Post on 16-Jul-2016
description
Microsoft Excel 14.1 Answer ReportWorksheet: [Ejercicio_vasos.xlsx]Sheet1Report Created: 8/20/2015 4:54:27 PMResult: Solver found an integer solution within tolerance. All constraints are satisfied.Solver EngineSolver Options
Objective Cell (Min)Cell Name Original Value
$K$6 Costos totales 186826
Variable CellsCell Name Original Value
$K$14:$V$25
ConstraintsCell Name Cell Value
$AE$14:$AE$25 <= $AF$14:$AF$25
$AH$14:$AH$25 <= $AI$14:$AI$25
$AK$14:$AK$25 <= $AL$14:$AL$25
$X$14:$AC$25 = 0
$Q$25:$V$25 >= $C$6:$H$6
$K$14:$V$25=Integer
Result: Solver found an integer solution within tolerance. All constraints are satisfied.
Final Value186826
Final Value Integer
Formula Status Slack
v1 v2 v3
Costo Prod 100 80 110
Costo_alm 25 28 28Inv Inic 50 20 0
Inv Final 10 10 10Tiempo Manual 3 3 3Tiem_Horneado 2 1 4
Tamaño 4 5 5
DemandaPeriodo v1 v2 v3
0 - - -1 20 17 182 22 19 353 18 23 174 35 20 105 17 11 96 19 10 217 23 12 238 20 34 159 29 21 10
10 30 23 011 28 30 1312 32 12 17
v4 v5 v6 Función Objetivo
90 200 140
27 10 2015 0 1010 10 10 Costos totales2 4 48 11 96 4 9
Demandav4 v5 v6 Periodo- - - 0
31 23 22 145 20 18 224 23 20 338 15 19 441 10 18 520 22 35 619 18 0 737 30 28 828 28 12 912 7 30 1030 15 21 1137 10 23 12
Costos Totales Producir
Costos Totales Almacenar
Función Objetivo
0 0 0 0 0 0
0 0 0 0 0 0
0
Variables de decisiónX (Cantidad que se produce)
- - - - - -0 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0
0
0
Variables de decisiónI (inventarios)
50 20 0 15 0 100 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0
Totales Producir/almacenar