Post on 14-Apr-2018
7/30/2019 6511- ER Sheet_26Jun2012
1/40
Emission Reduction Calculation
Title of Project Activity Socfindo EFB plus POME Co-composting Project (CPA No. 001)
Project Description Co-composting
Starting Crediting Period 1-Jan-13
Type of Crediting Period Renewable 3x7 yearsHost Country Indonesia
Location Medan, Sumatra
Type of Methodology AMS-III.F.
Title of Methodology Avoidance of methane emissions through composting
Version Number 10.0
Validity 04 March 2011 onwards
Organization: PT.Socfin Indonesia
Street/P.O.Box: Jl.K.L Yos Sudarso No. 106
Building:
City: Medan
State/Region:
Postfix/ZIP: 20115
Country: Indonesia
Telephone: +62616616066
FAX: +62 616614390
E-Mail: head_office@socfindo.co.id
URL:
Represented by: Harold Williams
Title: Presindent DirectorSalutation:
Last Name: Williams
Middle Name:
First Name: Harold
Department:
Mobile:
Direct FAX:
Direct tel:
Personal E-Mail: williams@socfindo.co.id
Project Participant Information
mailto:head_office@socfindo.co.idmailto:williams@socfindo.co.idmailto:williams@socfindo.co.idmailto:head_office@socfindo.co.id7/30/2019 6511- ER Sheet_26Jun2012
2/40
Historical Production Data
2008 2009
FFB (kg) EFB (kg) POME (liter) FFB (kg) EFB (kg)
January 6,726,360 1,380,310 3,407,076 6,359,360 1,383,280
February 7,691,280 1,423,370 2,760,840 7,415,870 1,277,170
March 9,218,140 1,787,560 4,474,944 8,803,830 1,652,010April 9,781,930 1,904,060 5,317,920 8,364,050 1,583,620
May 8,970,460 1,682,590 4,260,600 8,808,270 1,591,050
June 9,355,930 1,550,190 4,759,236 9,561,780 1,783,690
July 8,949,190 1,565,390 4,929,696 9,524,100 1,723,960
August 8,274,360 1,547,420 4,333,536 9,582,200 1,766,090
September 8,450,850 1,635,700 4,063,068 8,337,730 1,583,100
October 6,519,380 1,174,500 3,277,334 10,139,120 1,755,980
November 7,028,850 1,421,180 3,602,160 7,609,760 1,462,970
December 6,685,010 1,122,180 3,380,724 9,342,600 1,832,130
Total 97,651,740 18,194,450 48,567,134 103,848,670 19,395,050
EFB/FFB ratio 0.19 0.19
POME/FFB ratio 0.50 0.44
COD - 10 days campaign measurement - COD inlet wastewater treatment
Date test (Sample
sent to Sucofindo) COD (mg/l) COD (t/m3)
11-Aug-11 65,274 0.0653
12-Aug-11 69,597 0.0696
13-Aug-11 68,582 0.0686
15-Aug-11 66,685 0.066716-Aug-11 65,811 0.0658
18-Aug-11 60,570 0.0606
19-Aug-11 66,976 0.0670
20-Aug-11 65,229 0.0652
22-Aug-11 65,811 0.0658
23-Aug-11 62,899 0.0629
Average 58,512 0.0585
COD - 3 years data historical - COD to water body
Month 2008 2009 2010
January 234 184 176
February 294 227 184
March 144 167 164
April 105 165 174
May 201 229 165
June 210 238 159
July 284 205 176
August 240 166 282
7/30/2019 6511- ER Sheet_26Jun2012
3/40
September 284 93 292
October 182 105 184
November 202 183 156
December 220 170 242
3 year average 197 mg/l
3 year average 0.000197 t/m3
COD removal efficiency 99.7%
7/30/2019 6511- ER Sheet_26Jun2012
4/40
2010
POME (liter) FFB (kg) EFB (kg) POME (liter)
3,129,084 6,458,230 1,197,080 3,099,950
1,992,024 7,354,310 1,386,710 3,757,351
4,021,092 8,978,860 1,574,200 4,628,4123,871,692 9,002,420 1,724,190 4,666,932
3,997,548 7,524,210 1,522,330 3,703,968
4,320,648 8,933,230 1,691,520 4,370,508
4,141,800 9,749,110 2,010,360 4,200,912
