Seller's Est. Proceeds:

Recommended Low High

Price $234,000.00 $224,900.00 $247,000.00

Encumbrances

First Loan (approx) $206,000.00 $206,000.00 $206,000.00

Second Loan $0.00 $0.00 $0.00

Est. Closing Costs

Commissions $14,040.00 $13,494.00 $14,820.00

Escrow Fees $1,906.83 $2,452.83 $1,126.83

Home Warranty $0.00 $0.00 $0.00

Other $0.00 $0.00 $0.00

Title Insurance $785.00 $763.00 $818.00

Estimated Closing Costs $16,731.83 $16,709.83 $16,764.83

Estimated Seller Net $11,268.17 $2,190.17 $24,235.17

I understand that the above is an estimate only and to the actual costs which would be incurred if an actual saleis consummated. The estimated amounts above are not guaranteed in any way.

Seller Date

Seller Estimated Proceeds - N. Swift