02quilici Family Case
-
Upload
anurag-sharma -
Category
Documents
-
view
130 -
download
4
Transcript of 02quilici Family Case
![Page 1: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/1.jpg)
CASE ANALYSIS : QUILICI FAMILY
BYSANJAY O S
SUSHILKUMAR H BALVIRRAJAN DOSHI
ROHAN MOONKULDIP RPANKAJ
![Page 2: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/2.jpg)
Case analysis : Quilici family• Nuclear family of Greg and Debra and their son Brady.• Greg’s earning is $85000 per annum.• Concerned about Brady’s education whose age is 5 years.• Planning for either Stanford or north Carolina university after
Brady is 18.• Worried about higher education and living expenses at either
of the university.• It is assumed 5% increase in tuition fee and 3% increase in
living expense.• Both are planning to increase their savings for their son’s
future.• For this they met there family financial planner and decided
to invest in mutual fund at assumed 12% annual growth.
![Page 3: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/3.jpg)
I I I I I
1 2 3 4 n-1n-1 n. . .R% R% R%
MONEY FLOW DIAGRAM FOR MONTHLY SAVINGS (FUTURE VALUE)
R%
![Page 4: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/4.jpg)
INFLATED AMOUNT
INFLATED AMOUNT : Ia =
![Page 5: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/5.jpg)
Stanford university:FV=R( PVIF PVIFi,n)
1st year=( FV FV0)=20000* ( PVIF PVIF5%5%,13)+6000* ( PVIF PVIF3%3%,13)
=37713+8811=$46524
2nd year=( FV FV11)=20000* ( PVIF PVIF5%,145%,14)+6000* ( PVIF PVIF3%3%,14)
=39599+9076=$486753rd year= ( FV FV22)=20000*( PVIF PVIF5%5%,15)+6000* ( PVIF PVIF3%3%,15)
=41579+9348=$509274th year= ( FV FV33)=20000*( PVIF PVIF5%5%,16)+6000* (PVIFPVIF3%3%,16)
=43657+9628=$53285
North Carolina:1st year=( FV FV0)=2500* ( PVIF PVIF5%5%,13)+6000* ( PVIF PVIF3%3%,13)
=4714+8811=$13525
2nd year=( FV FV11)=2500* ( PVIF PVIF5%,145%,14)+6000* ( PVIF PVIF3%3%,14)
=4950+9076=$140253rd year= ( FV FV22)=2500*( PVIF PVIF5%5%,15)+6000* ( PVIF PVIF3%3%,15)
=5197+9348=$145454th year= ( FV FV33)=2500*( PVIF PVIF5%5%,16)+6000* ( PVIF PVIF3%3%,16)
=5457+9628=$15085
Question 1
![Page 6: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/6.jpg)
Question 1North Carolina University
![Page 7: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/7.jpg)
Question 1Stanford University
![Page 8: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/8.jpg)
Stanford university:FV=R( PVIF PVIFi,n)
1st year=( FV FV0)=20000* ( PVIF PVIF5%5%,13)+6000* ( PVIF PVIF3%3%,13)
=37713+8811=$46524
2nd year=( FV FV11)=20000* ( PVIF PVIF5%,145%,14)+6000* ( PVIF PVIF3%3%,14)
=39599+9076=$486743rd year= ( FV FV22)=20000*( PVIF PVIF5%5%,15)+6000* ( PVIF PVIF3%3%,15)
=41579+9348=$509264th year= ( FV FV33)=20000*( PVIF PVIF5%5%,16)+6000* (PVIFPVIF3%3%,16)
=43657+9628=$53286
TOTAL EXPENSE=$199410 North Carolina:1st year=( FV FV0)=2500* ( PVIF PVIF5%5%,13)+6000* ( PVIF PVIF3%3%,13)
=4714+8811=$13525
2nd year=( FV FV11)=2500* ( PVIF PVIF5%,145%,14)+6000* ( PVIF PVIF3%3%,14)
=4950+9076=$140253rd year= ( FV FV22)=2500*( PVIF PVIF5%5%,15)+6000* ( PVIF PVIF3%3%,15)
=5197+9348=$145454th year= ( FV FV33)=2500*( PVIF PVIF5%5%,16)+6000* ( PVIF PVIF3%3%,16)
=5457+9628=$15085
TOTAL EXPENCE= $57181
Question 2
![Page 9: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/9.jpg)
CALCULATION FOR MONTHLY SAVINGS
FVAn ==
Where n=155
R = monthly deposit
FVAn = Final Value of Annuity
![Page 10: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/10.jpg)
Question 3: Stanford University
The amount needed at the start of 1st year is $168510. Monthly deposit can be found out by annuity.
FVAn=
168510=R[(1.01)155+(1.01)154+….+(1.01)1+(1.01)0]
168510=R(372.21)
R= $452.73 ~ $453 (The amount to be deposited monthly)
![Page 11: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/11.jpg)
Question 3: North Carolina University
The amount needed at the start of 1st year is $48380. Monthly deposit can be found out by annuity.
FVAn=
48380=R[(1.01)155+(1.01)154+….+(1.01)1+(1.01)0]
48380=R(372.21)
R= $129.98 ~ $130 (The amount to be deposited monthly)
![Page 12: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/12.jpg)
Question 4: Stanford University
The amount needed at the start of 1st year is $172896. Monthly deposit can be found out by annuity.
FVAn=
172896=R[(1.01)155+(1.01)154+….+(1.01)1+(1.01)0]
172896=R(317.95)
R= $543.78 ~ $544 (The amount to be deposited monthly)
![Page 13: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/13.jpg)
Question 4: North Carolina University
The amount needed at the start of 1st year is $49599. Monthly deposit can be found out by annuity.
FVAn=
49599=R[(1.01)155+(1.01)154+….+(1.01)1+(1.01)0]
49599=R(317.95)
R= $155.99 ~ $156 (The amount to be deposited monthly)
![Page 14: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/14.jpg)
Question 5
• North Carolina University:• The amount deposited by the parents for tuition fee and
living expenses is$130*156(months)= $20280Where total tuition fee and living expenses are $57181.
• Stanford University:• The amount deposited by the parents for tuition fee and
living expenses per month is$453*156(months)= $70668Where total tuition fee and living expenses are $199410.
![Page 15: 02quilici Family Case](https://reader036.fdocuments.in/reader036/viewer/2022081718/544cf3b9b1af9faf3a8b459f/html5/thumbnails/15.jpg)
THANK YOU