 472 $0.00

Electrician-Journeyman Cable Splicer (5%) Double Time $0.00 236 $0.00

Electrician-Journeyman Welder (10%) Regular $0.00 200 $0.00

Electrician-Journeyman Welder (10%) Overtime $0.00 40 $0.00

Electrician-Journeyman Welder (10%) Double Time $0.00 20 $0.00

Electrician-Journeyman Regular $0.00 10632 $0.00

Electrician-Journeyman Overtime $0.00 2126 $0.00

Electrician-Journeyman Double Time $0.00 1063 $0.00

Electrician-Apprentice 40% Regular $0.00 472 $0.00

Electrician-Apprentice 40% Overtime $0.00 94 $0.00

Electrician-Apprentice 40% Double Time $0.00 47 $0.00














Page 1 of 2

Electrician's Labor Category Rate TypeFully Burdened Rate (from S/C Rate Sheets)

Estimated Hours

Total

Electrician





Total $0.00 $0.00




Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Electrician

Electrician-Gen. Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Gen.Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Gen. Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Foreman (10%) Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Foreman (10%) Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Foreman (10%) Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Foreman (15%) Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Foreman (15%) Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Foreman (15%) Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Journeyman Cable Splicer (5%) Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Journeyman Cable Splicer (5%) Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Journeyman Cable Splicer (5%) Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Journeyman Welder (10%) Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Journeyman Welder (10%) Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Journeyman Welder (10%) Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Journeyman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Journeyman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Journeyman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Apprentice 40% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Apprentice 40% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Electrician-Apprentice 40% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$
















‐$



a. Allowance Rateb. Overhead Rate (Enter percentage in BASE POP Summary Cost Estimate Sheet)c. Small Tools and Expendables Rate (Enter percentage in BASE POP Summary Cost Estimate Sheet)

2. SUBCONTRACTOR to complete "Base Rate" and "Allowances," columns in addition to percentage in accordance with Note 1 and 5.

Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Electrician's Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 2



Page 2 of 2

Pipefitter's Labor Category Rate Type


Estimated Hours

Total

Pipefitter

Pipefitters - Gen Foreman Regular $0.00 514 $0.00

Pipefitters - Gen Foreman Overtime $0.00 102 $0.00

Pipefitters - Gen Foreman Double Time $0.00 51 $0.00

Pipefitters - Gen Foreman 25% Regular $0.00 80 $0.00

Pipefitters - Gen Foreman 25% Overtime $0.00 30 $0.00

Pipefitters - Gen Foreman 25% Double Time $0.00 20 $0.00

Pipefitters-Foreman 15% Regular $0.00 1850 $0.00

Pipefitters-Foreman 15% Overtime $0.00 370 $0.00

Pipefitters-Foreman 15% Double Time $0.00 185 $0.00

Pipefitters - Foreman 10% Regular $0.00 2056 $0.00

Pipefitters - Foreman 10% Overtime $0.00 411 $0.00

Pipefitters - Foreman 10% Double Time $0.00 205 $0.00

Pipefitters - Journeyman Regular $0.00 4627 $0.00

Pipefitters - Journeyman Overtime $0.00 925 $0.00

Pipefitters - Journeyman Double Time $0.00 462 $0.00

Pipefitters - APP 45% Regular $0.00 102 $0.00

Pipefitters - APP 45% Overtime $0.00 20 $0.00

Pipefitters - APP 45% Double Time $0.00 10 $0.00
















Page 1 of 2

Pipefitter's Labor Category Rate Type


Estimated Hours

Total

Pipefitter












Total $0.00 $0.00



3. Hourly rates (from rates worksheet) are established for the entire BASE PERIOD OF PERFORMANCE

and will be utilized for release costs.

Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Pipefitter

Pipefitters - Gen Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Gen Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Gen Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Gen Foreman 25% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Gen Foreman 25% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Gen Foreman 25% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters-Foreman 15% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters-Foreman 15% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters-Foreman 15% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Foreman 10% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Foreman 10% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Foreman 10% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Journeyman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Journeyman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - Journeyman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - APP 45% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - APP 45% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Pipefitters - APP 45% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$























Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Pipefitter's Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Pipefitter

Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Pipefitter's Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.




