081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results,...
Transcript of 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results,...
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
1/53
______________________________________________________________________________________
Residential Capacity (Report of the 013EG, Round 3) i
Residential Capacity
Results, Methodology and Assumptions
Produced by Topic 013 Urban Growth Expert Conferencing Group,
At the request of the Auckland Unitary Plan Independent Hearings Panel
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
2/53
______________________________________________________________________________________
Residential Capacity (Report of the 013EG, Round 3) ii
Expert Conferencing Group (Urban Growth 013) Round 3 Participants
RoleName Provided Evidence on behalf of Topic 013
Party/Submitter (from Company):
FacilitatorMr David HillReagan Solomon*
IHPAuckland Council (RIMU)
MembersKyle BalderstonDr Doug FairgrayMurray CameronPatrick FonteinAdam ThompsonDavid Gibbs
Dr Richard BurtonRobert PhilpottPhil OsborneFraser Colegrave /Steve Hoskins*
Auckland Council (RIMU)Auckland Council (Market Economics)Auckland Council (S&IS)Patrick Fontein (SD4)Property Council (Urbecon)NZIA/Generation Zero (Construkt)
Auckland 2040Party (McDermott Miller)Housing NZ (Property Economics)Party (Insight Economics)
ObserversSarah HoldemDavid Hermans
MfEMBIE
*AlternatesIndicated with a *, these persons attended in place of the primarymember when absent.
This is the third round of Expert Conferencing ordered by the IHP involving this broader group.
Auckland Council staff involved in the process would like to thank all of the participants in the
group (and their clients) for being so generous with their time and expertise, and Mr David Hill for
his facilitation.
Expert conferencings purpose is not to reach consensus on all matters but to narrow the areas of
disagreement. It is fair to say that there remain areas of disagreement both large and small, that
are articulated in the body of this report.
After three intensive rounds of conferencing the group maintains the view that the feasibility model
is a good decision support tool.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
3/53
______________________________________________________________________________________
Residential Capacity (Report of the 013EG, Round 3) iii
Executive Summary
The Auckland Unitary Plan Independent Hearings Panel (IHP) in its memo of 5 November 2015
(Enclosed in full at Appendix 1) requested the 013 Expert Group reconvene to:
.. to develop and agree a revised method to estimate supply that is capable of
accommodating the changes to density rules as proposed by the Council and its
forthcoming proposed changes to the spatial application of residential zones.
The estimates of supply are to be based on the Councils proposed zone rules as
presented to the Panel in Topic 059/60/62/63 and as modified in its closing comments on
those Topics, and using the spatial application of those zones that are proposed by Council
for the 081 Topic.
The Panel requests that the output from this work include:
An estimate of demand for residential capacity (expressed as dwelling
numbers) throughout the Auckland region, for the period to 2026 and to
2041.
An estimate of overall supply of residential capacity (in tabular form along
the lines provided by Dr Fairgray on 28 October) and a breakdown of that
supply in terms of each type of zone (e.g. Centres, THAB, MHU, Mixed Use,
etc.).
An estimate of the years of supply that would be enabled and available ifthe Plan is made operative in 2016, and at 2026, and the trend in that metric
in the intervening years.
Presentation of supply in the form of heat maps or similar (e.g. as at 2026
and 2041) to enable easy visualisation of the spatial spread of supply.
A supporting document that sets out the method used to estimate demand
and supply, with any significant diverging views and their implications for the
estimates recorded in an appendix (along the lines of the approach used in
the July report)
The Panel intends to use the outputs from this work to assess the extent to which the
proposed Plan would be adequate to meet forecast demand for residential capacity for the
period to 2026, and to 2041.
The Panel requests the above outputs be provided to the Panel by 26 January 2016 (which
is when the Council evidence on Topic 081 is due).
This report summarises the findings of the 013 Expert Group, including divergent views.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
4/53
______________________________________________________________________________________
Residential Capacity (Report of the 013EG, Round 3) iv
Table of Contents
Executive Summary ........................................................................................................................ iii
Table of Contents........................................................................................................................... iv
1.0
Introduction .......................................................................................................................... 1
Why .................................................................................................................................. 1
1.
Scope ............................................................................................................................... 1
1.2
Outputs ............................................................................................................................. 2
1.3
Project limitations .............................................................................................................. 2
1.4
2.0
Residential Demand ............................................................................................................. 4
3.0
Residential Supply .............................................................................................................. 11
4.0
How Residential Supply and Demand have been estimated ............................................... 25
5.0 Areas of agreement and disagreement47
Panel request for demand and supply estimates
................................................. 48
Appendix A:
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
5/53
______________________________________________________________________________________
Feasible Residential Capacity 1
1.0 Introduction
Purpose1.1
Consideration of the ability of the planning system to provide for Aucklands projected population
growth needs via enabling sufficient capacity that is both commercially viable is a key concern to
many. The IHP has directed a group of experts to examine housing supply and demand issues (as
per their Memo dated November 5th, 2015). This report outlines the findings of this work to date.
The modelling undertaken by the expert group (E.G. hereafter) is assessing whether the zoning
being assessed, enables a commercially prudent development market to deliver the quantum and
type of housing at a price that meets the expected needs of present and future Aucklanders?
Making these assessments requires assumptions to be made about:
- How the zoning patterns might translate into allowable development opportunities
(enabled capacity);- How those enabled development opportunities might translate into actual
developments (feasible capacity);
- The quantum of demand expected over time (population growth and make-up)
- How prices of existing dwellings and the costs to develop new ones vary over time;
- The ability to pay (incomes) of current and future households (enabling a comparison
to be made between feasible capacity and anticipated demand) along with some
limited consideration of assumed household preferences in terms of type and price;
- The implication of properties being developed to partial capacity in reflection of
developers preferences abilities.
Scope1.2
The instructions of the IHP, indicated that the E.G. report should include supply outputs from the
Councils final position on the spatial zoning pattern (to be presented in Topic 081) and revised rule
position (established in closing legal submissions in the relevant Residential, Business and Rural
Provisions hearings).
Given Councils decision on out of scope matters, the 081 spatial zoning patterns has not been
modelled. The results included in this report, including the analysis of supply and demandinteractions by Adam Thompson and Doug Fairgray utilise ACDCv3 run 3.6 which references the
PAUP spatial zone and the ACAP residential provision. A further run 3.7, which addresses an
issue with the Apartment typology, has occurred. The results of that modelling is included in the
evidence of Doug Fairgray and Kyle Balderston however due to time and resourcing constraints it
is not incorporated these into this report. That said this report covers key methodologies for
determining supply, demand and how this has been developed by the E.G. It also includes key
areas of agreement and disagreement amongst E.G. members.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
6/53
______________________________________________________________________________________
Feasible Residential Capacity 2
The rules and spatial data patterns modelled are shown in
Table 1 below.
Table 1: Modelling Parameters
INPUT DATA TYPE THIS REPORT
Spatial Zoning Pattern (incl Precints and Overlays)PAUP (As notified)
Residential Rules (incl modelled precincts and
Overlays)
ACAP (059-063 Closing Legal Submissions Track
Change Version)
Business Rules (incl Precincts and Overlays)PAUP (as notified)
This report provides a description of the processutilised in development of the methodby which
supply may be determined.
Outputs1.3
Outputs of the groups work takes several forms including;
- The establishment of methods to estimate supply of feasible development from
enabled development, to estimate dwelling demand from population based forecastsand to compare supply and demand.
- Tabular and spatial outputs of the feasible development model.
- The qualitative analysis contained within this report (about the modelling itself but
also what the modelling and analysis might mean regarding the balance between
supply and demand);
- Assessment of demand for housing
- Assessment of the likely overall capacity and demand outcomes
Project assumptions and limitations1.4
The modelling work is based on a series of key assumptions. Firstly it is assumed that the planning
systems remains in place, unaltered for the analysis period. This is a necessary assumption to
make as we cannot predict future planning systems however it is clear that planning is never static
and changes to Aucklands planning framework will occur in the future.