4,489,164 8,219,230 1,722,800 3,669,588
3,927,456 8,008,320 1,609,510 3,541,572
4,773,492 7,152,550 1,357,120 3,820,968
2,465,546 6,543,780 1,007,310 3,255,696
4,797,076 5,104,570 769,620 2,754,360
45,926,622 93,028,820 17,572,750 45,470,218
0.19
0.49
7/30/2019 6511- ER Sheet_26Jun2012
5/40
Production Capacity
2008 2010 2011
FFB processing (ton) 97,651.74 103,848.67 93,028.82
EFB production (ton) 18,194.45 19,395.05 17,572.75
POME production (m3) 48,567.13 45,926.62 45,470.22
Compost (ton) 18,194.45 19,395.05 17,572.75
EFB/FFB ratio 0.19 0.19 0.19
POME/FFB ratio 0.50 0.44 0.49
Compost/FFB ratio 0.28 0.28 0.28
Parameter
Prior to project activity
7/30/2019 6511- ER Sheet_26Jun2012
6/40
2013 2014 2015 2016 2017 2018
100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
47,612.39 47,612.39 47,612.39 47,612.39 47,612.39 47,612.39
28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91
Project activity period - capacity projection
7/30/2019 6511- ER Sheet_26Jun2012
7/40
2019 2020 2021 2022 2023 2024
100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
47,612.39 47,612.39 47,612.39 47,612.39 47,612.39 47,612.39
28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91
7/30/2019 6511- ER Sheet_26Jun2012
8/40
2025 2026 2027 2028 2029 2030
100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
47,612.39 47,612.39 47,612.39 47,612.39 47,612.39 47,612.39
28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91
7/30/2019 6511- ER Sheet_26Jun2012
9/40
2031 2032 2033 2034 2035 2036
100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
47,612.39 47,612.39 47,612.39 47,612.39 47,612.39 47,612.39
28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91
7/30/2019 6511- ER Sheet_26Jun2012
10/40
2037 2038 2039 2040 2041 2042
100,000.00 100,000.00 100,000.00 100,000.00 100,000.00 100,000.00
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
47,612.39 47,612.39 47,612.39 47,612.39 47,612.39 47,612.39
28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91
7/30/2019 6511- ER Sheet_26Jun2012
11/40
2043
100,000.00
18,732.61
47,612.39
28,098.91
7/30/2019 6511- ER Sheet_26Jun2012
12/40
AMS-III.F. Version 10
Symbol Unit
BECH4,SWDS,y tCO2e
BEww,y tCO2e
BECH4,manure,y tCO2e
MD y,reg ton
GWP_CH 4
BE tCO2e
@ BECH4,SWDS,y Calculated using "Tool to determine methane emissions
Symbol Unit
f
GWP CH4
OX
F
DOCf
MCF
Wj,x ton
DOCj
kj
x
y
tCO2e
BECH4,SWDS,y tCO2e
@ BEww,y Calculated using AMS.III-H version 16
Symbol Unit
Q ww,i,y m3Volume of wastewater treated in baseline wastewater
Methane Corection Factor
Year during the crediting period
Parameter
Year for which methane emission are calculated
Fraction of degradable organic carbon that can decompose
Yearly methane generation potential of the solid waste
Baseline emissions from the wastewater co-composted,
Global Warming Potential of methane
Fraction of methane captured at the SWDS and flared,
Baseline emissions from manure composted by the project
Amount of methane that would have to be captured and
GWP for CH4
Total Baseline Emission
Oxidation Factor
Fraction of methane in the SWDS gas (volume fraction)
Parameter
Parameter
Model correction factor to account for model uncertainties
