Post on 08-Apr-2018
8/7/2019 Analysis of Company
1/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
Analysis of Companys Financial Statement
CENTURY ENKA LIMITED
Submitted by: Group No. 7
Rakesh Bhandari 07
Gayatri Desikan 17
Ashwin Gaggar 27
Seema Iyer 37
Trupti Kamlapurkar 47
Thamila M. 57
8/7/2019 Analysis of Company
2/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
ACKNOWLEDGEMENT
In our journey of completing this project, direct & indirect contributions stand out. We would
like to thank the IES Management College and Research Center, for giving its students a
platform to abreast with changing business scenario, with the help of theory as a base and
practical as a solution
We are extremely grateful to our Financial Management Prof. GAZIA SAYED for her guidance
& encouragement. We thank her for being extremely supportive & for believing in us at all
times. We are grateful to her for timely feedback & direction.
8/7/2019 Analysis of Company
3/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
TABLE OF CONTENTS
SR.NO CONTENTS PAGE NO.
1 Executive Summary
2 Industry overview
3 Top Five Companies & their market share
4
Contribution of engineering industry towards
GDP
5 About Cummins
6 Major happenings in last ten years
7Contribution of the company towards engineering
industry
8 Statutory regulations followed by the company
9 Technological Developments
10 CSR taken Undertaken by Cummins India ltd
11 Financial statements and analysis : 2007-08
12 Financial Statements of last 5 years
13 Major news
8/7/2019 Analysis of Company
4/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
INTRODUCTION
Established in 1965, the company is a joint venture of B.K. Birla group and Accordis group
(Formarly Akzo Nobel) of Netherland.
Century Enka Limited (CEL) has three plants with state of the art technology viz. Century Enka
Ltd. - Pune, Konkan Synthetic Fibres - Mahad in Maharashtra & Rajashree Polyfil - Bharuch in
Gujrat producing Nylon & Polyester Filament Yarns (Textile grade), POY, Jumbo Beams,
Speciality Yarns, Industrial/Fibre grade Chips, Industrial Yarns & Tyre Cord Fabrics.
CEL is having installed capacity of 1,10,000 tons/annum of Nylon Chips/NFY & Polyester
Chips/PFY, with 12,000 tons/annum of Industrial Filament/Tyre Cord Fabric.
8/7/2019 Analysis of Company
5/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
Century Enka Ltd. has been continuously striving for modern technology to manufacture global
standard quality of Nylon and Polyester Filament Yarns.
CEL is committed towards values of Quality, Innovation & Fair Business Practices for complete
customer satisfaction . Products of the company are as follows:
P OLYESTER FILAMENT YARN . P OY
RAJASHREE brand has now become synonymous with highest quality POY products being
produced keeping in mind the need of new generation 'High-Speed' machines. A wide range of
POY products are available for Draw Texturising as well as Air Texturising, Draw Twisting and
Draw Warping applications.
NYLON
8/7/2019 Analysis of Company
6/25
8/7/2019 Analysis of Company
7/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
The Plant at Pune produces High Tenacity Nylon (Polyamide 6) and Polyester Industrial Yarns
and Greige Tyre Cord Fabrics among other products.
Century Enka's Yarns are used as reinforcing material in tyres, conveyor belts, V-belts, hoses,
ropes & cordage and broad & narrow wovens.
Q UALITYP OLICY
8/7/2019 Analysis of Company
8/25
8/7/2019 Analysis of Company
9/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
Directors of the company namely B. K. BIRLA and G. M. SINGHVI share the companies overall
position with the share-holders. The oversupply situation of Polyester POY, high raw material
and fuel prices, inter-fiber competition and cheap imports of Nylon Tyre Cord Fabric (NTCF)
from China has adversely affected the volume growth. Consequently, the gross turnover has
decreased by 4.8%. In spite of these competitive pressures, Company has been able to maintain
its market position and achieve these results.
The report states about the opportunities and the threats faced by the company and informs
about the increase in demand for the fabrics. Moreover various functions of the company and
changes and improvements in them are clearly stated in the report. The company reaffirms its
commitment to Corporate Governance and is fully compliant with the conditions of Corporate
Governance stipulated in clause 49 of the Listing Agreement with Stock Exchanges. The Director
Responsibility Statements states about satisfying all the requirements of Companies Act, 1956
regarding the accounting standards and accounting policies.
Finally information about the directors, auditors, cost auditors and all other employees is
disclosed.