All modelling is a necessary simplification of the real world, using reasonable assumptions about
human behaviour and observed phenomenon. Typically this involves utilising the average
response or behaviour and accordingly results represent the average outcome this approach
necessary precludes the wide range of potential outcomes either side of the average.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
7/53
______________________________________________________________________________________
Feasible Residential Capacity 3
Both supply and demand are generated exogenously, that is from external sources without
reference to the other. The approach to supply and demand is to effectively assume that demand
is fixed, via a high level population projection, and that supply must be generated that matches
demand, such that the demand fits into the city that the plan facilitates . However, supply and
demand are interdependent and interrelated in complex ways. This is alluded to in the detailed
commentary, but has not been modelledas an interactive system over the full period of analysis.
A number of potentially relevant constraining factors have not been considered. The model is
largely urban focussed, and tests development feasibility on the basis of average costs and
prices1, and presumes that sufficient infrastructure capacity exists (or will exist) to service what is
zone enabled and feasible some members have highlighted that in their experience, this is not
always the case and infrastructure limitations have precluded otherwise feasible developments.
1There is disagreement amongst some E.G. members on the sale price information used in the model. The nature of issue is described
in more detail in section 5.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
8/53
______________________________________________________________________________________
Feasible Residential Capacity 4
2.0 Residential Demand
The Panel requests that the output from this work include:
An estimate of demand for residential capacity (expressed as dwelling numbers)
throughout the Auckland region, for the period to 2026 and to 2041.
Population projections2.1
The E.G. is in general agreement that Statistics New Zealand (SNZ) population and household
projections for the Auckland Region are the most appropriate basis for determining long term
underlying demand for residential capacity (see table 1). The group is of the view that the SNZ
Medium and High population projections form the lower and upper bounds of the expected future
housing demand. The E.G. notes that Auckland Plan has been designed around enabling the
successful accommodation of a high growth which has the benefit of facilitating a high, medium or
low growth outcomes with minimum downsides2. If a lower than high growth rate eventuates, the
development market will simply not utilise the capacity enabled (as the demand does not exist),
and the process of additional supply being enabled will assist in reducing constraint related price
increases irrespective of growth rates.
The planning system must as a first principle, demonstrate that the accommodation of the
exogenous unconstrained projections is reasonably able to be accommodated. The planning
framework can mould the spatial distributionof projected growth (towards locations most suitable
and away from locations less suitable) but should not seek to limit it 3. The projections should be
taken as an indication of the scale and rate of change that might occur without constraint.
The overall demand from population projections is largely taken as a given. It is the supply side
(based on the planning system that controls the type and amount of housing) that is adjustable.
However, supply and demand are dynamic and will adjust or shift in response to various factors.
There is no real deviation from the E.G. general position on this as articulated by Professor
Bedford in the first report of this group on population projections, other than to note, that
projections are not inevitable; if Auckland does not provide all the necessary conditions to
accommodate this growth (both attractiveness and affordability) then it may not occur in the way
projected4.
2The main potential downside is making uncertainty explicit for infrastructure and service providershowever this is largely a when not
if issue as a fixation on a single figure simply hides the uncertainty already implicit in a single numbera medium projection is just aslower than high growth rate, the high figure (usually) being achieved slightly later.
3The SNZ projections are themselves based on assumptions about the relative attractiveness of Auckland relative to elsewhere in New
Zealand and assumptions about its demographic makeup these assumptions are not immutable and the planning system, in the longrun can have an influence on these factors, but not without serious implications. Therefore accommodation of the projected populationas a given but with some flexibility in terms of location, typology and built form (which will influence relative attractiveness, amenity andaffordability as well as relationships with transport and employment) are within the RMAs sustainable management framework are theoptions available to the planning system.
4Statistics New Zealand have on their website technical material outlining how their population projections for the nation and region are
produced.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
9/53
______________________________________________________________________________________
Feasible Residential Capacity 5
Household projections2.2
Population growth represents the net sum of future individuals, but people tend to group
themselves together in their living arrangements, reflecting various family, friendship or shared
residential arrangements (called households). These can be projected from the projected
population based on assumptions about demographics, family status, income and ethnicity, (all ofwhich may influence the propensity for individuals to be found in household types, based on past
observations) where each of those forecast householdsis simply presumed to represent demand
for a dwellingunder unconstrained ideal conditions5.
Statistics New Zealand has released its updated household projections from the 2013 base, to
complement its previously released population projections. These are summarised in Table 2.
Table 2: Statistics NZ Population and Household Projections 2013-2041.
The population numbers have previously been reported on6. The table above presents the updated
household projections, and the projected increase in household numbers to 2026 and 2041. Thelatest SNZ projections use 5-yearly inter-censal periods from 2013 (ie 2013 to 2043). For
consistency with the previous projections, these have been interpolated to provide projections for
the periods previously reported (2016, 2021, 2026, 2031 and 2041). Note that the household
projections released by SNZ extend only to 2038, even though the population projections extend to
2043. In order to estimate the 2041 household numbers, the projected mean household size has
been extrapolated from 2038 to 2041, and applied to the 2041 population figures to estimate
household numbers.
The household projections show some difference from the previous estimates, as follows:
a. The base number for 2013 is 498,000 households, some 24,000 (4.6%) fewer than the
earlier projection base (522,000);
b. The medium projection shows fewer households by 2026 (639,000 compared with
669,000 previously), and less growth (141,000 households compared with 147,000). The
medium projection also shows fewer households by 2041 (778,000 compared with
5
Statistics New Zealand provide a detailed overview of their household projection methodology on their website.6Fairgray EIC Topic 059-063, Table 5.1, p38.
Population (000) 2013 2016 2021 2026 2031 2041 2013-26 2026-41 2013-41
High 1,597 1,759 1,913 2,069 2,372 420 459 879Medium 1,493 1,583 1,718 1,841 1,962 2,186 348 345 693
Low 1,569 1,677 1,767 1,853 2,001 274 234 508Source: Statistics NZ 2015
Households (000)
High 542 613 680 747 878 182 198 380
Medium 498 534 589 639 688 778 141 139 280
Low 525 565 598 629 678 100 80 180Source: Statistics NZ 2015
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
10/53
______________________________________________________________________________________
Feasible Residential Capacity 6
820,000 previously), and less growth to 2041 (280,000 households compared with
298,000);
c. The high projection also shows fewer households by 2026 (680,000 compared with
704,000 previously), and fewer households by 2041 (878,000 compared with 902,000
previously). However, the net growth over the period is the same as previously
estimated; 182,000 from 2013 to 2016, and 380,000 more households to 2041.
In the context of the medium and long term planning for Auckland, the differences from the
previous estimates are relatively small. The projected growth by 2026 is only 6,000 households (-
4%, approximately -500 pa) fewer than previously in the medium projection, and 18,000 fewer (-
6%, approximately -650pa) by 2041. The projected increase is unchanged for the high projection.
In addition, the re-basing of the SNZ household projections captures to a degree the changes in
household formation and structure observed at the time of the 2013 Census. The final estimate of
498,000 households as at June 2013 compares with the Census night count of 466,800. The
difference between from Census night and June 30 estimate for 2013 (+6.7%) is broadly in linewith differences at earlier Censuses (1996 + 6.7%; 2001 +9.0%; 2006 +8.4%).
The final 2013 population figure is below the SNZ Low projection for 2013 (interpolated at
1,504,000 from the 2006 base projection series). The household total is also below the Low
household projection. Adjusting for the lower population outcome and the Low projected mean
household size (2.892), the difference is -18,270. That is, for the population size the expected
household count would be 516,270 rather than 498,000.
This difference is one broad indicator of the dwelling shortfall as at 2013, particularly the influence
of economic conditions on household numbers tight economic conditions and relatively highhousing costs generally likely to have a suppressing effect on household formation. This is picked
up in Section 4 (below).