Amount of organic waste type j prevented from disposal in the
Fraction of degradable organic carbon (by weight) in the waste
Decay rate for the waste type j
Methane emission avoided during the year y from preventing
4,,,4,,,4 _CHGWPMDBEBEBEBE regyymanureCHywwySWDSCH
y
x
fCHySWDSCH MCFDOCFOXGWPfBE12
1611
1
4,,4
i
BtreatmentwwiBLCODyilowyiwwytreatmentww MCFCODQBE ,,,,,,inf,,,,
7/30/2019 6511- ER Sheet_26Jun2012
13/40
COD inflow,I,y t/m3
COD,BL,y
MCFww,treatment,BL,i
B o,ww kgCH4/kg COD
UFBL
GWP CH4BEww,treatment,y tCO2e
Symbol Unit
Q ww,i,y m3
GWP CH4
B o,ww CH4/kg COD
UFBL
COD ww,discharge,BL,y t/m3
MCFww,BL,discharge
BEww,discharge,y tCO2e
Methane correction factor based on discharge pathway in the
Baseline emission from wastewater treatment affected by the
Chemical Oxygen Demand of the wastewater inflow to the
COD removal efficiency of the baseline treatment system i
Methane Corection Factor
Methane producing capacity of the wastewater
Model correction factor to account for model uncertainties
Chemical oxygen demand of the treated wastewater
Baseline emission from wastewater treatment affected by theGlobal Warming Potential for Methane
Model correction factor to account for model uncertainties
Global Warming Potential for Methane
Methane producing capacity of the wastewater
Volume of treated wastewater discharged in year y
Parameter
edischwwblwoCHywwyedischww CODUFBGWPQBE ,arg,,4,,arg,
7/30/2019 6511- ER Sheet_26Jun2012
14/40
2013 2014 2015 2016 2017 2018
0 0 0 0 0 0
10,378 10,378 10,378 10,378 10,378 10,378
0 0 0 0 0 0
0 0 0 0 0 0
21 21 21 21 21 21
10,378 10,378 10,378 10,378 10,378 10,378
voided from disposal of waste at a solid waste disposal site" Version 05
2013 2014 2015 2016 2017 2018
0.90 0.90 0.90 0.90 0.90 0.90
0.00 0.00 0.00 0.00 0.00 0.00
21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00
0.50 0.50 0.50 0.50 0.50 0.50
0.50 0.50 0.50 0.50 0.50 0.50
0.00 0.00 0.00 0.00 0.00 0.00
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
0.20 0.20 0.20 0.20 0.20 0.20
0.17 0.17 0.17 0.17 0.17 0.17
1.00 1.00 1.00 1.00 1.00 1.00
1.00 2.00 3.00 4.00 5.00 6.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
2013 2014 2015 2016 2017 2018
47,612 47,612 47,612 47,612 47,612 47,612
jj kxykjxj eeDOCW 1,
CHBLwwoiL GWPUFB 4,,
7/30/2019 6511- ER Sheet_26Jun2012
15/40
0.0585 0.0585 0.0585 0.0585 0.0585 0.0585
0.997 0.997 0.997 0.997 0.997 0.997
0.80 0.80 0.80 0.80 0.80 0.80
0.25 0.25 0.25 0.25 0.25 0.25
0.89 0.89 0.89 0.89 0.89 0.89
21.00 21.00 21.00 21.00 21.00 21.0010,378.58 10,378.58 10,378.58 10,378.58 10,378.58 10,378.58
2013 2014 2015 2016 2017 2018
47,612 47,612 47,612 47,612 47,612 47,612
21.00 21.00 21.00 21.00 21.00 21.00
0.25 0.25 0.25 0.25 0.25 0.25
0.89 0.89 0.89 0.89 0.89 0.89
0.0002 0.0002 0.0002 0.0002 0.0002 0.0002
0.10 0.10 0.10 0.10 0.10 0.10
4.38 4.38 4.38 4.38 4.38 4.38
yedischwwyL MCF ,arg,,
7/30/2019 6511- ER Sheet_26Jun2012
16/40
2019 2020 2021 2022 2023 2024 2025
0 0 0 0 0 0 0
10,378 10,378 10,378 10,378 10,378 10,378 10,378
0 0 0 0 0 0 0
0 0 0 0 0 0 0
21 21 21 21 21 21 21
10,378 10,378 10,378 10,378 10,378 10,378 10,378
2019 2020 2021 2022 2023 2024 2025
0.90 0.90 0.90 0.90 0.90 0.90 0.90