‐$







Page 2 of 2

Teamster's Labor Category Rate Type


Estimated Hours

Total

Teamster

Teamsters -Group 1 GF Regular $0.00 154 $0.00

Teamsters -Group 1 GF Overtime $0.00 30 $0.00

Teamsters -Group 1 GF Double Time $0.00 15 $0.00

Teamsters- Group 1 FM Regular $0.00 154 $0.00

Teamsters- Group 1 FM Overtime $0.00 30 $0.00

Teamsters- Group 1 FM Double Time $0.00 15 $0.00

Teamsters - Group 1 JM Regular $0.00 1238 $0.00

Teamsters - Group 1 JM Overtime $0.00 247 $0.00

Teamsters - Group 1 JM Double Time $0.00 123 $0.00

Teamsters - Group 2 GF Regular $0.00 51 $0.00

Teamsters - Group 2 GF Overtime $0.00 10 $0.00

Teamsters - Group 2 GF Double Time $0.00 5 $0.00

Teamsters - Group 2 FM Regular $0.00 51 $0.00

Teamsters - Group 2 FM Overtime $0.00 10 $0.00

Teamsters - Group 2 FM Double Time $0.00 5 $0.00



















Page 1 of 3



Estimated Hours

Total

Teamster















Teamsters -Group 6 GF Regular $0.00 103 $0.00

Teamsters -Group 6 GF Overtime $0.00 20 $0.00

Teamsters -Group 6 GF Double Time $0.00 10 $0.00

Teamsters- Group 6 FM Regular $0.00 103 $0.00

Teamsters- Group 6 FM Overtime $0.00 20 $0.00

Teamsters- Group 6 FM Double Time $0.00 10 $0.00














Page 2 of 3



Estimated Hours

Total

Teamster










Teamsters APP 70% Regular $0.00 206 $0.00

Teamsters APP 70% Overtime $0.00 41 $0.00

Teamsters APP 70% Double Time $0.00 20 $0.00







Total $0.00 $0.00




Page 3 of 3

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Teamster

Teamsters -Group 1 GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters -Group 1 GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters -Group 1 GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters- Group 1 FM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters- Group 1 FM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters- Group 1 FM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters - Group 1 JM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters - Group 1 JM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters - Group 1 JM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters - Group 2 GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters - Group 2 GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters - Group 2 GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters - Group 2 FM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters - Group 2 FM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters - Group 2 FM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

























Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Teamster's Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 3

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Teamster

Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.




Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.








Teamsters -Group 6 GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters -Group 6 GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters -Group 6 GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters- Group 6 FM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters- Group 6 FM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters- Group 6 FM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$






















Teamsters APP 70% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters APP 70% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Teamsters APP 70% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$




Page 2 of 3

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Teamster

Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.




Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.





‐$







Page 3 of 3

Ironworker's Labor Category Rate Type


Estimated Hours

Total

Ironworker

Ironworkers- Gen Foreman Regular $0.00 669 $0.00

Ironworkers- Gen Foreman Overtime $0.00 133 $0.00

Ironworkers- Gen Foreman Double Time $0.00 66 $0.00

Ironworkers-Foreman Regular $0.00 1672 $0.00

Ironworkers-Foreman Overtime $0.00 334 $0.00

Ironworkers-Foreman Double Time $0.00 167 $0.00

Ironworkers-Journeyman Regular $0.00 3345 $0.00

Ironworkers-Journeyman Overtime $0.00 669 $0.00

Ironworkers-Journeyman Double Time $0.00 334 $0.00

Ironworkers - APP-1 65% Regular $0.00 66 $0.00

Ironworkers - APP-1 65% Overtime $0.00 13 $0.00

Ironworkers - APP-1 65% Double Time $0.00 6 $0.00






















Page 1 of 2

Ironworker's Labor Category Rate Type


Estimated Hours

Total

Ironworker



Total $0.00 $0.00





Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Ironworker

Ironworkers- Gen Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers- Gen Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers- Gen Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers-Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers-Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers-Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers-Journeyman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers-Journeyman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers-Journeyman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers - APP-1 65% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers - APP-1 65% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Ironworkers - APP-1 65% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$






















‐$




Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Ironworker's Labor Category


Rate Type Base Rate $/hr

Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Ironworker

Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Ironworker's Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.