2.2.1 Households by Type and Income
The SNZ household projections include estimates of each broad type of household, covering
couples without children, 2-parent and 1-parent families within the family category, together with
other multi-person households, and single persons. Aucklands household structure for 2013, and
projected to 2026 and 2041 in the medium and high projections, is shown in Figure 1. The figure is
most notable for the limited change apparent in household structure out to 2041. This confirms that
the main feature of household growth is the quantum of that growth, rather than changes in the
nature of households over the period.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
11/53
______________________________________________________________________________________
Feasible Residential Capacity 7
Figure 1: Auckland Households by Type 2013-2041
Source Statistics NZ 2015
SNZ does not provide projections of future household income levels. Estimates of household
numbers in each income band and by type of household have been sourced from Market
Economics Ltd household model. This model estimates numbers of households of each type and
in each age band (42 specific combinations), according to the projected demographics of the
resident population, using the SNZ series. The current (2013) income structure for each household
type is applied to the projected household numbers, on the basis that population and household
structures are closely related to household income levels. This provides a basis for estimating
future household numbers by type and income band.
The projected size and structure of the future household market are summarised in Tables 2 to 6.
These show for the medium and high growth futures the projected numbers of households as at
2026 and 2041, by main household type and income band. The use of household income
information7 is important as income is a key determinant of that households ability to pay for
housing income, together with its accumulated wealth, of which historically, a substantial portion is
its equity in a dwelling8). The ACDC Model provides detail on the expected cost of viable housing
(as well as its type and size) which is enabled by the Plan. This facilitates (relatively) simple
matching of demand - reflected by a households ability to pay - and potentially size - based on the
number and nature of household members.
7 Note that this approach is not integrated economic modelling the population growth and HH projections are exogenous and
assumed to be a given, just as the incomes of our projected HH are also taken as a given. We are effectively testing to see if the HHprojected by SNZ can indeed be accommodated by the planning system, rather than forecasting the implications of them not. HHincomes are a function of the broader economic situation including the affordability of housing, and its relative supply in a situationwhere house prices are rising fast this will have a positive effect on some households incomes driving increased consumption and soon, but a negative effect on others. The key point is that these complex interrelationships and feedback loops are not considered in thisreport, but is a potential area for further research.
8This has largely been the situation in NZ, however as Mr Thompson notes, information from the US suggests this cannot always be
assumed to exist into the future.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
12/53
______________________________________________________________________________________
Feasible Residential Capacity 8
Table 3: Auckland Household Growth to 2026 by Type and Income (Medium)
Table 3 shows that projected household is somewhat skewed toward the lower income rangeespecially for single persons and couples (including older age groups) and also the higher income
range especially among couples and households with children. The middle income bands
account for proportionately lower shares of growth.
By household type, there is substantial growth in single persons (26.5% of the total), but
substantial shares of growth are by couples (28.6%) and families with children (36% in
combination). Nevertheless, there is growth across all household types and income ranges, again
reflecting the increase in quantum as distinct from changes in the structure of the household
sector.
Table 4: Auckland Household Growth to 2026 by Type and Income (High)
A similar pattern is evident in Table 4, albeit for the larger volume of growth assumed in the high
future. Figure 2 shows the overall structure of the Auckland household market in 2026 (medium
and high futures). This total structure is important because it relates directly to the overall structure
of demand for housing into the medium, including numbers of smaller and larger household types,
as well as income ranges.
INCOME BANDSingle
PersonCouple
Couple
with 1-2
Chn
Couple
with 3+ Chn
1 Parent
Family
Multi-
Family
Non-
FamilyTOTAL
Q1 (
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
13/53
______________________________________________________________________________________
Feasible Residential Capacity 9
Figure 2: Structure of Auckland Household Market 2026 : Medium and High Growth
The longer term picture is similar to the medium term, albeit for a larger quantum of household
growth (Table 5). To 2041, single persons account for a slightly larger share of total growth, as do
couples, with slightly smaller shares for families with children. Nevertheless, there is limited change
in the structure of growth in the period beyond 2026.
Table 5: Auckland Household Growth to 2041 by Type and Income (Medium)
Table 6 shows a similar pattern for the high growth future out to 2041.
Table 6: Auckland Household Growth to 2041 by Type and Income (High)
INCOME BANDSingle
PersonCouple
Couple
with 1-2
Chn
Couple
with 3+ Chn
1 Parent
Family
Multi-
Family
Non-
FamilyTOTAL
Q1 (
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
14/53
______________________________________________________________________________________
Feasible Residential Capacity 10
The net increase in households by type provides some guidance as to the nature of demand for
dwellings. As a generality, single person households and couples require less space than othertypes of households. This often does not translate through to occupancy and/or ownership of
smaller dwellings, especially as many mature and older couples and single persons opt to remain
in their family homes. Nevertheless, some 28-30% of the projected net increase in households is
single persons and couples in the low and medium-low income brackets. By 2026, these segments
will account for about 20-22% of total demand.
There is also substantial growth in medium to high income single person and couple households.
These demand patterns are to a degree captured in the Housing Wed Choose research, which
indicates preference for detached dwellings (52%), attached dwellings (20%), low-medium rise
apartments (walk up) 19% and higher apartments (9%).
2.2.2 Dwelling shortfalls
The E.G. is of the view that the estimate of total dwellings demanded must include those unbuilt
dwellings which generate Aucklands housing shortfall. There are many anecdotal examples of the
negative effects of housing undersupply as well as less extreme effects including delays in
household formation and family starts. The exact size of the existing shortfall is difficult to
establish, as there are many methods to do so. However most of them compare the difference
between an unconstrained forecast, and the current situationthe difference being the shortfall.Mr Thompsonsand Dr Fairgrays estimates of the shortfall are included in Section 4.
INCOME BANDSingle
PersonCouple
Couple
with 1-2
Chn
Couple
with 3+ Chn
1 Parent
Family
Multi-
Family
Non-
FamilyTOTAL
Q1 (
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
15/53
______________________________________________________________________________________
Feasible Residential Capacity 11
3.0 Residential Commercially Feasible Supply
The Panel requests that the output from this work include:
An estimate of overall supply of residential capacity (in tabular form along the lines
provided by Dr Fairgray on 28 October) and a breakdown of that supply in terms of
each type of zone (e.g. Centres, THAB, MHU, Mixed Use, etc.).
An estimate of the years of supply that would be enabled and available if the Plan is
made operative in 2016, and at 2026, and the trend in that metric in the intervening
years.
Presentation of supply in the form of heat maps or similar (e.g. as at 2026 and 2041)
to enable easy visualisation of the spatial spread of supply.
Notes on the Panels Request:
- The majority of supply determination (in the urban area) is an output from the ACDC
Model;
- The supply information reported here is from ACDCv3.6 and not ACDCv3.7;
- Supply and demand has not been matched spatially over time, only in aggregate
(regionally). Regional supply (as at today) can be mapped;
- years of supply requires two main assumptions that supply is fixed (i.e. the PAUP
never changes) and demand occurs at the initially projected rate irrespective of supply.
3.1.1 Feasible Capacity is Unconstrained Supply
As for the population projections, supply from the ACDC Model is unconstrained by the realities of
supply and demand interactions. The ACDC model assesses each site individually, without
knowledge or concern for the results from other assessments, and costs and price assumptions
(implicitly incorporating currentsupply and demand interactions) calculates feasibility.
In effect individual site assessment are undertaken for commercial feasibility however when
considered as a whole there may be implications for costs and prices if all of the supply indicated
were to be realised. The interactions of unconstrained supply and demand are considered in
Section 4.