A dividend of Rs. 6.00 per Equity Share of Rs.10/- each for the year ended 31st March, 2007
(Previous year Rs. 6.00 per Equity Share of Rs.10/- each).
As required under Corporate Governance, the Management's Discussion and Analysis Report
which is forming a part of this report, is a reflection of the current state of business. It also deals
with the opportunities and challenges faced by your Company and the outlook for the future.
In view of appreciation of Indian Rupee resulting in cheap import of textile yarn and NTCF and
substantial blockage of funds in CENVAT credit, the pressure on margins is likely to continue
with higher interest cost. However, efforts are being made to further improve the efficiency by
conserving energy and better product mix.
8/7/2019 Analysis of Company
10/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
Total Productivity Maintenance (TPM) Programme introduced in the year 2005-06 at Pune and
Bharuch sites, under the guidance of a consultant for improving the efficiency in operation
continued during the year so that maximum employees and workmen can participate in the
programme and transform the productivity culture amongst them. The Directors place on
record their appreciation for the integrity, commitment and hard work of workmen, staff and
management driving the organisation to face high competitive challenges in the industry.
Factory Rajashree Polyfil, Bharuch has been conferred the winner of the Gujarat State Safety
Award for the fourth consecutive year for maintaining lowest Disabling Injury Index (DII) for the
year 2005.
In the preparation of the annual accounts, the applicable accounting standards had been
followed.
The directors had selected such accounting policies and applied them consistently and made
judgments and estimates that are reasonable and prudent so as to give a true and fair view of
the state of affairs of the Company at the end of the financial year and of the profit of theCompany for that period.
The directors had taken proper and sufficient care for the maintenance of adequate accounting
records in accordance with the provisions of the Companies Act, 1956 safeguarding the assets
of the Company and for preventing and detecting fraud and other irregularities.
The directors had prepared the annual accounts on a going concern basis.The report overall puts light on the important events that took place during the year and gives
idea about the financial position of the company
ANALYSIS OF CORPORATE GOVERNANCE REPORT
8/7/2019 Analysis of Company
11/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
Company s core business practices are based on the concept of trusteeship deeply imbibed in
the value system and thought process.
Detail disclosure is made about the board of directors, about the shares held in the company.
Also report states about the number of meetings held by the company and attendance of the
directors and their remuneration.
Later report discusses about the Audit and Shareholders / Investors Grievance Committee, the
share transfer system and share holder information.
The report overall gives us idea about the corporate governance applied by the company and
the manner in which it is applied.
ANALYSIS OF AUDITORS REPORT
8/7/2019 Analysis of Company
12/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
The audit of the firm is carried out by Price Waterhouse.
In this report the auditors declare that all the financial statements are audited by them and the
information provided is true to their knowledge.
The auditing is done as per the auditing standards accepted in India and as per accounting
principles. Proper books of accounts as required by the law are maintained by the company and
the Balance Sheet, Profit and Loss Account and Cash Flow Statement dealt with by this report
comply with the accounting standards referred to in sub-section (3C) of Section 211 of the Act.
As per the report none of the director is disqualified. And the auditors certify that the balance
sheet, profit and loss account and the cash flows are fair and true to their knowledge.
In annexure auditors certify about the inventory system of the company, fixed assets of
company, and about the position of company.
Proper books of account as required by law have been kept by the Company so far as appears
from their examination of those books.
The Company is maintaining proper records showing full particulars including quantitative
details and situation of fixed assets.
A portion of the fixed assets has been physically verified by the Management during the year
and no material discrepancies between the book records and the physical inventory have been
noticed.
A substantial part of fixed assets has not been disposed of by the Company during the year
8/7/2019 Analysis of Company
13/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
The inventory (excluding stocks with third parties) has been physically verified by the
Management during the year. In respect of inventory lying with third parties, these have
substantially been confirmed by them. In our opinion, the frequency of verification is
reasonable.
The procedures of physical verification of inventory followed by the Management are
reasonable and adequate in relation to the size of the Company and the nature of its business.
In our opinion, the Company is maintaining proper records of inventory. The discrepancies
noticed on physical verification of inventory as compared to book records were not material.
The Company has not granted any loans, secured or unsecured, to companies, firms or other
parties covered in the register maintained under Section 301 of the Act.
The Company has no accumulated losses as at March 31, 2008 and it has not incurred any cash
losses in the financial year ended on that date or in the immediately preceding financial year.
