Healthy, Fresh, Food

Location

What’s it going to Cost?

Franchise Fee: $30,000

Leasehold Improvements: $215,000

Furniture and Fixtures: $185,000

Working Capital+Extras: $70,000

Total Startup Cost:

$500,000

Financing

EquityBank

• Equity - $200,000

• Debt - $300,000

• 5 Year Loan

Financial Highlight’s

•Profitable

•60%, $12, 175

•$129,140

•39.9%

•$0

The Economic Upside

2015 2016 2017 20180

200000

400000

600000

800000

1000000

1200000

1400000

26,549 50,155 96,404 133,221

Revenue COGS Net Income

Fast Casual Restaurant Industry

WHAT IS FAST CASUAL?

Source: fastcasual.com

Initial Marketing Campaign

-Transactions-Buzz-Consistent

Feasible:

1 2 3 4 5 -

20,000

40,000

60,000

80,000

100,000

120,000

140,000

160,000

26,549

50,155

98,888

122,251

145,410

Net Income

Net Income

• Net Payback: $440,418 IRR:39.3% NPV: $129,140

Any Questions?

(Sorry I do not have any free samples)