3.1.2 Further Development of the Feasibility Model(ACDC Version 3)
Previous work by the 013 E.G worked on methods to determine supply, essentially filtering the
enabled capacity from the Capacity for Growth Study Model (CfGS) via a further Auckland
Development Capacity Model (ACDC) that has attempted to replicate commercial development
decisions about how much the enabled development would cost to build, and how much it might
sell for. If the difference between costs and price is sufficiently positive, the enabled capacity is
considered feasible. Each round of conferencing has further iterated and refined this process
making direct comparisons between the outputs of different model versions difficult. Each versionof the model is however fully functional and different outputs from those model versions are
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
16/53
______________________________________________________________________________________
Feasible Residential Capacity 12
comparable between themselves (e.g. Version 2 outputs are directly comparable with Version 2
but not version 1 or 3)
Residential Supply is largely calculated in a three step process.
1. Firstly, the proposed zoning, precincts and overlay rules, spatial locations, and cadastral
pattern is fed into the Capacity for Growth Study (CfGS) model which (based on manualinterpretation of how all this fits together) calculates the plan enabled capacity and
provides much of the necessary base data for the next stage.
2. Secondly, the results of the CfGS are fed into the Auckland Council Development Capacity
(ACDC) model which calculates if these enabled opportunities are commercially feasible.
3. Lastly, as the CfGS does not calculate capacity on all sites in the region9, and the ACDC
model either excludes some sites10 or assesses them as normal when they are not11,
some manual accounting must be made to provide a picture of the overall supply ofresidential capacity from publically available sources or estimates.
The E.G. has spent considerable time refining the ACDC model. The model is now at Version 3
which determines commercially feasible supply. The next section outlines the main changes made
to the ACDCv3 Model from ACDCv2.
3.1.2.1 Description of major changes made to model
The key changes made to Version 3 from Version 2 are summarised below:
A range of development typologies is tested on every site these are small,medium and large sized, houses, terraces and apartments, (9 in total) tested as
both infill and redevelopment (as appropriate, resulting in up to 18 developments
per site)this compares with both previous model versions (1 and 2) where a only
single optimised development was tested as infill or redevelopment;
The scale of the typologies tested are controlled by the most binding of the sites
zone controls and practicality i.e. 6 storey apartments are not tested in the SHZ,
rather 2 storey big house developments with a dwelling up and downstairs (as the
zone controls are binding). Conversely, in the THAB zone and above, House
typologies are limited to 3 storeys and need at least 200m2 of land, even though theheight limits and density controls are more enabling (in this case practicability is
binding, going taller or smaller would push the effective development typology
9 Rural capacity, expected supply from the Future Urban Zone, and various un-modelled precincts and special areas in particular.
10Housing New Zealand, and sites zoned for residential use but currently used for activities such as churches, schools and cemeteries
including undesignated uses.
11
SHAs are in the ACDC model but are developed and tested as if the SHA does not exist resulting in results considerably lower thanwhat the SHAs are either delivering or expected to deliver based on developers reports. The difference in result is largely due to scaletreating the SHA as a single development site (as is the practice in the SHAs) or as individual sites (as per the modelling)
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
17/53
______________________________________________________________________________________
Feasible Residential Capacity 13
towards a terrace or apartment with different cost, price and yield characteristics
which are already tested in those typologies).
Input dwelling floor areas have been calibrated to the ceiling prices to ensure the
sale price of the dwellings are at or below the ceiling prices (i.e. all tested
developments are sellable);
Ceiling prices and sizes, and the sales location category have been reviewedagainst a range of data sources and have been confirmed as reasonable;
From these development options that are feasible (if any), a single development is
chosen to report a range of scenarios are possible depending on the choosing
method applied (e.g. a focus on profitability gives a different mix to a focus on
affordability) providing a feasible supply range, better enabling consideration of
demand and demonstrating the flexibility within the enabled supply.
The amendments made to the model have generally improved the reliability and utility of its
outputs. However it has also introduced significant added complexity and detail to the input
assumptions calculations and output data.
3.1.2.2 Why test multiple developments per site?
A number of members questioned if testing per site single development option was appropriate,
when, under the PAUP, a range of development opportunities were enabled (i.e. on sites enabling
4 storey apartments it is still possible to build single storey houses, or two storey terraces, which
may be more profitable than the maximum outcome). E.G. members also queried whether the
single optimised development tested was truly optimised, and the testing of a range of sizes
would also be an improvement enabling the model to find the sweet spot rather than relying onexperience and professional judgement. E.G. members also advocated that a very wide range of
development be tested in very fine size/price increments to enable the production of a dataset that
represented the very lowest cost feasible dwelling possible per site12to better appreciate the Plans
ability to deliver affordable dwellings.
These concerns have been taken into account and balanced against practical concerns of coming
up with the multiple assumptions required for multiple developments and dealing with the resulting
data outputs has resulted in the development of the approach developed.
The agreed approach is to now test a range of dwelling typologies (House, Terrace and
Apartments) at a range of different sizes (small, medium and large) resulting in a minimum of 9
different developments in total, all within (at least as far as possible) the twin limits set by the
relevant zoning parameters and practicality. This may result in none or many of those
development options being feasible. It also provides for a wider range of potential outcomes across
sites, neighbourhoods and the region as a whole.
12See Adam Thompson and Patrick FonteinRe:ACDC15 Model Commissioning and Application, 12.10.2015 memo to IHP.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
18/53
______________________________________________________________________________________
Feasible Residential Capacity 14
3.1.2.2.1 Zone Controls vs Practicality
Once the determination was made to apply a multiple development approach, it was realised that
establishing the limits on development under each different development scenario would be
required. This is because apartments can be established at far higher densities than houses, and
small houses can be established at greater densities than large ones, but various rules would
preclude high densities from being achieved particularly in lower density zones.
This was resolved by establishing practical limits for the intensity for each typology in each zone,
alongside the various zoning limits, and the model develops only up to the most restrictive of the
twin limitations. The effect of this can be illustrated from the (pre-feasibility testing) modelling of the
modelling of medium houses, terraces and apartments density (average site area per dwelling by
zone) as shown in 3 below:
Figure 3: Average Land Area per Dwelling from unfiltered Capacity recalculations in ACDCv3
As can be seen, in the zones where density is binding, all typologies have the same density (zone
rules are binding, especially on the more intensive typologies, terrace and apartments). In the more
enabling zones, practicality binds on the lower density typologies (houses and terraces) as they
reach their practical limits. The effect of dwelling floor area on the average amount of land
required to accommodate them is also discernible particularly for houses in the MHS and
Apartments in THAB for quite different reasons.
In MHS, the combination of building coverage and storeys (along with outdoor space and parking
expectations) serve to require more land to fit in more floorspace. In THAB, the building envelope
is also the controlling factor, but the amount of apartments that can fit in the envelope is more afunction of their size (while still being limited by design criteria but to a lesser degree).
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
19/53
______________________________________________________________________________________
Feasible Residential Capacity 15
3.1.2.2.2 Typology Definitions
Some debate was had regarding the testing of apartments and terraces in zones such as Single
House, Large Lot and Rural and Coastal, where the rules are considered to be designed to
preclude such developments. While it may certainly be the intention of the zoning to preclude the
intensive or high rise form that these typologies are usually associated with, the definition of the
typologies (being varying forms of physical (de)attachment) could potentially be realised within the
low density constraints of the zoning under certain circumstances, and provided the site has
sufficient room for establishment of more than a single house, an attachedarrangement may be
possible, at least in theory.
However, in most instances in these lower density zones, the differentiation is relatively nominal as
capacity values are low (1 maybe two dwellings per site)
capacity values are common to all typologies (as density controls are binding in these
zones you can only have 1 dwelling per
irrespective of built form)
the build costs are greater than for an equivalent house and sale prices are lower than an
equivalent house
result in only rare instances where the typology is feasible at all, and is never more
profitable than a house.
Table 7 below outlines the possible combinations and outlines the definitions further:
Table 7: Typology Definition Matrix (Text)
Typology Definition Attached
May
Share
Walls
MayShare
Floor/
Ceiling
House
DetachedNot attached to any other dwelling,
direct access to separate ground level outdoor
space.