0.00 0.00 0.00 0.00 0.00 0.00 0.00
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.50 0.50 0.50 0.50 0.50 0.50 0.50
0.50 0.50 0.50 0.50 0.50 0.50 0.50
0.00 0.00 0.00 0.00 0.00 0.00 0.00
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
0.20 0.20 0.20 0.20 0.20 0.20 0.20
0.17 0.17 0.17 0.17 0.17 0.17 0.17
1.00 1.00 1.00 1.00 1.00 1.00 1.00
7.00 8.00 9.00 10.00 11.00 12.00 13.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2019 2020 2021 2022 2023 2024 2025
47,612 47,612 47,612 47,612 47,612 47,612 47,612
7/30/2019 6511- ER Sheet_26Jun2012
17/40
0.0585 0.0585 0.0585 0.0585 0.0585 0.0585 0.0585
0.997 0.997 0.997 0.997 0.997 0.997 0.997
0.80 0.80 0.80 0.80 0.80 0.80 0.80
0.25 0.25 0.25 0.25 0.25 0.25 0.25
0.89 0.89 0.89 0.89 0.89 0.89 0.89
21.00 21.00 21.00 21.00 21.00 21.00 21.0010,378.58 10,378.58 10,378.58 10,378.58 10,378.58 10,378.58 10,378.58
2019 2020 2021 2022 2023 2024 2025
47,612 47,612 47,612 47,612 47,612 47,612 47,612
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.25 0.25 0.25 0.25 0.25 0.25 0.25
0.89 0.89 0.89 0.89 0.89 0.89 0.89
0.0002 0.0002 0.0002 0.0002 0.0002 0.0002 0.0002
0.10 0.10 0.10 0.10 0.10 0.10 0.10
4.38 4.38 4.38 4.38 4.38 4.38 4.38
7/30/2019 6511- ER Sheet_26Jun2012
18/40
2026 2027 2028 2029 2030 2031 2032
0 0 0 0 0 0 0
10,378 10,378 10,378 10,378 10,378 10,378 10,378
0 0 0 0 0 0 0
0 0 0 0 0 0 0
21 21 21 21 21 21 21
10,378 10,378 10,378 10,378 10,378 10,378 10,378
2026 2027 2028 2029 2030 2031 2032
0.90 0.90 0.90 0.90 0.90 0.90 0.90
0.00 0.00 0.00 0.00 0.00 0.00 0.00
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.50 0.50 0.50 0.50 0.50 0.50 0.50
0.50 0.50 0.50 0.50 0.50 0.50 0.50
0.00 0.00 0.00 0.00 0.00 0.00 0.00
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
0.20 0.20 0.20 0.20 0.20 0.20 0.20
0.17 0.17 0.17 0.17 0.17 0.17 0.17
1.00 1.00 1.00 1.00 1.00 1.00 1.00
14.00 15.00 16.00 17.00 18.00 19.00 20.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2026 2027 2028 2029 2030 2031 2032
47,612 47,612 47,612 47,612 47,612 47,612 47,612
7/30/2019 6511- ER Sheet_26Jun2012
19/40
0.0585 0.0585 0.0585 0.0585 0.0585 0.0585 0.0585
0.997 0.997 0.997 0.997 0.997 0.997 0.997
0.80 0.80 0.80 0.80 0.80 0.80 0.80
0.25 0.25 0.25 0.25 0.25 0.25 0.25
0.89 0.89 0.89 0.89 0.89 0.89 0.89
21.00 21.00 21.00 21.00 21.00 21.00 21.0010,378.58 10,378.58 10,378.58 10,378.58 10,378.58 10,378.58 10,378.58
2026 2027 2028 2029 2030 2031 2032
47,612 47,612 47,612 47,612 47,612 47,612 47,612
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.25 0.25 0.25 0.25 0.25 0.25 0.25
0.89 0.89 0.89 0.89 0.89 0.89 0.89
0.0002 0.0002 0.0002 0.0002 0.0002 0.0002 0.0002
0.10 0.10 0.10 0.10 0.10 0.10 0.10
4.38 4.38 4.38 4.38 4.38 4.38 4.38
7/30/2019 6511- ER Sheet_26Jun2012
20/40
2033 2034 2035 2036 2037 2038 2039
0 0 0 0 0 0 0
10,378 10,378 10,378 10,378 10,378 10,378 10,378
0 0 0 0 0 0 0
0 0 0 0 0 0 0
21 21 21 21 21 21 21
10,378 10,378 10,378 10,378 10,378 10,378 10,378
2033 2034 2035 2036 2037 2038 2039
0.90 0.90 0.90 0.90 0.90 0.90 0.90
0.00 0.00 0.00 0.00 0.00 0.00 0.00
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.50 0.50 0.50 0.50 0.50 0.50 0.50
0.50 0.50 0.50 0.50 0.50 0.50 0.50