Page 2 of 2

Operator's Labor Category Rate Type


Estimated Hours

Total

Operator

Operators -Group 1 GF Regular $0.00 34 $0.00

Operators -Group 1 GF Overtime $0.00 6 $0.00

Operators -Group 1 GF Double Time $0.00 3 $0.00

Operators- Group 1 FM Regular $0.00 34 $0.00

Operators- Group 1 FM Overtime $0.00 6 $0.00

Operators- Group 1 FM Double Time $0.00 3 $0.00

Operators - Group 1 JM Regular $0.00 276 $0.00

Operators - Group 1 JM Overtime $0.00 55 $0.00

Operators - Group 1 JM Double Time $0.00 27 $0.00

Operators - Group 2 GF Regular $0.00 34 $0.00

Operators - Group 2 GF Overtime $0.00 6 $0.00

Operators - Group 2 GF Double Time $0.00 3 $0.00

Operators - Group 2 FM Regular $0.00 34 $0.00

Operators - Group 2 FM Overtime $0.00 6 $0.00

Operators - Group 2 FM Double Time $0.00 3 $0.00



















Page 1 of 3



Estimated Hours

Total

Operator


































Page 2 of 3



Estimated Hours

Total

Operator










Operators - APP 65% Regular $0.00 138 $0.00

Operators - APP 65% Overtime $0.00 27 $0.00

Operators - APP 65% Double Time $0.00 13 $0.00
















Total $0.00 $0.00



3. Hourly rates (from rates worksheet) are established for the entire BASE PERIOD OF PERFORMANCE

and will be utilized for release costs.

Page 3 of 3

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Operators

Operators -Group 1 GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators -Group 1 GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators -Group 1 GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators- Group 1 FM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators- Group 1 FM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators- Group 1 FM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - Group 1 JM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - Group 1 JM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - Group 1 JM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - Group 2 GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - Group 2 GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - Group 2 GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - Group 2 FM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - Group 2 FM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - Group 2 FM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

























[1]

Subtotal

Travel Pay (use

200 East)*

$/day

{less Taxes)

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Operator's Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 3

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Operators

[1]

Subtotal

Travel Pay (use

200 East)*

$/day

{less Taxes)

Fully Burdened Rate

[1]+[2]+[4] $/hr.




Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.



































Operators - APP 65% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - APP 65% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Operators - APP 65% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$




Page 2 of 3

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Operators

[1]

Subtotal

Travel Pay (use

200 East)*

$/day

{less Taxes)

Fully Burdened Rate

[1]+[2]+[4] $/hr.




Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.














‐$







Page 3 of 3

Carpenter's Labor Category Rate Type


Estimated Hours

Total

Carpenter

Carpenter- Gen Foreman Regular $0.00 669 $0.00

Carpenter- Gen Foreman Overtime $0.00 133 $0.00

Carpenter- Gen Foreman Double Time $0.00 66 $0.00

Carpenter-Foreman Regular $0.00 1672 $0.00

Carpenter-Foreman Overtime $0.00 334 $0.00

Carpenter-Foreman Double Time $0.00 167 $0.00

Carpenter-Journeyman Regular $0.00 3345 $0.00

Carpenter-Journeyman Overtime $0.00 669 $0.00

Carpenter-Journeyman Double Time $0.00 334 $0.00

Carpenter - APP 60% Regular $0.00 66 $0.00

Carpenter - APP 60% Overtime $0.00 13 $0.00

Carpenter - APP 60% Double Time $0.00 6 $0.00






















Page 1 of 2

Carpenter's Labor Category Rate Type


Estimated Hours

Total

Carpenter



Total $0.00 $0.00





Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Carpenter

Carpenter- Gen Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter- Gen Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter- Gen Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter-Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter-Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter-Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter-Journeyman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter-Journeyman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter-Journeyman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter - APP 60% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter - APP 60% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Carpenter - APP 60% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$






















‐$



a. Allowance Rate

Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Carpenter Labor Category

(Base Period of Performance)Rate Type Base Rate $/hr.

Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Carpenter

Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Carpenter Labor Category

(Base Period of Performance)Rate Type Base Rate $/hr.

Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


b. Overhead Rate (Enter percentage in BASE POP Summary Cost Estimate Sheet)c. Small Tools and Expendables Rate (Enter percentage in BASE POP Summary Cost Estimate Sheet)


3. Groups omitted are not expected to be utilized (will be added by change if identified in future releases)4. Hourly rates are established for the entire base period of performance .5. Profit must be the same % for all craft categories (Enter percentage in BASE POP Summary Cost Estimate Sheet)

Page 2 of 2

Sheetmetal's Labor Category Rate TypeFully Burdened Rate (from S/C Rate Sheets)

Estimated Hours

Total

Sheet Metal

Sheetmetal - Gen Foreman Regular $0.00 535 $0.00

Sheetmetal - Gen Foreman Overtime $0.00 107 $0.00

Sheetmetal - Gen Foreman Double Time $0.00 53 $0.00

Sheetmetal-Foreman Regular $0.00 1124 $0.00

Sheetmetal-Foreman Overtime $0.00 224 $0.00

Sheetmetal-Foreman Double Time $0.00 112 $0.00

Sheetmetal -Journeyman Regular $0.00 2944 $0.00

Sheetmetal -Journeyman Overtime $0.00 588 $0.00

Sheetmetal -Journeyman Double Time $0.00 294 $0.00

Sheetmetal - APP 50% Regular $0.00 107 $0.00

Sheetmetal - APP 50% Overtime $0.00 21 $0.00

Sheetmetal - APP 50% Double Time $0.00 10 $0.00
















Total $0.00 $0.00





be utilized for release costs.

Page 1 of 1

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Sheet Metal

Sheetmetal - Gen Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal - Gen Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal - Gen Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal-Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal-Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal-Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal -Journeyman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal -Journeyman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal -Journeyman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal - APP 50% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal - APP 50% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sheetmetal - APP 50% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$
















‐$







Fully Burdened Rate

[1]+[2]+[4] $/hr.

Travel Pay (use

200 East)*

$/day

{less Taxes)

SheetMetal's Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.

[1]

Subtotal


Page 1 of 1

Insulator's Labor Category Rate Type


Estimated Hours

Total

Insulator

Insulators- Gen Foreman Regular $0.00 401 $0.00

Insulators- Gen Foreman Overtime $0.00 80 $0.00

Insulators- Gen Foreman Double Time $0.00 40 $0.00

Insulators-Foreman Regular $0.00 1003 $0.00

Insulators-Foreman Overtime $0.00 200 $0.00

Insulators-Foreman Double Time $0.00 100 $0.00

Insulators-Journeyman Regular $0.00 2208 $0.00

Insulators-Journeyman Overtime $0.00 441 $0.00

Insulators-Journeyman Double Time $0.00 220 $0.00

Insulators - APP 60% Regular $0.00 80 $0.00

Insulators - APP 60% Overtime $0.00 16 $0.00

Insulators - APP 60% Double Time $0.00 8 $0.00










Total $0.00 $0.00






Page 1 of 1

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Insulator

Insulators- Gen Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators- Gen Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators- Gen Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators-Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators-Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators-Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators-Journeyman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators-Journeyman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators-Journeyman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators - APP 60% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators - APP 60% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Insulators - APP 60% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$










‐$







Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Insulator's Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 1