The Company has not defaulted in repayment of dues to any financial institution or bank as at
the balance sheet date.
The Company has not granted any loans and advances on the basis of security by way of pledge
of shares, debentures and other securities.
The provisions of any special statute applicable to chit fund / nidhi/mutual benefit
fund/societies are not applicable to the Company.
8/7/2019 Analysis of Company
14/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
The Company has maintained proper records of transactions and contracts relating to dealing
or trading in shares, securities, debentures and other investments during the year and timely
entries have been made therein. Further, such securities have been held by the Company in its
own name or are in the process of transfer in its name, except to the extent of the exemption
granted under Section 49 of the Act.
The Company has not given any guarantee for loans taken by others from banks or financial
institutions during the year.
The term loans have been applied for the purposes for which they were obtained.
There are no funds raised on a short-term basis which have been used for long-term
investment.
There were no frauds detected by the auditors.
8/7/2019 Analysis of Company
15/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
Mar '07 Mar '08Sales Turnover 980.73 1,183.68Other Income 17.84 9.59Total Income 998.57 1,193.27Total Expenses 903.62 1,080.02Operating Profit 77.11 103.66Profit On Sale Of Assets -- --
Profit On Sale Of Investments -- --Gain/Loss On Foreign Exchange -- --VRS Adjustment -- --Other Extraordinary Income/Expenses -- --Total Extraordinary Income/Expenses -- -2.60Tax On Extraordinary Items -- --Net Extra Ordinary Income/Expenses -- --Gross Profit 94.95 113.25Interest 17.97 30.62PBDT 76.98 80.03Depreciation 54.20 59.02Depreciation On Revaluation Of Assets -- --PBT 22.78 21.01Tax 6.06 7.60Net Profit 16.72 13.41
PROFIT AND LOSS ACCOUNTFOR THE YEAR ENDED 31 ST MARCH , 2008
Yearly Results------------------- in Rs. Cr. -------------------
8/7/2019 Analysis of Company
16/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
COMMENTS ON PROFIT AND LOSS ACCOUNT
Net sales of the firm have been increased from Rs.998.73 cr in 2007 to Rs.1183.68 cr in 2008.
An increase in export indicates success of the company s strategy to promote India as a
sourcing hub for global demand. The firms other income has gone down from Rs.17.84 cr in
2007 to Rs.9.59 cr in 2008.This is mainly because of profit on sale of assets which has come
down to Rs.0.22 cr in 2008 from Rs.7.20 cr in 2007.Previous year it was in respect of capital gain
arising on sale of land and building.
Cost of raw materials consumed has increased from Rs.704.08 cr in 2007 to Rs.805.83 cr in
2008. The cost of Raw materials & components consumed has increase in less than
proportionate compared to sales. This is because of higher efficiency, good control over raw
material prices. Significant inflation in core commodities such as steel, copper, and fuel oils
adversely impacted our results during the year.
Purchase of goods fo r resale which was NIL last year has gone up by Rs.21.65 cr. in 2008 This
shows that company over and above just producing, is also buying the finished good and selling
directly.
Cost of sales and other expenses has increased from Rs. 220.83 cr in 2007 to Rs.238.15 cr in
2008.The increase in expenses is because of the increase in the stores, spares and consumable
materials, power and fuel, outside processing charges and other expenses.
PBDIT was higher by 34.01% mainly on account of full capacity utilization of Bharuch Plant and
improvement in margins of polyester business.
Net interest cost increased from Rs.17.97 cr. To Rs. 30.62 cr mainly due to additional workingcapital requirements and full year impact on interest cost on account of borrowing forNTCF(Nylon Tyre Cord Fabric) expansion .
Depreciation increased by 8.89% from Rs.54.20 cr to Rs.59.02 cr due to full year depreciation onaddition to fixed assets on account of NTCF(Nylon Tyre Cord Fabric) expansion .
8/7/2019 Analysis of Company
17/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
PBT has marginally gone down compared to last year mainly because of the payment made
during the year under the Voluntary Retirement Scheme (VRS) are being charged to profit and
loss account .VRS compensation charged for the year amounts to Rs.2.60 cr.
Tax has increased considerably when compared to the last year. This may be because of
increased in tax rates, introduction in taxes, tax at higher rates on Non-Operating income etc.