0.00 0.00 0.00 0.00 0.00 0.00 0.00
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
0.20 0.20 0.20 0.20 0.20 0.20 0.20
0.17 0.17 0.17 0.17 0.17 0.17 0.17
1.00 1.00 1.00 1.00 1.00 1.00 1.00
21.00 22.00 23.00 24.00 25.00 26.00 27.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2033 2034 2035 2036 2037 2038 2039
47,612 47,612 47,612 47,612 47,612 47,612 47,612
7/30/2019 6511- ER Sheet_26Jun2012
21/40
0.0585 0.0585 0.0585 0.0585 0.0585 0.0585 0.0585
0.997 0.997 0.997 0.997 0.997 0.997 0.997
0.80 0.80 0.80 0.80 0.80 0.80 0.80
0.25 0.25 0.25 0.25 0.25 0.25 0.25
0.89 0.89 0.89 0.89 0.89 0.89 0.89
21.00 21.00 21.00 21.00 21.00 21.00 21.0010,378.58 10,378.58 10,378.58 10,378.58 10,378.58 10,378.58 10,378.58
2033 2034 2035 2036 2037 2038 2039
47,612 47,612 47,612 47,612 47,612 47,612 47,612
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.25 0.25 0.25 0.25 0.25 0.25 0.25
0.89 0.89 0.89 0.89 0.89 0.89 0.89
0.0002 0.0002 0.0002 0.0002 0.0002 0.0002 0.0002
0.10 0.10 0.10 0.10 0.10 0.10 0.10
4.38 4.38 4.38 4.38 4.38 4.38 4.38
7/30/2019 6511- ER Sheet_26Jun2012
22/40
2040 2041 2042
0 0 0
10,378 10,378 10,378
0 0 0
0 0 0
21 21 21
10,378 10,378 10,378
2040 2041 2042
0.90 0.90 0.90
0.00 0.00 0.00
21.00 21.00 21.00
0.00 0.00 0.00
0.50 0.50 0.50
0.50 0.50 0.50
0.00 0.00 0.00
18,732.61 18,732.61 18,732.61
0.20 0.20 0.20
0.17 0.17 0.17
1.00 1.00 1.00
28.00 29.00 30.00
0.00 0.00 0.00
0.00 0.00 0.00
2040 2041 2042
47,612 47,612 47,612
7/30/2019 6511- ER Sheet_26Jun2012
23/40
0.0585 0.0585 0.0585
0.997 0.997 0.997
0.80 0.80 0.80
0.25 0.25 0.25
0.89 0.89 0.89
21.00 21.00 21.0010,378.58 10,378.58 10,378.58
2040 2041 2042
47,612 47,612 47,612
21.00 21.00 21.00
0.25 0.25 0.25
0.89 0.89 0.89
0.0002 0.0002 0.0002
0.10 0.10 0.10
4.38 4.38 4.38
7/30/2019 6511- ER Sheet_26Jun2012
24/40
AMS-III.F. Version 10
Symbol Unit
PEy,transp tCO2e
PEy,power tCO2e
PEy,comp tCO2e
PEy,runoff tCO2e
PEy,reswaste tCO2e
PEy tCO2e
@ PEy,transp
Symbol Unit
Q y ton
CTy ton/truck
DAFw km/truck
EFCO2 kgCO2/km
Q y,treatment ton
CTy,treatment ton/truck
DAFtreatment km/truck
PEy,transp tCO2e
Project emission from fossil fuel consumption (for final compost transportation)
Symbol Unit
FCtransp,y kg
NCFi,y TJ/Gg
EFCO2,I,y kgCO2/TJ
PEy,transp
tCO2e
@ PEy,power
Project emission from electricity consumption
Symbol Unit
ECy MWh
Parameter
Total fossil fuel consumption in year y
Quantity of raw waste/manure treated and/or wastewater co-
CO2 emission factor from fuel use due to transportation
Average truck capacity for transportation (tons/truck)
Average incremental distance for raw solid waste/manure
Total electricity consumption in year y
Methane emissions from the anaerobic decay of the residual
Total Project Emission
Average truck capacity for compost transportation (tons/truck)
Average distance for compost transportation (km/truck)
Weighted average net calorific value of the fuel type i in year y
Weighted average CO2 emission factor of fuel type i in year y
Project emissions from fossil fuel combustion
Parameter
Parameter
Parameter
Emissions from incremental transportation in the year y
Emissions from electricity or fossil fuel consumption in
Project emissions due to incremental transport distances