Cement Mason's Labor Category

Rate Type


Estimated Hours

Total

Cement Mason

Cement Mason - Group 1 GF Regular $0.00 44 $0.00

Cement Mason - Group 1 GF Overtime $0.00 8 $0.00

Cement Mason - Group 1 GF Double Time $0.00 4 $0.00

Cement Mason Group 1-FM Regular $0.00 44 $0.00

Cement Mason Group 1-FM Overtime $0.00 8 $0.00

Cement Mason Group 1-FM Double Time $0.00 4 $0.00

Cement Mason Group 1 - JM Regular $0.00 353 $0.00

Cement Mason Group 1 - JM Overtime $0.00 70 $0.00

Cement Mason Group 1 - JM Double Time $0.00 35 $0.00

Cement Mason Group 2 GF Regular $0.00 44 $0.00

Cement Mason Group 2 GF Overtime $0.00 8 $0.00

Cement Mason Group 2 GF Double Time $0.00 4 $0.00

Cement Mason Group 2 FM Regular $0.00 44 $0.00

Cement Mason Group 2 FM Overtime $0.00 8 $0.00

Cement Mason Group 2 FM Double Time $0.00 4 $0.00

Cement Mason Group 2 JM Regular $0.00 353 $0.00

Cement Mason Group 2 JM Overtime $0.00 70 $0.00

Cement Mason Group 2 JM Double Time $0.00 35 $0.00

Cement Mason Group 3 GF Regular $0.00 36 $0.00

Cement Mason Group 3 GF Overtime $0.00 7 $0.00

Cement Mason Group 3 GF Double Time $0.00 3 $0.00

Cement Mason Group 3 FM Regular $0.00 36 $0.00

Cement Mason Group 3 FM Overtime $0.00 7 $0.00

Cement Mason Group 3 FM Double Time $0.00 3 $0.00

Cement Mason Group 3 JM Regular $0.00 294 $0.00

Cement Mason Group 3 JM Overtime $0.00 58 $0.00

Cement Mason Group 3 JM Double Time $0.00 29 $0.00

Cement Mason - APP 60% Regular $0.00 44 $0.00

Cement Mason - APP 60% Overtime $0.00 8 $0.00

Cement Mason - APP 60% Double Time $0.00 4 $0.00




Page 1 of 2

Cement Mason's Labor Category

Rate Type


Estimated Hours

Total









Total $0.00 $0.00





Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Cement Mason

Cement Mason - Group 1 GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason - Group 1 GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason - Group 1 GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 1-FM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 1-FM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 1-FM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 1 - JM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 1 - JM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 1 - JM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 2 GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 2 GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 2 GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 2 FM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 2 FM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 2 FM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 2 JM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 2 JM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 2 JM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 3 GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 3 GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 3 GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 3 FM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 3 FM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 3 FM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 3 JM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 3 JM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason Group 3 JM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason - APP 60% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason - APP 60% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Cement Mason - APP 60% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$










‐$

[1]

Subtotal

Travel Pay (use

200 East)*

$/day

{less Taxes)

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Cement Mason Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Cement Mason

[1]

Subtotal

Travel Pay (use

200 East)*

$/day

{less Taxes)

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Cement Mason Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.



Notes:

1. SUBCONTRACTOR to provide separate worksheets showing hourly adder buildup details:





Page 2 of 2

Millwright's Labor Category Rate Type


Estimated Hours

Total

Millwright

Millwrights- Gen Foreman Regular $0.00 133 $0.00

Millwrights- Gen Foreman Overtime $0.00 26 $0.00

Millwrights- Gen Foreman Double Time $0.00 13 $0.00

Millwrights-Foreman Regular $0.00 334 $0.00

Millwrights-Foreman Overtime $0.00 66 $0.00

Millwrights-Foreman Double Time $0.00 33 $0.00

Millwrights-Journeyman Regular $0.00 669 $0.00

Millwrights-Journeyman Overtime $0.00 133 $0.00

Millwrights-Journeyman Double Time $0.00 66 $0.00

Millwrights - APP 60% Regular $0.00 13 $0.00

Millwrights - APP 60% Overtime $0.00 2 $0.00

Millwrights - APP 60% Double Time $0.00 1 $0.00






















Page 1 of 2

Millwright's Labor Category Rate Type


Estimated Hours

Total

Millwright



Total $0.00 $0.00





Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Millwright

Millwrights- Gen Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights- Gen Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights- Gen Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights-Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights-Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights-Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights-Journeyman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights-Journeyman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights-Journeyman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights - APP 60% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights - APP 60% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Millwrights - APP 60% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$






















‐$




Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Millwright Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Millwright

Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Millwright Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.