Net profit of the firm has gone down. Power and fuel, packaging material consumed, over
supply of polyester, cheap imports and high interest cost has affected the profitability.
8/7/2019 Analysis of Company
18/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
BALANCE SHEET AS ON 31 ST MARCH 2008
Balance Sheet
------------------- in Rs. Cr. -------------------
Mar '07 Mar '0812 mths 12 mths
Sources Of FundsTotal Share Capital 20.05 20.05Equity Share Capital 20.05 20.05Share Application Money 0.00 0.00Preference Share Capital 0.00 0.00Reserves 430.66 431.36Revaluation Reserves 11.92 11.70
Networth 462.63 463.11Secured Loans 393.07 410.63Unsecured Loans 37.39 23.48Total Debt 430.46 434.11
Mar '07 Mar '0812 mths 12 mths
Application Of FundsGross Block 1,532.93 1,542.35Less: Accum. Depreciation 774.27 832.13Net Block 758.66 710.22Capital Work in Progress 0.09 0.19Investments 3.19 3.19Sundry Debtors 90.43 119.33Cash and Bank Balance 8.82 4.30Other Current Assets 0.28 0.18Loans and Advances 90.74 80.76Fixed Deposits 0.24 0.22Deffered Credit 0.00 0.00
Current Liabilities 51.24 55.70Provisions 15.92 15.80Net Current Assets 270.08 315.33
8/7/2019 Analysis of Company
19/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
COMMENTS ON BALANCE SHEET
Sources of funds
Share Capital: Rs.20050589 equity shares of Rs. 10 each. This has not changed over the past twoyears. This is indicating that there is no fresh issue or allocation of equity share made in last two
years. This means that the funds rose by the company through the issuance of common or
preferential share to individuals or institution for growth and expansion have not been
considered as a choice. That means the company issues shares to the public in lieu of funds.
Reserve and Surplus- The reserves and surplus of the company has marginally increased from
Rs 462.63 cr.to Rs 463.11 cr. This increase represents transfer from profit and loss account.
The Profit and loss account has increased from Rs 112.77 cr to Rs 113.10. This shows that thecompany has a small amount of retained earnings left that is transferred to P&L account after
appropriations.
Loan Funds
The level of unsecured loans has dropped from 2006 to 2007 and even further drop from 2007
to 2008. However secured loans have shown a substantial jump from Rs.393 cr in 2007 to
Rs.410 cr in 2008. This means that the company has been funding itself aggressively by means
of external funds. Thus the impact would be shown on debt equity ratio. The total share and
equity share capital has been constant for the past 2 years.
Application of funds
The gross block which is the total value of the assets that a company owns and which is
determined by the amount it cost to acquire these assets. Also shows a gradual increase
between 2007-2008. This means when it comes to fixed asset value, the company has grown
stronger the direct impact on depreciation is proportional to the increase in fixed assets. The
capital work in progress is miniscual towards the assets under construction. This means there is
no real major project being undertaken.
8/7/2019 Analysis of Company
20/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
Investments
The company has not made any real investment compared to last year. The investment
purchased and sold during the year were DSP Merrill Lynch Plus, Fidelity Cash Fund, Reliance
Liquidity Fund, Tata Liquid SHIP Etc.
Current Assets Loans and Advances
The inventories of the company have increased from Rs.149.42 cr to Rs.183.15 cr in the year.
The increase is mainly on account of increase in the stock of raw materials, work in progress
and finished goods. It also includes loose tools and stores & spares.The company is high on recoverable from debtors which indicates that the average collection
period or credit given to the customer or supplier may have been increased drastically.
Cash in hand has increased from the previous year but balance in current, fixed deposit and
unpaid dividend account has gone down drastically compared to 2007.
The other current asset is reduced to Rs. O.18 cr in the year 2007-08 which was Rs.0.28 cr in
the year 2006-07. It includes interest accrued on investments and on deposit with other banks.
Loans and Advances has gone down compared to last year. The Loans and Advances wereprimarily towards amounts paid in advance for value, material and services to be received in
future and various deposits kept towards rent, telephone, electricity, insurance etc.
Current Liability and Provisions
The creditors have increased in the last one year. This shows that the creditors have full faith in
the management of the company which is why they are providing such huge credit to the
company. This also shows that company has to pay a good amount in near future to these
creditors.
The other liability of the firm has also increased from the previous year which includes unpaid
dividend, unpaid matured debentures, and investor education and protection funds. However
8/7/2019 Analysis of Company
21/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
there is no amount due and outstanding as on 31 st March 2008 to be credited to investor s
education and protection fund.