Methane emissions during composting process in the
Methane emissions from runoff water in the year y
Quantity of compost produced in year y (tons)
reswasteyrunoffycompypowerytranspyy PEPEPEPEPEPE ,,,,,
,.2, // treatmentytreatmentyCOwyytranspy CTQEFDAFCTQPE
7/30/2019 6511- ER Sheet_26Jun2012
25/40
EFgrid tCO2/MWh
PEy,power tCO2e
Project emission from fossil fuel consumption (for electricity generation)
Symbol Unit
FCpower,y kg
NCFi,y TJ/Gg
EFCO2,I,y kgCO2/TJ
PEy,power tCO2e
@ PEy,comp
Symbol UnitQ y ton
EFcomposting tCH4/ton waste
GWP_CH 4
PEy,comp tCO2e
@ PEy,runoff
Symbol Unit
Q y,ww,runoff m3
COD ww,y,runoff ton/m3
B o,ww kgCH4/kg COD
MCFww,treatment
UFb
GWP_CH 4
PEy,runoff tCO2e
@ PEy,reswaste
Storage of biomass will be maintain under aerobic conditions, therefore the amission due to anaerobic
Volume of runoff water in the year y (m3)
Project emissions from runoff water from the composting yard
Chemical oxygen demand of the runoff water leaving the
Methane producing capacity of the wastewater (IPCC default
Methane correction factor for the wastewater treatment
Model correction factor to account for model uncertainties
GWP for CH4
Project emissions due to incremental transport distances
Quantity of raw waste/manure treated and/or wastewater co-
Project emissions due to incremental transport distances
Parameter
Total fossil fuel consumption in year y
Parameter
Project emissions from fossil fuel combustion
Weighted average net calorific value of the fuel type i in year y
Weighted average CO2 emission factor of fuel type i in year y
Grid emission factor
Emission factor for composting of organic waste
GWP for CH4
Parameter
4, _CHGWPEFQPE compostingycompy
,,,,,,, MCFBCODQPE treatmentwwwworunoffywwrunpffwwyrunoffy
7/30/2019 6511- ER Sheet_26Jun2012
26/40
2013 2014 2015 2016 2017 2018
248 248 248 248 248 248
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
248 248 248 248 248 248
2013 2014 2015 2016 2017 2018
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
6.00 6.00 6.00 6.00 6.00 6.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91
6.00 6.00 6.00 6.00 6.00 6.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
2013 2014 2015 2016 2017 2018
76,582.36 76,582.36 76,582.36 76,582.36 76,582.36 76,582.36
43.30 43.30 43.30 43.30 43.30 43.30
74,800.00 74,800.00 74,800.00 74,800.00 74,800.00 74,800.00
248.04 248.04 248.04 248.04 248.04 248.04
2013 2014 2015 2016 2017 2018
0.00 0.00 0.00 0.00 0.00 0.00
2COtreatment EFDAF
7/30/2019 6511- ER Sheet_26Jun2012
27/40
0.743 0.743 0.743 0.743 0.743 0.743
0.00 0.00 0.00 0.00 0.00 0.00
2013 2014 2015 2016 2017 2018
0.00 0.00 0.00 0.00 0.00 0.00
43.00 43.00 43.00 43.00 43.00 43.00
74,100.00 74,100.00 74,100.00 74,100.00 74,100.00 74,100.00
0.00 0.00 0.00 0.00 0.00 0.00
2013 2014 2015 2016 2017 20180.90 0.90 0.90 0.90 0.90 0.90
0.00 0.00 0.00 0.00 0.00 0.00
21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00
2013 2014 2015 2016 2017 2018
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.25 0.25 0.25 0.25 0.25 0.25
0.80 0.80 0.80 0.80 0.80 0.80
1.12 1.12 1.12 1.12 1.12 1.12
21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00
decay is considered as zero.