Page 2 of 2

Painter's & Finisher's Labor Category

Rate Type


Estimated Hours

Total

Painter

Painters- Foreman Regular $0.00 321 $0.00

Painters- Foreman Overtime $0.00 64 $0.00

Painters- Foreman Double Time $0.00 32 $0.00

Painters - JM Regular $0.00 869 $0.00

Painters - JM Overtime $0.00 173 $0.00

Painters - JM Double Time $0.00 86 $0.00

Painters - APP 55% Regular $0.00 13 $0.00

Painters - APP 55% Overtime $0.00 2 $0.00

Painters - APP 55% Double Time $0.00 1 $0.00
















Subtotal $0.00


Page 1 of 2

Painter's & Finisher's Labor Category

Rate Type


Estimated Hours

Total


Finisher

Drywall Finisher- Foreman Regular $0.00 484 $0.00

Drywall Finisher- Foreman Overtime $0.00 96 $0.00

Drywall Finisher - Foreman Double Time $0.00 48 $0.00

Drywall Finisher - JM Regular $0.00 1313 $0.00

Drywall Finisher - JM Overtime $0.00 262 $0.00

Drywall Finisher - JM Double Time $0.00 131 $0.00

Drywall Finisher - APP 60% Regular $0.00 20 $0.00

Drywall Finisher - APP 60% Overtime $0.00 4 $0.00

Drywall Finisher - APP 60% Double Time $0.00 2 $0.00
















Subtotal $0.00

Grand Total $0.00 $0.00Notes for Painters & Finishers:1. Do not change the estimated hours.




Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

PainterPainters- Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Painters- Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Painters- Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Painters - JM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Painters - JM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Painters - JM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Painters - APP 55% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Painters - APP 55% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Painters - APP 55% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$
















Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Painter's & Finisher'sLabor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Painter

Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Painter's & Finisher'sLabor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


FinisherDrywall Finisher- Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Drywall Finisher- Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Drywall Finisher - Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Drywall Finisher - JM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Drywall Finisher - JM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Drywall Finisher - JM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Drywall Finisher - APP 60% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Drywall Finisher - APP 60% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Drywall Finisher - APP 60% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$
















Painters ‐$

* See HSSA for travel pay for other locations (travel pay not included for proposal estimate) Finishers ‐$

Notes for Painters and Finishers: ‐$

1. SUBCONTRACTOR to provide separate worksheets showing hourly adder buildup details:





Page 2 of 2

Bricklayer's Labor Category Rate Type


Estimated Hours

Total

Bricklayer

Bricklayers Foreman Regular $0.00 321 $0.00

Bricklayers Foreman Overtime $0.00 64 $0.00

Bricklayers Foreman Double Time $0.00 32 $0.00

Bricklayers-Journeyman Regular $0.00 869 $0.00

Bricklayers-Journeyman Overtime $0.00 173 $0.00

Bricklayers-Journeyman Double Time $0.00 86 $0.00

Bricklayers-Apprentice 50% Regular $0.00 13 $0.00

Bricklayers-Apprentice 50% Overtime $0.00 2 $0.00

Bricklayers-Apprentice 50% Double Time $0.00 1 $0.00



















Total $0.00 $0.00





Page 1 of 2

Bricklayer's Labor Category Rate Type


Estimated Hours

Total

Bricklayer



Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Bricklayer

Bricklayers Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Bricklayers Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Bricklayers Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Bricklayers-Journeyman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Bricklayers-Journeyman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Bricklayers-Journeyman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Bricklayers-Apprentice 50% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Bricklayers-Apprentice 50% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Bricklayers-Apprentice 50% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$



















‐$







Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Bricklayer's Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 1

Roofer's Labor Category Rate Type


Estimated Hours

Total

Roofers

Roofers - Foreman Regular $0.00 321 $0.00

Roofers - Foreman Overtime $0.00 64 $0.00

Roofers - Foreman Double Time $0.00 32 $0.00

Roofers - JM Regular $0.00 869 $0.00

Roofers - JM Overtime $0.00 173 $0.00

Roofers - JM Double Time $0.00 86 $0.00

Roofers - APP 60% Regular $0.00 13 $0.00

Roofers - APP 60% Overtime $0.00 2 $0.00

Roofers - APP 60% Double Time $0.00 1 $0.00



















Total $0.00 $0.00




Page 1 of 2

Roofer's Labor Category Rate Type


Estimated Hours

Total

Roofers




Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Roofers

Roofers - Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Roofers - Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Roofers - Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Roofers - JM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Roofers - JM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Roofers - JM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Roofers - APP 60% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Roofers - APP 60% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Roofers - APP 60% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$



















‐$







Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Roofer's Labor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 1