No No No
Terrace
Horizontally attached to at least one other
dwelling, direct access to separate ground level
outdoor space.
Yes Yes No
Apartment
Vertically attached to at least one other
dwelling, may not have direct access to
ground level or Table 2: Typology Definition
Matrix (Text)
outdoor space
Yes Yes Yes
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
20/53
______________________________________________________________________________________
Feasible Residential Capacity 16
Figure 4: Development Typology Matrix (Visual)
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
21/53
______________________________________________________________________________________
Feasible Residential Capacity 17
3.1.2.2.3 Second Dwelling Conversions
The modelling of dwellings in the CfGS and ACDC Models does not consider the potential for
additional dwellings to be created via second dwelling conversions which is explicitly enabled in all
residentially zoned sites with an existing dwelling excepting THAB. By our definition these
converted dwellings would become Terrace or Apartment typologies (as the second dwelling must
adjoin the primary dwelling).
A significant amount of further work would be required to establish the costs of conversion (which
would depend on many factors including the age and form of the existing structure and how the
conversion might be undertaken) and as the dwellings are not able to be legally separated, cannot
be sold in the same way as is presently considered by the ACDC model, requiring a consideration
of the difference in sale price and/or rental yield from a single dwelling, and the rent (or increased
sale price, based on retail yield) from a converted dwelling.
Due to the wide range of potential solutions to a conversion problem (only a minimum size for
each dwelling is specified, and may involve the addition of completely new floorspace, notnecessarily subdivision of existing floorspace) in any given specific existing dwelling situation, the
wide variety of existing dwelling forms and structural details, this results in a very wide variability of
potential costs of conversion and variation in potential returns. This practical issue compounded by
the highly personalised decision making process for owner occupiers to add (usually) rental
accommodation to their dwelling would make any modelling relatively indicative.
This is an area for further work, but the potential for dwelling conversions to act in contradictory
ways to both potentially preclude comprehensive (re)development by way of increased
improvement value and/or return to existing owners form the existing improvements, and
conversely enable a significant source of additional affordable dwelling supply, should be noted.
3.1.2.3 Calibration of Price Ceilings and Sales Locations
One of the key issues raised early on was the issue of whether the initial assumptions, largely
developed for ACDCv2 were appropriate. In ACDCv2 Sales locations (10 categories of location)
were established on the basis on sales information from Auckland Councils Sales Record Audit
File, of recent standalone dwellings average price within a 2013 CAU geography. A range of other
factorings, and size data was also established on the basis of the sale location classifications.
In setting up ACDCv3, data was purchased from CoreLogic to review and update these Sales
Location Classifications and the further refinements for each dwelling typology as initially proposed
by Mr Fontein.
In summary the initial assumptions proposed by Mr Fontein were found to be reasonable with the
exception of the suggested floor area of some developments, which if sold for the $/m2 rate (which
was confirmed as generally consistent with the data) would exceed the (confirmed) retail price for
that typology in that location. The Sales Location categories remain as per ACDCv1 and V2.
Using the set ceiling prices multiplied by a factor (e.g. if the standard dwelling is $800k, and our
typology is a large terrace that sells for 70% of that (or $560,000), the largest possible dwelling of
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
22/53
______________________________________________________________________________________
Feasible Residential Capacity 18
the typology was able to be calculated. Only those that were above the ceiling price were adjusted,
the other initial size settings provided by Mr Fontein were maintained.
The calculation is shown below, using an example of a terrace assuming a Sale Location Ceiling
Price of a standard standalone dwelling of $800,000, a typology sale price factor of 0.7, and at a
sale price per m2 rate of $3000m, then the maximum floor area the terrace can be to come in at or
below our factored ceiling is ~186m as shown below:
Maximum Saleable Floor area = ROUNDDOWN((800000*0.7)/3000=186.66),0)
Some pertinent examples of the calibration process are shown below, where the LUT input
parameters were being compared to data from long run building consent information averaged by
inferred building type and sales location.
Figure x illustrates the relationship between observed attached (equivalent of Terrace and
Apartments) development size and the averaged size range in the LUTs. Size increases slowly as
the location value increases (with some fluctuations in observed values due to low numbers, but
LUT values are well aligned with the general trend).
Figure 5: Attached (Terrace and Apartment) input sizes vs Building Consents
.Figure illustrates the relationship between observed Detached (aligns to House) development size
and the average size range in the LUTs. The relationship between dwelling size and location value
is much stronger in the observed data than for attached, perhaps reflecting the volume of data
points but also the much stronger relationship in the detached house typology between land and
floorspace value due to the limited amount of floorspace able to be generated per unit of land are
under the House form (c.f. attached developments that are able to use less land per unit allowing
more smaller dwellings to be feasibly sold to recover the initial land cost). Interestingly, the
observed data suggests the detached dwelling size to be much larger than the LUT inputs were
able to be set to, due to the influence of the Ceiling Factors. However the sales data and the $m
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
23/53
______________________________________________________________________________________
Feasible Residential Capacity 19
information from that confirmed that houses of the average consented size could not be sold below
the price ceilings we set, and so the input dwelling size was reduced accordingly.
Figure 6: Detached (House) input sizes vs Building Consents
3.1.2.4 Choosing between multiple viable developments.
As section 3.1.2.2 states ACDCv3 tests a range of development opportunities on the modelled
sites. The model now outputs numbers reflecting that each site now has at least nine slightly
different chances to pass the feasibility test, all of which are under the price ceiling, instead of just
a single optimised one which may be excluded post-run due to being priced above the ceiling.
As the decision to develop can be taken only once (once developed the land is unavailable for
redevelopment until the improvements depreciate to replacement value again, which would
generally be beyond our forecast horizon), a single development must be chosen from those sites
where more than a single option is viable.
There are a number of potential approaches that could be taken to this issue:
Single criteria focus (Kyle Balderston has taken this approach, focusing on information inthe supply data to determine a scenario, using multiple single criteria scenarios to
determine a potential range)
Multiple weighted criteria (Doug Fairgray has developed this approach, effectively
advancing on the single criteria approach using data in the to produce a single parcel
output taking account of more than one criteria different weightings would produce
different scenarios, and therefore a potential range)
Multiple weighted criteria including demand (Adam Thompson has advocated for this
approach, effectively applying a multiple weighted criteria approach also accounting for
information not in the supply data, i.e. demand).
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
24/53
______________________________________________________________________________________
Feasible Residential Capacity 20
3.1.2.5 How the Model Works (description of the FME Workbenches)
The ACDCv3 Model is made up of 3 main workbenches as well as a number of preparatory
components.
Stage 0: CfGS and ACDC Input Converter
Stage 1: Feasibility Calculator
Stage 2: Filtering and Exclusions
Stage 3: Chooser.
3.1.2.5.1 CfGS and ACDC Input Converter
This is a prerequisite to running the ACDC Model. The CfGS provides the model with the base
information on capacity and is also combined with various other input data sources in the ACDC
Inputs Converter to provide the detailed base parcel data needed.
3.1.2.5.2 Stage 1: Feasibility Calculator
This component is essentially the evolved portion of the model, and is very similar to ACDCv2. The
key difference is that the model now clones each parcel, with each close being tested for a
different development typology. A considerable amount of further work has been undertaken to
ensure that the LUTs and calculation steps account for the variation in developments for each
clone/typology. This component takes approximately 10 hours of run time.
3.1.2.5.3 Stage 2: Filtering
This component is almost unchanged from ACDCv2 and effectively removes valid parcels that aredeemed to be unreportable post feasibility calculations for a variety of reasons including:
- Site is used for a use deemed immutable and capacity even if feasible is
considered unreportable (e.g. infrastructure, schools, churches, etc.)
- Site is within Housing New Zealand ownership and targeted for redevelopment
(capacity on these sites is accounted for in total supply by addition of HNZ
redevelopment targets)
- Designations deemed to preclude development13 (e.g. includes Ministry of
Education, etc., but excludes airport noise designations and road widening).