The overall provision has been decreased from Rs.15.92 in 2007 to Rs.15.80 in 2008. This due to
proposed equity dividend and tax on proposed equity dividend has been decreased compared to
previous year.
8/7/2019 Analysis of Company
22/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
FIVE YEAR FINANCIAL STATEMENT
Yearly Results ------------------- in Rs. Cr. -------------------
Mar '04 Mar '05 Mar '06 Mar '07 Mar '08
Sales Turnover 812.31 955.13 991.12 980.73 1,183.68
Other Income 9.60 13.28 13.91 17.84 9.59
Total Income 821.91 968.41 1,005.03 998.57 1,193.27
Total Expenses 694.93 863.96 920.74 903.62 1,080.02
Operating Profit 117.38 91.17 70.38 77.11 103.66
Profit On Sale Of Assets -- -- -- -- --
Profit On Sale Of Investments -- -- -- -- --
Gain/Loss On Foreign Exchange -- -- -- -- --VRS Adjustment -- -- -- -- --
Other ExtraordinaryIncome/Expenses -- -- -- -- --
Total ExtraordinaryIncome/Expenses -5.97 5.50 -- -- -2.60
Tax On Extraordinary Items -- -- -- -- --
Net Extra OrdinaryIncome/Expenses -- -- -- -- --
Gross Profit 126.98 104.45 84.29 94.95 113.25Interest 1.58 0.97 6.69 17.97 30.62
PBDT 119.43 108.98 77.60 76.98 80.03
Depreciation 40.78 43.60 51.29 54.20 59.02
Depreciation On Revaluation Of Assets -- -- -- -- --
PBT 78.65 65.38 26.31 22.78 21.01
Tax 21.65 12.82 5.81 6.06 7.60
Net Profit 57.00 52.56 20.50 16.72 13.41
Prior Years Income/Expenses -- -- -- -- --
Depreciation for Previous YearsWritten Back/ Provided -- -- -- -- --
Dividend -- -- -- -- --
Dividend Tax -- -- -- -- --
8/7/2019 Analysis of Company
23/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
Dividend (%) -- -- -- -- --
Earnings Per Share 19.90 18.35 10.22 8.34 6.69
Book Value -- -- -- -- --
Equity 28.64 28.64 20.05 20.05 20.05
Reserves 487.46 520.38 428.01 430.66 431.36
Face Value 10.00 10.00 10.00 10.00 10.00
8/7/2019 Analysis of Company
24/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
CSR ACTIVITIES
Health
The Company has given a new thrust to various areas of health care with special focus on
occupational health problems, care and awareness. Distribution of health related leaflets
followed by counseling in health care centres of the Company. A special training programme on
Cardio Pulmonary Resuscitation (CPR) was organised with the help of renowned hospital at
Pune site. In addition to this, Pulse Polio Vaccination Programmes with the help of Government
Agency and awareness programmes on Women Health Care were also organised in the
Company s colony at Bharuch. As a contribution towards the social cause, the Company has
taken various initiatives such as:
(a) HIV / AIDS awareness programme for employees.
(b) Assisted construction of sanitation units in the nearby areas of Bharuch site under Nirmal
Gram Yojna launched by the Central Government of India.
(c) Free medical check up camp and medical facilities to Orphan Children Home and Schools in
tribal belt and awareness programmes on Monsoon Season Illness were organised in nearby
villages of Bharuch site.
Environment
Adopting environment friendly approaches in existing as well as new operations at all sites for
sustainable growth is the main focus. Steps taken include promoting conservation of water,
composting of all garden waste as well as process plant modifications so that effluent
generation is low. Some of the notable steps have enhanced recycling of treated effluent back
to the plant and installation of drum decontamination facility prior to disposal of drums. Clean
environment conditions were maintained by achieving the parameters of stack and treated
water as per Gujarat Pollution Control Board norms throughout the year. World Environment
Day was celebrated in the presence of Gujarat Pollution Control Board s Officials by tree
plantation.
8/7/2019 Analysis of Company
25/25
IES MANAGEMENT COLLEGE AND RESEARCH CENTRE
Bibliography:
y www.centuryenka.com
y www.moneycontrol.comy www.sharekhan.com
y www.capitaline.com
y www.economictimes.com
y www.business-standard.com