Sprinkler Fitter's Labor Category

Rate Type


Estimated Hours

Total

Sprinkler Fitter

Sprinkler Fitters - GF Regular $0.00 33 $0.00

Sprinkler Fitters - GF Overtime $0.00 6 $0.00

Sprinkler Fitters - GF Double Time $0.00 3 $0.00

Sprinkler Fitters-Foreman Regular $0.00 66 $0.00

Sprinkler Fitters-Foreman Overtime $0.00 13 $0.00

Sprinkler Fitters-Foreman Double Time $0.00 6 $0.00

Sprinkler Fitters -JM Regular $0.00 301 $0.00

Sprinkler Fitters -JM Overtime $0.00 60 $0.00

Sprinkler Fitters -JM Double Time $0.00 30 $0.00

Sprinkler Fitters APP Class 1 Regular $0.00 26 $0.00

Sprinkler Fitters APP Class 1 Overtime $0.00 5 $0.00

Sprinkler Fitters APP Class 1 Double Time $0.00 2 $0.00






















Page 1 of 2

Sprinkler Fitter's Labor Category

Rate Type


Estimated Hours

Total

Sprinkler Fitter









Total $0.00 $0.00





Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Sprinkler Fitter

Sprinkler Fitters - GF Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters - GF Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters - GF Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters-Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters-Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters-Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters -JM Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters -JM Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters -JM Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters APP Class 1 Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters APP Class 1 Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Sprinkler Fitters APP Class 1 Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$




























‐$

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Travel Pay (use

200 East)*

$/day

{less Taxes)

Sprinkler FitterLabor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.


Page 1 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Sprinkler Fitter

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.

Travel Pay (use

200 East)*

$/day

{less Taxes)

Sprinkler FitterLabor Category



Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.








Page 2 of 2

Boilermaker's Labor Category

Rate Type


Estimated Hours

Total

Boilermaker

Boilermaker-Foreman Regular $0.00 132 $0.00

Boilermaker-Foreman Overtime $0.00 26 $0.00

Boilermaker-Foreman Double Time $0.00 13 $0.00

Boilermaker Asst-Foreman Regular $0.00 79 $0.00

Boilermaker Asst-Foreman Overtime $0.00 15 $0.00

Boilermaker Asst-Foreman Double Time $0.00 7 $0.00

Boilermaker-Journeyman Regular $0.00 1660 $0.00

Boilermaker-Journeyman Overtime $0.00 332 $0.00

Boilermaker-Journeyman Double Time $0.00 66 $0.00

Boilermaker-Apprentice 70% Regular $0.00 33 $0.00

Boilermaker-Apprentice 70% Overtime $0.00 19 $0.00

Boilermaker-Apprentice 70% Double Time $0.00 3 $0.00
















Total $0.00 $0.00





Page 1 of 2


Rate Type


Estimated Hours

Total

Boilermaker



Page 2 of 2

Tools and

Expendables %

Tools and

Expendables

$/hr.

Overhead/

G&A

%

[2] Overhead

/

G&A

(% [1])

$/hr.

[3]

Profit %

[4]

Profit

([1]+[2])[3]

$/hr.

Boilermaker

Boilermaker-Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker-Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker-Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker Asst-Foreman Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker Asst-Foreman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker Asst-Foreman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker-Journeyman Standard 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker-Journeyman Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker-Journeyman Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker-Apprentice 70% Regular 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker-Apprentice 70% Overtime ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$

Boilermaker-Apprentice 70% Double Time ‐$ 0.000% ‐$ ‐$ 0.000% ‐$ 0.000% ‐$ ‐$ 22.00$
















‐$







Travel Pay (use

200 East)*

$/day

{less Taxes)

[1]

Subtotal

Fully Burdened Rate

[1]+[2]+[4] $/hr.




Allowance

(Payroll

Taxes/Fringe

Benefits) $/hr.

Calculated on Base RateSmall Tools Expendables Adder

Page 1 of 1

09 - Section H Schedule A Labor Rates · Millwright ‐$ Painter ‐$ ... Laborers - Group 1 JM...

Documents

Transcript of 09 - Section H Schedule A Labor Rates · Millwright ‐$ Painter ‐$ ... Laborers - Group 1 JM...