4_CHGWPUFb
7/30/2019 6511- ER Sheet_26Jun2012
28/40
2019 2020 2021 2022 2023 2024 2025
248 248 248 248 248 248 248
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
248 248 248 248 248 248 248
2019 2020 2021 2022 2023 2024 2025
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
6.00 6.00 6.00 6.00 6.00 6.00 6.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91
6.00 6.00 6.00 6.00 6.00 6.00 6.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2019 2020 2021 2022 2023 2024 2025
76,582.36 76,582.36 76,582.36 76,582.36 76,582.36 76,582.36 76,582.36
43.30 43.30 43.30 43.30 43.30 43.30 43.30
74,800.00 74,800.00 74,800.00 74,800.00 74,800.00 74,800.00 74,800.00
248.04 248.04 248.04 248.04 248.04 248.04 248.04
2019 2020 2021 2022 2023 2024 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00
7/30/2019 6511- ER Sheet_26Jun2012
29/40
0.743 0.743 0.743 0.743 0.743 0.743 0.743
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2019 2020 2021 2022 2023 2024 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00
43.00 43.00 43.00 43.00 43.00 43.00 43.00
74,100.00 74,100.00 74,100.00 74,100.00 74,100.00 74,100.00 74,100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2019 2020 2021 2022 2023 2024 20250.90 0.90 0.90 0.90 0.90 0.90 0.90
0.00 0.00 0.00 0.00 0.00 0.00 0.00
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2019 2020 2021 2022 2023 2024 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.25 0.25 0.25 0.25 0.25 0.25 0.25
0.80 0.80 0.80 0.80 0.80 0.80 0.80
1.12 1.12 1.12 1.12 1.12 1.12 1.12
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
7/30/2019 6511- ER Sheet_26Jun2012
30/40
2026 2027 2028 2029 2030 2031 2032
248 248 248 248 248 248 248
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
248 248 248 248 248 248 248
2026 2027 2028 2029 2030 2031 2032
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
6.00 6.00 6.00 6.00 6.00 6.00 6.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91
6.00 6.00 6.00 6.00 6.00 6.00 6.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2026 2027 2028 2029 2030 2031 2032
76,582.36 76,582.36 76,582.36 76,582.36 76,582.36 76,582.36 76,582.36
43.30 43.30 43.30 43.30 43.30 43.30 43.30
74,800.00 74,800.00 74,800.00 74,800.00 74,800.00 74,800.00 74,800.00
248.04 248.04 248.04 248.04 248.04 248.04 248.04
2026 2027 2028 2029 2030 2031 2032
0.00 0.00 0.00 0.00 0.00 0.00 0.00
7/30/2019 6511- ER Sheet_26Jun2012
31/40
0.743 0.743 0.743 0.743 0.743 0.743 0.743
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2026 2027 2028 2029 2030 2031 2032
0.00 0.00 0.00 0.00 0.00 0.00 0.00
43.00 43.00 43.00 43.00 43.00 43.00 43.00
74,100.00 74,100.00 74,100.00 74,100.00 74,100.00 74,100.00 74,100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2026 2027 2028 2029 2030 2031 20320.90 0.90 0.90 0.90 0.90 0.90 0.90
0.00 0.00 0.00 0.00 0.00 0.00 0.00
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2026 2027 2028 2029 2030 2031 2032
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.25 0.25 0.25 0.25 0.25 0.25 0.25
0.80 0.80 0.80 0.80 0.80 0.80 0.80
1.12 1.12 1.12 1.12 1.12 1.12 1.12
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
7/30/2019 6511- ER Sheet_26Jun2012
32/40
2033 2034 2035 2036 2037 2038 2039
248 248 248 248 248 248 248
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
248 248 248 248 248 248 248
2033 2034 2035 2036 2037 2038 2039
18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61 18,732.61
6.00 6.00 6.00 6.00 6.00 6.00 6.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91 28,098.91