This component also tags excluded parcels with a primary reason and consumes and filters
parcels excluded from the Stage 1 component (reasons include a lack of capacity to test (i.e. CfGS
identified site as having potential of 0), a lack of necessary data required to make calculations (e.g.
missing valuation information) or a variety of other issues.
13Refer CfGS Methodology and Assumptions report
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
25/53
______________________________________________________________________________________
Feasible Residential Capacity 21
3.1.2.5.4 Stage 3: Chooser
This step is optional and runs a single criteria focused selection from all feasible development
available per parcel. This provides a single development option per parcel depending on the
choosing scenario, and converts the closed outputs into a format consistent with previous model
versions.
3.1.3 Feasible Dwelling Supply (ACDC version 3 Results)
For the information contained in this section, the 5 different individual criteria developed by Kyle
Balderston which in combination produce a range have been utilised.
The selection is only from those developments that are viable (and below the ceiling), these
developments are ranked according to the criteria and the top (or bottom) ranked development
chosen for that site on sites with zero or one viable developments that is the top ranked
development for all scenarios. The criteria are designed to answer the question Of the Feasible
Development options on the site (within the range tested) which is the scenario that delivers the
:
- Maximum % Return: This is the output which is most consistent with the actor
based approach to the modelling to date. While this is arguably the most likely
(or developers first choice) development other factors may need to be
considered14including demand, and the nature of the developer;
- Lowest Project Cost: This represents the lowest capital outlay for the
developer which may be an important consideration especially for small firms or
individuals which dominate the construction industry;
- Largest Dwellings: Size of dwelling affects possible dwelling yield (by
decreasing it, also making this scenario the least number of dwellings scenario)
and also impacts on costs and sale price. It is often anecdotally suggested, that
big houses are the most profitable (as price increases faster than build costs),
and the outputs of this scenario are closely aligned with the maximum return
scenario correlating with that view;
- Maximum number of Dwellings: This scenario focusses on supply of dwelling
units from each development, focussing on maximum supply of dwelling units;
- Cheapest Dwellings: This scenario focusses on identifying the development
that produces the lowest priced dwelling units, focussed on the affordability of
dwellings to the end purchaser Mr Thompson identified this as a key
consideration in his earlier evidence.
14Such as the required capital outlay (as per the Lowest Project Costs scenario), or an alternative approach based on gross or net
dollar return, which may be an applicable approach for some self-financed or small scale developers.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
26/53
______________________________________________________________________________________
Feasible Residential Capacity 22
- Version 2 (High Price Ceiling): This is included as a cross check and to
illustrate the variability in model outputs due to variations in input assumptions.
3.1.3.1 High Level Results (TABLES)
3.1.3.1.1 High level Results from ACDCv3.6 using PAUP zoning and ACAP Rules
The outputs using just single criteria indicate a range of currently viable capacity estimates, from
197,706 if the criterion is to select the largest dwelling, through to 255,881 dwellings if the sole
criterion is to maximise the number of dwellings (Table 4)15.
Table 8: High Level Results
3.1.3.1.2 Detailed Results from ACDCv3.6 using PAUP zoning and ACAP Rules
These outputs can be disaggregated to examine different typologies by different criteria. The
possible mix of dwellings includes ranges from very few apartments, a small share of terraces and
a dominance of houses (highest return and largest dwellings criteria), to a somewhat more even
mix across the typologies. The lowest priced dwellings criterion has a 7% apartments, 11%
terraces and 83% houses mix (Table 5), while the maximum number of dwellings criterion shows
8% apartments, 18% terraces and 74% houses.
15As noted earlier in this report ACDCv3.7 has been run which address how the Apartment typology. This is described in Kyle
Balderstons evidence along with the modelling results.
Choosing Scenario
(ACDCv3.6)
Total Feasible
Capacity (n)
Average Sale
Price ($)
Average
Floorspace (m)
Cheapest Dwellings 248,836 814,054$ 128.2
Largest Dwellings 197,706 985,356$ 176.5
Lowest Project Cost 222,212 861,307$ 136.7Maximum percentage return 209,931 974,559$ 174.6
Maximum number of dwellings 255,881 825,429$ 132.3
ACDC Version 2 (HPC) 144,165 850,475$ 119.7
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
27/53
______________________________________________________________________________________
Feasible Residential Capacity 23
Table 9: Dwellings by Typology
A wide range of outcomes is also possible in terms of dwelling prices. Table 6 shows the indicated
dwellings in each price band. Clear contrasts are evident. If lowest price was the sole criterion fordevelopment, then around 15.4% of new dwellings would be in the under $500,000 band, and
29.5% in the under $600,000 band. Similarly, the lowest project cost criterion and maximum
number of dwellings would see 24-26% of new dwellings in the under $600,000 band.
In contrast, the highest return criterion and the largest dwelling criterion would both see very few
dwellings under $600,000, with development focussed in the $700-$1,100,000 price bands.
Table 10: Dwellings by Price Band
The results are useful for showing what is possible under the provisions of the PAUP. They depict
the bounds under different assumptions. For instance if development occurred solely based on the
% return to a developer, then the scenario implies a mix of predominantly large houses, and largeterraces, with a few medium houses, terraces and apartments. However, if development were
Lowest Price
DwellingsShare %
Lowest
Project CostShare %
Maximum
Number of
Dwellings
Share %Highest %
ReturnShare %
Largest
DwellingsShare %
Large Apartments 3,105 1.2% 1,855 0.8% 5,850 2.3% 1,835 0.9% 772 0.4%
Medium Apartments 6,978 2.8% 2,219 1.0% 7,011 2.7% 18 0.0% - 0.0%
Small Apartments 6,593 2.6% 36 0.0% 6,499 2.5% - 0.0% - 0.0%Total Apartments 16,676 6.7% 4,110 1.8% 19,360 7.6% 1,853 0.9% 772 0.4%
Large Terraces 14,973 6.0% 10,217 4.6% 24,567 9.6% 19,472 9.3% 12,654 6.4%
Medium Terraces 6,718 2.7% 4,939 2.2% 16,486 6.4% 32 0.0% 15 0.0%
Small Terraces 4,883 2.0% 485 0.2% 4,679 1.8% - 0.0% - 0.0%
Total Terraces 26,574 10.7% 15,641 7.0% 45,732 17.9% 19,504 9.3% 12,669 6.4%
Large Houses 69,269 27.8% 80,952 36.4% 79,025 30.9% 185,139 88.2% 183,946 93.0%
Medium Houses 90,589 36.4% 78,040 35.1% 89,606 35.0% 3,435 1.6% 319 0.2%
Small Houses 45,728 18.4% 43,469 19.6% 22,158 8.7% - 0.0% - 0.0%
Total Houses 205,586 82.6% 202,461 91.1% 190,789 74.6% 188,574 89.8% 184,265 93.2%
TOTAL AL L DWEL LIN G 2 48 ,8 36 100.0% 222,212 100.0% 255,881 1 00.0% 209,931 1 00.0% 197,706 100.0%
Source: ACDC15 Model 22-1-16
Dwelling Typology
SELECTION
LowestPrice
Dwellings
LowestPrice
Dwellings %
Lowest
Project Cost
LowestProject Cost
%
MaximumNumber of
Dwellings
MaximumNumber of
Dwellings %
Highest %
Return
Highest %
Return %
Largest
Dwellings
LargestDwellings
%
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
28/53
______________________________________________________________________________________
Feasible Residential Capacity 24
driven more by the number of dwellings, then a more diverse mix would ensue, with considerably
more medium and small houses, apartments and terrace houses.
Note that each set of figures is based as if a single criterion were the predominant guide on all
development which is viable. Development decisions typically take into account a variety of factors,
which include but are not limited to the return on investment, perceptions of the size of the market
for each typology, the location of the development opportunity, the circumstances of the developer,
and so on.