6.00 6.00 6.00 6.00 6.00 6.00 6.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2033 2034 2035 2036 2037 2038 2039
76,582.36 76,582.36 76,582.36 76,582.36 76,582.36 76,582.36 76,582.36
43.30 43.30 43.30 43.30 43.30 43.30 43.30
74,800.00 74,800.00 74,800.00 74,800.00 74,800.00 74,800.00 74,800.00
248.04 248.04 248.04 248.04 248.04 248.04 248.04
2033 2034 2035 2036 2037 2038 2039
0.00 0.00 0.00 0.00 0.00 0.00 0.00
7/30/2019 6511- ER Sheet_26Jun2012
33/40
0.743 0.743 0.743 0.743 0.743 0.743 0.743
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2033 2034 2035 2036 2037 2038 2039
0.00 0.00 0.00 0.00 0.00 0.00 0.00
43.00 43.00 43.00 43.00 43.00 43.00 43.00
74,100.00 74,100.00 74,100.00 74,100.00 74,100.00 74,100.00 74,100.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2033 2034 2035 2036 2037 2038 20390.90 0.90 0.90 0.90 0.90 0.90 0.90
0.00 0.00 0.00 0.00 0.00 0.00 0.00
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
2033 2034 2035 2036 2037 2038 2039
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.25 0.25 0.25 0.25 0.25 0.25 0.25
0.80 0.80 0.80 0.80 0.80 0.80 0.80
1.12 1.12 1.12 1.12 1.12 1.12 1.12
21.00 21.00 21.00 21.00 21.00 21.00 21.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
7/30/2019 6511- ER Sheet_26Jun2012
34/40
2040 2041 2042
248 248 248
0 0 0
0 0 0
0 0 0
0 0 0
248 248 248
2040 2041 2042
18,732.61 18,732.61 18,732.61
6.00 6.00 6.00
0.00 0.00 0.00
0.00 0.00 0.00
28,098.91 28,098.91 28,098.91
6.00 6.00 6.00
0.00 0.00 0.00
0.00 0.00 0.00
2040 2041 2042
76,582.36 76,582.36 76,582.36
43.30 43.30 43.30
74,800.00 74,800.00 74,800.00
248.04 248.04 248.04
2040 2041 2042
0.00 0.00 0.00
7/30/2019 6511- ER Sheet_26Jun2012
35/40
0.743 0.743 0.743
0.00 0.00 0.00
2040 2041 2042
0.00 0.00 0.00
43.00 43.00 43.00
74,100.00 74,100.00 74,100.00
0.00 0.00 0.00
2040 2041 20420.90 0.90 0.90
0.00 0.00 0.00
21.00 21.00 21.00
0.00 0.00 0.00
2040 2041 2042
0.00 0.00 0.00
0.00 0.00 0.00
0.25 0.25 0.25
0.80 0.80 0.80
1.12 1.12 1.12
21.00 21.00 21.00
0.00 0.00 0.00
7/30/2019 6511- ER Sheet_26Jun2012
36/40
AMS-III.F. Version 10
Parameter Symbol Unit 2013
BEy, tCO2e 10,378
PEy, tCO2e 248
LEy, tCO2e 0
ER y, tCO2e 10,130
Table for PDD
Year
Project Emission
(ton CO2)
Baseline
Emission (ton
CO2)
Leakage Emission
(ton CO2)
Emission
Reduction (ton
CO2)2013 248 10,378 0 10,130
2014 248 10,378 0 10,130
2015 248 10,378 0 10,130
2016 248 10,378 0 10,130
2017 248 10,378 0 10,130
2018 248 10,378 0 10,130
2019 248 10,378 0 10,130
70,910
10,130
Baseline emission in year y
Total reductions over the crediting period (tons CO2)
Annual average of the estimated reductions over the crediting period (tons CO2)
Project emission in year y
Leakage emission in year y
Emission redution in year y
)( yyyy LEPEBEER
7/30/2019 6511- ER Sheet_26Jun2012
37/40
2014 2015 2016 2017 2018 2019 2020 2021 2022
10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378
248 248 248 248 248 248 248 248 248
0 0 0 0 0 0 0 0 0
10,130 10,130 10,130 10,130 10,130 10,130 10,130 10,130 10,130
7/30/2019 6511- ER Sheet_26Jun2012
38/40
2023 2024 2025 2026 2027 2028 2029 2030 2031
10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378
248 248 248 248 248 248 248 248 248
0 0 0 0 0 0 0 0 0
10,130 10,130 10,130 10,130 10,130 10,130 10,130 10,130 10,130
7/30/2019 6511- ER Sheet_26Jun2012
39/40
2032 2033 2034 2035 2036 2037 2038 2039 2040
10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378 10,378
248 248 248 248 248 248 248 248 248
0 0 0 0 0 0 0 0 0
10,130 10,130 10,130 10,130 10,130 10,130 10,130 10,130 10,130
7/30/2019 6511- ER Sheet_26Jun2012
40/40
2041 2042
10,378 10,378
248 248
0 0
10,130 10,130