This suggests that the eventual outcome, if all of the capacity identified here as being currently
viable is developed, is likely to be an amalgam of the mixes shown. Certainly the results are not
near final, but they indicate the scale of development indicated as currently viable, and also reflect
the range of possible outcomes.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
29/53
______________________________________________________________________________________
Feasible Residential Capacity 25
4.0 How Residential Supply and Demand have been estimated
The Panel requests that the output from this work include:
A supporting document that sets out the method used to estimate demand and supply, with
any significant diverging views and their implications for the estimates recorded in an
appendix (along the lines of the approach used in the July report)
Comparing Supply with Demand4.1
Demand has been estimated using the approach outlined in Section 2. Supply has been estimated
using the ACDCv3 model as outlined in Section 3. This section outlines how the two may be
compared, contrasted, and potential influenced by the other.
As noted in Section 2 (Demand) and 3 (Supply) consideration of supply and demand in isolation
can be problematic the trade-offs between the range of options open to both suppliers andconsumers of housing are functions of the interactions between them.
While there has been insufficient time to develop a fully integrated model that would consider all of
the matters necessary to describe an outcome resulting from these trade-offs at a high level supply
of dwellings by price and type as estimated by the ACDCv3 under a range of scenarios can be
compared with demand from households for dwellings based on their incomes and needs
(converted to dwelling price and type) also based on a range of demand scenarios (largely
affecting quantum of houses rather than strong variations in incomes or household nature).
Household prices or types where demand from households for dwellings appears to be unsatisfied
by feasible supply may help to indicate potential regulatory (i.e. planning adjustments) or non-
regulatory interventions (e.g. additional social housing requirements).
4.1.1 Methodology 1 (Adam Thompson)
Economics of Housing Demand
A population or household forecast does not in itself enable an estimate of demand for
dwellings. This is because the composition or size of households is influenced by the housing
market, in the sense that as the price of housing increases, household size also tends to increase.
The increase in dwelling size is evident in Auckland. By implication, the quantity of housing
demanded will be lower when dwellings prices are high (as fewer people will able to afford to buy
or rent) and higher when dwelling prices are low. This appears to be the case for Auckland. Table
below shows the change in household size and composition for Auckland.
The purpose of the table is to show the difference between the forecast household size and count,
and the actual household size and count. Statistics NZ forecast (2006 base) household size to
steadily decrease over the past decade, from 2.90 persons per dwelling in 2006 to 2.82 persons
per dwellings in 2015. This was due to a benign economic environment and changing
demographics, most notably the baby boomers entering retirement and changing from largerfamilies to couples and single households, and later family starts driving observed HH size
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
30/53
______________________________________________________________________________________
Feasible Residential Capacity 26
2006 2013 2014 2015
Forecast Population (2006 Base) 1,371,000 1,534,400 1,557,600 1,580,800
Forecast Household Size (2006 Base) 2.90 2.86 2.84 2.82
Forecast Households (2006 Base) 472,760 529,100 544,620 556,620
Population Estimates 1,373,000 1,493,200 1,526,900 1,569,900
Actual Household Size 2.90 3.00 3.03 3.07
Actual Households 473,450 497,730 504,310 511,940
Difference Between Forecast and Actual
Households (Dwelling Deficit)690 -31,370 -40,310 -44,680
Source: Statistics NZ, Urban Economics
reductions in the period prior to the forecast, conditions that were (and still are) expected to
continue.
Under this forecast household size projection, given the actual population growth (from population
estimates), expected households should have increased from 473,450 in 2006 to 556,700 in 2015,
an increase of 83,250 households.
What actually occurred however was the opposite, household size increased steadily, from 2.90 in
2006 to 3.07 in 2015.
Under this forecast, given the actual population growth, Statistics NZ expected households to
increase from 473,450 in 2006 to 511,940 in 2015, an increase of 38,490 households. The final
row shows the difference between the expected household formation rate and the actual
household formation rate, which was -44.760 over this period.
Given that the external factor of high dwelling prices was not accounted for by Statistics NZ, this
suggests that if dwelling prices had not increased so rapidly, there would have been an additional
44,760 households formed, and therefore there would have been (ex ante) demand for an
additional 44,760 dwellings (or in other words, 44,760 households would have chosen to reside in
their own dwelling, rather than form larger households (e.g. complex households) if prices had
not increased so rapidly.
In terms of the economics of housing demand, it can be concluded that the demand for housing is
presently in dis-equilibrium and there is a deficit of approximately 45,000 dwellings (as every
household requires a dwelling). A report16 prepared by Statistics NZ estimates that 8% of
dwellings in Auckland are crowded. This largely confirms the findings outlined.
The PAUP should therefore be amended to provide for an additional 45,000 lower price dwellingsin order to meet this deficit. In my opinion meeting this deficit is required under the social and
economic welfare provisions of the RMA.
Table 11: Household Size and Formation Rates
16Goodyear, R & Fabian, A (2014). Housing in Auckland: Trends in housing from the Census of Population and Dwellings 1991 to
2013.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
31/53
______________________________________________________________________________________
Feasible Residential Capacity 27
In terms of the economics of housing demand, it is generally accepted in the economic literature
that the price elasticity of demand for housing is in the order of -0.7%17This means that a 1%
increase in the average price of dwellings results in a -0.7% demand for dwellings, as fewerhouseholds can afford to own or rent a dwelling within the limits of their income, and are forced to
choose between moving to another City or to share a dwelling.
For Auckland this means that a 10% increase in the average price of dwellings results in a
decrease in annual demand (assuming 10,000 to 13,000 dwellings required) of approximately 700
1,000 dwellings. The foregoing is relevant to understanding the future demand for housing
because demand is significantly influenced by price, in the sense that, whilst population may be
increasing rapidly, if housing is very expensive relative to incomes, then fewer people will be able
to afford to own or rent their own dwellings, and will therefore either establish larger households, or
move to another city. This is clearly evident for Auckland in the foregoing table and indicates asignificant market failure (or more accurately government failure in regard to supply constraints).
When evaluating the demand for housing there is a need to decide between an ex ante and ex
post demand evaluation methodology. These are defined as follows:
Ex ante demand is the aggregate demand before consumers have interacted with the
marketplace.
Ex post is the aggregate demand afterconsumers have interacted with the marketplace.
The practical implication of the difference between and ex ante and ex post housing demand
evaluation methodology, is if ex post is chosen, then demand is assumed to be what is evident in
the current market, and therefore households that have significant equity, as a result of unusually
large price rises, will demand more expensive dwellings.
Conversely, if ex ante is chosen, then demand is assumed to be what households can afford to
spend on a dwelling based on their income and ability to service a mortgage.
Using an ex ante methodology maximises economic welfare because it does not benefit
households that have already interacted with the market (i.e. purchased a dwelling before prices
have significantly increased) and create a cost for those that have not already purchased and
would struggle to purchase (or rent) a property based on the current high prices.
An ex ante demand methodology would also reduce the risk of some households having significant
negative equity if prices drop. At present, 23% of households in the US18have negative equity.
17For example, theprice elasticity of the demand for housing services in North America is estimated as negative 0.7 by Polinsky and
Ellwood (1979), and as negative 0.9 by Maisel, Burnham, and Austin (1971).18
, George R. Carter III, U.S. Census Bureau, Housing Units with Negative Equity, 1997 to 2009
https://en.wikipedia.org/wiki/Price_elasticity_of_demandhttps://en.wikipedia.org/wiki/Price_elasticity_of_demand -
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
32/53
______________________________________________________________________________________
Feasible Residential Capacity 28
Price Bracket ($,000's)
Current
M edian Price
Scenario
Percentage
CurrentM edian Price
Scenario
M edian Price
"Five by 2030"
Scenario
Percentage
M edian Price"Five by 2030"
Scenario
$0-$99 150 0% 390 0%
$100-$199 370 0% 19,850 6%
$200-$299 3,170 1% 80,940 24%
$300-$399 20,120 6% 77,060 23%
$400-$499 38,320 12% 59,660 18%
Sub-Total less than $500 62,130 19% 237,900 72%
$500-$599 44,270 13% 36,020 11%
$600-$699 40,030 12% 18,320 6%$700-$799 39,470 12% 12,100 4%
$800-$899 29,820 9% 7,850 2%
$900-$999 27,460 8% 4,860 1%
$1,000+ 89,460 27% 15,600 5%
Total 332,640 100% 332,640 100%
Source: Auckland Council, Urban Economics
The five by 2030 objective that is to be included in the Auckland Plan indicates a median price of
$382,500. This is consistent with an ex ante demand evaluation methodology because it reflects
the ability to pay based on income rather than with large capital gains.
In order to estimate the overall demand for housing, in terms of price, I therefore consider that
income (ability to pay) of existing residents is the preferred approach.
The following Figure and Table 3 show the distribution of all existing dwellings by price in
Auckland (blue). It also estimates a possible overall price distribution if the five by 2030 objective
was achieved (yellow).
Figure 7: House Price DistributionCurrent vs Five by 2030
Table 12 House Price DistributionCurrent vs Five by 2030
Additional low cost housing needed
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
33/53
______________________________________________________________________________________
Feasible Residential Capacity 29
Scenario $0-$499$500-
$599
$600-
$699
$700-
$799
$800-
$899
$900-
$999
$1,000-
$1,499
$1,500-
$1,900$2,000+ Total
Apartment Large 1 1,291 543 1,835
Apartment Medium 18 18
House Large 386 18,450 35,814 8,465 47,358 68,774 5,336 556 185,139
House Medium 1,203 1,280 461 304 184 3 3,435Terrace Large 1,515 1,370 10,056 6,435 96 19,472
Terrace Medium 32 32
Total 0 386 19,653 37,095 10,459 49,032 80,337 12,317 652 209,931
Percentage of Total 0% 0% 9% 18% 5% 23% 38% 6% 0% 100%Source: Auckland Council ACDC 2015
The main implication of this is that under the current price scenario only 19% of dwellings are
priced under $500,000, whereas under the five by 2030 scenario requires 72% of dwellings to be
priced under $500,000. The ACDC15 maximum percentage return results show that only 1% of
net additional dwellings can be built for less than $600,000. This indicates that the urban portion of
the city will, under this scenario assessing the PAUP, will not enable enough low cost dwellings to
achieve the regional five by 2030 objective or equilibrium demand, which are broadly equivalent.
Matching Demand with Supply
The Maximum Profit Scenario outputs from the ACDC15 model show that only a small number of
dwellings are likely to be built for less than $600,000 (only 386 dwellings or less than 1%). The
most useful outputs results are the maximum percentage returnbecause this is the option that the
developer would in most cases choose. This is subject to there being a market demand in that
price point; sometimes a developer will choose a lower intensity development, such as a two lot
stand alone subdivision, rather than a more profitable and more intense development, such as a 6-unit terrace development, because of either expertise or access to capital/finance. These model
outputs are summarised below.
Table 13: Maximum percentage profit by sale price ($,000) rangefeasible dwellings under the
PAUP
Dr Fairgray estimates that approximately 22% dwellings sold are for less than $500,000 based on
historic sales data. 14% of properties listed for sale on Trademe (at XXXX) are for less than
$500,000. This suggests that around 15-20% of dwellings in Auckland are available for less than
$500,000.
To achieve the five by 2030 objective or an efficient housing market requires a much higher
number of dwellings to be enabled for less than $500,000. The five by 2030 objective requires
around 72% to be in this lower price range. The estimated deficit suggests that there is an
immediate need for 45,000 dwellings for less than $500,000.
This does not appear to be achievable based on the ACDC15 model results.
Table 4 Maximum Percentage Return Scenario: Net Additional Feasible dwellings under PAUP
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
34/53
______________________________________________________________________________________
Feasible Residential Capacity 30
I would suggest that the PAUP should enable a minimum of 120,000 dwellings for less than
$500,000, to meet both the historic deficit and future demand growth over the next decade. This is
based on:
100% of the existing deficit of 45,000 dwellings.
50% of future (10 year) growth, including a five-year supply buffer.
Tenure
As a general comment, I do not believe that tenure is relevant to the question of supply and
demand, as some countries function well with a high rate of rental tenure. The objective should not
be to increase ownership per se, rather to provide a market that enables inexpensive housing.
4.1.2 Methodology 2 (Douglas Fairgray)
To examine the demand side of the housing equation, I have focussed on both the volume of
demand for housing in terms of dwelling numbers, and the structure of that demand in terms of
dwelling pricethat is, distribution of that demand across price points.
For this, I have drawn on the projected increase in household numbers over the period 2013-26
and 2013-41 for both medium and high population projections. It also takes account of the
estimated shortfall in dwellings as at Census 2013, which is relevant in terms of making provision
for all of Aucklands housing needs. This is on the basis that demand for housing is manifest as the
ownership and the rental of permanent private dwellings, with the PAUP approach to meeting the
requirements of the Auckland population based on one dwelling per household.
The purpose of this current analysis is to develop estimates of housing demand in Auckland to
2026 and 2041, in terms of total dwellings, and the price structure. This is to provide a suitable
basis for comparison with the dwelling supply side data.
4.1.3 Key Issues
Assessment of the price structure of housing demand is not a simple exercise, and a number of
factors need to be taken into account. There are several dynamics in the market, there are many
segments within the market to which specific price structures apply, and circumstances change
over time. Particular issues include:
a. The interface between the rental and owning components of the market, where dwelling
prices (especially) directly influence decisions to purchase or be tenants, and decisions on
household formation. Households circumstances and ability to be renters or owners vary
over time, especially as they progress through key life stages. This means that current or
historic levels of ownership (vs rental) do not necessarily reflect the future levels, or
represent aspirational levels. Over time, the general trend is for dwelling ownership rates to
be higher for older households which generally (but not solely) reflects a move to become
owners rather than renters.
-
7/26/2019 081a Ak Cncl - General - Capacity and Feasibility Modelling - Residential Capacity Results, Methodology and Assu
35/53
______________________________________________________________________________________
Feasible Residential Capacity 31
b. The current price structures in the market do not necessarily fully represent the demand
from each segment. This is especially the case for first home buyers / (generally) younger
households who are not active in the market as buyers because they cannot afford to be. It
is reflected in the lower levels of dwelling ownership identified by the 2013 Census,
compared with previous Censuses, for these segments especially. In combination, these
two factors suggest that the current price structure (2015) as reflected by the numbers of
sales in each price/value band is truncated and understates demand in the lower value
ranges.
c. A third factor is on-going change by existing households, both owners and renters, as they
change dwellings over time. Commonly referred to as the churn in the market, this
process includes (but is not limited to) owners of dwellings purchasing higher value
dwellings as they move through the life cycle especially in the 40-65 age groups. It also
includes households in the more mature age groups who purchase smaller and/or less
valuable dwellings later in life, including those who move into retirement villages19and thelike. This process means that there is regular availability of existing dwellings to be
purchased, for owner occupiers or for rental purposes.
d. Part of this process arises from a fourth factor, that over time some existing households will
pass on20.
e. Demand for housing for each segment in the market may be met from both new dwellings
and the existing housing stock. Simply, an increase in demand for (more) dwellings arising
from an increase in household numbers does not mean that new dwellings would be to
meet the needs of new households. Rather, the pattern is for new dwellings to be taken upby existing households and new households, and the movement of existing households
through the housing stock as buyers, sellers and renters is an important catalyst for
existing dwellings to become available to new households. This is especially because new
households tend to be younger and more price sensitive than the average, while new
dwellings are more expensive than the average which means a common process is for
existing households to move into new dwellings, and thereby make available existing
dwellings to new households. This is particularly important when considering the needs of
new households it is not as simple as estimating the price structure relevant to new
households, and assuming that such a price structure should be a